{ "ticker": { "uuid": "442ae4fd-81d2-4730-a74f-b4127167177c", "symbol": "SADBHAV", "name": "Sadbhav Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/442ae4fd-81d2-4730-a74f-b4127167177c/", "api_url": "https://sharemaestro.com/factors/api/tickers/442ae4fd-81d2-4730-a74f-b4127167177c/" }, "ticker_metadata": { "id": 16570, "uuid": "442ae4fd-81d2-4730-a74f-b4127167177c", "symbol": "SADBHAV", "name": "Sadbhav Engineering Limited", "asset_type": "equity", "market_cap": 1655658112, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Sadbhav Engineering Limited engages in engineering, construction, and infrastructure development projects business in India. It undertakes infrastructure projects in the areas of canals, irrigation projects, roads, bridges, and dams that include civil, electrical and mechanical contractor, designer and engineers, structural contractor, and earthwork contractor for repairing, reconstruction, renovation, demolition, and construction. The company also undertakes roads and highway development projects; and establishes, maintains, operates, leases, and transfers infrastructure facilities on BOT, BOLT, and BOOT basis. In addition, it engages in mining activities on contract basis; maintenance of infrastructure projects; and consulting and advisory services. Sadbhav Engineering Limited was incorporated in 1988 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "442ae4fd-81d2-4730-a74f-b4127167177c", "symbol": "SADBHAV", "name": "Sadbhav Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/442ae4fd-81d2-4730-a74f-b4127167177c/", "api_url": "https://sharemaestro.com/factors/api/tickers/442ae4fd-81d2-4730-a74f-b4127167177c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.45, "quality": 0.44, "momentum": 0.43, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 9.57, "market_cap": 1641932556, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1237, "shareholder_yield": 0, "roe": 0.938, "piotroski_f_score": 6, "momentum_12_1": -0.3715, "volatility_252d": 0.8644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.624001+00:00", "batch_id": "" }, "size": { "price_close": 9.57, "market_cap": 1641932556, "market_cap_usd": 1641932556, "enterprise_value": 38180714556, "shares_outstanding": 171570800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1732, "pcf_ratio": 0.5478, "pfcf_ratio": 0.5478, "ev_ebitda": 8.0854, "ev_ebit": 8.9921, "ev_sales": 4.0266, "ev_fcf": 12.7384, "earnings_yield": null, "fcf_yield": 0.0785, "price_to_sales": 0.1732, "price_to_book": null, "price_to_cashflow": 0.5478, "ebitda_to_ev": 0.1237, "sales_yield": 0.2483 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.3683, "total_yield": 1.3683 }, "quality": { "gross_margin": 0.7054, "operating_margin": 0.4478, "net_margin": -0.2208, "ebitda_margin": 0.498, "fcf_margin": 0.3161, "roe": 0.938, "roa": -0.0314, "roic": 0.0928, "roc_greenblatt": null, "asset_turnover": 0.1422, "cash_conversion": -1.4314, "accruals_ratio": -0.0763, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4562, "revenue_stability_5y": 0.2636, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.7377, "debt_to_assets": 0.5513, "interest_coverage": 0.9728, "current_ratio": 0.8731, "quick_ratio": 0.8731, "net_debt": 36538782000, "local_beta": 1.824, "volatility_252d": 0.8644, "volatility_60d": 1.7693, "max_drawdown_12m": -0.6472, "risk_adjusted_momentum": -0.4297 }, "growth": { "revenue_growth_1y": -0.4705, "revenue_growth_3y_cagr": -0.1941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7689, "book_value_growth_1y": null, "revenue_growth": -0.4705, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0753, "price_return_3m": 0.095, "price_return_6m": -0.0816, "price_return_9m": -0.3184, "price_return_12m": -0.3242, "price_return_12m_ex1m": -0.3715, "momentum_6m": -0.0816, "momentum_12m": -0.3242, "momentum_12_1": -0.3715, "distance_from_52w_high": -0.4465, "distance_from_52w_low": 0.5689, "relative_strength": -0.2165 }, "raw_ttm": { "revenue_ttm": 9482034000, "gross_profit_ttm": 6689089000, "ebit_ttm": 4246047000, "ebitda_ttm": 4722183000, "net_income_ttm": -2093978000, "eps_diluted_ttm": -12.2047, "operating_cash_flow_ttm": 2997294000, "capital_expenditure_ttm": null, "fcf_ttm": 2997294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4364705000, "cash_and_equivalents": 225908000, "total_current_assets": 53965195000, "total_current_liabilities": 61809695000, "net_ppe": null, "total_assets": 66692053000, "total_debt": 36764690000, "total_equity": -2232282000, "net_working_capital": 22798103000, "book_value_per_share": -13.0109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.445, "os_score": 0.36, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.43, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 69, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7040, "ticker_id": 16570, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.624001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.57, "market_cap": 1641932556, "market_cap_usd": 1641932556, "enterprise_value": 38180714556, "shares_outstanding": 171570800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.17316248, "pcf_ratio": 0.54780497, "pfcf_ratio": 0.54780497, "ev_ebitda": 8.08539494, "ev_ebit": 8.99206122, "ev_sales": 4.02663759, "ev_fcf": 12.73839488, "earnings_yield": null, "fcf_yield": 0.07850283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.3682523, "total_yield": 1.3682523, "gross_margin": 0.70544875, "operating_margin": 0.44779917, "net_margin": -0.22083637, "ebitda_margin": 0.49801372, "fcf_margin": 0.31610243, "roe": 0.93804367, "roa": -0.03139771, "roic": 0.092826, "roc_greenblatt": null, "asset_turnover": 0.14217637, "cash_conversion": -1.43138753, "accruals_ratio": -0.07634001, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.73768869, "debt_to_assets": 0.55126043, "interest_coverage": 0.9728142, "current_ratio": 0.87308625, "quick_ratio": 0.87308625, "net_debt": 36538782000, "revenue_growth_1y": -0.47051969, "revenue_growth_3y_cagr": -0.19405947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76891546, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.456247, "revenue_stability_5y": 0.263646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0752809, "price_return_3m": 0.09496568, "price_return_6m": -0.0815739, "price_return_9m": -0.31837607, "price_return_12m": -0.32415254, "price_return_12m_ex1m": -0.37146893, "distance_from_52w_high": -0.4465009, "distance_from_52w_low": 0.56885246, "relative_strength": -0.2164728, "local_beta": 1.824, "volatility_252d": 0.864411, "volatility_60d": 1.7693, "max_drawdown_12m": -0.64719493, "revenue_ttm": 9482034000, "gross_profit_ttm": 6689089000, "ebit_ttm": 4246047000, "ebitda_ttm": 4722183000, "net_income_ttm": -2093978000, "eps_diluted_ttm": -12.2047458, "operating_cash_flow_ttm": 2997294000, "capital_expenditure_ttm": null, "fcf_ttm": 2997294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4364705000, "cash_and_equivalents": 225908000, "total_current_assets": 53965195000, "total_current_liabilities": 61809695000, "net_ppe": null, "total_assets": 66692053000, "total_debt": 36764690000, "total_equity": -2232282000, "net_working_capital": 22798103000, "book_value_per_share": -13.01085033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 69, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.57, "os": 0.36, "value": 0.45, "quality": 0.44, "momentum": 0.43, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.938, "momentum_12_1": -0.3715, "complete_fields": { "id": 7040, "ticker_id": 16570, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.624001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.57, "market_cap": 1641932556, "market_cap_usd": 1641932556, "enterprise_value": 38180714556, "shares_outstanding": 171570800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.17316248, "pcf_ratio": 0.54780497, "pfcf_ratio": 0.54780497, "ev_ebitda": 8.08539494, "ev_ebit": 8.99206122, "ev_sales": 4.02663759, "ev_fcf": 12.73839488, "earnings_yield": null, "fcf_yield": 0.07850283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.3682523, "total_yield": 1.3682523, "gross_margin": 0.70544875, "operating_margin": 0.44779917, "net_margin": -0.22083637, "ebitda_margin": 0.49801372, "fcf_margin": 0.31610243, "roe": 0.93804367, "roa": -0.03139771, "roic": 0.092826, "roc_greenblatt": null, "asset_turnover": 0.14217637, "cash_conversion": -1.43138753, "accruals_ratio": -0.07634001, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.73768869, "debt_to_assets": 0.55126043, "interest_coverage": 0.9728142, "current_ratio": 0.87308625, "quick_ratio": 0.87308625, "net_debt": 36538782000, "revenue_growth_1y": -0.47051969, "revenue_growth_3y_cagr": -0.19405947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76891546, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.456247, "revenue_stability_5y": 0.263646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0752809, "price_return_3m": 0.09496568, "price_return_6m": -0.0815739, "price_return_9m": -0.31837607, "price_return_12m": -0.32415254, "price_return_12m_ex1m": -0.37146893, "distance_from_52w_high": -0.4465009, "distance_from_52w_low": 0.56885246, "relative_strength": -0.2164728, "local_beta": 1.824, "volatility_252d": 0.864411, "volatility_60d": 1.7693, "max_drawdown_12m": -0.64719493, "revenue_ttm": 9482034000, "gross_profit_ttm": 6689089000, "ebit_ttm": 4246047000, "ebitda_ttm": 4722183000, "net_income_ttm": -2093978000, "eps_diluted_ttm": -12.2047458, "operating_cash_flow_ttm": 2997294000, "capital_expenditure_ttm": null, "fcf_ttm": 2997294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4364705000, "cash_and_equivalents": 225908000, "total_current_assets": 53965195000, "total_current_liabilities": 61809695000, "net_ppe": null, "total_assets": 66692053000, "total_debt": 36764690000, "total_equity": -2232282000, "net_working_capital": 22798103000, "book_value_per_share": -13.01085033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 69, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 9930866000, "cost_of_revenue": 4446980000, "gross_profit": 5483886000, "ebit": 2952087000, "ebitda": 4784359000, "pretax_income": null, "tax_provision": null, "net_income": -1894780000, "net_income_to_common": -1894780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430851000, "total_current_assets": 53391359000, "total_assets": 66667941000, "short_term_debt": 29597622000, "long_term_debt": 7441415000, "total_debt": 37047299000, "total_liabilities": null, "total_equity": -2411812000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2997294000, "capital_expenditure": null, "free_cash_flow": 2997294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2246578000 }, "complete_fields": { "id": 377692, "ticker_id": 16570, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4784359000", "netIncome": "-1894780000", "grossProfit": "5483886000", "totalRevenue": "9930866000", "costOfRevenue": "4446980000", "interestExpense": "4437870000", "operatingIncome": "2952087000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1270218000" }, "balance": { "totalDebt": "37047299000", "totalAssets": "66667941000", "longTermDebt": "7441415000", "shortTermDebt": "29597622000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "53391359000", "totalShareholderEquity": "-2411812000", "totalCurrentLiabilities": "60924109000", "cashAndShortTermInvestments": "430851000" }, "cashflow": { "freeCashFlow": "2997294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2246578000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2997294000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9930866000, "cost_of_revenue": 4446980000, "gross_profit": 5483886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2952087000, "depreciation_amortisation": 1270218000, "ebitda": 4784359000, "interest_expense": 4437870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1894780000, "net_income_continuing_ops": null, "net_income_to_common": -1894780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53391359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66667941000, "short_term_debt": 29597622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60924109000, "long_term_debt": 7441415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37047299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2411812000, "shares_outstanding": 171570800, "operating_cash_flow": 2997294000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2246578000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2997294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4784359000", "netIncome": "-1894780000", "grossProfit": "5483886000", "totalRevenue": "9930866000", "costOfRevenue": "4446980000", "interestExpense": "4437870000", "operatingIncome": "2952087000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1270218000" }, "balance": { "totalDebt": "37047299000", "totalAssets": "66667941000", "longTermDebt": "7441415000", "shortTermDebt": "29597622000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "53391359000", "totalShareholderEquity": "-2411812000", "totalCurrentLiabilities": "60924109000", "cashAndShortTermInvestments": "430851000" }, "cashflow": { "freeCashFlow": "2997294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2246578000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2997294000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 18755874000, "cost_of_revenue": 12558756000, "gross_profit": 6197118000, "ebit": 3463700000, "ebitda": -1543329000, "pretax_income": null, "tax_provision": null, "net_income": -6300841000, "net_income_to_common": -6300841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412411000, "total_current_assets": 57527347000, "total_assets": 70492400000, "short_term_debt": 27775812000, "long_term_debt": 9560148000, "total_debt": 37349021000, "total_liabilities": null, "total_equity": -1253879000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13062813000, "capital_expenditure": -92261000, "free_cash_flow": 12970552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8265201000 }, "complete_fields": { "id": 377695, "ticker_id": 16570, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1543329000", "netIncome": "-6300841000", "grossProfit": "6197118000", "totalRevenue": "18755874000", "costOfRevenue": "12558756000", "interestExpense": "5137360000", "operatingIncome": "3463700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1273927000" }, "balance": { "totalDebt": "37349021000", "totalAssets": "70492400000", "longTermDebt": "9560148000", "shortTermDebt": "27775812000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "57527347000", "totalShareholderEquity": "-1253879000", "totalCurrentLiabilities": "60418789000", "cashAndShortTermInvestments": "412411000" }, "cashflow": { "freeCashFlow": "12970552000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8265201000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13062813000", "repurchaseOfStock": null, "capitalExpenditures": "-92261000" } }, "revenue": 18755874000, "cost_of_revenue": 12558756000, "gross_profit": 6197118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3463700000, "depreciation_amortisation": 1273927000, "ebitda": -1543329000, "interest_expense": 5137360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6300841000, "net_income_continuing_ops": null, "net_income_to_common": -6300841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57527347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70492400000, "short_term_debt": 27775812000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60418789000, "long_term_debt": 9560148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37349021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1253879000, "shares_outstanding": 171570800, "operating_cash_flow": 13062813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8265201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12970552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1543329000", "netIncome": "-6300841000", "grossProfit": "6197118000", "totalRevenue": "18755874000", "costOfRevenue": "12558756000", "interestExpense": "5137360000", "operatingIncome": "3463700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1273927000" }, "balance": { "totalDebt": "37349021000", "totalAssets": "70492400000", "longTermDebt": "9560148000", "shortTermDebt": "27775812000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "57527347000", "totalShareholderEquity": "-1253879000", "totalCurrentLiabilities": "60418789000", "cashAndShortTermInvestments": "412411000" }, "cashflow": { "freeCashFlow": "12970552000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8265201000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13062813000", "repurchaseOfStock": null, "capitalExpenditures": "-92261000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 17688856000, "cost_of_revenue": 11987881000, "gross_profit": 5700975000, "ebit": 2467021000, "ebitda": 657637000, "pretax_income": null, "tax_provision": null, "net_income": -5890984000, "net_income_to_common": -5890984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486848000, "total_current_assets": 73286382000, "total_assets": 97692032000, "short_term_debt": 29705782000, "long_term_debt": 17825349000, "total_debt": 47531131000, "total_liabilities": null, "total_equity": 1752295000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17801951000, "capital_expenditure": -662312000, "free_cash_flow": 17139639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377696, "ticker_id": 16570, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "657637000", "netIncome": "-5890984000", "grossProfit": "5700975000", "totalRevenue": "17688856000", "costOfRevenue": "11987881000", "interestExpense": "6481353000", "operatingIncome": "2467021000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1309679000" }, "balance": { "totalDebt": "47531131000", "totalAssets": "97692032000", "longTermDebt": "17825349000", "shortTermDebt": "29705782000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "73286382000", "totalShareholderEquity": "1752295000", "totalCurrentLiabilities": "75047422000", "cashAndShortTermInvestments": "486848000" }, "cashflow": { "freeCashFlow": "17139639000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17801951000", "repurchaseOfStock": null, "capitalExpenditures": "-662312000" } }, "revenue": 17688856000, "cost_of_revenue": 11987881000, "gross_profit": 5700975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2467021000, "depreciation_amortisation": 1309679000, "ebitda": 657637000, "interest_expense": 6481353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5890984000, "net_income_continuing_ops": null, "net_income_to_common": -5890984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486848000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73286382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97692032000, "short_term_debt": 29705782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75047422000, "long_term_debt": 17825349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47531131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1752295000, "shares_outstanding": 171570800, "operating_cash_flow": 17801951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -662312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17139639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "657637000", "netIncome": "-5890984000", "grossProfit": "5700975000", "totalRevenue": "17688856000", "costOfRevenue": "11987881000", "interestExpense": "6481353000", "operatingIncome": "2467021000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1309679000" }, "balance": { "totalDebt": "47531131000", "totalAssets": "97692032000", "longTermDebt": "17825349000", "shortTermDebt": "29705782000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "73286382000", "totalShareholderEquity": "1752295000", "totalCurrentLiabilities": "75047422000", "cashAndShortTermInvestments": "486848000" }, "cashflow": { "freeCashFlow": "17139639000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17801951000", "repurchaseOfStock": null, "capitalExpenditures": "-662312000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 18970472000, "cost_of_revenue": 12641695000, "gross_profit": 6328777000, "ebit": -4233708000, "ebitda": 3981319000, "pretax_income": null, "tax_provision": null, "net_income": -7237018000, "net_income_to_common": -7237018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567489000, "total_current_assets": 67556301000, "total_assets": 110177654000, "short_term_debt": 27739191000, "long_term_debt": 29849678000, "total_debt": 57606093000, "total_liabilities": null, "total_equity": 8015347000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30954092000, "capital_expenditure": null, "free_cash_flow": -30954092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377697, "ticker_id": 16570, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3981319000", "netIncome": "-7237018000", "grossProfit": "6328777000", "totalRevenue": "18970472000", "costOfRevenue": "12641695000", "interestExpense": "9662058000", "operatingIncome": "-4233708000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668733000" }, "balance": { "totalDebt": "57606093000", "totalAssets": "110177654000", "longTermDebt": "29849678000", "shortTermDebt": "27739191000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "67556301000", "totalShareholderEquity": "8015347000", "totalCurrentLiabilities": "68455979000", "cashAndShortTermInvestments": "1567489000" }, "cashflow": { "freeCashFlow": "-30954092000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-30954092000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 18970472000, "cost_of_revenue": 12641695000, "gross_profit": 6328777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4233708000, "depreciation_amortisation": 1668733000, "ebitda": 3981319000, "interest_expense": 9662058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7237018000, "net_income_continuing_ops": null, "net_income_to_common": -7237018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67556301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110177654000, "short_term_debt": 27739191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68455979000, "long_term_debt": 29849678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57606093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8015347000, "shares_outstanding": 171570800, "operating_cash_flow": -30954092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30954092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3981319000", "netIncome": "-7237018000", "grossProfit": "6328777000", "totalRevenue": "18970472000", "costOfRevenue": "12641695000", "interestExpense": "9662058000", "operatingIncome": "-4233708000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668733000" }, "balance": { "totalDebt": "57606093000", "totalAssets": "110177654000", "longTermDebt": "29849678000", "shortTermDebt": "27739191000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "67556301000", "totalShareholderEquity": "8015347000", "totalCurrentLiabilities": "68455979000", "cashAndShortTermInvestments": "1567489000" }, "cashflow": { "freeCashFlow": "-30954092000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-30954092000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 2299159000, "cost_of_revenue": 254155000, "gross_profit": 2045004000, "ebit": 1319775000, "ebitda": 830370000, "pretax_income": null, "tax_provision": null, "net_income": -726257000, "net_income_to_common": -726257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377688, "ticker_id": 16570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "830370000", "netIncome": "-726257000", "grossProfit": "2045004000", "totalRevenue": "2299159000", "costOfRevenue": "254155000", "interestExpense": "1104779000", "operatingIncome": "1319775000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339426000" } }, "revenue": 2299159000, "cost_of_revenue": 254155000, "gross_profit": 2045004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1319775000, "depreciation_amortisation": 339426000, "ebitda": 830370000, "interest_expense": 1104779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -726257000, "net_income_continuing_ops": null, "net_income_to_common": -726257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "830370000", "netIncome": "-726257000", "grossProfit": "2045004000", "totalRevenue": "2299159000", "costOfRevenue": "254155000", "interestExpense": "1104779000", "operatingIncome": "1319775000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339426000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 2498863000, "cost_of_revenue": 762470000, "gross_profit": 1736393000, "ebit": 1150076000, "ebitda": 2077536000, "pretax_income": null, "tax_provision": null, "net_income": 56076000, "net_income_to_common": 56076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225908000, "total_current_assets": 53965195000, "total_assets": 66692053000, "short_term_debt": 30868511000, "long_term_debt": 5896179000, "total_debt": 36764690000, "total_liabilities": null, "total_equity": -2232282000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377689, "ticker_id": 16570, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2077536000", "netIncome": "56076000", "grossProfit": "1736393000", "totalRevenue": "2498863000", "costOfRevenue": "762470000", "interestExpense": "1404395000", "operatingIncome": "1150076000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "322840000" }, "balance": { "totalDebt": "36764690000", "totalAssets": "66692053000", "longTermDebt": "5896179000", "shortTermDebt": "30868511000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "53965195000", "totalShareholderEquity": "-2232282000", "totalCurrentLiabilities": "61809695000", "cashAndShortTermInvestments": "225908000" } }, "revenue": 2498863000, "cost_of_revenue": 762470000, "gross_profit": 1736393000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150076000, "depreciation_amortisation": 322840000, "ebitda": 2077536000, "interest_expense": 1404395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56076000, "net_income_continuing_ops": null, "net_income_to_common": 56076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53965195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66692053000, "short_term_debt": 30868511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61809695000, "long_term_debt": 5896179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36764690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2232282000, "shares_outstanding": 171570800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2077536000", "netIncome": "56076000", "grossProfit": "1736393000", "totalRevenue": "2498863000", "costOfRevenue": "762470000", "interestExpense": "1404395000", "operatingIncome": "1150076000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "322840000" }, "balance": { "totalDebt": "36764690000", "totalAssets": "66692053000", "longTermDebt": "5896179000", "shortTermDebt": "30868511000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "53965195000", "totalShareholderEquity": "-2232282000", "totalCurrentLiabilities": "61809695000", "cashAndShortTermInvestments": "225908000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 2219848000, "cost_of_revenue": 445541000, "gross_profit": 1774307000, "ebit": 1128426000, "ebitda": 1706335000, "pretax_income": null, "tax_provision": null, "net_income": 121908000, "net_income_to_common": 121908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377690, "ticker_id": 16570, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1706335000", "netIncome": "121908000", "grossProfit": "1774307000", "totalRevenue": "2219848000", "costOfRevenue": "445541000", "interestExpense": "937592000", "operatingIncome": "1128426000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "339737000" } }, "revenue": 2219848000, "cost_of_revenue": 445541000, "gross_profit": 1774307000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128426000, "depreciation_amortisation": 339737000, "ebitda": 1706335000, "interest_expense": 937592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121908000, "net_income_continuing_ops": null, "net_income_to_common": 121908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1706335000", "netIncome": "121908000", "grossProfit": "1774307000", "totalRevenue": "2219848000", "costOfRevenue": "445541000", "interestExpense": "937592000", "operatingIncome": "1128426000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "339737000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 2464164000, "cost_of_revenue": 1330779000, "gross_profit": 1133385000, "ebit": 647770000, "ebitda": 107942000, "pretax_income": null, "tax_provision": null, "net_income": -1545705000, "net_income_to_common": -1545705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430851000, "total_current_assets": 53391359000, "total_assets": 66667941000, "short_term_debt": 29597622000, "long_term_debt": 7441415000, "total_debt": 37047299000, "total_liabilities": null, "total_equity": -2411812000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377691, "ticker_id": 16570, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107942000", "netIncome": "-1545705000", "grossProfit": "1133385000", "totalRevenue": "2464164000", "costOfRevenue": "1330779000", "interestExpense": "917939000", "operatingIncome": "647770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318145000" }, "balance": { "totalDebt": "37047299000", "totalAssets": "66667941000", "longTermDebt": "7441415000", "shortTermDebt": "29597622000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "53391359000", "totalShareholderEquity": "-2411812000", "totalCurrentLiabilities": "60924109000", "cashAndShortTermInvestments": "430851000" } }, "revenue": 2464164000, "cost_of_revenue": 1330779000, "gross_profit": 1133385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647770000, "depreciation_amortisation": 318145000, "ebitda": 107942000, "interest_expense": 917939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1545705000, "net_income_continuing_ops": null, "net_income_to_common": -1545705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53391359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66667941000, "short_term_debt": 29597622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60924109000, "long_term_debt": 7441415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37047299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2411812000, "shares_outstanding": 171570800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107942000", "netIncome": "-1545705000", "grossProfit": "1133385000", "totalRevenue": "2464164000", "costOfRevenue": "1330779000", "interestExpense": "917939000", "operatingIncome": "647770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318145000" }, "balance": { "totalDebt": "37047299000", "totalAssets": "66667941000", "longTermDebt": "7441415000", "shortTermDebt": "29597622000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "53391359000", "totalShareholderEquity": "-2411812000", "totalCurrentLiabilities": "60924109000", "cashAndShortTermInvestments": "430851000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": 2400658000, "cost_of_revenue": 832853000, "gross_profit": 1567805000, "ebit": 932936000, "ebitda": 1657123000, "pretax_income": null, "tax_provision": null, "net_income": -266874000, "net_income_to_common": -266874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377693, "ticker_id": 16570, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1657123000", "netIncome": "-266874000", "grossProfit": "1567805000", "totalRevenue": "2400658000", "costOfRevenue": "832853000", "interestExpense": "1400225000", "operatingIncome": "932936000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322975000" } }, "revenue": 2400658000, "cost_of_revenue": 832853000, "gross_profit": 1567805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932936000, "depreciation_amortisation": 322975000, "ebitda": 1657123000, "interest_expense": 1400225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -266874000, "net_income_continuing_ops": null, "net_income_to_common": -266874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1657123000", "netIncome": "-266874000", "grossProfit": "1567805000", "totalRevenue": "2400658000", "costOfRevenue": "832853000", "interestExpense": "1400225000", "operatingIncome": "932936000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322975000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351434000, "total_current_assets": 54512348000, "total_assets": 67567964000, "short_term_debt": 28765113000, "long_term_debt": 8482247000, "total_debt": 37258088000, "total_liabilities": null, "total_equity": -1431371000, "shares_outstanding": 171570800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377694, "ticker_id": 16570, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:19.962548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "37258088000", "totalAssets": "67567964000", "longTermDebt": "8482247000", "shortTermDebt": "28765113000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "54512348000", "totalShareholderEquity": "-1431371000", "totalCurrentLiabilities": "59869490000", "cashAndShortTermInvestments": "351434000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54512348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67567964000, "short_term_debt": 28765113000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59869490000, "long_term_debt": 8482247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37258088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1431371000, "shares_outstanding": 171570800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "37258088000", "totalAssets": "67567964000", "longTermDebt": "8482247000", "shortTermDebt": "28765113000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171570800", "totalCurrentAssets": "54512348000", "totalShareholderEquity": "-1431371000", "totalCurrentLiabilities": "59869490000", "cashAndShortTermInvestments": "351434000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }