{ "ticker": { "uuid": "44578368-5def-4bb4-93a6-9e3af3864587", "symbol": "BIO", "name": "Bio-Rad Laboratories Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/44578368-5def-4bb4-93a6-9e3af3864587/", "api_url": "https://sharemaestro.com/factors/api/tickers/44578368-5def-4bb4-93a6-9e3af3864587/" }, "latest_snapshot": { "ticker": { "uuid": "44578368-5def-4bb4-93a6-9e3af3864587", "symbol": "BIO", "name": "Bio-Rad Laboratories Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/44578368-5def-4bb4-93a6-9e3af3864587/", "api_url": "https://sharemaestro.com/factors/api/tickers/44578368-5def-4bb4-93a6-9e3af3864587/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.06, "value": 0.18, "quality": 0.26, "momentum": 0.23, "coverage": 0.939, "confidence": 0.889, "delta": 10 }, "headline_factors": { "price": 325.48, "market_cap": 8710364917.04, "pe_ratio": 51.6017, "earnings_yield": 0.0283, "ebitda_to_ev": 0.049, "shareholder_yield": 0.0259, "roe": 0.0246, "piotroski_f_score": 5, "momentum_12_1": 0.0431, "volatility_252d": 0.4008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 51.6017, "ev_ebitda": 20.3989, "earnings_yield": 0.0283, "fcf_yield": 0.0693, "shareholder_yield": 0.0259 }, "quality": { "roe": 0.0246, "roic": 0.0267, "gross_margin": 0.5187, "fcf_margin": 0.2562, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0192, "eps_growth_1y": null, "fcf_growth_1y": -0.05 }, "momentum": { "price_return_12m": 0.1436, "momentum_12_1": 0.0431, "relative_strength": -18.6618 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.26, "momentum_percentile": 0.23, "growth_composite": 94, "yield_composite": 65, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 294.32, "os": 0.23, "value": 0.22, "quality": 0.29, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.6616, "earnings_yield": 0.031, "shareholder_yield": 0.0287, "roe": 0.0246, "momentum_12_1": 0.1591 }, { "week_end_date": "2026-06-14", "price": 285.94, "os": 0.24, "value": 0.25, "quality": 0.26, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 45.333, "earnings_yield": 0.0319, "shareholder_yield": 0.0295, "roe": 0.0246, "momentum_12_1": 0.0909 }, { "week_end_date": "2026-06-21", "price": 282.44, "os": 0.2, "value": 0.24, "quality": 0.26, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.7781, "earnings_yield": 0.0322, "shareholder_yield": 0.0299, "roe": 0.0246, "momentum_12_1": 0.2154 }, { "week_end_date": "2026-06-28", "price": 300.79, "os": 0.24, "value": 0.24, "quality": 0.27, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.6873, "earnings_yield": 0.0304, "shareholder_yield": 0.0281, "roe": 0.0246, "momentum_12_1": 0.2808 }, { "week_end_date": "2026-07-05", "price": 296.86, "os": 0.2, "value": 0.24, "quality": 0.27, "momentum": 0.68, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 47.0643, "earnings_yield": 0.0308, "shareholder_yield": 0.0284, "roe": 0.0246, "momentum_12_1": 0.17 }, { "week_end_date": "2026-07-12", "price": 296.11, "os": 0.09, "value": 0.24, "quality": 0.3, "momentum": 0.3, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 46.9454, "earnings_yield": 0.0309, "shareholder_yield": 0.0285, "roe": 0.0246, "momentum_12_1": 0.1127 }, { "week_end_date": "2026-07-19", "price": 304.36, "os": 0.19, "value": 0.22, "quality": 0.26, "momentum": 0.7, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 48.2533, "earnings_yield": 0.0301, "shareholder_yield": 0.0277, "roe": 0.0246, "momentum_12_1": 0.1463 }, { "week_end_date": "2026-07-26", "price": 314.46, "os": 0.16, "value": 0.19, "quality": 0.26, "momentum": 0.68, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 49.8546, "earnings_yield": 0.0292, "shareholder_yield": 0.0269, "roe": 0.0246, "momentum_12_1": 0.1385 }, { "week_end_date": "2026-08-02", "price": 325.48, "os": 0.06, "value": 0.18, "quality": 0.26, "momentum": 0.23, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 51.6017, "earnings_yield": 0.0283, "shareholder_yield": 0.0259, "roe": 0.0246, "momentum_12_1": 0.0431 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 1044500000, "ebitda": 1249900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 270500000, "ebitda": 475900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": -295500000, "shares_issued": 15800000, "net_debt_issued": -500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": -677500000, "ebitda": -636600000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": 34100000, "ebitda": -677500000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1378200000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": -47800000, "shares_issued": 3900000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693200000, "cost_of_revenue": 348000000, "gross_profit": 345200000, "ebit": 941300000, "ebitda": 993700000, "pretax_income": 929200000, "tax_provision": 209200000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27012000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 45800000, "free_cash_flow": 210700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3900000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693200000, "cost_of_revenue": 348000000, "gross_profit": 345200000, "ebit": 941300000, "ebitda": 993700000, "pretax_income": 929200000, "tax_provision": 209200000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27012000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 45800000, "free_cash_flow": 210700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3900000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693200000, "cost_of_revenue": 348000000, "gross_profit": 345200000, "ebit": 941300000, "ebitda": 993700000, "pretax_income": 929200000, "tax_provision": 209200000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27012000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 45800000, "free_cash_flow": 210700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3900000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693200000, "cost_of_revenue": 348000000, "gross_profit": 345200000, "ebit": 941300000, "ebitda": 993700000, "pretax_income": 929200000, "tax_provision": 209200000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1531000000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27012000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 45800000, "free_cash_flow": 210700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3900000, "net_debt_issued": -200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }