{ "ticker": { "uuid": "4434bb49-ff36-4457-920e-6c23e0b7b742", "symbol": "VCYT", "name": "Veracyte Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/4434bb49-ff36-4457-920e-6c23e0b7b742/", "api_url": "https://sharemaestro.com/factors/api/tickers/4434bb49-ff36-4457-920e-6c23e0b7b742/" }, "ticker_metadata": { "id": 8788, "uuid": "4434bb49-ff36-4457-920e-6c23e0b7b742", "symbol": "VCYT", "name": "Veracyte Inc", "asset_type": "equity", "market_cap": 3697591000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Veracyte, Inc. is a genomic diagnostics company in the United States and internationally. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4434bb49-ff36-4457-920e-6c23e0b7b742", "symbol": "VCYT", "name": "Veracyte Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/4434bb49-ff36-4457-920e-6c23e0b7b742/", "api_url": "https://sharemaestro.com/factors/api/tickers/4434bb49-ff36-4457-920e-6c23e0b7b742/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.04, "quality": 0.87, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 48.73, "market_cap": 3962411143.24, "pe_ratio": 45.0207, "earnings_yield": 0.0222, "ebitda_to_ev": 0.0286, "shareholder_yield": 0, "roe": 0.0655, "piotroski_f_score": 7, "momentum_12_1": 0.472, "volatility_252d": 0.5192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.615432+00:00", "batch_id": "" }, "size": { "price_close": 48.73, "market_cap": 3962411143.24, "market_cap_usd": 3962411143.24, "enterprise_value": 3703622143.24, "shares_outstanding": 81313588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.0207, "pb_ratio": 2.9473, "ptbv_ratio": 8.0637, "ps_ratio": 7.3142, "pcf_ratio": 23.847, "pfcf_ratio": 22.3218, "ev_ebitda": 34.9062, "ev_ebit": 43.7682, "ev_sales": 6.8365, "ev_fcf": 20.8639, "earnings_yield": 0.0222, "fcf_yield": 0.0479, "price_to_sales": 7.3142, "price_to_book": 2.9473, "price_to_cashflow": 23.847, "ebitda_to_ev": 0.0286, "sales_yield": 0.1463 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7131, "operating_margin": 0.1562, "net_margin": 0.1625, "ebitda_margin": 0.1959, "fcf_margin": 0.3277, "roe": 0.0655, "roa": 0.0613, "roic": 0.0756, "roc_greenblatt": null, "asset_turnover": 0.3772, "cash_conversion": 2.0169, "accruals_ratio": -0.0544, "sbc_to_revenue": 0.0838, "piotroski_f_score": 7, "altman_z_score": 26.4643, "earnings_stability_5y": 0.9315, "revenue_stability_5y": 0.5221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2689, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0684, "net_debt_to_ebitda": -2.4391, "debt_to_assets": 0.003, "interest_coverage": null, "current_ratio": 9.3054, "quick_ratio": 8.9238, "net_debt": -258789000, "local_beta": 0.0003, "volatility_252d": 0.5192, "volatility_60d": 1.136, "max_drawdown_12m": -0.3661, "risk_adjusted_momentum": 0.9091 }, "growth": { "revenue_growth_1y": 0.1691, "revenue_growth_3y_cagr": 0.2037, "revenue_growth_5y_cagr": 0.345, "eps_growth_1y": 1.6631, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7681, "book_value_growth_1y": 0.0803, "revenue_growth": 0.1691, "earnings_growth": 1.6631 }, "momentum": { "price_return_1m": 0.2056, "price_return_3m": 0.4396, "price_return_6m": 0.0924, "price_return_9m": 0.5026, "price_return_12m": 0.7746, "price_return_12m_ex1m": 0.472, "momentum_6m": 0.0924, "momentum_12m": 0.7746, "momentum_12_1": 0.472, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0727, "relative_strength": 0.6166 }, "raw_ttm": { "revenue_ttm": 541743000, "gross_profit_ttm": 386311000, "ebit_ttm": 84619000, "ebitda_ttm": 106102000, "net_income_ttm": 88013000, "eps_diluted_ttm": 1.0824, "operating_cash_flow_ttm": 166160000, "capital_expenditure_ttm": 11353000, "fcf_ttm": 177513000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 263136000, "total_current_assets": 522175000, "total_current_liabilities": 56115000, "net_ppe": null, "total_assets": 1436400000, "total_debt": 4347000, "total_equity": 1344406000, "net_working_capital": 207271000, "book_value_per_share": 16.5336, "retained_earnings": -348923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 491389000, "tangible_book_per_share": 6.0431 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 63, "rank_ptbv": 78, "rank_ps": 86, "rank_pcf": 81, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 82, "rank_fcf_yield": 69, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 56, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 19, "rank_fcf_margin": 26, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 16 }, "composites": { "value_composite": 96, "quality_composite": 13, "momentum_composite": 12, "growth_composite": 7, "yield_composite": 99, "svqf_composite": 91, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1865, "os_score": 0.44, "value_percentile": 0.04, "quality_percentile": 0.87, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3148, "ticker_id": 8788, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.615432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.73, "market_cap": 3962411143.24, "market_cap_usd": 3962411143.24, "enterprise_value": 3703622143.24, "shares_outstanding": 81313588, "fx_rate_to_usd": null, "pe_ratio": 45.02074856, "pb_ratio": 2.94733224, "ptbv_ratio": 8.06369525, "ps_ratio": 7.31418983, "pcf_ratio": 23.84696162, "pfcf_ratio": 22.32180822, "ev_ebitda": 34.90624251, "ev_ebit": 43.76820978, "ev_sales": 6.83649284, "ev_fcf": 20.8639488, "earnings_yield": 0.02221198, "fcf_yield": 0.04792957, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71308905, "operating_margin": 0.15619768, "net_margin": 0.16246264, "ebitda_margin": 0.19585302, "fcf_margin": 0.32767013, "roe": 0.06546609, "roa": 0.06127332, "roic": 0.07559722, "roc_greenblatt": null, "asset_turnover": 0.3771533, "cash_conversion": 2.01689523, "accruals_ratio": -0.05440476, "sbc_to_revenue": 0.08381096, "debt_to_equity": 0.06842725, "net_debt_to_ebitda": -2.43905864, "debt_to_assets": 0.00302632, "interest_coverage": null, "current_ratio": 9.30544418, "quick_ratio": 8.92379934, "net_debt": -258789000, "revenue_growth_1y": 0.16907895, "revenue_growth_3y_cagr": 0.20368164, "revenue_growth_5y_cagr": 0.34501603, "eps_growth_1y": 1.6631063, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76812821, "book_value_growth_1y": 0.08030921, "piotroski_f_score": 7, "altman_z_score": 26.46433093, "earnings_stability_5y": 0.931487, "revenue_stability_5y": 0.522129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20559129, "price_return_3m": 0.43958641, "price_return_6m": 0.09235597, "price_return_9m": 0.50262103, "price_return_12m": 0.77458121, "price_return_12m_ex1m": 0.47195921, "distance_from_52w_high": 0, "distance_from_52w_low": 1.07273501, "relative_strength": 0.61664016, "local_beta": 0.0003, "volatility_252d": 0.519173, "volatility_60d": 1.136013, "max_drawdown_12m": -0.3660752, "revenue_ttm": 541743000, "gross_profit_ttm": 386311000, "ebit_ttm": 84619000, "ebitda_ttm": 106102000, "net_income_ttm": 88013000, "eps_diluted_ttm": 1.08238982, "operating_cash_flow_ttm": 166160000, "capital_expenditure_ttm": 11353000, "fcf_ttm": 177513000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 263136000, "total_current_assets": 522175000, "total_current_liabilities": 56115000, "net_ppe": null, "total_assets": 1436400000, "total_debt": 4347000, "total_equity": 1344406000, "net_working_capital": 207271000, "book_value_per_share": 16.53359584, "retained_earnings": -348923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 491389000, "tangible_book_per_share": 6.04313513, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 63, "rank_ptbv": 78, "rank_ps": 86, "rank_pcf": 81, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 82, "rank_fcf_yield": 69, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 56, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 19, "rank_fcf_margin": 26, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 16, "value_composite": 96, "quality_composite": 13, "momentum_composite": 12, "growth_composite": 7, "yield_composite": 99, "svqf_composite": 91, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.73, "os": 0.44, "value": 0.04, "quality": 0.87, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 45.0207, "earnings_yield": 0.0222, "shareholder_yield": 0, "roe": 0.0655, "momentum_12_1": 0.472, "complete_fields": { "id": 3148, "ticker_id": 8788, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.615432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.73, "market_cap": 3962411143.24, "market_cap_usd": 3962411143.24, "enterprise_value": 3703622143.24, "shares_outstanding": 81313588, "fx_rate_to_usd": null, "pe_ratio": 45.02074856, "pb_ratio": 2.94733224, "ptbv_ratio": 8.06369525, "ps_ratio": 7.31418983, "pcf_ratio": 23.84696162, "pfcf_ratio": 22.32180822, "ev_ebitda": 34.90624251, "ev_ebit": 43.76820978, "ev_sales": 6.83649284, "ev_fcf": 20.8639488, "earnings_yield": 0.02221198, "fcf_yield": 0.04792957, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71308905, "operating_margin": 0.15619768, "net_margin": 0.16246264, "ebitda_margin": 0.19585302, "fcf_margin": 0.32767013, "roe": 0.06546609, "roa": 0.06127332, "roic": 0.07559722, "roc_greenblatt": null, "asset_turnover": 0.3771533, "cash_conversion": 2.01689523, "accruals_ratio": -0.05440476, "sbc_to_revenue": 0.08381096, "debt_to_equity": 0.06842725, "net_debt_to_ebitda": -2.43905864, "debt_to_assets": 0.00302632, "interest_coverage": null, "current_ratio": 9.30544418, "quick_ratio": 8.92379934, "net_debt": -258789000, "revenue_growth_1y": 0.16907895, "revenue_growth_3y_cagr": 0.20368164, "revenue_growth_5y_cagr": 0.34501603, "eps_growth_1y": 1.6631063, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76812821, "book_value_growth_1y": 0.08030921, "piotroski_f_score": 7, "altman_z_score": 26.46433093, "earnings_stability_5y": 0.931487, "revenue_stability_5y": 0.522129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20559129, "price_return_3m": 0.43958641, "price_return_6m": 0.09235597, "price_return_9m": 0.50262103, "price_return_12m": 0.77458121, "price_return_12m_ex1m": 0.47195921, "distance_from_52w_high": 0, "distance_from_52w_low": 1.07273501, "relative_strength": 0.61664016, "local_beta": 0.0003, "volatility_252d": 0.519173, "volatility_60d": 1.136013, "max_drawdown_12m": -0.3660752, "revenue_ttm": 541743000, "gross_profit_ttm": 386311000, "ebit_ttm": 84619000, "ebitda_ttm": 106102000, "net_income_ttm": 88013000, "eps_diluted_ttm": 1.08238982, "operating_cash_flow_ttm": 166160000, "capital_expenditure_ttm": 11353000, "fcf_ttm": 177513000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 263136000, "total_current_assets": 522175000, "total_current_liabilities": 56115000, "net_ppe": null, "total_assets": 1436400000, "total_debt": 4347000, "total_equity": 1344406000, "net_working_capital": 207271000, "book_value_per_share": 16.53359584, "retained_earnings": -348923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 491389000, "tangible_book_per_share": 6.04313513, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 63, "rank_ptbv": 78, "rank_ps": 86, "rank_pcf": 81, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 82, "rank_fcf_yield": 69, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 56, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 19, "rank_fcf_margin": 26, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 16, "value_composite": 96, "quality_composite": 13, "momentum_composite": 12, "growth_composite": 7, "yield_composite": 99, "svqf_composite": 91, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 517145000, "cost_of_revenue": 157100000, "gross_profit": 360045000, "ebit": 68201000, "ebitda": 89616000, "pretax_income": 68201000, "tax_provision": 1848000, "net_income": 66353000, "net_income_to_common": 66353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362578000, "total_current_assets": 488376000, "total_assets": 1406019000, "short_term_debt": 4051000, "long_term_debt": null, "total_debt": 4051000, "total_liabilities": 96443000, "total_equity": 1309576000, "shares_outstanding": 80573140, "goodwill_and_intangibles": 856302000 }, "cash_flow": { "operating_cash_flow": 136307000, "capital_expenditure": 9677000, "free_cash_flow": 145984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194292, "ticker_id": 8788, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68201000", "ebitda": "89616000", "netIncome": "66353000", "grossProfit": "360045000", "depreciation": "None", "totalRevenue": "517145000", "costOfRevenue": "157100000", "interestIncome": "12724000", "incomeBeforeTax": "68201000", "interestExpense": "1000", "operatingIncome": "74150000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "12723000", "nonInterestIncome": "None", "operatingExpenses": "285895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21415000", "sellingGeneralAndAdministrative": "110784000", "netIncomeFromContinuingOperations": "66353000" }, "balance": { "goodwill": "767154000", "inventory": "20546000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1406019000", "longTermDebt": "None", "shortTermDebt": "4051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89148000", "reportedCurrency": "USD", "retainedEarnings": "-377630000", "totalLiabilities": "96443000", "otherCurrentAssets": "10281000", "totalCurrentAssets": "488376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50311000", "currentNetReceivables": "44660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917643000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39654000", "totalShareholderEquity": "1309576000", "capitalLeaseObligations": "39654000", "otherCurrentLiabilities": "50133000", "totalCurrentLiabilities": "59937000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "36506000", "cashAndShortTermInvestments": "362578000", "commonStockSharesOutstanding": "80573140", "intangibleAssetsExcludingGoodwill": "89148000", "cashAndCashEquivalentsAtCarryingValue": "362578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2861000", "operatingCashflow": "136307000", "capitalExpenditures": "9677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4222000", "cashflowFromInvestment": "-9209000", "stockBasedCompensation": "43601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517145000, "cost_of_revenue": 157100000, "gross_profit": 360045000, "research_and_development": 70814000, "selling_general_admin": 110784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68201000, "depreciation_amortisation": 21415000, "ebitda": 89616000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 68201000, "tax_provision": 1848000, "effective_tax_rate": null, "net_income": 66353000, "net_income_continuing_ops": 66353000, "net_income_to_common": 66353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362578000, "short_term_investments": 50311000, "net_receivables": 44660000, "inventory": 20546000, "other_current_assets": null, "total_current_assets": 488376000, "net_ppe": null, "goodwill": 767154000, "intangible_assets": 89148000, "goodwill_and_intangibles": 856302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917643000, "total_assets": 1406019000, "short_term_debt": 4051000, "accounts_payable": 4593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36506000, "total_liabilities": 96443000, "total_debt": 4051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377630000, "total_equity": 1309576000, "shares_outstanding": 80573140, "operating_cash_flow": 136307000, "stock_based_compensation": 43601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4222000, "free_cash_flow": 145984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68201000", "ebitda": "89616000", "netIncome": "66353000", "grossProfit": "360045000", "depreciation": "None", "totalRevenue": "517145000", "costOfRevenue": "157100000", "interestIncome": "12724000", "incomeBeforeTax": "68201000", "interestExpense": "1000", "operatingIncome": "74150000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "12723000", "nonInterestIncome": "None", "operatingExpenses": "285895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21415000", "sellingGeneralAndAdministrative": "110784000", "netIncomeFromContinuingOperations": "66353000" }, "balance": { "goodwill": "767154000", "inventory": "20546000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1406019000", "longTermDebt": "None", "shortTermDebt": "4051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89148000", "reportedCurrency": "USD", "retainedEarnings": "-377630000", "totalLiabilities": "96443000", "otherCurrentAssets": "10281000", "totalCurrentAssets": "488376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50311000", "currentNetReceivables": "44660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917643000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39654000", "totalShareholderEquity": "1309576000", "capitalLeaseObligations": "39654000", "otherCurrentLiabilities": "50133000", "totalCurrentLiabilities": "59937000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "36506000", "cashAndShortTermInvestments": "362578000", "commonStockSharesOutstanding": "80573140", "intangibleAssetsExcludingGoodwill": "89148000", "cashAndCashEquivalentsAtCarryingValue": "362578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2861000", "operatingCashflow": "136307000", "capitalExpenditures": "9677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4222000", "cashflowFromInvestment": "-9209000", "stockBasedCompensation": "43601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 445764000, "cost_of_revenue": 147619000, "gross_profit": 298145000, "ebit": 25746000, "ebitda": 49205000, "pretax_income": 25744000, "tax_provision": 1606000, "net_income": 24138000, "net_income_to_common": 24138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239087000, "total_current_assets": 372267000, "total_assets": 1300035000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 7500000, "total_liabilities": 124069000, "total_equity": 1175966000, "shares_outstanding": 78163217, "goodwill_and_intangibles": 848101000 }, "cash_flow": { "operating_cash_flow": 75096000, "capital_expenditure": 11287000, "free_cash_flow": 86383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194297, "ticker_id": 8788, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25746000", "ebitda": "49205000", "netIncome": "24138000", "grossProfit": "298145000", "depreciation": "None", "totalRevenue": "445764000", "costOfRevenue": "147619000", "interestIncome": "11154000", "incomeBeforeTax": "25744000", "interestExpense": "2000", "operatingIncome": "16142000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1606000", "reportedCurrency": "USD", "netInterestIncome": "11152000", "nonInterestIncome": "None", "operatingExpenses": "282003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23459000", "sellingGeneralAndAdministrative": "178272000", "netIncomeFromContinuingOperations": "24138000" }, "balance": { "goodwill": "745800000", "inventory": "21750000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1300035000", "longTermDebt": "None", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102301000", "reportedCurrency": "USD", "retainedEarnings": "-443983000", "totalLiabilities": "124069000", "otherCurrentAssets": "14551000", "totalCurrentAssets": "372267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50354000", "currentNetReceivables": "46525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927768000", "currentAccountsPayable": "8634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50737000", "totalShareholderEquity": "1175966000", "capitalLeaseObligations": "50737000", "otherCurrentLiabilities": "60826000", "totalCurrentLiabilities": "78633000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "45436000", "cashAndShortTermInvestments": "239087000", "commonStockSharesOutstanding": "78163217", "intangibleAssetsExcludingGoodwill": "102301000", "cashAndCashEquivalentsAtCarryingValue": "239087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5871000", "operatingCashflow": "75096000", "capitalExpenditures": "11287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4904000", "cashflowFromInvestment": "-56275000", "stockBasedCompensation": "36249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445764000, "cost_of_revenue": 147619000, "gross_profit": 298145000, "research_and_development": 69294000, "selling_general_admin": 178272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25746000, "depreciation_amortisation": 23459000, "ebitda": 49205000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 25744000, "tax_provision": 1606000, "effective_tax_rate": null, "net_income": 24138000, "net_income_continuing_ops": 24138000, "net_income_to_common": 24138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239087000, "short_term_investments": 50354000, "net_receivables": 46525000, "inventory": 21750000, "other_current_assets": null, "total_current_assets": 372267000, "net_ppe": null, "goodwill": 745800000, "intangible_assets": 102301000, "goodwill_and_intangibles": 848101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927768000, "total_assets": 1300035000, "short_term_debt": 7500000, "accounts_payable": 8634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45436000, "total_liabilities": 124069000, "total_debt": 7500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443983000, "total_equity": 1175966000, "shares_outstanding": 78163217, "operating_cash_flow": 75096000, "stock_based_compensation": 36249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4904000, "free_cash_flow": 86383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25746000", "ebitda": "49205000", "netIncome": "24138000", "grossProfit": "298145000", "depreciation": "None", "totalRevenue": "445764000", "costOfRevenue": "147619000", "interestIncome": "11154000", "incomeBeforeTax": "25744000", "interestExpense": "2000", "operatingIncome": "16142000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1606000", "reportedCurrency": "USD", "netInterestIncome": "11152000", "nonInterestIncome": "None", "operatingExpenses": "282003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23459000", "sellingGeneralAndAdministrative": "178272000", "netIncomeFromContinuingOperations": "24138000" }, "balance": { "goodwill": "745800000", "inventory": "21750000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1300035000", "longTermDebt": "None", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102301000", "reportedCurrency": "USD", "retainedEarnings": "-443983000", "totalLiabilities": "124069000", "otherCurrentAssets": "14551000", "totalCurrentAssets": "372267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50354000", "currentNetReceivables": "46525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927768000", "currentAccountsPayable": "8634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50737000", "totalShareholderEquity": "1175966000", "capitalLeaseObligations": "50737000", "otherCurrentLiabilities": "60826000", "totalCurrentLiabilities": "78633000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "45436000", "cashAndShortTermInvestments": "239087000", "commonStockSharesOutstanding": "78163217", "intangibleAssetsExcludingGoodwill": "102301000", "cashAndCashEquivalentsAtCarryingValue": "239087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5871000", "operatingCashflow": "75096000", "capitalExpenditures": "11287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4904000", "cashflowFromInvestment": "-56275000", "stockBasedCompensation": "36249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 361051000, "cost_of_revenue": 112903000, "gross_profit": 248148000, "ebit": -76597000, "ebitda": -49409000, "pretax_income": -76612000, "tax_provision": -2208000, "net_income": -74404000, "net_income_to_common": -74404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216454000, "total_current_assets": 285621000, "total_assets": 1114906000, "short_term_debt": 5105000, "long_term_debt": null, "total_debt": 5105000, "total_liabilities": 70804000, "total_equity": 1044102000, "shares_outstanding": 72644487, "goodwill_and_intangibles": 791577000 }, "cash_flow": { "operating_cash_flow": 44222000, "capital_expenditure": 9961000, "free_cash_flow": 54183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194302, "ticker_id": 8788, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76597000", "ebitda": "-49409000", "netIncome": "-74404000", "grossProfit": "248148000", "depreciation": "None", "totalRevenue": "361051000", "costOfRevenue": "112903000", "interestIncome": "5666000", "incomeBeforeTax": "-76612000", "interestExpense": "15000", "operatingIncome": "-85795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2208000", "reportedCurrency": "USD", "netInterestIncome": "5648000", "nonInterestIncome": "None", "operatingExpenses": "333943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27188000", "sellingGeneralAndAdministrative": "157628000", "netIncomeFromContinuingOperations": "-49955000" }, "balance": { "goodwill": "702984000", "inventory": "16128000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1114906000", "longTermDebt": "None", "shortTermDebt": "5105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88593000", "reportedCurrency": "USD", "retainedEarnings": "-468121000", "totalLiabilities": "70804000", "otherCurrentAssets": "12661000", "totalCurrentAssets": "285621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829285000", "currentAccountsPayable": "12943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12630000", "totalShareholderEquity": "1044102000", "capitalLeaseObligations": "12630000", "otherCurrentLiabilities": "41185000", "totalCurrentLiabilities": "61241000", "otherNonCurrentLiabilities": "1304000", "totalNonCurrentLiabilities": "9563000", "cashAndShortTermInvestments": "216454000", "commonStockSharesOutstanding": "72644487", "intangibleAssetsExcludingGoodwill": "88593000", "cashAndCashEquivalentsAtCarryingValue": "216454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1694000", "operatingCashflow": "44222000", "capitalExpenditures": "9961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000", "cashflowFromInvestment": "15112000", "stockBasedCompensation": "33141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361051000, "cost_of_revenue": 112903000, "gross_profit": 248148000, "research_and_development": 57305000, "selling_general_admin": 157628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76597000, "depreciation_amortisation": 27188000, "ebitda": -49409000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -76612000, "tax_provision": -2208000, "effective_tax_rate": null, "net_income": -74404000, "net_income_continuing_ops": -49955000, "net_income_to_common": -74404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216454000, "short_term_investments": 0, "net_receivables": 40378000, "inventory": 16128000, "other_current_assets": null, "total_current_assets": 285621000, "net_ppe": null, "goodwill": 702984000, "intangible_assets": 88593000, "goodwill_and_intangibles": 791577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829285000, "total_assets": 1114906000, "short_term_debt": 5105000, "accounts_payable": 12943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9563000, "total_liabilities": 70804000, "total_debt": 5105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468121000, "total_equity": 1044102000, "shares_outstanding": 72644487, "operating_cash_flow": 44222000, "stock_based_compensation": 33141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2837000, "free_cash_flow": 54183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76597000", "ebitda": "-49409000", "netIncome": "-74404000", "grossProfit": "248148000", "depreciation": "None", "totalRevenue": "361051000", "costOfRevenue": "112903000", "interestIncome": "5666000", "incomeBeforeTax": "-76612000", "interestExpense": "15000", "operatingIncome": "-85795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2208000", "reportedCurrency": "USD", "netInterestIncome": "5648000", "nonInterestIncome": "None", "operatingExpenses": "333943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27188000", "sellingGeneralAndAdministrative": "157628000", "netIncomeFromContinuingOperations": "-49955000" }, "balance": { "goodwill": "702984000", "inventory": "16128000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1114906000", "longTermDebt": "None", "shortTermDebt": "5105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88593000", "reportedCurrency": "USD", "retainedEarnings": "-468121000", "totalLiabilities": "70804000", "otherCurrentAssets": "12661000", "totalCurrentAssets": "285621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829285000", "currentAccountsPayable": "12943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12630000", "totalShareholderEquity": "1044102000", "capitalLeaseObligations": "12630000", "otherCurrentLiabilities": "41185000", "totalCurrentLiabilities": "61241000", "otherNonCurrentLiabilities": "1304000", "totalNonCurrentLiabilities": "9563000", "cashAndShortTermInvestments": "216454000", "commonStockSharesOutstanding": "72644487", "intangibleAssetsExcludingGoodwill": "88593000", "cashAndCashEquivalentsAtCarryingValue": "216454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1694000", "operatingCashflow": "44222000", "capitalExpenditures": "9961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000", "cashflowFromInvestment": "15112000", "stockBasedCompensation": "33141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 296536000, "cost_of_revenue": 101582000, "gross_profit": 194954000, "ebit": -36229000, "ebitda": -6981000, "pretax_income": -36427000, "tax_provision": 133000, "net_income": -36560000, "net_income_to_common": -36560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154247000, "total_current_assets": 248636000, "total_assets": 1156422000, "short_term_debt": 4070000, "long_term_debt": null, "total_debt": 4070000, "total_liabilities": 81222000, "total_equity": 1075200000, "shares_outstanding": 71549204, "goodwill_and_intangibles": 870757000 }, "cash_flow": { "operating_cash_flow": 7535000, "capital_expenditure": 8549000, "free_cash_flow": 16084000, "dividends_paid": 3167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194307, "ticker_id": 8788, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36229000", "ebitda": "-6981000", "netIncome": "-36560000", "grossProfit": "194954000", "depreciation": "None", "totalRevenue": "296536000", "costOfRevenue": "101582000", "interestIncome": "1972000", "incomeBeforeTax": "-36427000", "interestExpense": "198000", "operatingIncome": "-41081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "1774000", "nonInterestIncome": "None", "operatingExpenses": "236035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40603000", "otherNonOperatingIncome": "4654000", "costofGoodsAndServicesSold": "101582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29248000", "sellingGeneralAndAdministrative": "76518000", "netIncomeFromContinuingOperations": "-36560000" }, "balance": { "goodwill": "695891000", "inventory": "14294000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1156422000", "longTermDebt": "None", "shortTermDebt": "4070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "174866000", "reportedCurrency": "USD", "retainedEarnings": "-393717000", "totalLiabilities": "81222000", "otherCurrentAssets": "11469000", "totalCurrentAssets": "248636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24605000", "currentNetReceivables": "44021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907786000", "currentAccountsPayable": "11911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30862000", "shortLongTermDebtTotal": "14718000", "totalShareholderEquity": "1075200000", "capitalLeaseObligations": "14718000", "otherCurrentLiabilities": "44020000", "totalCurrentLiabilities": "62614000", "otherNonCurrentLiabilities": "14077000", "totalNonCurrentLiabilities": "18608000", "cashAndShortTermInvestments": "154247000", "commonStockSharesOutstanding": "71549204", "intangibleAssetsExcludingGoodwill": "174866000", "cashAndCashEquivalentsAtCarryingValue": "154247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36560000", "profitLoss": "None", "dividendPayout": "3167000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3011000", "operatingCashflow": "7535000", "capitalExpenditures": "8549000", "changeInReceivables": "-4495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3494000", "cashflowFromInvestment": "-29387000", "stockBasedCompensation": "26734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296536000, "cost_of_revenue": 101582000, "gross_profit": 194954000, "research_and_development": 40603000, "selling_general_admin": 76518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36229000, "depreciation_amortisation": 29248000, "ebitda": -6981000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -36427000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -36560000, "net_income_continuing_ops": -36560000, "net_income_to_common": -36560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154247000, "short_term_investments": 24605000, "net_receivables": 44021000, "inventory": 14294000, "other_current_assets": null, "total_current_assets": 248636000, "net_ppe": null, "goodwill": 695891000, "intangible_assets": 174866000, "goodwill_and_intangibles": 870757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907786000, "total_assets": 1156422000, "short_term_debt": 4070000, "accounts_payable": 11911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18608000, "total_liabilities": 81222000, "total_debt": 4070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393717000, "total_equity": 1075200000, "shares_outstanding": 71549204, "operating_cash_flow": 7535000, "stock_based_compensation": 26734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29387000, "dividends_paid": 3167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3494000, "free_cash_flow": 16084000, "net_change_in_cash": -18358000 }, "raw_data": { "income": { "ebit": "-36229000", "ebitda": "-6981000", "netIncome": "-36560000", "grossProfit": "194954000", "depreciation": "None", "totalRevenue": "296536000", "costOfRevenue": "101582000", "interestIncome": "1972000", "incomeBeforeTax": "-36427000", "interestExpense": "198000", "operatingIncome": "-41081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "1774000", "nonInterestIncome": "None", "operatingExpenses": "236035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40603000", "otherNonOperatingIncome": "4654000", "costofGoodsAndServicesSold": "101582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29248000", "sellingGeneralAndAdministrative": "76518000", "netIncomeFromContinuingOperations": "-36560000" }, "balance": { "goodwill": "695891000", "inventory": "14294000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1156422000", "longTermDebt": "None", "shortTermDebt": "4070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "174866000", "reportedCurrency": "USD", "retainedEarnings": "-393717000", "totalLiabilities": "81222000", "otherCurrentAssets": "11469000", "totalCurrentAssets": "248636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24605000", "currentNetReceivables": "44021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907786000", "currentAccountsPayable": "11911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30862000", "shortLongTermDebtTotal": "14718000", "totalShareholderEquity": "1075200000", "capitalLeaseObligations": "14718000", "otherCurrentLiabilities": "44020000", "totalCurrentLiabilities": "62614000", "otherNonCurrentLiabilities": "14077000", "totalNonCurrentLiabilities": "18608000", "cashAndShortTermInvestments": "154247000", "commonStockSharesOutstanding": "71549204", "intangibleAssetsExcludingGoodwill": "174866000", "cashAndCashEquivalentsAtCarryingValue": "154247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36560000", "profitLoss": "None", "dividendPayout": "3167000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3011000", "operatingCashflow": "7535000", "capitalExpenditures": "8549000", "changeInReceivables": "-4495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3494000", "cashflowFromInvestment": "-29387000", "stockBasedCompensation": "26734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 219514000, "cost_of_revenue": 74400000, "gross_profit": 145114000, "ebit": -81408000, "ebitda": -60183000, "pretax_income": -81649000, "tax_provision": -6086000, "net_income": -75563000, "net_income_to_common": -75563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173197000, "total_current_assets": 243102000, "total_assets": 1187825000, "short_term_debt": 4757000, "long_term_debt": null, "total_debt": 4757000, "total_liabilities": 91311000, "total_equity": 1096514000, "shares_outstanding": 67890328, "goodwill_and_intangibles": 910635000 }, "cash_flow": { "operating_cash_flow": -31621000, "capital_expenditure": 5376000, "free_cash_flow": -26245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194312, "ticker_id": 8788, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81408000", "ebitda": "-60183000", "netIncome": "-75563000", "grossProfit": "145114000", "depreciation": "None", "totalRevenue": "219514000", "costOfRevenue": "74400000", "interestIncome": "135000", "incomeBeforeTax": "-81649000", "interestExpense": "241000", "operatingIncome": "-81903000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6086000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "227017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29843000", "otherNonOperatingIncome": "254000", "costofGoodsAndServicesSold": "74400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21225000", "sellingGeneralAndAdministrative": "101353000", "netIncomeFromContinuingOperations": "-75563000" }, "balance": { "goodwill": "707904000", "inventory": "11225000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1187825000", "longTermDebt": "None", "shortTermDebt": "4757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "202731000", "reportedCurrency": "USD", "retainedEarnings": "-357157000", "totalLiabilities": "91311000", "otherCurrentAssets": "13255000", "totalCurrentAssets": "243102000", "currentLongTermDebt": "1127000", "longTermInvestments": "None", "shortTermInvestments": "3964000", "currentNetReceivables": "41461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944723000", "currentAccountsPayable": "12360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31141000", "shortLongTermDebtTotal": "18853000", "totalShareholderEquity": "1096514000", "capitalLeaseObligations": "17726000", "otherCurrentLiabilities": "42388000", "totalCurrentLiabilities": "64151000", "otherNonCurrentLiabilities": "7129000", "totalNonCurrentLiabilities": "27160000", "cashAndShortTermInvestments": "173197000", "commonStockSharesOutstanding": "67890328", "intangibleAssetsExcludingGoodwill": "202731000", "cashAndCashEquivalentsAtCarryingValue": "173197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1464000", "operatingCashflow": "-31621000", "capitalExpenditures": "5376000", "changeInReceivables": "-8571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "596320000", "cashflowFromInvestment": "-739206000", "stockBasedCompensation": "22519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219514000, "cost_of_revenue": 74400000, "gross_profit": 145114000, "research_and_development": 29843000, "selling_general_admin": 101353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81408000, "depreciation_amortisation": 21225000, "ebitda": -60183000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -81649000, "tax_provision": -6086000, "effective_tax_rate": null, "net_income": -75563000, "net_income_continuing_ops": -75563000, "net_income_to_common": -75563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173197000, "short_term_investments": 3964000, "net_receivables": 41461000, "inventory": 11225000, "other_current_assets": null, "total_current_assets": 243102000, "net_ppe": null, "goodwill": 707904000, "intangible_assets": 202731000, "goodwill_and_intangibles": 910635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944723000, "total_assets": 1187825000, "short_term_debt": 4757000, "accounts_payable": 12360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27160000, "total_liabilities": 91311000, "total_debt": 4757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357157000, "total_equity": 1096514000, "shares_outstanding": 67890328, "operating_cash_flow": -31621000, "stock_based_compensation": 22519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -739206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596320000, "free_cash_flow": -26245000, "net_change_in_cash": -174507000 }, "raw_data": { "income": { "ebit": "-81408000", "ebitda": "-60183000", "netIncome": "-75563000", "grossProfit": "145114000", "depreciation": "None", "totalRevenue": "219514000", "costOfRevenue": "74400000", "interestIncome": "135000", "incomeBeforeTax": "-81649000", "interestExpense": "241000", "operatingIncome": "-81903000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6086000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "227017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29843000", "otherNonOperatingIncome": "254000", "costofGoodsAndServicesSold": "74400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21225000", "sellingGeneralAndAdministrative": "101353000", "netIncomeFromContinuingOperations": "-75563000" }, "balance": { "goodwill": "707904000", "inventory": "11225000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1187825000", "longTermDebt": "None", "shortTermDebt": "4757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "202731000", "reportedCurrency": "USD", "retainedEarnings": "-357157000", "totalLiabilities": "91311000", "otherCurrentAssets": "13255000", "totalCurrentAssets": "243102000", "currentLongTermDebt": "1127000", "longTermInvestments": "None", "shortTermInvestments": "3964000", "currentNetReceivables": "41461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944723000", "currentAccountsPayable": "12360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31141000", "shortLongTermDebtTotal": "18853000", "totalShareholderEquity": "1096514000", "capitalLeaseObligations": "17726000", "otherCurrentLiabilities": "42388000", "totalCurrentLiabilities": "64151000", "otherNonCurrentLiabilities": "7129000", "totalNonCurrentLiabilities": "27160000", "cashAndShortTermInvestments": "173197000", "commonStockSharesOutstanding": "67890328", "intangibleAssetsExcludingGoodwill": "202731000", "cashAndCashEquivalentsAtCarryingValue": "173197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1464000", "operatingCashflow": "-31621000", "capitalExpenditures": "5376000", "changeInReceivables": "-8571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "596320000", "cashflowFromInvestment": "-739206000", "stockBasedCompensation": "22519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 117483000, "cost_of_revenue": 41455000, "gross_profit": 76028000, "ebit": -34680000, "ebitda": -26736000, "pretax_income": -34909000, "tax_provision": 938000, "net_income": -34909000, "net_income_to_common": -34909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349364000, "total_current_assets": 375679000, "total_assets": 457163000, "short_term_debt": 1589000, "long_term_debt": 810000, "total_debt": 2399000, "total_liabilities": 35931000, "total_equity": 421232000, "shares_outstanding": 53239231, "goodwill_and_intangibles": 62649000 }, "cash_flow": { "operating_cash_flow": -9711000, "capital_expenditure": 2837000, "free_cash_flow": -6874000, "dividends_paid": 3845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194317, "ticker_id": 8788, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34680000", "ebitda": "-26736000", "netIncome": "-34909000", "grossProfit": "76028000", "depreciation": "None", "totalRevenue": "117483000", "costOfRevenue": "41455000", "interestIncome": "594000", "incomeBeforeTax": "-34909000", "interestExpense": "229000", "operatingIncome": "-35389000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "111417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17204000", "otherNonOperatingIncome": "709000", "costofGoodsAndServicesSold": "41455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7944000", "sellingGeneralAndAdministrative": "36729000", "netIncomeFromContinuingOperations": "-34909000" }, "balance": { "goodwill": "2725000", "inventory": "4657000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "457163000", "longTermDebt": "810000", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59924000", "reportedCurrency": "USD", "retainedEarnings": "-281594000", "totalLiabilities": "35931000", "otherCurrentAssets": "3197000", "totalCurrentAssets": "375679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81484000", "currentAccountsPayable": "3116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8990000", "shortLongTermDebtTotal": "12316000", "totalShareholderEquity": "421232000", "capitalLeaseObligations": "11506000", "otherCurrentLiabilities": "11705000", "totalCurrentLiabilities": "16781000", "otherNonCurrentLiabilities": "18340000", "totalNonCurrentLiabilities": "19150000", "cashAndShortTermInvestments": "349364000", "commonStockSharesOutstanding": "53239231", "intangibleAssetsExcludingGoodwill": "59924000", "cashAndCashEquivalentsAtCarryingValue": "349364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34909000", "profitLoss": "None", "dividendPayout": "3845000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1061000", "operatingCashflow": "-9711000", "capitalExpenditures": "2837000", "changeInReceivables": "955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "203595000", "cashflowFromInvestment": "-3837000", "stockBasedCompensation": "12995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117483000, "cost_of_revenue": 41455000, "gross_profit": 76028000, "research_and_development": 17204000, "selling_general_admin": 36729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34680000, "depreciation_amortisation": 7944000, "ebitda": -26736000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -34909000, "tax_provision": 938000, "effective_tax_rate": null, "net_income": -34909000, "net_income_continuing_ops": -34909000, "net_income_to_common": -34909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349364000, "short_term_investments": null, "net_receivables": 18461000, "inventory": 4657000, "other_current_assets": null, "total_current_assets": 375679000, "net_ppe": null, "goodwill": 2725000, "intangible_assets": 59924000, "goodwill_and_intangibles": 62649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81484000, "total_assets": 457163000, "short_term_debt": 1589000, "accounts_payable": 3116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16781000, "long_term_debt": 810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19150000, "total_liabilities": 35931000, "total_debt": 2399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281594000, "total_equity": 421232000, "shares_outstanding": 53239231, "operating_cash_flow": -9711000, "stock_based_compensation": 12995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3837000, "dividends_paid": 3845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203595000, "free_cash_flow": -6874000, "net_change_in_cash": 190047000 }, "raw_data": { "income": { "ebit": "-34680000", "ebitda": "-26736000", "netIncome": "-34909000", "grossProfit": "76028000", "depreciation": "None", "totalRevenue": "117483000", "costOfRevenue": "41455000", "interestIncome": "594000", "incomeBeforeTax": "-34909000", "interestExpense": "229000", "operatingIncome": "-35389000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "111417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17204000", "otherNonOperatingIncome": "709000", "costofGoodsAndServicesSold": "41455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7944000", "sellingGeneralAndAdministrative": "36729000", "netIncomeFromContinuingOperations": "-34909000" }, "balance": { "goodwill": "2725000", "inventory": "4657000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "457163000", "longTermDebt": "810000", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59924000", "reportedCurrency": "USD", "retainedEarnings": "-281594000", "totalLiabilities": "35931000", "otherCurrentAssets": "3197000", "totalCurrentAssets": "375679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81484000", "currentAccountsPayable": "3116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8990000", "shortLongTermDebtTotal": "12316000", "totalShareholderEquity": "421232000", "capitalLeaseObligations": "11506000", "otherCurrentLiabilities": "11705000", "totalCurrentLiabilities": "16781000", "otherNonCurrentLiabilities": "18340000", "totalNonCurrentLiabilities": "19150000", "cashAndShortTermInvestments": "349364000", "commonStockSharesOutstanding": "53239231", "intangibleAssetsExcludingGoodwill": "59924000", "cashAndCashEquivalentsAtCarryingValue": "349364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34909000", "profitLoss": "None", "dividendPayout": "3845000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1061000", "operatingCashflow": "-9711000", "capitalExpenditures": "2837000", "changeInReceivables": "955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "203595000", "cashflowFromInvestment": "-3837000", "stockBasedCompensation": "12995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 120368000, "cost_of_revenue": 36523000, "gross_profit": 83845000, "ebit": -11922000, "ebitda": -7805000, "pretax_income": -12599000, "tax_provision": 3882000, "net_income": -12599000, "net_income_to_common": -12599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159317000, "total_current_assets": 187687000, "total_assets": 275212000, "short_term_debt": 1407000, "long_term_debt": 694000, "total_debt": 2101000, "total_liabilities": 35757000, "total_equity": 239455000, "shares_outstanding": 46138177, "goodwill_and_intangibles": 67744000 }, "cash_flow": { "operating_cash_flow": -3232000, "capital_expenditure": 2756000, "free_cash_flow": -476000, "dividends_paid": 977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194322, "ticker_id": 8788, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11922000", "ebitda": "-7805000", "netIncome": "-12599000", "grossProfit": "83845000", "depreciation": "None", "totalRevenue": "120368000", "costOfRevenue": "36523000", "interestIncome": "677000", "incomeBeforeTax": "-12599000", "interestExpense": "677000", "operatingIncome": "-15127000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3882000", "reportedCurrency": "USD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "98972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14851000", "otherNonOperatingIncome": "3205000", "costofGoodsAndServicesSold": "36523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000", "sellingGeneralAndAdministrative": "29029000", "netIncomeFromContinuingOperations": "-12599000" }, "balance": { "goodwill": "2725000", "inventory": "6806000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "275212000", "longTermDebt": "694000", "shortTermDebt": "1407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65019000", "reportedCurrency": "USD", "retainedEarnings": "-246685000", "totalLiabilities": "35757000", "otherCurrentAssets": "2235000", "totalCurrentAssets": "187687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87525000", "currentAccountsPayable": "2328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8933000", "shortLongTermDebtTotal": "13607000", "totalShareholderEquity": "239455000", "capitalLeaseObligations": "12913000", "otherCurrentLiabilities": "13734000", "totalCurrentLiabilities": "17469000", "otherNonCurrentLiabilities": "17594000", "totalNonCurrentLiabilities": "18288000", "cashAndShortTermInvestments": "159317000", "commonStockSharesOutstanding": "46138177", "intangibleAssetsExcludingGoodwill": "65019000", "cashAndCashEquivalentsAtCarryingValue": "159317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12599000", "profitLoss": "None", "dividendPayout": "977000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3404000", "operatingCashflow": "-3232000", "capitalExpenditures": "2756000", "changeInReceivables": "-6161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127287000", "cashflowFromInvestment": "-42733000", "stockBasedCompensation": "9807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120368000, "cost_of_revenue": 36523000, "gross_profit": 83845000, "research_and_development": 14851000, "selling_general_admin": 29029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11922000, "depreciation_amortisation": 4117000, "ebitda": -7805000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": -12599000, "tax_provision": 3882000, "effective_tax_rate": null, "net_income": -12599000, "net_income_continuing_ops": -12599000, "net_income_to_common": -12599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159317000, "short_term_investments": null, "net_receivables": 19329000, "inventory": 6806000, "other_current_assets": null, "total_current_assets": 187687000, "net_ppe": null, "goodwill": 2725000, "intangible_assets": 65019000, "goodwill_and_intangibles": 67744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87525000, "total_assets": 275212000, "short_term_debt": 1407000, "accounts_payable": 2328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17469000, "long_term_debt": 694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18288000, "total_liabilities": 35757000, "total_debt": 2101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246685000, "total_equity": 239455000, "shares_outstanding": 46138177, "operating_cash_flow": -3232000, "stock_based_compensation": 9807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42733000, "dividends_paid": 977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127287000, "free_cash_flow": -476000, "net_change_in_cash": 81322000 }, "raw_data": { "income": { "ebit": "-11922000", "ebitda": "-7805000", "netIncome": "-12599000", "grossProfit": "83845000", "depreciation": "None", "totalRevenue": "120368000", "costOfRevenue": "36523000", "interestIncome": "677000", "incomeBeforeTax": "-12599000", "interestExpense": "677000", "operatingIncome": "-15127000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3882000", "reportedCurrency": "USD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "98972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14851000", "otherNonOperatingIncome": "3205000", "costofGoodsAndServicesSold": "36523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000", "sellingGeneralAndAdministrative": "29029000", "netIncomeFromContinuingOperations": "-12599000" }, "balance": { "goodwill": "2725000", "inventory": "6806000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "275212000", "longTermDebt": "694000", "shortTermDebt": "1407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65019000", "reportedCurrency": "USD", "retainedEarnings": "-246685000", "totalLiabilities": "35757000", "otherCurrentAssets": "2235000", "totalCurrentAssets": "187687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87525000", "currentAccountsPayable": "2328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8933000", "shortLongTermDebtTotal": "13607000", "totalShareholderEquity": "239455000", "capitalLeaseObligations": "12913000", "otherCurrentLiabilities": "13734000", "totalCurrentLiabilities": "17469000", "otherNonCurrentLiabilities": "17594000", "totalNonCurrentLiabilities": "18288000", "cashAndShortTermInvestments": "159317000", "commonStockSharesOutstanding": "46138177", "intangibleAssetsExcludingGoodwill": "65019000", "cashAndCashEquivalentsAtCarryingValue": "159317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12599000", "profitLoss": "None", "dividendPayout": "977000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3404000", "operatingCashflow": "-3232000", "capitalExpenditures": "2756000", "changeInReceivables": "-6161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127287000", "cashflowFromInvestment": "-42733000", "stockBasedCompensation": "9807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 92008000, "cost_of_revenue": 33078000, "gross_profit": 58930000, "ebit": -21036000, "ebitda": -17116000, "pretax_income": -22999000, "tax_provision": 1197000, "net_income": -22999000, "net_income_to_common": -22999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77995000, "total_current_assets": 96952000, "total_assets": 120638000, "short_term_debt": 1357000, "long_term_debt": 23925000, "total_debt": 25282000, "total_liabilities": 40883000, "total_equity": 79755000, "shares_outstanding": 37020246, "goodwill_and_intangibles": 13057000 }, "cash_flow": { "operating_cash_flow": -13521000, "capital_expenditure": 1874000, "free_cash_flow": -11647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194327, "ticker_id": 8788, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21036000", "ebitda": "-17116000", "netIncome": "-22999000", "grossProfit": "58930000", "depreciation": "None", "totalRevenue": "92008000", "costOfRevenue": "33078000", "interestIncome": "1963000", "incomeBeforeTax": "-22999000", "interestExpense": "1963000", "operatingIncome": "-22233000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "-1963000", "nonInterestIncome": "None", "operatingExpenses": "81163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14820000", "otherNonOperatingIncome": "1197000", "costofGoodsAndServicesSold": "33078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "23963000", "netIncomeFromContinuingOperations": "-22999000" }, "balance": { "goodwill": "1057000", "inventory": "3402000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "120638000", "longTermDebt": "23925000", "shortTermDebt": "1357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "-234086000", "totalLiabilities": "40883000", "otherCurrentAssets": "2387000", "totalCurrentAssets": "96952000", "currentLongTermDebt": "1357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23686000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8940000", "shortLongTermDebtTotal": "25282000", "totalShareholderEquity": "79755000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9186000", "totalCurrentLiabilities": "13059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27824000", "cashAndShortTermInvestments": "77995000", "commonStockSharesOutstanding": "37020246", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "77995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1922000", "operatingCashflow": "-13521000", "capitalExpenditures": "1874000", "changeInReceivables": "-452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59499000", "cashflowFromInvestment": "-1874000", "stockBasedCompensation": "5958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92008000, "cost_of_revenue": 33078000, "gross_profit": 58930000, "research_and_development": 14820000, "selling_general_admin": 23963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21036000, "depreciation_amortisation": 3920000, "ebitda": -17116000, "interest_expense": 1963000, "interest_income": null, "other_non_operating": null, "pretax_income": -22999000, "tax_provision": 1197000, "effective_tax_rate": null, "net_income": -22999000, "net_income_continuing_ops": -22999000, "net_income_to_common": -22999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77995000, "short_term_investments": null, "net_receivables": 13168000, "inventory": 3402000, "other_current_assets": null, "total_current_assets": 96952000, "net_ppe": null, "goodwill": 1057000, "intangible_assets": 12000000, "goodwill_and_intangibles": 13057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23686000, "total_assets": 120638000, "short_term_debt": 1357000, "accounts_payable": 2516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13059000, "long_term_debt": 23925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27824000, "total_liabilities": 40883000, "total_debt": 25282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234086000, "total_equity": 79755000, "shares_outstanding": 37020246, "operating_cash_flow": -13521000, "stock_based_compensation": 5958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59499000, "free_cash_flow": -11647000, "net_change_in_cash": 44104000 }, "raw_data": { "income": { "ebit": "-21036000", "ebitda": "-17116000", "netIncome": "-22999000", "grossProfit": "58930000", "depreciation": "None", "totalRevenue": "92008000", "costOfRevenue": "33078000", "interestIncome": "1963000", "incomeBeforeTax": "-22999000", "interestExpense": "1963000", "operatingIncome": "-22233000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "-1963000", "nonInterestIncome": "None", "operatingExpenses": "81163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14820000", "otherNonOperatingIncome": "1197000", "costofGoodsAndServicesSold": "33078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "23963000", "netIncomeFromContinuingOperations": "-22999000" }, "balance": { "goodwill": "1057000", "inventory": "3402000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "120638000", "longTermDebt": "23925000", "shortTermDebt": "1357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "-234086000", "totalLiabilities": "40883000", "otherCurrentAssets": "2387000", "totalCurrentAssets": "96952000", "currentLongTermDebt": "1357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23686000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8940000", "shortLongTermDebtTotal": "25282000", "totalShareholderEquity": "79755000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9186000", "totalCurrentLiabilities": "13059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27824000", "cashAndShortTermInvestments": "77995000", "commonStockSharesOutstanding": "37020246", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "77995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1922000", "operatingCashflow": "-13521000", "capitalExpenditures": "1874000", "changeInReceivables": "-452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59499000", "cashflowFromInvestment": "-1874000", "stockBasedCompensation": "5958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 139071000, "cost_of_revenue": 38491000, "gross_profit": 100580000, "ebit": 23846000, "ebitda": 29276000, "pretax_income": 29974000, "tax_provision": 1267000, "net_income": 28707000, "net_income_to_common": 28707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263136000, "total_current_assets": 522175000, "total_assets": 1436400000, "short_term_debt": 4347000, "long_term_debt": null, "total_debt": 4347000, "total_liabilities": 91994000, "total_equity": 1344406000, "shares_outstanding": 81313588, "goodwill_and_intangibles": 853017000 }, "cash_flow": { "operating_cash_flow": 35215000, "capital_expenditure": 2962000, "free_cash_flow": 38177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194290, "ticker_id": 8788, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23846000", "ebitda": "29276000", "netIncome": "28707000", "grossProfit": "100580000", "depreciation": "None", "totalRevenue": "139071000", "costOfRevenue": "38491000", "interestIncome": "3478000", "incomeBeforeTax": "29974000", "interestExpense": "0", "operatingIncome": "23846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "3478000", "nonInterestIncome": "None", "operatingExpenses": "76734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "23680000", "netIncomeFromContinuingOperations": "28707000" }, "balance": { "goodwill": "767154000", "inventory": "21416000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1436400000", "longTermDebt": "None", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "85863000", "reportedCurrency": "USD", "retainedEarnings": "-348923000", "totalLiabilities": "91994000", "otherCurrentAssets": "33003000", "totalCurrentAssets": "522175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175924000", "currentNetReceivables": "50112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914225000", "currentAccountsPayable": "6908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39333000", "totalShareholderEquity": "1344406000", "capitalLeaseObligations": "39333000", "otherCurrentLiabilities": "44111000", "totalCurrentLiabilities": "56115000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "35879000", "cashAndShortTermInvestments": "263136000", "commonStockSharesOutstanding": "81313588", "intangibleAssetsExcludingGoodwill": "85863000", "cashAndCashEquivalentsAtCarryingValue": "263136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "35215000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6629000", "cashflowFromInvestment": "-127961000", "stockBasedCompensation": "12761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139071000, "cost_of_revenue": 38491000, "gross_profit": 100580000, "research_and_development": 27098000, "selling_general_admin": 23680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23846000, "depreciation_amortisation": 5430000, "ebitda": 29276000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 29974000, "tax_provision": 1267000, "effective_tax_rate": null, "net_income": 28707000, "net_income_continuing_ops": 28707000, "net_income_to_common": 28707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263136000, "short_term_investments": 175924000, "net_receivables": 50112000, "inventory": 21416000, "other_current_assets": null, "total_current_assets": 522175000, "net_ppe": null, "goodwill": 767154000, "intangible_assets": 85863000, "goodwill_and_intangibles": 853017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914225000, "total_assets": 1436400000, "short_term_debt": 4347000, "accounts_payable": 6908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35879000, "total_liabilities": 91994000, "total_debt": 4347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348923000, "total_equity": 1344406000, "shares_outstanding": 81313588, "operating_cash_flow": 35215000, "stock_based_compensation": 12761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6629000, "free_cash_flow": 38177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23846000", "ebitda": "29276000", "netIncome": "28707000", "grossProfit": "100580000", "depreciation": "None", "totalRevenue": "139071000", "costOfRevenue": "38491000", "interestIncome": "3478000", "incomeBeforeTax": "29974000", "interestExpense": "0", "operatingIncome": "23846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "3478000", "nonInterestIncome": "None", "operatingExpenses": "76734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "23680000", "netIncomeFromContinuingOperations": "28707000" }, "balance": { "goodwill": "767154000", "inventory": "21416000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1436400000", "longTermDebt": "None", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "85863000", "reportedCurrency": "USD", "retainedEarnings": "-348923000", "totalLiabilities": "91994000", "otherCurrentAssets": "33003000", "totalCurrentAssets": "522175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175924000", "currentNetReceivables": "50112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914225000", "currentAccountsPayable": "6908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39333000", "totalShareholderEquity": "1344406000", "capitalLeaseObligations": "39333000", "otherCurrentLiabilities": "44111000", "totalCurrentLiabilities": "56115000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "35879000", "cashAndShortTermInvestments": "263136000", "commonStockSharesOutstanding": "81313588", "intangibleAssetsExcludingGoodwill": "85863000", "cashAndCashEquivalentsAtCarryingValue": "263136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "35215000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6629000", "cashflowFromInvestment": "-127961000", "stockBasedCompensation": "12761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 140636000, "cost_of_revenue": 35956000, "gross_profit": 104680000, "ebit": 40634000, "ebitda": 45932000, "pretax_income": 40634000, "tax_provision": -515000, "net_income": 41149000, "net_income_to_common": 41149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362578000, "total_current_assets": 488376000, "total_assets": 1406019000, "short_term_debt": 4051000, "long_term_debt": null, "total_debt": 4051000, "total_liabilities": 96443000, "total_equity": 1309576000, "shares_outstanding": 81387089, "goodwill_and_intangibles": 856302000 }, "cash_flow": { "operating_cash_flow": 52583000, "capital_expenditure": 4313000, "free_cash_flow": 56896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194291, "ticker_id": 8788, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40634000", "ebitda": "45932000", "netIncome": "41149000", "grossProfit": "104680000", "depreciation": "None", "totalRevenue": "140636000", "costOfRevenue": "35956000", "interestIncome": "3543000", "incomeBeforeTax": "40634000", "interestExpense": "0", "operatingIncome": "25940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "3543000", "nonInterestIncome": "None", "operatingExpenses": "78740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5298000", "sellingGeneralAndAdministrative": "1417000", "netIncomeFromContinuingOperations": "41149000" }, "balance": { "goodwill": "767154000", "inventory": "20546000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1406019000", "longTermDebt": "None", "shortTermDebt": "4051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89148000", "reportedCurrency": "USD", "retainedEarnings": "-377630000", "totalLiabilities": "96443000", "otherCurrentAssets": "10281000", "totalCurrentAssets": "488376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50311000", "currentNetReceivables": "44660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917643000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39654000", "totalShareholderEquity": "1309576000", "capitalLeaseObligations": "39654000", "otherCurrentLiabilities": "50133000", "totalCurrentLiabilities": "59937000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "36506000", "cashAndShortTermInvestments": "362578000", "commonStockSharesOutstanding": "81387089", "intangibleAssetsExcludingGoodwill": "89148000", "cashAndCashEquivalentsAtCarryingValue": "362578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "52583000", "capitalExpenditures": "4313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-5430000", "stockBasedCompensation": "10901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140636000, "cost_of_revenue": 35956000, "gross_profit": 104680000, "research_and_development": 20849000, "selling_general_admin": 1417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40634000, "depreciation_amortisation": 5298000, "ebitda": 45932000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 40634000, "tax_provision": -515000, "effective_tax_rate": null, "net_income": 41149000, "net_income_continuing_ops": 41149000, "net_income_to_common": 41149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362578000, "short_term_investments": 50311000, "net_receivables": 44660000, "inventory": 20546000, "other_current_assets": null, "total_current_assets": 488376000, "net_ppe": null, "goodwill": 767154000, "intangible_assets": 89148000, "goodwill_and_intangibles": 856302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917643000, "total_assets": 1406019000, "short_term_debt": 4051000, "accounts_payable": 4593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36506000, "total_liabilities": 96443000, "total_debt": 4051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377630000, "total_equity": 1309576000, "shares_outstanding": 81387089, "operating_cash_flow": 52583000, "stock_based_compensation": 10901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": 56896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40634000", "ebitda": "45932000", "netIncome": "41149000", "grossProfit": "104680000", "depreciation": "None", "totalRevenue": "140636000", "costOfRevenue": "35956000", "interestIncome": "3543000", "incomeBeforeTax": "40634000", "interestExpense": "0", "operatingIncome": "25940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "3543000", "nonInterestIncome": "None", "operatingExpenses": "78740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5298000", "sellingGeneralAndAdministrative": "1417000", "netIncomeFromContinuingOperations": "41149000" }, "balance": { "goodwill": "767154000", "inventory": "20546000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1406019000", "longTermDebt": "None", "shortTermDebt": "4051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89148000", "reportedCurrency": "USD", "retainedEarnings": "-377630000", "totalLiabilities": "96443000", "otherCurrentAssets": "10281000", "totalCurrentAssets": "488376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50311000", "currentNetReceivables": "44660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917643000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39654000", "totalShareholderEquity": "1309576000", "capitalLeaseObligations": "39654000", "otherCurrentLiabilities": "50133000", "totalCurrentLiabilities": "59937000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "36506000", "cashAndShortTermInvestments": "362578000", "commonStockSharesOutstanding": "81387089", "intangibleAssetsExcludingGoodwill": "89148000", "cashAndCashEquivalentsAtCarryingValue": "362578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "52583000", "capitalExpenditures": "4313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-5430000", "stockBasedCompensation": "10901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 131872000, "cost_of_revenue": 40590000, "gross_profit": 91282000, "ebit": 18889000, "ebitda": 24155000, "pretax_income": 18889000, "tax_provision": -248000, "net_income": 19137000, "net_income_to_common": 19137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315573000, "total_current_assets": 449224000, "total_assets": 1367787000, "short_term_debt": 4282000, "long_term_debt": null, "total_debt": 4282000, "total_liabilities": 110120000, "total_equity": 1257667000, "shares_outstanding": 79691703, "goodwill_and_intangibles": 859631000 }, "cash_flow": { "operating_cash_flow": 44757000, "capital_expenditure": 2792000, "free_cash_flow": 47549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194293, "ticker_id": 8788, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18889000", "ebitda": "24155000", "netIncome": "19137000", "grossProfit": "91282000", "depreciation": "None", "totalRevenue": "131872000", "costOfRevenue": "40590000", "interestIncome": "3482000", "incomeBeforeTax": "18889000", "interestExpense": "0", "operatingIncome": "22946000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-248000", "reportedCurrency": "USD", "netInterestIncome": "3482000", "nonInterestIncome": "None", "operatingExpenses": "68336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000", "sellingGeneralAndAdministrative": "43228000", "netIncomeFromContinuingOperations": "19137000" }, "balance": { "goodwill": "767154000", "inventory": "20327000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1367787000", "longTermDebt": "None", "shortTermDebt": "4282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92477000", "reportedCurrency": "USD", "retainedEarnings": "-418779000", "totalLiabilities": "110120000", "otherCurrentAssets": "14643000", "totalCurrentAssets": "449224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50855000", "currentNetReceivables": "47826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918563000", "currentAccountsPayable": "5509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40453000", "totalShareholderEquity": "1257667000", "capitalLeaseObligations": "40453000", "otherCurrentLiabilities": "61944000", "totalCurrentLiabilities": "72152000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "37968000", "cashAndShortTermInvestments": "315573000", "commonStockSharesOutstanding": "79691703", "intangibleAssetsExcludingGoodwill": "92477000", "cashAndCashEquivalentsAtCarryingValue": "315573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "44757000", "capitalExpenditures": "2792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2977000", "cashflowFromInvestment": "48263000", "stockBasedCompensation": "10757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131872000, "cost_of_revenue": 40590000, "gross_profit": 91282000, "research_and_development": 15981000, "selling_general_admin": 43228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18889000, "depreciation_amortisation": 5266000, "ebitda": 24155000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 18889000, "tax_provision": -248000, "effective_tax_rate": null, "net_income": 19137000, "net_income_continuing_ops": 19137000, "net_income_to_common": 19137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315573000, "short_term_investments": 50855000, "net_receivables": 47826000, "inventory": 20327000, "other_current_assets": null, "total_current_assets": 449224000, "net_ppe": null, "goodwill": 767154000, "intangible_assets": 92477000, "goodwill_and_intangibles": 859631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918563000, "total_assets": 1367787000, "short_term_debt": 4282000, "accounts_payable": 5509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37968000, "total_liabilities": 110120000, "total_debt": 4282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418779000, "total_equity": 1257667000, "shares_outstanding": 79691703, "operating_cash_flow": 44757000, "stock_based_compensation": 10757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2977000, "free_cash_flow": 47549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18889000", "ebitda": "24155000", "netIncome": "19137000", "grossProfit": "91282000", "depreciation": "None", "totalRevenue": "131872000", "costOfRevenue": "40590000", "interestIncome": "3482000", "incomeBeforeTax": "18889000", "interestExpense": "0", "operatingIncome": "22946000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-248000", "reportedCurrency": "USD", "netInterestIncome": "3482000", "nonInterestIncome": "None", "operatingExpenses": "68336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000", "sellingGeneralAndAdministrative": "43228000", "netIncomeFromContinuingOperations": "19137000" }, "balance": { "goodwill": "767154000", "inventory": "20327000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1367787000", "longTermDebt": "None", "shortTermDebt": "4282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92477000", "reportedCurrency": "USD", "retainedEarnings": "-418779000", "totalLiabilities": "110120000", "otherCurrentAssets": "14643000", "totalCurrentAssets": "449224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50855000", "currentNetReceivables": "47826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918563000", "currentAccountsPayable": "5509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40453000", "totalShareholderEquity": "1257667000", "capitalLeaseObligations": "40453000", "otherCurrentLiabilities": "61944000", "totalCurrentLiabilities": "72152000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "37968000", "cashAndShortTermInvestments": "315573000", "commonStockSharesOutstanding": "79691703", "intangibleAssetsExcludingGoodwill": "92477000", "cashAndCashEquivalentsAtCarryingValue": "315573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "44757000", "capitalExpenditures": "2792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2977000", "cashflowFromInvestment": "48263000", "stockBasedCompensation": "10757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 130164000, "cost_of_revenue": 40395000, "gross_profit": 89769000, "ebit": 1250000, "ebitda": 6739000, "pretax_income": 1250000, "tax_provision": 2230000, "net_income": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219499000, "total_current_assets": 414681000, "total_assets": 1344104000, "short_term_debt": 6414000, "long_term_debt": null, "total_debt": 6414000, "total_liabilities": 123047000, "total_equity": 1221057000, "shares_outstanding": 79905000, "goodwill_and_intangibles": 869061000 }, "cash_flow": { "operating_cash_flow": 33605000, "capital_expenditure": 1286000, "free_cash_flow": 34891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194294, "ticker_id": 8788, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1250000", "ebitda": "6739000", "netIncome": "-980000", "grossProfit": "89769000", "depreciation": "None", "totalRevenue": "130164000", "costOfRevenue": "40395000", "interestIncome": "2937000", "incomeBeforeTax": "1250000", "interestExpense": "0", "operatingIncome": "-5268000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2230000", "reportedCurrency": "USD", "netInterestIncome": "2937000", "nonInterestIncome": "None", "operatingExpenses": "95037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5489000", "sellingGeneralAndAdministrative": "13797000", "netIncomeFromContinuingOperations": "-980000" }, "balance": { "goodwill": "773255000", "inventory": "25020000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1344104000", "longTermDebt": "None", "shortTermDebt": "6414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95806000", "reportedCurrency": "USD", "retainedEarnings": "-437916000", "totalLiabilities": "123047000", "otherCurrentAssets": "18128000", "totalCurrentAssets": "414681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101220000", "currentNetReceivables": "50814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929423000", "currentAccountsPayable": "11447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50646000", "totalShareholderEquity": "1221057000", "capitalLeaseObligations": "50646000", "otherCurrentLiabilities": "57122000", "totalCurrentLiabilities": "76433000", "otherNonCurrentLiabilities": "1081000", "totalNonCurrentLiabilities": "46614000", "cashAndShortTermInvestments": "219499000", "commonStockSharesOutstanding": "79905000", "intangibleAssetsExcludingGoodwill": "95806000", "cashAndCashEquivalentsAtCarryingValue": "219499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-565000", "operatingCashflow": "33605000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "10985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130164000, "cost_of_revenue": 40395000, "gross_profit": 89769000, "research_and_development": 16264000, "selling_general_admin": 13797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250000, "depreciation_amortisation": 5489000, "ebitda": 6739000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1250000, "tax_provision": 2230000, "effective_tax_rate": null, "net_income": -980000, "net_income_continuing_ops": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219499000, "short_term_investments": 101220000, "net_receivables": 50814000, "inventory": 25020000, "other_current_assets": null, "total_current_assets": 414681000, "net_ppe": null, "goodwill": 773255000, "intangible_assets": 95806000, "goodwill_and_intangibles": 869061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929423000, "total_assets": 1344104000, "short_term_debt": 6414000, "accounts_payable": 11447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46614000, "total_liabilities": 123047000, "total_debt": 6414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437916000, "total_equity": 1221057000, "shares_outstanding": 79905000, "operating_cash_flow": 33605000, "stock_based_compensation": 10985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000, "free_cash_flow": 34891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1250000", "ebitda": "6739000", "netIncome": "-980000", "grossProfit": "89769000", "depreciation": "None", "totalRevenue": "130164000", "costOfRevenue": "40395000", "interestIncome": "2937000", "incomeBeforeTax": "1250000", "interestExpense": "0", "operatingIncome": "-5268000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2230000", "reportedCurrency": "USD", "netInterestIncome": "2937000", "nonInterestIncome": "None", "operatingExpenses": "95037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5489000", "sellingGeneralAndAdministrative": "13797000", "netIncomeFromContinuingOperations": "-980000" }, "balance": { "goodwill": "773255000", "inventory": "25020000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "1344104000", "longTermDebt": "None", "shortTermDebt": "6414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95806000", "reportedCurrency": "USD", "retainedEarnings": "-437916000", "totalLiabilities": "123047000", "otherCurrentAssets": "18128000", "totalCurrentAssets": "414681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101220000", "currentNetReceivables": "50814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929423000", "currentAccountsPayable": "11447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50646000", "totalShareholderEquity": "1221057000", "capitalLeaseObligations": "50646000", "otherCurrentLiabilities": "57122000", "totalCurrentLiabilities": "76433000", "otherNonCurrentLiabilities": "1081000", "totalNonCurrentLiabilities": "46614000", "cashAndShortTermInvestments": "219499000", "commonStockSharesOutstanding": "79905000", "intangibleAssetsExcludingGoodwill": "95806000", "cashAndCashEquivalentsAtCarryingValue": "219499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-565000", "operatingCashflow": "33605000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "10985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 114473000, "cost_of_revenue": 34965000, "gross_profit": 79508000, "ebit": 1164000, "ebitda": 6526000, "pretax_income": 7428000, "tax_provision": 381000, "net_income": 7047000, "net_income_to_common": 7047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186120000, "total_current_assets": 383152000, "total_assets": 1315411000, "short_term_debt": 7409000, "long_term_debt": null, "total_debt": 7409000, "total_liabilities": 120475000, "total_equity": 1194936000, "shares_outstanding": 80056024, "goodwill_and_intangibles": 853366000 }, "cash_flow": { "operating_cash_flow": 5362000, "capital_expenditure": 1819000, "free_cash_flow": 7181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194295, "ticker_id": 8788, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1164000", "ebitda": "6526000", "netIncome": "7047000", "grossProfit": "79508000", "depreciation": "None", "totalRevenue": "114473000", "costOfRevenue": "34965000", "interestIncome": "2762000", "incomeBeforeTax": "7428000", "interestExpense": "0", "operatingIncome": "2904000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "2762000", "nonInterestIncome": "None", "operatingExpenses": "76604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5362000", "sellingGeneralAndAdministrative": "52342000", "netIncomeFromContinuingOperations": "7047000" }, "balance": { "goodwill": "754272000", "inventory": "24254000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1315411000", "longTermDebt": "None", "shortTermDebt": "7409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99094000", "reportedCurrency": "USD", "retainedEarnings": "-436936000", "totalLiabilities": "120475000", "otherCurrentAssets": "17762000", "totalCurrentAssets": "383152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101235000", "currentNetReceivables": "53781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932259000", "currentAccountsPayable": "15709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50501000", "totalShareholderEquity": "1194936000", "capitalLeaseObligations": "50501000", "otherCurrentLiabilities": "50295000", "totalCurrentLiabilities": "75125000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "45350000", "cashAndShortTermInvestments": "186120000", "commonStockSharesOutstanding": "80056024", "intangibleAssetsExcludingGoodwill": "99094000", "cashAndCashEquivalentsAtCarryingValue": "186120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2298000", "operatingCashflow": "5362000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6484000", "cashflowFromInvestment": "-51818000", "stockBasedCompensation": "10958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114473000, "cost_of_revenue": 34965000, "gross_profit": 79508000, "research_and_development": 17720000, "selling_general_admin": 52342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164000, "depreciation_amortisation": 5362000, "ebitda": 6526000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7428000, "tax_provision": 381000, "effective_tax_rate": null, "net_income": 7047000, "net_income_continuing_ops": 7047000, "net_income_to_common": 7047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186120000, "short_term_investments": 101235000, "net_receivables": 53781000, "inventory": 24254000, "other_current_assets": null, "total_current_assets": 383152000, "net_ppe": null, "goodwill": 754272000, "intangible_assets": 99094000, "goodwill_and_intangibles": 853366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932259000, "total_assets": 1315411000, "short_term_debt": 7409000, "accounts_payable": 15709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45350000, "total_liabilities": 120475000, "total_debt": 7409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436936000, "total_equity": 1194936000, "shares_outstanding": 80056024, "operating_cash_flow": 5362000, "stock_based_compensation": 10958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6484000, "free_cash_flow": 7181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1164000", "ebitda": "6526000", "netIncome": "7047000", "grossProfit": "79508000", "depreciation": "None", "totalRevenue": "114473000", "costOfRevenue": "34965000", "interestIncome": "2762000", "incomeBeforeTax": "7428000", "interestExpense": "0", "operatingIncome": "2904000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "2762000", "nonInterestIncome": "None", "operatingExpenses": "76604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5362000", "sellingGeneralAndAdministrative": "52342000", "netIncomeFromContinuingOperations": "7047000" }, "balance": { "goodwill": "754272000", "inventory": "24254000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1315411000", "longTermDebt": "None", "shortTermDebt": "7409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99094000", "reportedCurrency": "USD", "retainedEarnings": "-436936000", "totalLiabilities": "120475000", "otherCurrentAssets": "17762000", "totalCurrentAssets": "383152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101235000", "currentNetReceivables": "53781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932259000", "currentAccountsPayable": "15709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50501000", "totalShareholderEquity": "1194936000", "capitalLeaseObligations": "50501000", "otherCurrentLiabilities": "50295000", "totalCurrentLiabilities": "75125000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "45350000", "cashAndShortTermInvestments": "186120000", "commonStockSharesOutstanding": "80056024", "intangibleAssetsExcludingGoodwill": "99094000", "cashAndCashEquivalentsAtCarryingValue": "186120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2298000", "operatingCashflow": "5362000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6484000", "cashflowFromInvestment": "-51818000", "stockBasedCompensation": "10958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 118632000, "cost_of_revenue": 39878000, "gross_profit": 78754000, "ebit": 3443000, "ebitda": 9696000, "pretax_income": 3443000, "tax_provision": -1670000, "net_income": 5113000, "net_income_to_common": 5113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239087000, "total_current_assets": 372267000, "total_assets": 1300035000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 7500000, "total_liabilities": 124069000, "total_equity": 1175966000, "shares_outstanding": 79905412, "goodwill_and_intangibles": 848101000 }, "cash_flow": { "operating_cash_flow": 24524000, "capital_expenditure": 4141000, "free_cash_flow": 28665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194296, "ticker_id": 8788, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3443000", "ebitda": "9696000", "netIncome": "5113000", "grossProfit": "78754000", "depreciation": "None", "totalRevenue": "118632000", "costOfRevenue": "39878000", "interestIncome": "2861000", "incomeBeforeTax": "3443000", "interestExpense": "0", "operatingIncome": "4175000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1670000", "reportedCurrency": "USD", "netInterestIncome": "2861000", "nonInterestIncome": "None", "operatingExpenses": "74579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6253000", "sellingGeneralAndAdministrative": "47128000", "netIncomeFromContinuingOperations": "5113000" }, "balance": { "goodwill": "745800000", "inventory": "21750000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1300035000", "longTermDebt": "None", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102301000", "reportedCurrency": "USD", "retainedEarnings": "-443983000", "totalLiabilities": "124069000", "otherCurrentAssets": "14551000", "totalCurrentAssets": "372267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50354000", "currentNetReceivables": "46525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927768000", "currentAccountsPayable": "8634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50737000", "totalShareholderEquity": "1175966000", "capitalLeaseObligations": "50737000", "otherCurrentLiabilities": "60826000", "totalCurrentLiabilities": "78633000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "45436000", "cashAndShortTermInvestments": "239087000", "commonStockSharesOutstanding": "79905412", "intangibleAssetsExcludingGoodwill": "102301000", "cashAndCashEquivalentsAtCarryingValue": "239087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1696000", "operatingCashflow": "24524000", "capitalExpenditures": "4141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4510000", "cashflowFromInvestment": "-54141000", "stockBasedCompensation": "9629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118632000, "cost_of_revenue": 39878000, "gross_profit": 78754000, "research_and_development": 19290000, "selling_general_admin": 47128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3443000, "depreciation_amortisation": 6253000, "ebitda": 9696000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3443000, "tax_provision": -1670000, "effective_tax_rate": null, "net_income": 5113000, "net_income_continuing_ops": 5113000, "net_income_to_common": 5113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239087000, "short_term_investments": 50354000, "net_receivables": 46525000, "inventory": 21750000, "other_current_assets": null, "total_current_assets": 372267000, "net_ppe": null, "goodwill": 745800000, "intangible_assets": 102301000, "goodwill_and_intangibles": 848101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927768000, "total_assets": 1300035000, "short_term_debt": 7500000, "accounts_payable": 8634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45436000, "total_liabilities": 124069000, "total_debt": 7500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443983000, "total_equity": 1175966000, "shares_outstanding": 79905412, "operating_cash_flow": 24524000, "stock_based_compensation": 9629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4510000, "free_cash_flow": 28665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3443000", "ebitda": "9696000", "netIncome": "5113000", "grossProfit": "78754000", "depreciation": "None", "totalRevenue": "118632000", "costOfRevenue": "39878000", "interestIncome": "2861000", "incomeBeforeTax": "3443000", "interestExpense": "0", "operatingIncome": "4175000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1670000", "reportedCurrency": "USD", "netInterestIncome": "2861000", "nonInterestIncome": "None", "operatingExpenses": "74579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6253000", "sellingGeneralAndAdministrative": "47128000", "netIncomeFromContinuingOperations": "5113000" }, "balance": { "goodwill": "745800000", "inventory": "21750000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1300035000", "longTermDebt": "None", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102301000", "reportedCurrency": "USD", "retainedEarnings": "-443983000", "totalLiabilities": "124069000", "otherCurrentAssets": "14551000", "totalCurrentAssets": "372267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50354000", "currentNetReceivables": "46525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927768000", "currentAccountsPayable": "8634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50737000", "totalShareholderEquity": "1175966000", "capitalLeaseObligations": "50737000", "otherCurrentLiabilities": "60826000", "totalCurrentLiabilities": "78633000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "45436000", "cashAndShortTermInvestments": "239087000", "commonStockSharesOutstanding": "79905412", "intangibleAssetsExcludingGoodwill": "102301000", "cashAndCashEquivalentsAtCarryingValue": "239087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1696000", "operatingCashflow": "24524000", "capitalExpenditures": "4141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4510000", "cashflowFromInvestment": "-54141000", "stockBasedCompensation": "9629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 115860000, "cost_of_revenue": 36850000, "gross_profit": 79010000, "ebit": 16849000, "ebitda": 22727000, "pretax_income": 16848000, "tax_provision": 1693000, "net_income": 15155000, "net_income_to_common": 15155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274079000, "total_current_assets": 356854000, "total_assets": 1275021000, "short_term_debt": 7294000, "long_term_debt": null, "total_debt": 7294000, "total_liabilities": 98979000, "total_equity": 1176042000, "shares_outstanding": 78465000, "goodwill_and_intangibles": 870990000 }, "cash_flow": { "operating_cash_flow": 29963000, "capital_expenditure": 2242000, "free_cash_flow": 32205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194298, "ticker_id": 8788, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16849000", "ebitda": "22727000", "netIncome": "15155000", "grossProfit": "79010000", "depreciation": "None", "totalRevenue": "115860000", "costOfRevenue": "36850000", "interestIncome": "2898000", "incomeBeforeTax": "16848000", "interestExpense": "1000", "operatingIncome": "12017000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1693000", "reportedCurrency": "USD", "netInterestIncome": "2897000", "nonInterestIncome": "None", "operatingExpenses": "66993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5878000", "sellingGeneralAndAdministrative": "40451000", "netIncomeFromContinuingOperations": "15155000" }, "balance": { "goodwill": "762117000", "inventory": "20364000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1275021000", "longTermDebt": "None", "shortTermDebt": "7294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108873000", "reportedCurrency": "USD", "retainedEarnings": "-449096000", "totalLiabilities": "98979000", "otherCurrentAssets": "13604000", "totalCurrentAssets": "356854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918167000", "currentAccountsPayable": "9670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19694000", "totalShareholderEquity": "1176042000", "capitalLeaseObligations": "19694000", "otherCurrentLiabilities": "51316000", "totalCurrentLiabilities": "70313000", "otherNonCurrentLiabilities": "14796000", "totalNonCurrentLiabilities": "28666000", "cashAndShortTermInvestments": "274079000", "commonStockSharesOutstanding": "78465000", "intangibleAssetsExcludingGoodwill": "108873000", "cashAndCashEquivalentsAtCarryingValue": "274079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-909000", "operatingCashflow": "29963000", "capitalExpenditures": "2242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10289000", "cashflowFromInvestment": "-2242000", "stockBasedCompensation": "8747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115860000, "cost_of_revenue": 36850000, "gross_profit": 79010000, "research_and_development": 17574000, "selling_general_admin": 40451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16849000, "depreciation_amortisation": 5878000, "ebitda": 22727000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 16848000, "tax_provision": 1693000, "effective_tax_rate": null, "net_income": 15155000, "net_income_continuing_ops": 15155000, "net_income_to_common": 15155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274079000, "short_term_investments": null, "net_receivables": 48807000, "inventory": 20364000, "other_current_assets": null, "total_current_assets": 356854000, "net_ppe": null, "goodwill": 762117000, "intangible_assets": 108873000, "goodwill_and_intangibles": 870990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918167000, "total_assets": 1275021000, "short_term_debt": 7294000, "accounts_payable": 9670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28666000, "total_liabilities": 98979000, "total_debt": 7294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449096000, "total_equity": 1176042000, "shares_outstanding": 78465000, "operating_cash_flow": 29963000, "stock_based_compensation": 8747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10289000, "free_cash_flow": 32205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16849000", "ebitda": "22727000", "netIncome": "15155000", "grossProfit": "79010000", "depreciation": "None", "totalRevenue": "115860000", "costOfRevenue": "36850000", "interestIncome": "2898000", "incomeBeforeTax": "16848000", "interestExpense": "1000", "operatingIncome": "12017000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1693000", "reportedCurrency": "USD", "netInterestIncome": "2897000", "nonInterestIncome": "None", "operatingExpenses": "66993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5878000", "sellingGeneralAndAdministrative": "40451000", "netIncomeFromContinuingOperations": "15155000" }, "balance": { "goodwill": "762117000", "inventory": "20364000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1275021000", "longTermDebt": "None", "shortTermDebt": "7294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108873000", "reportedCurrency": "USD", "retainedEarnings": "-449096000", "totalLiabilities": "98979000", "otherCurrentAssets": "13604000", "totalCurrentAssets": "356854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918167000", "currentAccountsPayable": "9670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19694000", "totalShareholderEquity": "1176042000", "capitalLeaseObligations": "19694000", "otherCurrentLiabilities": "51316000", "totalCurrentLiabilities": "70313000", "otherNonCurrentLiabilities": "14796000", "totalNonCurrentLiabilities": "28666000", "cashAndShortTermInvestments": "274079000", "commonStockSharesOutstanding": "78465000", "intangibleAssetsExcludingGoodwill": "108873000", "cashAndCashEquivalentsAtCarryingValue": "274079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-909000", "operatingCashflow": "29963000", "capitalExpenditures": "2242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10289000", "cashflowFromInvestment": "-2242000", "stockBasedCompensation": "8747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 114428000, "cost_of_revenue": 36515000, "gross_profit": 77913000, "ebit": 7362000, "ebitda": 13100000, "pretax_income": 7361000, "tax_provision": 1627000, "net_income": 5734000, "net_income_to_common": 5734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235915000, "total_current_assets": 321106000, "total_assets": 1234327000, "short_term_debt": 7185000, "long_term_debt": null, "total_debt": 7185000, "total_liabilities": 101804000, "total_equity": 1132523000, "shares_outstanding": 77163149, "goodwill_and_intangibles": 864639000 }, "cash_flow": { "operating_cash_flow": 29575000, "capital_expenditure": 2770000, "free_cash_flow": 32345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194299, "ticker_id": 8788, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7362000", "ebitda": "13100000", "netIncome": "5734000", "grossProfit": "77913000", "depreciation": "None", "totalRevenue": "114428000", "costOfRevenue": "36515000", "interestIncome": "2699000", "incomeBeforeTax": "7361000", "interestExpense": "1000", "operatingIncome": "4606000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1627000", "reportedCurrency": "USD", "netInterestIncome": "2698000", "nonInterestIncome": "None", "operatingExpenses": "73307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5738000", "sellingGeneralAndAdministrative": "46970000", "netIncomeFromContinuingOperations": "5734000" }, "balance": { "goodwill": "752107000", "inventory": "19258000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1234327000", "longTermDebt": "None", "shortTermDebt": "7185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112532000", "reportedCurrency": "USD", "retainedEarnings": "-464251000", "totalLiabilities": "101804000", "otherCurrentAssets": "15629000", "totalCurrentAssets": "321106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913221000", "currentAccountsPayable": "12084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20738000", "totalShareholderEquity": "1132523000", "capitalLeaseObligations": "20738000", "otherCurrentLiabilities": "50875000", "totalCurrentLiabilities": "72339000", "otherNonCurrentLiabilities": "14429000", "totalNonCurrentLiabilities": "29465000", "cashAndShortTermInvestments": "235915000", "commonStockSharesOutstanding": "77163149", "intangibleAssetsExcludingGoodwill": "112532000", "cashAndCashEquivalentsAtCarryingValue": "235915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-963000", "operatingCashflow": "29575000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-2770000", "stockBasedCompensation": "9854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114428000, "cost_of_revenue": 36515000, "gross_profit": 77913000, "research_and_development": 16465000, "selling_general_admin": 46970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7362000, "depreciation_amortisation": 5738000, "ebitda": 13100000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 7361000, "tax_provision": 1627000, "effective_tax_rate": null, "net_income": 5734000, "net_income_continuing_ops": 5734000, "net_income_to_common": 5734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235915000, "short_term_investments": null, "net_receivables": 50304000, "inventory": 19258000, "other_current_assets": null, "total_current_assets": 321106000, "net_ppe": null, "goodwill": 752107000, "intangible_assets": 112532000, "goodwill_and_intangibles": 864639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913221000, "total_assets": 1234327000, "short_term_debt": 7185000, "accounts_payable": 12084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29465000, "total_liabilities": 101804000, "total_debt": 7185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464251000, "total_equity": 1132523000, "shares_outstanding": 77163149, "operating_cash_flow": 29575000, "stock_based_compensation": 9854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": 32345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7362000", "ebitda": "13100000", "netIncome": "5734000", "grossProfit": "77913000", "depreciation": "None", "totalRevenue": "114428000", "costOfRevenue": "36515000", "interestIncome": "2699000", "incomeBeforeTax": "7361000", "interestExpense": "1000", "operatingIncome": "4606000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1627000", "reportedCurrency": "USD", "netInterestIncome": "2698000", "nonInterestIncome": "None", "operatingExpenses": "73307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5738000", "sellingGeneralAndAdministrative": "46970000", "netIncomeFromContinuingOperations": "5734000" }, "balance": { "goodwill": "752107000", "inventory": "19258000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1234327000", "longTermDebt": "None", "shortTermDebt": "7185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112532000", "reportedCurrency": "USD", "retainedEarnings": "-464251000", "totalLiabilities": "101804000", "otherCurrentAssets": "15629000", "totalCurrentAssets": "321106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913221000", "currentAccountsPayable": "12084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20738000", "totalShareholderEquity": "1132523000", "capitalLeaseObligations": "20738000", "otherCurrentLiabilities": "50875000", "totalCurrentLiabilities": "72339000", "otherNonCurrentLiabilities": "14429000", "totalNonCurrentLiabilities": "29465000", "cashAndShortTermInvestments": "235915000", "commonStockSharesOutstanding": "77163149", "intangibleAssetsExcludingGoodwill": "112532000", "cashAndCashEquivalentsAtCarryingValue": "235915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-963000", "operatingCashflow": "29575000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-2770000", "stockBasedCompensation": "9854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 96844000, "cost_of_revenue": 34376000, "gross_profit": 62468000, "ebit": -3652000, "ebitda": 1938000, "pretax_income": -1908000, "tax_provision": -44000, "net_income": -1864000, "net_income_to_common": -1864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209188000, "total_current_assets": 290418000, "total_assets": 1200073000, "short_term_debt": 5982000, "long_term_debt": null, "total_debt": 5982000, "total_liabilities": 81424000, "total_equity": 1118649000, "shares_outstanding": 74759789, "goodwill_and_intangibles": 870201000 }, "cash_flow": { "operating_cash_flow": -8966000, "capital_expenditure": 2134000, "free_cash_flow": -6832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194300, "ticker_id": 8788, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3652000", "ebitda": "1938000", "netIncome": "-1864000", "grossProfit": "62468000", "depreciation": "None", "totalRevenue": "96844000", "costOfRevenue": "34376000", "interestIncome": "2695000", "incomeBeforeTax": "-1908000", "interestExpense": "0", "operatingIncome": "-4656000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "2695000", "nonInterestIncome": "None", "operatingExpenses": "67124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5590000", "sellingGeneralAndAdministrative": "42861000", "netIncomeFromContinuingOperations": "-1864000" }, "balance": { "goodwill": "753853000", "inventory": "18328000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1200073000", "longTermDebt": "None", "shortTermDebt": "5982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116348000", "reportedCurrency": "USD", "retainedEarnings": "-469985000", "totalLiabilities": "81424000", "otherCurrentAssets": "16237000", "totalCurrentAssets": "290418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909655000", "currentAccountsPayable": "12152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14040000", "totalShareholderEquity": "1118649000", "capitalLeaseObligations": "14040000", "otherCurrentLiabilities": "37316000", "totalCurrentLiabilities": "58052000", "otherNonCurrentLiabilities": "13974000", "totalNonCurrentLiabilities": "23372000", "cashAndShortTermInvestments": "209188000", "commonStockSharesOutstanding": "74759789", "intangibleAssetsExcludingGoodwill": "116348000", "cashAndCashEquivalentsAtCarryingValue": "209188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2303000", "operatingCashflow": "-8966000", "capitalExpenditures": "2134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "2878000", "stockBasedCompensation": "8019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96844000, "cost_of_revenue": 34376000, "gross_profit": 62468000, "research_and_development": 15965000, "selling_general_admin": 42861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3652000, "depreciation_amortisation": 5590000, "ebitda": 1938000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1908000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": -1864000, "net_income_continuing_ops": -1864000, "net_income_to_common": -1864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209188000, "short_term_investments": null, "net_receivables": 46665000, "inventory": 18328000, "other_current_assets": null, "total_current_assets": 290418000, "net_ppe": null, "goodwill": 753853000, "intangible_assets": 116348000, "goodwill_and_intangibles": 870201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909655000, "total_assets": 1200073000, "short_term_debt": 5982000, "accounts_payable": 12152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23372000, "total_liabilities": 81424000, "total_debt": 5982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469985000, "total_equity": 1118649000, "shares_outstanding": 74759789, "operating_cash_flow": -8966000, "stock_based_compensation": 8019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864000, "free_cash_flow": -6832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3652000", "ebitda": "1938000", "netIncome": "-1864000", "grossProfit": "62468000", "depreciation": "None", "totalRevenue": "96844000", "costOfRevenue": "34376000", "interestIncome": "2695000", "incomeBeforeTax": "-1908000", "interestExpense": "0", "operatingIncome": "-4656000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "2695000", "nonInterestIncome": "None", "operatingExpenses": "67124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5590000", "sellingGeneralAndAdministrative": "42861000", "netIncomeFromContinuingOperations": "-1864000" }, "balance": { "goodwill": "753853000", "inventory": "18328000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1200073000", "longTermDebt": "None", "shortTermDebt": "5982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116348000", "reportedCurrency": "USD", "retainedEarnings": "-469985000", "totalLiabilities": "81424000", "otherCurrentAssets": "16237000", "totalCurrentAssets": "290418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909655000", "currentAccountsPayable": "12152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14040000", "totalShareholderEquity": "1118649000", "capitalLeaseObligations": "14040000", "otherCurrentLiabilities": "37316000", "totalCurrentLiabilities": "58052000", "otherNonCurrentLiabilities": "13974000", "totalNonCurrentLiabilities": "23372000", "cashAndShortTermInvestments": "209188000", "commonStockSharesOutstanding": "74759789", "intangibleAssetsExcludingGoodwill": "116348000", "cashAndCashEquivalentsAtCarryingValue": "209188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2303000", "operatingCashflow": "-8966000", "capitalExpenditures": "2134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "2878000", "stockBasedCompensation": "8019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 98199000, "cost_of_revenue": 29376000, "gross_profit": 68823000, "ebit": -30470000, "ebitda": -24134000, "pretax_income": -30472000, "tax_provision": -2179000, "net_income": -28293000, "net_income_to_common": -28293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216454000, "total_current_assets": 285621000, "total_assets": 1114906000, "short_term_debt": 5105000, "long_term_debt": null, "total_debt": 5105000, "total_liabilities": 70804000, "total_equity": 1044102000, "shares_outstanding": 73107059, "goodwill_and_intangibles": 791577000 }, "cash_flow": { "operating_cash_flow": 15552000, "capital_expenditure": 2497000, "free_cash_flow": 18049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194301, "ticker_id": 8788, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30470000", "ebitda": "-24134000", "netIncome": "-28293000", "grossProfit": "68823000", "depreciation": "None", "totalRevenue": "98199000", "costOfRevenue": "29376000", "interestIncome": "2826000", "incomeBeforeTax": "-30472000", "interestExpense": "2000", "operatingIncome": "-35507000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2179000", "reportedCurrency": "USD", "netInterestIncome": "2824000", "nonInterestIncome": "None", "operatingExpenses": "104330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6336000", "sellingGeneralAndAdministrative": "41107000", "netIncomeFromContinuingOperations": "-28293000" }, "balance": { "goodwill": "702984000", "inventory": "16128000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1114906000", "longTermDebt": "None", "shortTermDebt": "5105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88593000", "reportedCurrency": "USD", "retainedEarnings": "-468121000", "totalLiabilities": "70804000", "otherCurrentAssets": "12661000", "totalCurrentAssets": "285621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829285000", "currentAccountsPayable": "12943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12630000", "totalShareholderEquity": "1044102000", "capitalLeaseObligations": "12630000", "otherCurrentLiabilities": "41185000", "totalCurrentLiabilities": "61241000", "otherNonCurrentLiabilities": "1304000", "totalNonCurrentLiabilities": "9563000", "cashAndShortTermInvestments": "216454000", "commonStockSharesOutstanding": "73107059", "intangibleAssetsExcludingGoodwill": "88593000", "cashAndCashEquivalentsAtCarryingValue": "216454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "15552000", "capitalExpenditures": "2497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645000", "cashflowFromInvestment": "-2497000", "stockBasedCompensation": "7512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98199000, "cost_of_revenue": 29376000, "gross_profit": 68823000, "research_and_development": 18673000, "selling_general_admin": 41107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30470000, "depreciation_amortisation": 6336000, "ebitda": -24134000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -30472000, "tax_provision": -2179000, "effective_tax_rate": null, "net_income": -28293000, "net_income_continuing_ops": -28293000, "net_income_to_common": -28293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216454000, "short_term_investments": 0, "net_receivables": 40378000, "inventory": 16128000, "other_current_assets": null, "total_current_assets": 285621000, "net_ppe": null, "goodwill": 702984000, "intangible_assets": 88593000, "goodwill_and_intangibles": 791577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829285000, "total_assets": 1114906000, "short_term_debt": 5105000, "accounts_payable": 12943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9563000, "total_liabilities": 70804000, "total_debt": 5105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468121000, "total_equity": 1044102000, "shares_outstanding": 73107059, "operating_cash_flow": 15552000, "stock_based_compensation": 7512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 645000, "free_cash_flow": 18049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30470000", "ebitda": "-24134000", "netIncome": "-28293000", "grossProfit": "68823000", "depreciation": "None", "totalRevenue": "98199000", "costOfRevenue": "29376000", "interestIncome": "2826000", "incomeBeforeTax": "-30472000", "interestExpense": "2000", "operatingIncome": "-35507000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2179000", "reportedCurrency": "USD", "netInterestIncome": "2824000", "nonInterestIncome": "None", "operatingExpenses": "104330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6336000", "sellingGeneralAndAdministrative": "41107000", "netIncomeFromContinuingOperations": "-28293000" }, "balance": { "goodwill": "702984000", "inventory": "16128000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1114906000", "longTermDebt": "None", "shortTermDebt": "5105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88593000", "reportedCurrency": "USD", "retainedEarnings": "-468121000", "totalLiabilities": "70804000", "otherCurrentAssets": "12661000", "totalCurrentAssets": "285621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829285000", "currentAccountsPayable": "12943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12630000", "totalShareholderEquity": "1044102000", "capitalLeaseObligations": "12630000", "otherCurrentLiabilities": "41185000", "totalCurrentLiabilities": "61241000", "otherNonCurrentLiabilities": "1304000", "totalNonCurrentLiabilities": "9563000", "cashAndShortTermInvestments": "216454000", "commonStockSharesOutstanding": "73107059", "intangibleAssetsExcludingGoodwill": "88593000", "cashAndCashEquivalentsAtCarryingValue": "216454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "15552000", "capitalExpenditures": "2497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645000", "cashflowFromInvestment": "-2497000", "stockBasedCompensation": "7512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 90108000, "cost_of_revenue": 27610000, "gross_profit": 62498000, "ebit": -29770000, "ebitda": -22448000, "pretax_income": -29772000, "tax_provision": -154000, "net_income": -29618000, "net_income_to_common": -29618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202463000, "total_current_assets": 271163000, "total_assets": 1124943000, "short_term_debt": 5007000, "long_term_debt": null, "total_debt": 5007000, "total_liabilities": 70884000, "total_equity": 1054059000, "shares_outstanding": 72804770, "goodwill_and_intangibles": 816743000 }, "cash_flow": { "operating_cash_flow": 14171000, "capital_expenditure": 2802000, "free_cash_flow": 16973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194303, "ticker_id": 8788, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29770000", "ebitda": "-22448000", "netIncome": "-29618000", "grossProfit": "62498000", "depreciation": "None", "totalRevenue": "90108000", "costOfRevenue": "27610000", "interestIncome": "2071000", "incomeBeforeTax": "-29772000", "interestExpense": "2000", "operatingIncome": "-31739000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "2069000", "nonInterestIncome": "None", "operatingExpenses": "94237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7322000", "sellingGeneralAndAdministrative": "16334000", "netIncomeFromContinuingOperations": "-29618000" }, "balance": { "goodwill": "693176000", "inventory": "15887000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1124943000", "longTermDebt": "None", "shortTermDebt": "5007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123567000", "reportedCurrency": "USD", "retainedEarnings": "-439828000", "totalLiabilities": "70884000", "otherCurrentAssets": "13516000", "totalCurrentAssets": "271163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853780000", "currentAccountsPayable": "12531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13727000", "totalShareholderEquity": "1054059000", "capitalLeaseObligations": "13727000", "otherCurrentLiabilities": "37508000", "totalCurrentLiabilities": "57260000", "otherNonCurrentLiabilities": "1260000", "totalNonCurrentLiabilities": "13624000", "cashAndShortTermInvestments": "202463000", "commonStockSharesOutstanding": "72804770", "intangibleAssetsExcludingGoodwill": "123567000", "cashAndCashEquivalentsAtCarryingValue": "202463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4418000", "operatingCashflow": "14171000", "capitalExpenditures": "2802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "-2802000", "stockBasedCompensation": "7263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90108000, "cost_of_revenue": 27610000, "gross_profit": 62498000, "research_and_development": 13322000, "selling_general_admin": 16334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29770000, "depreciation_amortisation": 7322000, "ebitda": -22448000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -29772000, "tax_provision": -154000, "effective_tax_rate": null, "net_income": -29618000, "net_income_continuing_ops": -29618000, "net_income_to_common": -29618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202463000, "short_term_investments": 0, "net_receivables": 39297000, "inventory": 15887000, "other_current_assets": null, "total_current_assets": 271163000, "net_ppe": null, "goodwill": 693176000, "intangible_assets": 123567000, "goodwill_and_intangibles": 816743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853780000, "total_assets": 1124943000, "short_term_debt": 5007000, "accounts_payable": 12531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13624000, "total_liabilities": 70884000, "total_debt": 5007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439828000, "total_equity": 1054059000, "shares_outstanding": 72804770, "operating_cash_flow": 14171000, "stock_based_compensation": 7263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000, "free_cash_flow": 16973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29770000", "ebitda": "-22448000", "netIncome": "-29618000", "grossProfit": "62498000", "depreciation": "None", "totalRevenue": "90108000", "costOfRevenue": "27610000", "interestIncome": "2071000", "incomeBeforeTax": "-29772000", "interestExpense": "2000", "operatingIncome": "-31739000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "2069000", "nonInterestIncome": "None", "operatingExpenses": "94237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7322000", "sellingGeneralAndAdministrative": "16334000", "netIncomeFromContinuingOperations": "-29618000" }, "balance": { "goodwill": "693176000", "inventory": "15887000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1124943000", "longTermDebt": "None", "shortTermDebt": "5007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123567000", "reportedCurrency": "USD", "retainedEarnings": "-439828000", "totalLiabilities": "70884000", "otherCurrentAssets": "13516000", "totalCurrentAssets": "271163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853780000", "currentAccountsPayable": "12531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13727000", "totalShareholderEquity": "1054059000", "capitalLeaseObligations": "13727000", "otherCurrentLiabilities": "37508000", "totalCurrentLiabilities": "57260000", "otherNonCurrentLiabilities": "1260000", "totalNonCurrentLiabilities": "13624000", "cashAndShortTermInvestments": "202463000", "commonStockSharesOutstanding": "72804770", "intangibleAssetsExcludingGoodwill": "123567000", "cashAndCashEquivalentsAtCarryingValue": "202463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4418000", "operatingCashflow": "14171000", "capitalExpenditures": "2802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "-2802000", "stockBasedCompensation": "7263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "income_statement": { "revenue": 90322000, "cost_of_revenue": 34502000, "gross_profit": 55820000, "ebit": -8274000, "ebitda": -1415000, "pretax_income": -8277000, "tax_provision": 125000, "net_income": -8402000, "net_income_to_common": -8402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191142000, "total_current_assets": 259480000, "total_assets": 1161114000, "short_term_debt": 4973000, "long_term_debt": null, "total_debt": 4973000, "total_liabilities": 78396000, "total_equity": 1082718000, "shares_outstanding": 72478662, "goodwill_and_intangibles": 863664000 }, "cash_flow": { "operating_cash_flow": 16671000, "capital_expenditure": 3669000, "free_cash_flow": 20340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194304, "ticker_id": 8788, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:38.499949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8274000", "ebitda": "-1415000", "netIncome": "-8402000", "grossProfit": "55820000", "depreciation": "None", "totalRevenue": "90322000", "costOfRevenue": "34502000", "interestIncome": "1258000", "incomeBeforeTax": "-8277000", "interestExpense": "3000", "operatingIncome": "-8051000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "1255000", "nonInterestIncome": "None", "operatingExpenses": "63871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12541000", "otherNonOperatingIncome": "-226000", "costofGoodsAndServicesSold": "34502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6859000", "sellingGeneralAndAdministrative": "43094000", "netIncomeFromContinuingOperations": "-8402000" }, "balance": { "goodwill": "698920000", "inventory": "11572000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1161114000", "longTermDebt": "None", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164744000", "reportedCurrency": "USD", "retainedEarnings": "-410210000", "totalLiabilities": "78396000", "otherCurrentAssets": "14401000", "totalCurrentAssets": "259480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901634000", "currentAccountsPayable": "12895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30965000", "shortLongTermDebtTotal": "14864000", "totalShareholderEquity": "1082718000", "capitalLeaseObligations": "14864000", "otherCurrentLiabilities": "37905000", "totalCurrentLiabilities": "58151000", "otherNonCurrentLiabilities": "5647000", "totalNonCurrentLiabilities": "20245000", "cashAndShortTermInvestments": "191142000", "commonStockSharesOutstanding": "72478662", "intangibleAssetsExcludingGoodwill": "164744000", "cashAndCashEquivalentsAtCarryingValue": "191142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1727000", "operatingCashflow": "16671000", "capitalExpenditures": "3669000", "changeInReceivables": "3091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-3669000", "stockBasedCompensation": "10381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90322000, "cost_of_revenue": 34502000, "gross_profit": 55820000, "research_and_development": 12541000, "selling_general_admin": 43094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8274000, "depreciation_amortisation": 6859000, "ebitda": -1415000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -8277000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -8402000, "net_income_continuing_ops": -8402000, "net_income_to_common": -8402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191142000, "short_term_investments": 0, "net_receivables": 42365000, "inventory": 11572000, "other_current_assets": null, "total_current_assets": 259480000, "net_ppe": null, "goodwill": 698920000, "intangible_assets": 164744000, "goodwill_and_intangibles": 863664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901634000, "total_assets": 1161114000, "short_term_debt": 4973000, "accounts_payable": 12895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20245000, "total_liabilities": 78396000, "total_debt": 4973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410210000, "total_equity": 1082718000, "shares_outstanding": 72478662, "operating_cash_flow": 16671000, "stock_based_compensation": 10381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397000, "free_cash_flow": 20340000, "net_change_in_cash": 13399000 }, "raw_data": { "income": { "ebit": "-8274000", "ebitda": "-1415000", "netIncome": "-8402000", "grossProfit": "55820000", "depreciation": "None", "totalRevenue": "90322000", "costOfRevenue": "34502000", "interestIncome": "1258000", "incomeBeforeTax": "-8277000", "interestExpense": "3000", "operatingIncome": "-8051000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "1255000", "nonInterestIncome": "None", "operatingExpenses": "63871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12541000", "otherNonOperatingIncome": "-226000", "costofGoodsAndServicesSold": "34502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6859000", "sellingGeneralAndAdministrative": "43094000", "netIncomeFromContinuingOperations": "-8402000" }, "balance": { "goodwill": "698920000", "inventory": "11572000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1161114000", "longTermDebt": "None", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164744000", "reportedCurrency": "USD", "retainedEarnings": "-410210000", "totalLiabilities": "78396000", "otherCurrentAssets": "14401000", "totalCurrentAssets": "259480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901634000", "currentAccountsPayable": "12895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30965000", "shortLongTermDebtTotal": "14864000", "totalShareholderEquity": "1082718000", "capitalLeaseObligations": "14864000", "otherCurrentLiabilities": "37905000", "totalCurrentLiabilities": "58151000", "otherNonCurrentLiabilities": "5647000", "totalNonCurrentLiabilities": "20245000", "cashAndShortTermInvestments": "191142000", "commonStockSharesOutstanding": "72478662", "intangibleAssetsExcludingGoodwill": "164744000", "cashAndCashEquivalentsAtCarryingValue": "191142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1727000", "operatingCashflow": "16671000", "capitalExpenditures": "3669000", "changeInReceivables": "3091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-3669000", "stockBasedCompensation": "10381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }