{ "ticker": { "uuid": "445142d7-28eb-4ed9-a1b3-ae5ce401c0ed", "symbol": "LAGNAM", "name": "Lagnam Spintex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/445142d7-28eb-4ed9-a1b3-ae5ce401c0ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/445142d7-28eb-4ed9-a1b3-ae5ce401c0ed/" }, "ticker_metadata": { "id": 14201, "uuid": "445142d7-28eb-4ed9-a1b3-ae5ce401c0ed", "symbol": "LAGNAM", "name": "Lagnam Spintex Limited", "asset_type": "equity", "market_cap": 1369524224, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Lagnam Spintex Limited manufactures and sells cotton yarns in India and internationally. Its products are used in various applications, such as denims, terry towels, knitting, shirting, sheeting, sweaters, socks, weaving, bottom wear, home textile, and industrial fabrics. The company also engages in the production of yarn spun on perforated tubes; low twist and high RKM OE yarn; and low twist yarn in OE. Lagnam Spintex Limited was incorporated in 2010 and is based in Bhilwara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "445142d7-28eb-4ed9-a1b3-ae5ce401c0ed", "symbol": "LAGNAM", "name": "Lagnam Spintex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/445142d7-28eb-4ed9-a1b3-ae5ce401c0ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/445142d7-28eb-4ed9-a1b3-ae5ce401c0ed/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 78.74, "market_cap": 1391257024.66, "pe_ratio": 9.6683, "earnings_yield": 0.1034, "ebitda_to_ev": 0.135, "shareholder_yield": 0, "roe": 0.1063, "piotroski_f_score": 7, "momentum_12_1": -0.2172, "volatility_252d": 0.3752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.886984+00:00", "batch_id": "" }, "size": { "price_close": 78.74, "market_cap": 1391257024.662, "market_cap_usd": 1391257024.662, "enterprise_value": 4968477024.662, "shares_outstanding": 17669000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6683, "pb_ratio": 1.0279, "ptbv_ratio": 1.0279, "ps_ratio": 0.23, "pcf_ratio": 1.9056, "pfcf_ratio": 2.2778, "ev_ebitda": 7.4059, "ev_ebit": 9.8937, "ev_sales": 0.8213, "ev_fcf": 8.1345, "earnings_yield": 0.1034, "fcf_yield": 0.1229, "price_to_sales": 0.23, "price_to_book": 1.0279, "price_to_cashflow": 1.9056, "ebitda_to_ev": 0.135, "sales_yield": 1.2176 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2042, "total_yield": 0.2042 }, "quality": { "gross_margin": 0.2821, "operating_margin": 0.083, "net_margin": 0.0238, "ebitda_margin": 0.1109, "fcf_margin": 0.101, "roe": 0.1063, "roa": 0.0252, "roic": 0.0764, "roc_greenblatt": null, "asset_turnover": 1.0584, "cash_conversion": 4.2446, "accruals_ratio": -0.1026, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.81, "revenue_stability_5y": 0.3165, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2986, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.3321, "debt_to_assets": 0.6261, "interest_coverage": 1.6383, "current_ratio": 1.0309, "quick_ratio": 1.0309, "net_debt": 3577220000, "local_beta": 0.6804, "volatility_252d": 0.3752, "volatility_60d": 0.8773, "max_drawdown_12m": -0.4006, "risk_adjusted_momentum": -0.5789 }, "growth": { "revenue_growth_1y": -0.001, "revenue_growth_3y_cagr": 0.276, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1194, "eps_growth_3y_cagr": 0.138, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9663, "book_value_growth_1y": 0.1198, "revenue_growth": -0.001, "earnings_growth": 0.1194 }, "momentum": { "price_return_1m": -0.0607, "price_return_3m": 0.1626, "price_return_6m": 0.1702, "price_return_9m": -0.0582, "price_return_12m": -0.2647, "price_return_12m_ex1m": -0.2172, "momentum_6m": 0.1702, "momentum_12m": -0.2647, "momentum_12_1": -0.2172, "distance_from_52w_high": -0.2586, "distance_from_52w_low": 0.2369, "relative_strength": -0.1571 }, "raw_ttm": { "revenue_ttm": 6049805000, "gross_profit_ttm": 1706593000, "ebit_ttm": 502188000, "ebitda_ttm": 670884000, "net_income_ttm": 143899000, "eps_diluted_ttm": 8.1442, "operating_cash_flow_ttm": 730089000, "capital_expenditure_ttm": -119299000, "fcf_ttm": 610790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306523000, "cash_and_equivalents": 1754000, "total_current_assets": 2353987000, "total_current_liabilities": 2283370000, "net_ppe": null, "total_assets": 5715926000, "total_debt": 3578974000, "total_equity": 1353459000, "net_working_capital": 1946003000, "book_value_per_share": 76.6008, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.6008 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.495, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6441, "ticker_id": 14201, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.886984+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.74, "market_cap": 1391257024.662, "market_cap_usd": 1391257024.662, "enterprise_value": 4968477024.662, "shares_outstanding": 17669000, "fx_rate_to_usd": null, "pe_ratio": 9.66828835, "pb_ratio": 1.02792698, "ptbv_ratio": 1.02792698, "ps_ratio": 0.22996725, "pcf_ratio": 1.90559921, "pfcf_ratio": 2.27779928, "ev_ebitda": 7.40586603, "ev_ebit": 9.8936594, "ev_sales": 0.82126234, "ev_fcf": 8.13450945, "earnings_yield": 0.10343092, "fcf_yield": 0.12293304, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.20418082, "total_yield": 0.20418082, "gross_margin": 0.28209058, "operating_margin": 0.08300896, "net_margin": 0.02378573, "ebitda_margin": 0.11089349, "fcf_margin": 0.10096028, "roe": 0.10631944, "roa": 0.0251751, "roic": 0.07638725, "roc_greenblatt": null, "asset_turnover": 1.05841206, "cash_conversion": 4.24457432, "accruals_ratio": -0.10255381, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.33209914, "debt_to_assets": 0.62614072, "interest_coverage": 1.63833709, "current_ratio": 1.03092666, "quick_ratio": 1.03092666, "net_debt": 3577220000, "revenue_growth_1y": -0.00096455, "revenue_growth_3y_cagr": 0.27603673, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11941936, "eps_growth_3y_cagr": 0.1380468, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.96631036, "book_value_growth_1y": 0.1197744, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.809988, "revenue_stability_5y": 0.31651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06071817, "price_return_3m": 0.16255713, "price_return_6m": 0.17015897, "price_return_9m": -0.05824666, "price_return_12m": -0.26473059, "price_return_12m_ex1m": -0.21720044, "distance_from_52w_high": -0.25856874, "distance_from_52w_low": 0.23688341, "relative_strength": -0.15705085, "local_beta": 0.6804, "volatility_252d": 0.37517, "volatility_60d": 0.877345, "max_drawdown_12m": -0.40056495, "revenue_ttm": 6049805000, "gross_profit_ttm": 1706593000, "ebit_ttm": 502188000, "ebitda_ttm": 670884000, "net_income_ttm": 143899000, "eps_diluted_ttm": 8.14415077, "operating_cash_flow_ttm": 730089000, "capital_expenditure_ttm": -119299000, "fcf_ttm": 610790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306523000, "cash_and_equivalents": 1754000, "total_current_assets": 2353987000, "total_current_liabilities": 2283370000, "net_ppe": null, "total_assets": 5715926000, "total_debt": 3578974000, "total_equity": 1353459000, "net_working_capital": 1946003000, "book_value_per_share": 76.60076971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.60076971, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.74, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.6683, "earnings_yield": 0.1034, "shareholder_yield": 0, "roe": 0.1063, "momentum_12_1": -0.2172, "complete_fields": { "id": 6441, "ticker_id": 14201, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.886984+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.74, "market_cap": 1391257024.662, "market_cap_usd": 1391257024.662, "enterprise_value": 4968477024.662, "shares_outstanding": 17669000, "fx_rate_to_usd": null, "pe_ratio": 9.66828835, "pb_ratio": 1.02792698, "ptbv_ratio": 1.02792698, "ps_ratio": 0.22996725, "pcf_ratio": 1.90559921, "pfcf_ratio": 2.27779928, "ev_ebitda": 7.40586603, "ev_ebit": 9.8936594, "ev_sales": 0.82126234, "ev_fcf": 8.13450945, "earnings_yield": 0.10343092, "fcf_yield": 0.12293304, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.20418082, "total_yield": 0.20418082, "gross_margin": 0.28209058, "operating_margin": 0.08300896, "net_margin": 0.02378573, "ebitda_margin": 0.11089349, "fcf_margin": 0.10096028, "roe": 0.10631944, "roa": 0.0251751, "roic": 0.07638725, "roc_greenblatt": null, "asset_turnover": 1.05841206, "cash_conversion": 4.24457432, "accruals_ratio": -0.10255381, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.33209914, "debt_to_assets": 0.62614072, "interest_coverage": 1.63833709, "current_ratio": 1.03092666, "quick_ratio": 1.03092666, "net_debt": 3577220000, "revenue_growth_1y": -0.00096455, "revenue_growth_3y_cagr": 0.27603673, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11941936, "eps_growth_3y_cagr": 0.1380468, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.96631036, "book_value_growth_1y": 0.1197744, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.809988, "revenue_stability_5y": 0.31651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06071817, "price_return_3m": 0.16255713, "price_return_6m": 0.17015897, "price_return_9m": -0.05824666, "price_return_12m": -0.26473059, "price_return_12m_ex1m": -0.21720044, "distance_from_52w_high": -0.25856874, "distance_from_52w_low": 0.23688341, "relative_strength": -0.15705085, "local_beta": 0.6804, "volatility_252d": 0.37517, "volatility_60d": 0.877345, "max_drawdown_12m": -0.40056495, "revenue_ttm": 6049805000, "gross_profit_ttm": 1706593000, "ebit_ttm": 502188000, "ebitda_ttm": 670884000, "net_income_ttm": 143899000, "eps_diluted_ttm": 8.14415077, "operating_cash_flow_ttm": 730089000, "capital_expenditure_ttm": -119299000, "fcf_ttm": 610790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306523000, "cash_and_equivalents": 1754000, "total_current_assets": 2353987000, "total_current_liabilities": 2283370000, "net_ppe": null, "total_assets": 5715926000, "total_debt": 3578974000, "total_equity": 1353459000, "net_working_capital": 1946003000, "book_value_per_share": 76.60076971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.60076971, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 6049805000, "cost_of_revenue": 4343212000, "gross_profit": 1706593000, "ebit": 502188000, "ebitda": 670883000, "pretax_income": null, "tax_provision": null, "net_income": 143898000, "net_income_to_common": 143898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754000, "total_current_assets": 2353987000, "total_assets": 5715926000, "short_term_debt": 1877140000, "long_term_debt": 1701834000, "total_debt": 3578974000, "total_liabilities": null, "total_equity": 1353459000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 730089000, "capital_expenditure": -119299000, "free_cash_flow": 610790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -284068000 }, "complete_fields": { "id": 371607, "ticker_id": 14201, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670883000", "netIncome": "143898000", "grossProfit": "1706593000", "totalRevenue": "6049805000", "costOfRevenue": "4343212000", "interestExpense": "306523000", "operatingIncome": "502188000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166181000" }, "balance": { "totalDebt": "3578974000", "totalAssets": "5715926000", "longTermDebt": "1701834000", "shortTermDebt": "1877140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2353987000", "totalShareholderEquity": "1353459000", "totalCurrentLiabilities": "2283370000", "cashAndShortTermInvestments": "1754000" }, "cashflow": { "freeCashFlow": "610790000", "dividendsPaid": null, "issuanceOfDebt": "55668000", "issuanceOfStock": null, "repaymentOfDebt": "-339736000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "730089000", "repurchaseOfStock": null, "capitalExpenditures": "-119299000" } }, "revenue": 6049805000, "cost_of_revenue": 4343212000, "gross_profit": 1706593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502188000, "depreciation_amortisation": 166181000, "ebitda": 670883000, "interest_expense": 306523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143898000, "net_income_continuing_ops": null, "net_income_to_common": 143898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5715926000, "short_term_debt": 1877140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283370000, "long_term_debt": 1701834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3578974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1353459000, "shares_outstanding": 17669000, "operating_cash_flow": 730089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -284068000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 610790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670883000", "netIncome": "143898000", "grossProfit": "1706593000", "totalRevenue": "6049805000", "costOfRevenue": "4343212000", "interestExpense": "306523000", "operatingIncome": "502188000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166181000" }, "balance": { "totalDebt": "3578974000", "totalAssets": "5715926000", "longTermDebt": "1701834000", "shortTermDebt": "1877140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2353987000", "totalShareholderEquity": "1353459000", "totalCurrentLiabilities": "2283370000", "cashAndShortTermInvestments": "1754000" }, "cashflow": { "freeCashFlow": "610790000", "dividendsPaid": null, "issuanceOfDebt": "55668000", "issuanceOfStock": null, "repaymentOfDebt": "-339736000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "730089000", "repurchaseOfStock": null, "capitalExpenditures": "-119299000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 6055646000, "cost_of_revenue": 4382098000, "gross_profit": 1673548000, "ebit": 485120000, "ebitda": 655428000, "pretax_income": null, "tax_provision": null, "net_income": 128547000, "net_income_to_common": 128547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474000, "total_current_assets": 2290872000, "total_assets": 5702429000, "short_term_debt": 1868507000, "long_term_debt": 2016442000, "total_debt": 3884949000, "total_liabilities": null, "total_equity": 1208689000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240705000, "capital_expenditure": -34796000, "free_cash_flow": 205909000, "dividends_paid": -8835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256201000 }, "complete_fields": { "id": 371612, "ticker_id": 14201, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655428000", "netIncome": "128547000", "grossProfit": "1673548000", "totalRevenue": "6055646000", "costOfRevenue": "4382098000", "interestExpense": "308491000", "operatingIncome": "485120000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167924000" }, "balance": { "totalDebt": "3884949000", "totalAssets": "5702429000", "longTermDebt": "2016442000", "shortTermDebt": "1868507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2290872000", "totalShareholderEquity": "1208689000", "totalCurrentLiabilities": "2155677000", "cashAndShortTermInvestments": "474000" }, "cashflow": { "freeCashFlow": "205909000", "dividendsPaid": "-8835000", "issuanceOfDebt": "25398000", "issuanceOfStock": null, "repaymentOfDebt": "-281599000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "240705000", "repurchaseOfStock": null, "capitalExpenditures": "-34796000" } }, "revenue": 6055646000, "cost_of_revenue": 4382098000, "gross_profit": 1673548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485120000, "depreciation_amortisation": 167924000, "ebitda": 655428000, "interest_expense": 308491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128547000, "net_income_continuing_ops": null, "net_income_to_common": 128547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2290872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5702429000, "short_term_debt": 1868507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155677000, "long_term_debt": 2016442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3884949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1208689000, "shares_outstanding": 17669000, "operating_cash_flow": 240705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 205909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655428000", "netIncome": "128547000", "grossProfit": "1673548000", "totalRevenue": "6055646000", "costOfRevenue": "4382098000", "interestExpense": "308491000", "operatingIncome": "485120000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167924000" }, "balance": { "totalDebt": "3884949000", "totalAssets": "5702429000", "longTermDebt": "2016442000", "shortTermDebt": "1868507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2290872000", "totalShareholderEquity": "1208689000", "totalCurrentLiabilities": "2155677000", "cashAndShortTermInvestments": "474000" }, "cashflow": { "freeCashFlow": "205909000", "dividendsPaid": "-8835000", "issuanceOfDebt": "25398000", "issuanceOfStock": null, "repaymentOfDebt": "-281599000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "240705000", "repurchaseOfStock": null, "capitalExpenditures": "-34796000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 4267712000, "cost_of_revenue": 3659326000, "gross_profit": 608386000, "ebit": 357924000, "ebitda": 441844000, "pretax_income": null, "tax_provision": null, "net_income": 145732000, "net_income_to_common": 145732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2423000, "total_current_assets": 1787013000, "total_assets": 5334907000, "short_term_debt": 1440894000, "long_term_debt": 2336587000, "total_debt": 3777481000, "total_liabilities": null, "total_equity": 1089510000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218080000, "capital_expenditure": -2005296000, "free_cash_flow": -1787216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1376416000 }, "complete_fields": { "id": 371614, "ticker_id": 14201, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441844000", "netIncome": "145732000", "grossProfit": "608386000", "totalRevenue": "4267712000", "costOfRevenue": "3659326000", "interestExpense": "140796000", "operatingIncome": "357924000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92862000" }, "balance": { "totalDebt": "3777481000", "totalAssets": "5334907000", "longTermDebt": "2336587000", "shortTermDebt": "1440894000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "1787013000", "totalShareholderEquity": "1089510000", "totalCurrentLiabilities": "1643415000", "cashAndShortTermInvestments": "2423000" }, "cashflow": { "freeCashFlow": "-1787216000", "dividendsPaid": null, "issuanceOfDebt": "1649338000", "issuanceOfStock": null, "repaymentOfDebt": "-272922000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "218080000", "repurchaseOfStock": null, "capitalExpenditures": "-2005296000" } }, "revenue": 4267712000, "cost_of_revenue": 3659326000, "gross_profit": 608386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357924000, "depreciation_amortisation": 92862000, "ebitda": 441844000, "interest_expense": 140796000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145732000, "net_income_continuing_ops": null, "net_income_to_common": 145732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1787013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5334907000, "short_term_debt": 1440894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643415000, "long_term_debt": 2336587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3777481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1089510000, "shares_outstanding": 17669000, "operating_cash_flow": 218080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2005296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1376416000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1787216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441844000", "netIncome": "145732000", "grossProfit": "608386000", "totalRevenue": "4267712000", "costOfRevenue": "3659326000", "interestExpense": "140796000", "operatingIncome": "357924000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92862000" }, "balance": { "totalDebt": "3777481000", "totalAssets": "5334907000", "longTermDebt": "2336587000", "shortTermDebt": "1440894000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "1787013000", "totalShareholderEquity": "1089510000", "totalCurrentLiabilities": "1643415000", "cashAndShortTermInvestments": "2423000" }, "cashflow": { "freeCashFlow": "-1787216000", "dividendsPaid": null, "issuanceOfDebt": "1649338000", "issuanceOfStock": null, "repaymentOfDebt": "-272922000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "218080000", "repurchaseOfStock": null, "capitalExpenditures": "-2005296000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 2911735000, "cost_of_revenue": 2466532000, "gross_profit": 445203000, "ebit": 234724000, "ebitda": 298730000, "pretax_income": null, "tax_provision": null, "net_income": 97628000, "net_income_to_common": 97628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730000, "total_current_assets": 1346254000, "total_assets": 3111674000, "short_term_debt": 865631000, "long_term_debt": 973427000, "total_debt": 1839058000, "total_liabilities": null, "total_equity": 942884000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128771000, "capital_expenditure": -253829000, "free_cash_flow": -125058000, "dividends_paid": -8835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61919000 }, "complete_fields": { "id": 371615, "ticker_id": 14201, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298730000", "netIncome": "97628000", "grossProfit": "445203000", "totalRevenue": "2911735000", "costOfRevenue": "2466532000", "interestExpense": "98184000", "operatingIncome": "234724000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73314000" }, "balance": { "totalDebt": "1839058000", "totalAssets": "3111674000", "longTermDebt": "973427000", "shortTermDebt": "865631000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "1346254000", "totalShareholderEquity": "942884000", "totalCurrentLiabilities": "996901000", "cashAndShortTermInvestments": "1730000" }, "cashflow": { "freeCashFlow": "-125058000", "dividendsPaid": "-8835000", "issuanceOfDebt": "151812000", "issuanceOfStock": null, "repaymentOfDebt": "-213731000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "128771000", "repurchaseOfStock": null, "capitalExpenditures": "-253829000" } }, "revenue": 2911735000, "cost_of_revenue": 2466532000, "gross_profit": 445203000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234724000, "depreciation_amortisation": 73314000, "ebitda": 298730000, "interest_expense": 98184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97628000, "net_income_continuing_ops": null, "net_income_to_common": 97628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1346254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3111674000, "short_term_debt": 865631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996901000, "long_term_debt": 973427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1839058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 942884000, "shares_outstanding": 17669000, "operating_cash_flow": 128771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -253829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61919000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -125058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298730000", "netIncome": "97628000", "grossProfit": "445203000", "totalRevenue": "2911735000", "costOfRevenue": "2466532000", "interestExpense": "98184000", "operatingIncome": "234724000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73314000" }, "balance": { "totalDebt": "1839058000", "totalAssets": "3111674000", "longTermDebt": "973427000", "shortTermDebt": "865631000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "1346254000", "totalShareholderEquity": "942884000", "totalCurrentLiabilities": "996901000", "cashAndShortTermInvestments": "1730000" }, "cashflow": { "freeCashFlow": "-125058000", "dividendsPaid": "-8835000", "issuanceOfDebt": "151812000", "issuanceOfStock": null, "repaymentOfDebt": "-213731000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "128771000", "repurchaseOfStock": null, "capitalExpenditures": "-253829000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -17670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371616, "ticker_id": 14201, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17670000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17670000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 1796502000, "cost_of_revenue": 1299889000, "gross_profit": 496613000, "ebit": 191272000, "ebitda": 232225000, "pretax_income": null, "tax_provision": null, "net_income": 83540000, "net_income_to_common": 83540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754000, "total_current_assets": 2353987000, "total_assets": 5715926000, "short_term_debt": 1877140000, "long_term_debt": 1701834000, "total_debt": 3578974000, "total_liabilities": null, "total_equity": 1353459000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371606, "ticker_id": 14201, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232225000", "netIncome": "83540000", "grossProfit": "496613000", "totalRevenue": "1796502000", "costOfRevenue": "1299889000", "interestExpense": "76744000", "operatingIncome": "191272000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40359000" }, "balance": { "totalDebt": "3578974000", "totalAssets": "5715926000", "longTermDebt": "1701834000", "shortTermDebt": "1877140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2353987000", "totalShareholderEquity": "1353459000", "totalCurrentLiabilities": "2283370000", "cashAndShortTermInvestments": "1754000" } }, "revenue": 1796502000, "cost_of_revenue": 1299889000, "gross_profit": 496613000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191272000, "depreciation_amortisation": 40359000, "ebitda": 232225000, "interest_expense": 76744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83540000, "net_income_continuing_ops": null, "net_income_to_common": 83540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5715926000, "short_term_debt": 1877140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283370000, "long_term_debt": 1701834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3578974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1353459000, "shares_outstanding": 17669000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232225000", "netIncome": "83540000", "grossProfit": "496613000", "totalRevenue": "1796502000", "costOfRevenue": "1299889000", "interestExpense": "76744000", "operatingIncome": "191272000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40359000" }, "balance": { "totalDebt": "3578974000", "totalAssets": "5715926000", "longTermDebt": "1701834000", "shortTermDebt": "1877140000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2353987000", "totalShareholderEquity": "1353459000", "totalCurrentLiabilities": "2283370000", "cashAndShortTermInvestments": "1754000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 1528039000, "cost_of_revenue": 1094037000, "gross_profit": 434002000, "ebit": 125560000, "ebitda": 168361000, "pretax_income": null, "tax_provision": null, "net_income": 36865000, "net_income_to_common": 36865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371608, "ticker_id": 14201, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168361000", "netIncome": "36865000", "grossProfit": "434002000", "totalRevenue": "1528039000", "costOfRevenue": "1094037000", "interestExpense": "74814000", "operatingIncome": "125560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42041000" } }, "revenue": 1528039000, "cost_of_revenue": 1094037000, "gross_profit": 434002000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125560000, "depreciation_amortisation": 42041000, "ebitda": 168361000, "interest_expense": 74814000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36865000, "net_income_continuing_ops": null, "net_income_to_common": 36865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168361000", "netIncome": "36865000", "grossProfit": "434002000", "totalRevenue": "1528039000", "costOfRevenue": "1094037000", "interestExpense": "74814000", "operatingIncome": "125560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42041000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 1324261000, "cost_of_revenue": 952485000, "gross_profit": 371776000, "ebit": 76632000, "ebitda": 119384000, "pretax_income": null, "tax_provision": null, "net_income": 3798000, "net_income_to_common": 3798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954000, "total_current_assets": 2077504000, "total_assets": 5427478000, "short_term_debt": 1730980000, "long_term_debt": 1835072000, "total_debt": 3566052000, "total_liabilities": null, "total_equity": 1231917000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371609, "ticker_id": 14201, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119384000", "netIncome": "3798000", "grossProfit": "371776000", "totalRevenue": "1324261000", "costOfRevenue": "952485000", "interestExpense": "73197000", "operatingIncome": "76632000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42072000" }, "balance": { "totalDebt": "3566052000", "totalAssets": "5427478000", "longTermDebt": "1835072000", "shortTermDebt": "1730980000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2077504000", "totalShareholderEquity": "1231917000", "totalCurrentLiabilities": "2027885000", "cashAndShortTermInvestments": "954000" } }, "revenue": 1324261000, "cost_of_revenue": 952485000, "gross_profit": 371776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76632000, "depreciation_amortisation": 42072000, "ebitda": 119384000, "interest_expense": 73197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3798000, "net_income_continuing_ops": null, "net_income_to_common": 3798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2077504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5427478000, "short_term_debt": 1730980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2027885000, "long_term_debt": 1835072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3566052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1231917000, "shares_outstanding": 17669000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119384000", "netIncome": "3798000", "grossProfit": "371776000", "totalRevenue": "1324261000", "costOfRevenue": "952485000", "interestExpense": "73197000", "operatingIncome": "76632000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42072000" }, "balance": { "totalDebt": "3566052000", "totalAssets": "5427478000", "longTermDebt": "1835072000", "shortTermDebt": "1730980000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2077504000", "totalShareholderEquity": "1231917000", "totalCurrentLiabilities": "2027885000", "cashAndShortTermInvestments": "954000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 1401003000, "cost_of_revenue": 996801000, "gross_profit": 404202000, "ebit": 108724000, "ebitda": 150914000, "pretax_income": null, "tax_provision": null, "net_income": 19696000, "net_income_to_common": 19696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371610, "ticker_id": 14201, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150914000", "netIncome": "19696000", "grossProfit": "404202000", "totalRevenue": "1401003000", "costOfRevenue": "996801000", "interestExpense": "81768000", "operatingIncome": "108724000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41709000" } }, "revenue": 1401003000, "cost_of_revenue": 996801000, "gross_profit": 404202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108724000, "depreciation_amortisation": 41709000, "ebitda": 150914000, "interest_expense": 81768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19696000, "net_income_continuing_ops": null, "net_income_to_common": 19696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150914000", "netIncome": "19696000", "grossProfit": "404202000", "totalRevenue": "1401003000", "costOfRevenue": "996801000", "interestExpense": "81768000", "operatingIncome": "108724000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41709000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": 1628593000, "cost_of_revenue": 1136972000, "gross_profit": 491621000, "ebit": 208144000, "ebitda": 247762000, "pretax_income": null, "tax_provision": null, "net_income": 85445000, "net_income_to_common": 85445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474000, "total_current_assets": 2290872000, "total_assets": 5702429000, "short_term_debt": 1868507000, "long_term_debt": 2016442000, "total_debt": 3884949000, "total_liabilities": null, "total_equity": 1208689000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371611, "ticker_id": 14201, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247762000", "netIncome": "85445000", "grossProfit": "491621000", "totalRevenue": "1628593000", "costOfRevenue": "1136972000", "interestExpense": "88575000", "operatingIncome": "208144000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39477000" }, "balance": { "totalDebt": "3884949000", "totalAssets": "5702429000", "longTermDebt": "2016442000", "shortTermDebt": "1868507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2290872000", "totalShareholderEquity": "1208689000", "totalCurrentLiabilities": "2155677000", "cashAndShortTermInvestments": "474000" } }, "revenue": 1628593000, "cost_of_revenue": 1136972000, "gross_profit": 491621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208144000, "depreciation_amortisation": 39477000, "ebitda": 247762000, "interest_expense": 88575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85445000, "net_income_continuing_ops": null, "net_income_to_common": 85445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2290872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5702429000, "short_term_debt": 1868507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155677000, "long_term_debt": 2016442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3884949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1208689000, "shares_outstanding": 17669000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247762000", "netIncome": "85445000", "grossProfit": "491621000", "totalRevenue": "1628593000", "costOfRevenue": "1136972000", "interestExpense": "88575000", "operatingIncome": "208144000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39477000" }, "balance": { "totalDebt": "3884949000", "totalAssets": "5702429000", "longTermDebt": "2016442000", "shortTermDebt": "1868507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "2290872000", "totalShareholderEquity": "1208689000", "totalCurrentLiabilities": "2155677000", "cashAndShortTermInvestments": "474000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912000, "total_current_assets": 1711881000, "total_assets": 5194833000, "short_term_debt": 1358204000, "long_term_debt": 2178617000, "total_debt": 3536821000, "total_liabilities": null, "total_equity": 1100692000, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371613, "ticker_id": 14201, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:43.903064+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3536821000", "totalAssets": "5194833000", "longTermDebt": "2178617000", "shortTermDebt": "1358204000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "1711881000", "totalShareholderEquity": "1100692000", "totalCurrentLiabilities": "1639521000", "cashAndShortTermInvestments": "1912000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1711881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5194833000, "short_term_debt": 1358204000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1639521000, "long_term_debt": 2178617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3536821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1100692000, "shares_outstanding": 17669000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3536821000", "totalAssets": "5194833000", "longTermDebt": "2178617000", "shortTermDebt": "1358204000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17669000", "totalCurrentAssets": "1711881000", "totalShareholderEquity": "1100692000", "totalCurrentLiabilities": "1639521000", "cashAndShortTermInvestments": "1912000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }