{ "ticker": { "uuid": "446116dc-aca7-404e-b2a6-73f024cb8872", "symbol": "ONCO", "name": "Onconetix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/446116dc-aca7-404e-b2a6-73f024cb8872/", "api_url": "https://sharemaestro.com/factors/api/tickers/446116dc-aca7-404e-b2a6-73f024cb8872/" }, "ticker_metadata": { "id": 7506, "uuid": "446116dc-aca7-404e-b2a6-73f024cb8872", "symbol": "ONCO", "name": "Onconetix Inc", "asset_type": "equity", "market_cap": 1433200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Onconetix Inc. is a leading biotechnology company at the forefront of revolutionizing cancer care through innovative diagnostic and therapeutic solutions. Utilizing a proprietary technology platform, the firm emphasizes early detection and personalized treatment approaches for a range of malignancies, aiming to fulfill a vital need in oncology. With a strong and diverse pipeline, Onconetix is strategically positioned to address the rising demand for effective cancer therapies, significantly improving patient outcomes through its advanced research and development efforts in the dynamic landscape of cancer treatment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "446116dc-aca7-404e-b2a6-73f024cb8872", "symbol": "ONCO", "name": "Onconetix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/446116dc-aca7-404e-b2a6-73f024cb8872/", "api_url": "https://sharemaestro.com/factors/api/tickers/446116dc-aca7-404e-b2a6-73f024cb8872/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 647383.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.8259, "piotroski_f_score": 4, "momentum_12_1": -0.9879, "volatility_252d": 1.2518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.169358+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 647383.84, "market_cap_usd": 647383.84, "enterprise_value": null, "shares_outstanding": 628528, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0551, "ptbv_ratio": 0.4196, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0661, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0551, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.6326, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.6326 }, "quality": { "gross_margin": 0.7963, "operating_margin": -9.2272, "net_margin": -13.1955, "ebitda_margin": -9.2057, "fcf_margin": -13.33, "roe": -0.8259, "roa": -0.6541, "roic": -0.6128, "roc_greenblatt": null, "asset_turnover": 0.0496, "cash_conversion": 1.0102, "accruals_ratio": 0.0067, "sbc_to_revenue": 0.0916, "piotroski_f_score": 4, "altman_z_score": -14.0147, "earnings_stability_5y": 1.2582, "revenue_stability_5y": 1.786, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0395, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2625, "net_debt_to_ebitda": 0.5089, "debt_to_assets": 0.0183, "interest_coverage": -12.808, "current_ratio": 1.4122, "quick_ratio": 1.3673, "net_debt": -3444461, "local_beta": 0.0002, "volatility_252d": 1.2518, "volatility_60d": 2.9345, "max_drawdown_12m": -0.9957, "risk_adjusted_momentum": -0.7892 }, "growth": { "revenue_growth_1y": -0.6181, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9435, "revenue_growth": -0.6181, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7289, "price_return_3m": -0.9578, "price_return_6m": -0.992, "price_return_9m": -0.9926, "price_return_12m": -0.9967, "price_return_12m_ex1m": -0.9879, "momentum_6m": -0.992, "momentum_12m": -0.9967, "momentum_12_1": -0.9879, "distance_from_52w_high": -0.9957, "distance_from_52w_low": 0, "relative_strength": -1.1547 }, "raw_ttm": { "revenue_ttm": 735198, "gross_profit_ttm": 585426, "ebit_ttm": -6783827, "ebitda_ttm": -6768007, "net_income_ttm": -9701332, "eps_diluted_ttm": -15.435, "operating_cash_flow_ttm": -9800191, "capital_expenditure_ttm": 4, "fcf_ttm": -9800187, "dividends_paid_ttm": 409510, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 529657, "cash_and_equivalents": 3716072, "total_current_assets": 4329354, "total_current_liabilities": 3065574, "net_ppe": null, "total_assets": 14832086, "total_debt": 271611, "total_equity": 11746477, "net_working_capital": -2180681, "book_value_per_share": 18.6889, "retained_earnings": -135429433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1543004, "tangible_book_per_share": 2.4549 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2212, "ticker_id": 7506, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.169358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 647383.84, "market_cap_usd": 647383.84, "enterprise_value": null, "shares_outstanding": 628528, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05511302, "ptbv_ratio": 0.4195607, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.06605832, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.63256136, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.63256136, "gross_margin": 0.79628345, "operating_margin": -9.2272109, "net_margin": -13.19553644, "ebitda_margin": -9.20569289, "fcf_margin": -13.32999682, "roe": -0.8258929, "roa": -0.65407738, "roic": -0.61284756, "roc_greenblatt": null, "asset_turnover": 0.04956808, "cash_conversion": 1.01018984, "accruals_ratio": 0.00666521, "sbc_to_revenue": 0.09156173, "debt_to_equity": 0.26253701, "net_debt_to_ebitda": 0.50893284, "debt_to_assets": 0.01831239, "interest_coverage": -12.80796251, "current_ratio": 1.41224906, "quick_ratio": 1.3673498, "net_debt": -3444461, "revenue_growth_1y": -0.61814105, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94349609, "piotroski_f_score": 4, "altman_z_score": -14.01474668, "earnings_stability_5y": 1.258222, "revenue_stability_5y": 1.785971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.72894737, "price_return_3m": -0.95778689, "price_return_6m": -0.992, "price_return_9m": -0.99258993, "price_return_12m": -0.99672938, "price_return_12m_ex1m": -0.98793363, "distance_from_52w_high": -0.99573499, "distance_from_52w_low": 0, "relative_strength": -1.15467043, "local_beta": 0.0002, "volatility_252d": 1.25181, "volatility_60d": 2.934516, "max_drawdown_12m": -0.99573499, "revenue_ttm": 735198, "gross_profit_ttm": 585426, "ebit_ttm": -6783827, "ebitda_ttm": -6768007, "net_income_ttm": -9701332, "eps_diluted_ttm": -15.43500369, "operating_cash_flow_ttm": -9800191, "capital_expenditure_ttm": 4, "fcf_ttm": -9800187, "dividends_paid_ttm": 409510, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 529657, "cash_and_equivalents": 3716072, "total_current_assets": 4329354, "total_current_liabilities": 3065574, "net_ppe": null, "total_assets": 14832086, "total_debt": 271611, "total_equity": 11746477, "net_working_capital": -2180681, "book_value_per_share": 18.68886828, "retained_earnings": -135429433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1543004, "tangible_book_per_share": 2.45494871, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.8259, "momentum_12_1": -0.9879, "complete_fields": { "id": 2212, "ticker_id": 7506, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.169358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 647383.84, "market_cap_usd": 647383.84, "enterprise_value": null, "shares_outstanding": 628528, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05511302, "ptbv_ratio": 0.4195607, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.06605832, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.63256136, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.63256136, "gross_margin": 0.79628345, "operating_margin": -9.2272109, "net_margin": -13.19553644, "ebitda_margin": -9.20569289, "fcf_margin": -13.32999682, "roe": -0.8258929, "roa": -0.65407738, "roic": -0.61284756, "roc_greenblatt": null, "asset_turnover": 0.04956808, "cash_conversion": 1.01018984, "accruals_ratio": 0.00666521, "sbc_to_revenue": 0.09156173, "debt_to_equity": 0.26253701, "net_debt_to_ebitda": 0.50893284, "debt_to_assets": 0.01831239, "interest_coverage": -12.80796251, "current_ratio": 1.41224906, "quick_ratio": 1.3673498, "net_debt": -3444461, "revenue_growth_1y": -0.61814105, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94349609, "piotroski_f_score": 4, "altman_z_score": -14.01474668, "earnings_stability_5y": 1.258222, "revenue_stability_5y": 1.785971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.72894737, "price_return_3m": -0.95778689, "price_return_6m": -0.992, "price_return_9m": -0.99258993, "price_return_12m": -0.99672938, "price_return_12m_ex1m": -0.98793363, "distance_from_52w_high": -0.99573499, "distance_from_52w_low": 0, "relative_strength": -1.15467043, "local_beta": 0.0002, "volatility_252d": 1.25181, "volatility_60d": 2.934516, "max_drawdown_12m": -0.99573499, "revenue_ttm": 735198, "gross_profit_ttm": 585426, "ebit_ttm": -6783827, "ebitda_ttm": -6768007, "net_income_ttm": -9701332, "eps_diluted_ttm": -15.43500369, "operating_cash_flow_ttm": -9800191, "capital_expenditure_ttm": 4, "fcf_ttm": -9800187, "dividends_paid_ttm": 409510, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 529657, "cash_and_equivalents": 3716072, "total_current_assets": 4329354, "total_current_liabilities": 3065574, "net_ppe": null, "total_assets": 14832086, "total_debt": 271611, "total_equity": 11746477, "net_working_capital": -2180681, "book_value_per_share": 18.68886828, "retained_earnings": -135429433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1543004, "tangible_book_per_share": 2.45494871, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 815371, "cost_of_revenue": 182458, "gross_profit": 632913, "ebit": -13280812, "ebitda": -13265642, "pretax_income": -14031817, "tax_provision": 525, "net_income": -14032342, "net_income_to_common": -14032342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5220654, "total_current_assets": 6066774, "total_assets": 24926638, "short_term_debt": 24412, "long_term_debt": null, "total_debt": 24412, "total_liabilities": 9160287, "total_equity": 15764627, "shares_outstanding": 3281915, "goodwill_and_intangibles": 18549005 }, "cash_flow": { "operating_cash_flow": -9678390, "capital_expenditure": 0, "free_cash_flow": -9678390, "dividends_paid": 409510, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139378, "ticker_id": 7506, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13280812", "ebitda": "-13265642", "netIncome": "-14032342", "grossProfit": "632913", "depreciation": "None", "totalRevenue": "815371", "costOfRevenue": "182458", "interestIncome": "2", "incomeBeforeTax": "-14031817", "interestExpense": "751005", "operatingIncome": "-6344856", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "525", "reportedCurrency": "USD", "netInterestIncome": "-751003", "nonInterestIncome": "None", "operatingExpenses": "6977769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-66133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15170", "sellingGeneralAndAdministrative": "7043902", "netIncomeFromContinuingOperations": "-14032342" }, "balance": { "goodwill": "18549005", "inventory": "149961", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "24926638", "longTermDebt": "None", "shortTermDebt": "24412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131214558", "totalLiabilities": "9160287", "otherCurrentAssets": "399291", "totalCurrentAssets": "6066774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859864", "currentAccountsPayable": "1757695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48774", "totalShareholderEquity": "15764627", "capitalLeaseObligations": "48774", "otherCurrentLiabilities": "7353818", "totalCurrentLiabilities": "9135925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24362", "cashAndShortTermInvestments": "5220654", "commonStockSharesOutstanding": "3281915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5220654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14032342", "profitLoss": "None", "dividendPayout": "409510", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-73720", "operatingCashflow": "-9678390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14452686", "cashflowFromInvestment": "None", "stockBasedCompensation": "74267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409510", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1714496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815371, "cost_of_revenue": 182458, "gross_profit": 632913, "research_and_development": -66133, "selling_general_admin": 7043902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13280812, "depreciation_amortisation": 15170, "ebitda": -13265642, "interest_expense": 751005, "interest_income": null, "other_non_operating": null, "pretax_income": -14031817, "tax_provision": 525, "effective_tax_rate": null, "net_income": -14032342, "net_income_continuing_ops": -14032342, "net_income_to_common": -14032342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5220654, "short_term_investments": null, "net_receivables": 296866, "inventory": 149961, "other_current_assets": null, "total_current_assets": 6066774, "net_ppe": null, "goodwill": 18549005, "intangible_assets": null, "goodwill_and_intangibles": 18549005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18859864, "total_assets": 24926638, "short_term_debt": 24412, "accounts_payable": 1757695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9135925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24362, "total_liabilities": 9160287, "total_debt": 24412, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131214558, "total_equity": 15764627, "shares_outstanding": 3281915, "operating_cash_flow": -9678390, "stock_based_compensation": 74267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 409510, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14452686, "free_cash_flow": -9678390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13280812", "ebitda": "-13265642", "netIncome": "-14032342", "grossProfit": "632913", "depreciation": "None", "totalRevenue": "815371", "costOfRevenue": "182458", "interestIncome": "2", "incomeBeforeTax": "-14031817", "interestExpense": "751005", "operatingIncome": "-6344856", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "525", "reportedCurrency": "USD", "netInterestIncome": "-751003", "nonInterestIncome": "None", "operatingExpenses": "6977769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-66133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15170", "sellingGeneralAndAdministrative": "7043902", "netIncomeFromContinuingOperations": "-14032342" }, "balance": { "goodwill": "18549005", "inventory": "149961", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "24926638", "longTermDebt": "None", "shortTermDebt": "24412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131214558", "totalLiabilities": "9160287", "otherCurrentAssets": "399291", "totalCurrentAssets": "6066774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859864", "currentAccountsPayable": "1757695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48774", "totalShareholderEquity": "15764627", "capitalLeaseObligations": "48774", "otherCurrentLiabilities": "7353818", "totalCurrentLiabilities": "9135925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24362", "cashAndShortTermInvestments": "5220654", "commonStockSharesOutstanding": "3281915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5220654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14032342", "profitLoss": "None", "dividendPayout": "409510", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-73720", "operatingCashflow": "-9678390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14452686", "cashflowFromInvestment": "None", "stockBasedCompensation": "74267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409510", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1714496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 2524116, "cost_of_revenue": 1469018, "gross_profit": 1055098, "ebit": -58328525, "ebitda": -57597180, "pretax_income": -59736203, "tax_provision": -1045180, "net_income": -58691023, "net_income_to_common": -58691023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646500, "total_current_assets": 950267, "total_assets": 28181563, "short_term_debt": 9447488, "long_term_debt": null, "total_debt": 9447488, "total_liabilities": 18571008, "total_equity": 9610555, "shares_outstanding": 113050, "goodwill_and_intangibles": 27048973 }, "cash_flow": { "operating_cash_flow": -10495816, "capital_expenditure": 28471, "free_cash_flow": -10467345, "dividends_paid": 206404, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139383, "ticker_id": 7506, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58328525", "ebitda": "-57597180", "netIncome": "-58691023", "grossProfit": "1055098", "depreciation": "None", "totalRevenue": "2524116", "costOfRevenue": "1469018", "interestIncome": "18", "incomeBeforeTax": "-59736203", "interestExpense": "1407678", "operatingIncome": "-56488755", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1045180", "reportedCurrency": "USD", "netInterestIncome": "-1407660", "nonInterestIncome": "None", "operatingExpenses": "57543853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731345", "sellingGeneralAndAdministrative": "11231982", "netIncomeFromContinuingOperations": "-58691023" }, "balance": { "goodwill": "27048973", "inventory": "64079", "commonStock": "118", "currentDebt": "None", "investments": "None", "totalAssets": "28181563", "longTermDebt": "None", "shortTermDebt": "9447488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115683621", "totalLiabilities": "18571008", "otherCurrentAssets": "143380", "totalCurrentAssets": "950267", "currentLongTermDebt": "9328061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27231296", "currentAccountsPayable": "3787564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9447488", "totalShareholderEquity": "9610555", "capitalLeaseObligations": "119427", "otherCurrentLiabilities": "5015077", "totalCurrentLiabilities": "18290129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280879", "cashAndShortTermInvestments": "646500", "commonStockSharesOutstanding": "113050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58691023", "profitLoss": "None", "dividendPayout": "206404", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-62273", "operatingCashflow": "-10495816", "capitalExpenditures": "28471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6743110", "cashflowFromInvestment": "-28471", "stockBasedCompensation": "438653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206404", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2524116, "cost_of_revenue": 1469018, "gross_profit": 1055098, "research_and_development": 154359, "selling_general_admin": 11231982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58328525, "depreciation_amortisation": 731345, "ebitda": -57597180, "interest_expense": 1407678, "interest_income": null, "other_non_operating": null, "pretax_income": -59736203, "tax_provision": -1045180, "effective_tax_rate": null, "net_income": -58691023, "net_income_continuing_ops": -58691023, "net_income_to_common": -58691023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646500, "short_term_investments": null, "net_receivables": 96308, "inventory": 64079, "other_current_assets": null, "total_current_assets": 950267, "net_ppe": null, "goodwill": 27048973, "intangible_assets": null, "goodwill_and_intangibles": 27048973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27231296, "total_assets": 28181563, "short_term_debt": 9447488, "accounts_payable": 3787564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18290129, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280879, "total_liabilities": 18571008, "total_debt": 9447488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115683621, "total_equity": 9610555, "shares_outstanding": 113050, "operating_cash_flow": -10495816, "stock_based_compensation": 438653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28471, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28471, "dividends_paid": 206404, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6743110, "free_cash_flow": -10467345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58328525", "ebitda": "-57597180", "netIncome": "-58691023", "grossProfit": "1055098", "depreciation": "None", "totalRevenue": "2524116", "costOfRevenue": "1469018", "interestIncome": "18", "incomeBeforeTax": "-59736203", "interestExpense": "1407678", "operatingIncome": "-56488755", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1045180", "reportedCurrency": "USD", "netInterestIncome": "-1407660", "nonInterestIncome": "None", "operatingExpenses": "57543853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731345", "sellingGeneralAndAdministrative": "11231982", "netIncomeFromContinuingOperations": "-58691023" }, "balance": { "goodwill": "27048973", "inventory": "64079", "commonStock": "118", "currentDebt": "None", "investments": "None", "totalAssets": "28181563", "longTermDebt": "None", "shortTermDebt": "9447488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115683621", "totalLiabilities": "18571008", "otherCurrentAssets": "143380", "totalCurrentAssets": "950267", "currentLongTermDebt": "9328061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27231296", "currentAccountsPayable": "3787564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9447488", "totalShareholderEquity": "9610555", "capitalLeaseObligations": "119427", "otherCurrentLiabilities": "5015077", "totalCurrentLiabilities": "18290129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280879", "cashAndShortTermInvestments": "646500", "commonStockSharesOutstanding": "113050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58691023", "profitLoss": "None", "dividendPayout": "206404", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-62273", "operatingCashflow": "-10495816", "capitalExpenditures": "28471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6743110", "cashflowFromInvestment": "-28471", "stockBasedCompensation": "438653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206404", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 58465, "cost_of_revenue": 1185630, "gross_profit": -1127165, "ebit": -36750662, "ebitda": -36706725, "pretax_income": -37422287, "tax_provision": -12593, "net_income": -37409694, "net_income_to_common": -37409694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4554335, "total_current_assets": 5838271, "total_assets": 87518032, "short_term_debt": 9692625, "long_term_debt": 118857, "total_debt": 9811482, "total_liabilities": 86113556, "total_equity": -5602028, "shares_outstanding": 17612, "goodwill_and_intangibles": 81087029 }, "cash_flow": { "operating_cash_flow": -13581018, "capital_expenditure": 55044, "free_cash_flow": -13525974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139388, "ticker_id": 7506, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36750662", "ebitda": "-36706725", "netIncome": "-37409694", "grossProfit": "-1127165", "depreciation": "None", "totalRevenue": "58465", "costOfRevenue": "1185630", "interestIncome": "0", "incomeBeforeTax": "-37422287", "interestExpense": "671625", "operatingIncome": "-36034595", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12593", "reportedCurrency": "USD", "netInterestIncome": "-671625", "nonInterestIncome": "None", "operatingExpenses": "34907430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1949406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43937", "sellingGeneralAndAdministrative": "14770678", "netIncomeFromContinuingOperations": "-37409694" }, "balance": { "goodwill": "55676142", "inventory": "364052", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "87518032", "longTermDebt": "118857", "shortTermDebt": "9692625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25410887", "reportedCurrency": "USD", "retainedEarnings": "-56786194", "totalLiabilities": "86113556", "otherCurrentAssets": "770153", "totalCurrentAssets": "5838271", "currentLongTermDebt": "9618373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81679761", "currentAccountsPayable": "5295114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9885772", "totalShareholderEquity": "-5602028", "capitalLeaseObligations": "148542", "otherCurrentLiabilities": "2141978", "totalCurrentLiabilities": "17190247", "otherNonCurrentLiabilities": "864000", "totalNonCurrentLiabilities": "68923309", "cashAndShortTermInvestments": "4554335", "commonStockSharesOutstanding": "17612", "intangibleAssetsExcludingGoodwill": "25410887", "cashAndCashEquivalentsAtCarryingValue": "4554335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37409694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-315828", "operatingCashflow": "-13581018", "capitalExpenditures": "55044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035060", "cashflowFromInvestment": "-8649035", "stockBasedCompensation": "329760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58981", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58465, "cost_of_revenue": 1185630, "gross_profit": -1127165, "research_and_development": 1949406, "selling_general_admin": 14770678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36750662, "depreciation_amortisation": 43937, "ebitda": -36706725, "interest_expense": 671625, "interest_income": null, "other_non_operating": null, "pretax_income": -37422287, "tax_provision": -12593, "effective_tax_rate": null, "net_income": -37409694, "net_income_continuing_ops": -37409694, "net_income_to_common": -37409694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4554335, "short_term_investments": null, "net_receivables": 149731, "inventory": 364052, "other_current_assets": null, "total_current_assets": 5838271, "net_ppe": null, "goodwill": 55676142, "intangible_assets": 25410887, "goodwill_and_intangibles": 81087029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81679761, "total_assets": 87518032, "short_term_debt": 9692625, "accounts_payable": 5295114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17190247, "long_term_debt": 118857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68923309, "total_liabilities": 86113556, "total_debt": 9811482, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56786194, "total_equity": -5602028, "shares_outstanding": 17612, "operating_cash_flow": -13581018, "stock_based_compensation": 329760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55044, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8649035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1035060, "free_cash_flow": -13525974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36750662", "ebitda": "-36706725", "netIncome": "-37409694", "grossProfit": "-1127165", "depreciation": "None", "totalRevenue": "58465", "costOfRevenue": "1185630", "interestIncome": "0", "incomeBeforeTax": "-37422287", "interestExpense": "671625", "operatingIncome": "-36034595", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12593", "reportedCurrency": "USD", "netInterestIncome": "-671625", "nonInterestIncome": "None", "operatingExpenses": "34907430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1949406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43937", "sellingGeneralAndAdministrative": "14770678", "netIncomeFromContinuingOperations": "-37409694" }, "balance": { "goodwill": "55676142", "inventory": "364052", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "87518032", "longTermDebt": "118857", "shortTermDebt": "9692625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25410887", "reportedCurrency": "USD", "retainedEarnings": "-56786194", "totalLiabilities": "86113556", "otherCurrentAssets": "770153", "totalCurrentAssets": "5838271", "currentLongTermDebt": "9618373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81679761", "currentAccountsPayable": "5295114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9885772", "totalShareholderEquity": "-5602028", "capitalLeaseObligations": "148542", "otherCurrentLiabilities": "2141978", "totalCurrentLiabilities": "17190247", "otherNonCurrentLiabilities": "864000", "totalNonCurrentLiabilities": "68923309", "cashAndShortTermInvestments": "4554335", "commonStockSharesOutstanding": "17612", "intangibleAssetsExcludingGoodwill": "25410887", "cashAndCashEquivalentsAtCarryingValue": "4554335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37409694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-315828", "operatingCashflow": "-13581018", "capitalExpenditures": "55044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035060", "cashflowFromInvestment": "-8649035", "stockBasedCompensation": "329760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58981", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6752, "gross_profit": -6752, "ebit": -13419830, "ebitda": -13413078, "pretax_income": -13419830, "tax_provision": -61410, "net_income": -13419830, "net_income_to_common": -13419830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25752659, "total_current_assets": 26257741, "total_assets": 26310447, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3922445, "total_equity": 22388002, "shares_outstanding": 12631, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -8675534, "capital_expenditure": 9339, "free_cash_flow": -8666195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139393, "ticker_id": 7506, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13419830", "ebitda": "-13413078", "netIncome": "-13419830", "grossProfit": "-6752", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6752", "interestIncome": "None", "incomeBeforeTax": "-13419830", "interestExpense": "0", "operatingIncome": "-13481240", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61410", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13481240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4129688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752", "sellingGeneralAndAdministrative": "9351552", "netIncomeFromContinuingOperations": "-13419830" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "157", "currentDebt": "None", "investments": "None", "totalAssets": "26310447", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19376500", "totalLiabilities": "3922445", "otherCurrentAssets": "469232", "totalCurrentAssets": "26257741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52706", "currentAccountsPayable": "1499296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22388002", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2245549", "totalCurrentLiabilities": "3922445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25752659", "commonStockSharesOutstanding": "12631.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25752659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13419830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "23326", "operatingCashflow": "-8675534", "capitalExpenditures": "9339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32532384", "cashflowFromInvestment": "-32665", "stockBasedCompensation": "1974566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566810", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6752, "gross_profit": -6752, "research_and_development": 4129688, "selling_general_admin": 9351552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13419830, "depreciation_amortisation": 6752, "ebitda": -13413078, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13419830, "tax_provision": -61410, "effective_tax_rate": null, "net_income": -13419830, "net_income_continuing_ops": -13419830, "net_income_to_common": -13419830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25752659, "short_term_investments": null, "net_receivables": 35850, "inventory": 0, "other_current_assets": null, "total_current_assets": 26257741, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52706, "total_assets": 26310447, "short_term_debt": null, "accounts_payable": 1499296, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3922445, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3922445, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19376500, "total_equity": 22388002, "shares_outstanding": 12631, "operating_cash_flow": -8675534, "stock_based_compensation": 1974566, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32532384, "free_cash_flow": -8666195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13419830", "ebitda": "-13413078", "netIncome": "-13419830", "grossProfit": "-6752", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6752", "interestIncome": "None", "incomeBeforeTax": "-13419830", "interestExpense": "0", "operatingIncome": "-13481240", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61410", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13481240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4129688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752", "sellingGeneralAndAdministrative": "9351552", "netIncomeFromContinuingOperations": "-13419830" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "157", "currentDebt": "None", "investments": "None", "totalAssets": "26310447", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19376500", "totalLiabilities": "3922445", "otherCurrentAssets": "469232", "totalCurrentAssets": "26257741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52706", "currentAccountsPayable": "1499296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22388002", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2245549", "totalCurrentLiabilities": "3922445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25752659", "commonStockSharesOutstanding": "12631.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25752659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13419830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "23326", "operatingCashflow": "-8675534", "capitalExpenditures": "9339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32532384", "cashflowFromInvestment": "-32665", "stockBasedCompensation": "1974566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566810", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4890, "gross_profit": -4890, "ebit": -3417334, "ebitda": -3412444, "pretax_income": -3417334, "tax_provision": -4, "net_income": -3417334, "net_income_to_common": -3417334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928474, "total_current_assets": 3073195, "total_assets": 3084697, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1638120, "total_equity": 1446577, "shares_outstanding": 11371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2044235, "capital_expenditure": 1924, "free_cash_flow": -2042311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139398, "ticker_id": 7506, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3417334", "ebitda": "-3412444", "netIncome": "-3417334", "grossProfit": "-4890", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4890", "interestIncome": "0", "incomeBeforeTax": "-3417334", "interestExpense": "None", "operatingIncome": "-3417334", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3417334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4890", "sellingGeneralAndAdministrative": "2092304", "netIncomeFromContinuingOperations": "-3417334" }, "balance": { "goodwill": "None", "inventory": "757646", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "3084697", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5956670", "totalLiabilities": "1638120", "otherCurrentAssets": "992197", "totalCurrentAssets": "3073195", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11502", "currentAccountsPayable": "582605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1446577", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055515", "totalCurrentLiabilities": "1638120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1928474", "commonStockSharesOutstanding": "11371.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1928474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3417334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "114961", "operatingCashflow": "-2044235", "capitalExpenditures": "1924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334188", "cashflowFromInvestment": "-1924", "stockBasedCompensation": "130141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4890, "gross_profit": -4890, "research_and_development": 1325030, "selling_general_admin": 2092304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3417334, "depreciation_amortisation": 4890, "ebitda": -3412444, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3417334, "tax_provision": -4, "effective_tax_rate": null, "net_income": -3417334, "net_income_continuing_ops": -3417334, "net_income_to_common": -3417334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928474, "short_term_investments": null, "net_receivables": 152524, "inventory": 757646, "other_current_assets": null, "total_current_assets": 3073195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11502, "total_assets": 3084697, "short_term_debt": null, "accounts_payable": 582605, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1638120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1638120, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5956670, "total_equity": 1446577, "shares_outstanding": 11371, "operating_cash_flow": -2044235, "stock_based_compensation": 130141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1924, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334188, "free_cash_flow": -2042311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3417334", "ebitda": "-3412444", "netIncome": "-3417334", "grossProfit": "-4890", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4890", "interestIncome": "0", "incomeBeforeTax": "-3417334", "interestExpense": "None", "operatingIncome": "-3417334", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3417334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4890", "sellingGeneralAndAdministrative": "2092304", "netIncomeFromContinuingOperations": "-3417334" }, "balance": { "goodwill": "None", "inventory": "757646", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "3084697", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5956670", "totalLiabilities": "1638120", "otherCurrentAssets": "992197", "totalCurrentAssets": "3073195", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11502", "currentAccountsPayable": "582605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1446577", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055515", "totalCurrentLiabilities": "1638120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1928474", "commonStockSharesOutstanding": "11371.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1928474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3417334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "114961", "operatingCashflow": "-2044235", "capitalExpenditures": "1924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334188", "cashflowFromInvestment": "-1924", "stockBasedCompensation": "130141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3056, "gross_profit": -3056, "ebit": -1599466, "ebitda": -1596410, "pretax_income": -1599466, "tax_provision": -203241, "net_income": -1599466, "net_income_to_common": -1599466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4308821, "total_current_assets": 4596479, "total_assets": 4812080, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 78310, "total_equity": 4733770, "shares_outstanding": 11371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730138, "capital_expenditure": 11792, "free_cash_flow": -1718346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139401, "ticker_id": 7506, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1599466", "ebitda": "-1596410", "netIncome": "-1599466", "grossProfit": "-3056", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3056", "interestIncome": "22603", "incomeBeforeTax": "-1599466", "interestExpense": "None", "operatingIncome": "-1622069", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-203241", "reportedCurrency": "USD", "netInterestIncome": "22603", "nonInterestIncome": "None", "operatingExpenses": "1622069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056", "sellingGeneralAndAdministrative": "1097161", "netIncomeFromContinuingOperations": "-1599466" }, "balance": { "goodwill": "None", "inventory": "-35000", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "4812080", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2539336", "totalLiabilities": "78310", "otherCurrentAssets": "242853", "totalCurrentAssets": "4596479", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215601", "currentAccountsPayable": "68668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4733770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "68668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9642", "cashAndShortTermInvestments": "4308821", "commonStockSharesOutstanding": "11371.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4308821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1599466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1475", "operatingCashflow": "-1730138", "capitalExpenditures": "11792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-11792", "stockBasedCompensation": "334837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3056, "gross_profit": -3056, "research_and_development": 524908, "selling_general_admin": 1097161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1599466, "depreciation_amortisation": 3056, "ebitda": -1596410, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1599466, "tax_provision": -203241, "effective_tax_rate": null, "net_income": -1599466, "net_income_continuing_ops": -1599466, "net_income_to_common": -1599466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4308821, "short_term_investments": null, "net_receivables": 44805, "inventory": -35000, "other_current_assets": null, "total_current_assets": 4596479, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215601, "total_assets": 4812080, "short_term_debt": null, "accounts_payable": 68668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68668, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9642, "total_liabilities": 78310, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2539336, "total_equity": 4733770, "shares_outstanding": 11371, "operating_cash_flow": -1730138, "stock_based_compensation": 334837, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11792, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1718346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1599466", "ebitda": "-1596410", "netIncome": "-1599466", "grossProfit": "-3056", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3056", "interestIncome": "22603", "incomeBeforeTax": "-1599466", "interestExpense": "None", "operatingIncome": "-1622069", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-203241", "reportedCurrency": "USD", "netInterestIncome": "22603", "nonInterestIncome": "None", "operatingExpenses": "1622069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056", "sellingGeneralAndAdministrative": "1097161", "netIncomeFromContinuingOperations": "-1599466" }, "balance": { "goodwill": "None", "inventory": "-35000", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "4812080", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2539336", "totalLiabilities": "78310", "otherCurrentAssets": "242853", "totalCurrentAssets": "4596479", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215601", "currentAccountsPayable": "68668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4733770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "68668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9642", "cashAndShortTermInvestments": "4308821", "commonStockSharesOutstanding": "11371.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4308821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1599466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1475", "operatingCashflow": "-1730138", "capitalExpenditures": "11792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-11792", "stockBasedCompensation": "334837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 573, "gross_profit": -573, "ebit": -821915, "ebitda": -821342, "pretax_income": -821915, "tax_provision": -3, "net_income": -821915, "net_income_to_common": -821915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6050751, "total_current_assets": 6059089, "total_assets": 6081020, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82621, "total_equity": 5998399, "shares_outstanding": 11371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -825126, "capital_expenditure": 4500, "free_cash_flow": -820626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139402, "ticker_id": 7506, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-821915", "ebitda": "-821342", "netIncome": "-821915", "grossProfit": "-573", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "573", "interestIncome": "58317", "incomeBeforeTax": "-821915", "interestExpense": "None", "operatingIncome": "-880230", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "6081020", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-939870", "totalLiabilities": "82621", "otherCurrentAssets": "8", "totalCurrentAssets": "6059089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21930", "currentAccountsPayable": "18377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5998399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57385", "totalCurrentLiabilities": "75762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6859", "cashAndShortTermInvestments": "6050751", "commonStockSharesOutstanding": "11371.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6050751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-825126", "capitalExpenditures": "4500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6880377", "cashflowFromInvestment": "-4500", "stockBasedCompensation": "3266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 573, "gross_profit": -573, "research_and_development": 60174, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -821915, "depreciation_amortisation": 573, "ebitda": -821342, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -821915, "tax_provision": -3, "effective_tax_rate": null, "net_income": -821915, "net_income_continuing_ops": null, "net_income_to_common": -821915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6050751, "short_term_investments": null, "net_receivables": 8330, "inventory": null, "other_current_assets": null, "total_current_assets": 6059089, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21930, "total_assets": 6081020, "short_term_debt": null, "accounts_payable": 18377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75762, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6859, "total_liabilities": 82621, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -939870, "total_equity": 5998399, "shares_outstanding": 11371, "operating_cash_flow": -825126, "stock_based_compensation": 3266, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6880377, "free_cash_flow": -820626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-821915", "ebitda": "-821342", "netIncome": "-821915", "grossProfit": "-573", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "573", "interestIncome": "58317", "incomeBeforeTax": "-821915", "interestExpense": "None", "operatingIncome": "-880230", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "879659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "6081020", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-939870", "totalLiabilities": "82621", "otherCurrentAssets": "8", "totalCurrentAssets": "6059089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21930", "currentAccountsPayable": "18377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5998399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57385", "totalCurrentLiabilities": "75762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6859", "cashAndShortTermInvestments": "6050751", "commonStockSharesOutstanding": "11371.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6050751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-825126", "capitalExpenditures": "4500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6880377", "cashflowFromInvestment": "-4500", "stockBasedCompensation": "3266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 21457, "cost_of_revenue": 23112, "gross_profit": -1655, "ebit": -2091800, "ebitda": -2086402, "pretax_income": -4214875, "tax_provision": null, "net_income": -4214875, "net_income_to_common": -4214875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3716072, "total_current_assets": 4329354, "total_assets": 14832086, "short_term_debt": 271611, "long_term_debt": null, "total_debt": 271611, "total_liabilities": 3083885, "total_equity": 11746477, "shares_outstanding": 628528, "goodwill_and_intangibles": 10203473 }, "cash_flow": { "operating_cash_flow": -2121481, "capital_expenditure": 0, "free_cash_flow": -2121481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139376, "ticker_id": 7506, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2091800", "ebitda": "-2086402", "netIncome": "-4214875", "grossProfit": "-1655", "depreciation": "None", "totalRevenue": "21457", "costOfRevenue": "23112", "interestIncome": "None", "incomeBeforeTax": "-4214875", "interestExpense": "2244", "operatingIncome": "-2091800", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2244", "nonInterestIncome": "None", "operatingExpenses": "2090145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5398", "sellingGeneralAndAdministrative": "2039328", "netIncomeFromContinuingOperations": "-4214875" }, "balance": { "goodwill": "10203473", "inventory": "137642", "commonStock": "27", "currentDebt": "None", "investments": "None", "totalAssets": "14832086", "longTermDebt": "None", "shortTermDebt": "271611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135429433", "totalLiabilities": "3083885", "otherCurrentAssets": "431915", "totalCurrentAssets": "4329354", "currentLongTermDebt": "247196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10502732", "currentAccountsPayable": "1532885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289922", "totalShareholderEquity": "11746477", "capitalLeaseObligations": "42726", "otherCurrentLiabilities": "1261078", "totalCurrentLiabilities": "3065574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18311", "cashAndShortTermInvestments": "3716072", "commonStockSharesOutstanding": "628528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3716072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4214875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "11654", "operatingCashflow": "-2121481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631788", "cashflowFromInvestment": "None", "stockBasedCompensation": "22305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21457, "cost_of_revenue": 23112, "gross_profit": -1655, "research_and_development": 50818, "selling_general_admin": 2039328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2091800, "depreciation_amortisation": 5398, "ebitda": -2086402, "interest_expense": 2244, "interest_income": null, "other_non_operating": null, "pretax_income": -4214875, "tax_provision": null, "effective_tax_rate": null, "net_income": -4214875, "net_income_continuing_ops": -4214875, "net_income_to_common": -4214875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3716072, "short_term_investments": null, "net_receivables": 43725, "inventory": 137642, "other_current_assets": null, "total_current_assets": 4329354, "net_ppe": null, "goodwill": 10203473, "intangible_assets": null, "goodwill_and_intangibles": 10203473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10502732, "total_assets": 14832086, "short_term_debt": 271611, "accounts_payable": 1532885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3065574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18311, "total_liabilities": 3083885, "total_debt": 271611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135429433, "total_equity": 11746477, "shares_outstanding": 628528, "operating_cash_flow": -2121481, "stock_based_compensation": 22305, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631788, "free_cash_flow": -2121481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2091800", "ebitda": "-2086402", "netIncome": "-4214875", "grossProfit": "-1655", "depreciation": "None", "totalRevenue": "21457", "costOfRevenue": "23112", "interestIncome": "None", "incomeBeforeTax": "-4214875", "interestExpense": "2244", "operatingIncome": "-2091800", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2244", "nonInterestIncome": "None", "operatingExpenses": "2090145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5398", "sellingGeneralAndAdministrative": "2039328", "netIncomeFromContinuingOperations": "-4214875" }, "balance": { "goodwill": "10203473", "inventory": "137642", "commonStock": "27", "currentDebt": "None", "investments": "None", "totalAssets": "14832086", "longTermDebt": "None", "shortTermDebt": "271611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135429433", "totalLiabilities": "3083885", "otherCurrentAssets": "431915", "totalCurrentAssets": "4329354", "currentLongTermDebt": "247196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10502732", "currentAccountsPayable": "1532885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289922", "totalShareholderEquity": "11746477", "capitalLeaseObligations": "42726", "otherCurrentLiabilities": "1261078", "totalCurrentLiabilities": "3065574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18311", "cashAndShortTermInvestments": "3716072", "commonStockSharesOutstanding": "628528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3716072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4214875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "11654", "operatingCashflow": "-2121481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631788", "cashflowFromInvestment": "None", "stockBasedCompensation": "22305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 303596, "cost_of_revenue": 55912, "gross_profit": 247684, "ebit": -1281367, "ebitda": -1278031, "pretax_income": 5670212, "tax_provision": 525, "net_income": 5669687, "net_income_to_common": 5669687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5220654, "total_current_assets": 6066774, "total_assets": 24926638, "short_term_debt": 24412, "long_term_debt": null, "total_debt": 24412, "total_liabilities": 9160287, "total_equity": 15764627, "shares_outstanding": 3281915, "goodwill_and_intangibles": 18549005 }, "cash_flow": { "operating_cash_flow": -3090583, "capital_expenditure": 3, "free_cash_flow": -3090580, "dividends_paid": 14753, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139377, "ticker_id": 7506, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1281367", "ebitda": "-1278031", "netIncome": "5669687", "grossProfit": "247684", "depreciation": "None", "totalRevenue": "303596", "costOfRevenue": "55912", "interestIncome": "None", "incomeBeforeTax": "5670212", "interestExpense": "4247", "operatingIncome": "-1281367", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "525", "reportedCurrency": "USD", "netInterestIncome": "-4245", "nonInterestIncome": "None", "operatingExpenses": "1529051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3336", "sellingGeneralAndAdministrative": "1504758", "netIncomeFromContinuingOperations": "5669687" }, "balance": { "goodwill": "18549005", "inventory": "149961", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "24926638", "longTermDebt": "None", "shortTermDebt": "24412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131214558", "totalLiabilities": "9160287", "otherCurrentAssets": "399291", "totalCurrentAssets": "6066774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859864", "currentAccountsPayable": "1757695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48774", "totalShareholderEquity": "15764627", "capitalLeaseObligations": "48774", "otherCurrentLiabilities": "7353818", "totalCurrentLiabilities": "9135925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24362", "cashAndShortTermInvestments": "5220654", "commonStockSharesOutstanding": "3281915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5220654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5669687", "profitLoss": "None", "dividendPayout": "14753", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "462", "operatingCashflow": "-3090583", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6546708", "cashflowFromInvestment": "None", "stockBasedCompensation": "4234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14753", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303596, "cost_of_revenue": 55912, "gross_profit": 247684, "research_and_development": 24293, "selling_general_admin": 1504758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1281367, "depreciation_amortisation": 3336, "ebitda": -1278031, "interest_expense": 4247, "interest_income": null, "other_non_operating": null, "pretax_income": 5670212, "tax_provision": 525, "effective_tax_rate": null, "net_income": 5669687, "net_income_continuing_ops": 5669687, "net_income_to_common": 5669687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5220654, "short_term_investments": null, "net_receivables": 296866, "inventory": 149961, "other_current_assets": null, "total_current_assets": 6066774, "net_ppe": null, "goodwill": 18549005, "intangible_assets": null, "goodwill_and_intangibles": 18549005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18859864, "total_assets": 24926638, "short_term_debt": 24412, "accounts_payable": 1757695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9135925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24362, "total_liabilities": 9160287, "total_debt": 24412, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131214558, "total_equity": 15764627, "shares_outstanding": 3281915, "operating_cash_flow": -3090583, "stock_based_compensation": 4234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14753, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6546708, "free_cash_flow": -3090580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1281367", "ebitda": "-1278031", "netIncome": "5669687", "grossProfit": "247684", "depreciation": "None", "totalRevenue": "303596", "costOfRevenue": "55912", "interestIncome": "None", "incomeBeforeTax": "5670212", "interestExpense": "4247", "operatingIncome": "-1281367", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "525", "reportedCurrency": "USD", "netInterestIncome": "-4245", "nonInterestIncome": "None", "operatingExpenses": "1529051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3336", "sellingGeneralAndAdministrative": "1504758", "netIncomeFromContinuingOperations": "5669687" }, "balance": { "goodwill": "18549005", "inventory": "149961", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "24926638", "longTermDebt": "None", "shortTermDebt": "24412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131214558", "totalLiabilities": "9160287", "otherCurrentAssets": "399291", "totalCurrentAssets": "6066774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859864", "currentAccountsPayable": "1757695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48774", "totalShareholderEquity": "15764627", "capitalLeaseObligations": "48774", "otherCurrentLiabilities": "7353818", "totalCurrentLiabilities": "9135925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24362", "cashAndShortTermInvestments": "5220654", "commonStockSharesOutstanding": "3281915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5220654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5669687", "profitLoss": "None", "dividendPayout": "14753", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "462", "operatingCashflow": "-3090583", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6546708", "cashflowFromInvestment": "None", "stockBasedCompensation": "4234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14753", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 303651, "cost_of_revenue": 34757, "gross_profit": 268894, "ebit": -2069242, "ebitda": -2065855, "pretax_income": -8783702, "tax_provision": null, "net_income": -8783702, "net_income_to_common": -8783702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836556, "total_current_assets": 1302026, "total_assets": 19678868, "short_term_debt": 166422, "long_term_debt": null, "total_debt": 166422, "total_liabilities": 16303023, "total_equity": 3374121, "shares_outstanding": 4919141, "goodwill_and_intangibles": 18180299 }, "cash_flow": { "operating_cash_flow": -3177831, "capital_expenditure": 1, "free_cash_flow": -3177830, "dividends_paid": 14753, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139379, "ticker_id": 7506, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2069242", "ebitda": "-2065855", "netIncome": "-8783702", "grossProfit": "268894", "depreciation": "None", "totalRevenue": "303651", "costOfRevenue": "34757", "interestIncome": "None", "incomeBeforeTax": "-8783702", "interestExpense": "300069", "operatingIncome": "-2069242", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-300069", "nonInterestIncome": "None", "operatingExpenses": "2338136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-3211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387", "sellingGeneralAndAdministrative": "2341347", "netIncomeFromContinuingOperations": "-8783702" }, "balance": { "goodwill": "18180299", "inventory": "151556", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "19678868", "longTermDebt": "None", "shortTermDebt": "166422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136884245", "totalLiabilities": "16303023", "otherCurrentAssets": "271119", "totalCurrentAssets": "1302026", "currentLongTermDebt": "160267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18376842", "currentAccountsPayable": "1804163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166422", "totalShareholderEquity": "3374121", "capitalLeaseObligations": "6155", "otherCurrentLiabilities": "14332438", "totalCurrentLiabilities": "16303023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "836556", "commonStockSharesOutstanding": "4919141.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8783702", "profitLoss": "None", "dividendPayout": "14753", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1417", "operatingCashflow": "-3177831", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4291150", "cashflowFromInvestment": "None", "stockBasedCompensation": "9795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14753", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6391655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303651, "cost_of_revenue": 34757, "gross_profit": 268894, "research_and_development": -3211, "selling_general_admin": 2341347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2069242, "depreciation_amortisation": 3387, "ebitda": -2065855, "interest_expense": 300069, "interest_income": null, "other_non_operating": null, "pretax_income": -8783702, "tax_provision": null, "effective_tax_rate": null, "net_income": -8783702, "net_income_continuing_ops": -8783702, "net_income_to_common": -8783702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836556, "short_term_investments": null, "net_receivables": 42795, "inventory": 151556, "other_current_assets": null, "total_current_assets": 1302026, "net_ppe": null, "goodwill": 18180299, "intangible_assets": null, "goodwill_and_intangibles": 18180299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18376842, "total_assets": 19678868, "short_term_debt": 166422, "accounts_payable": 1804163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16303023, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16303023, "total_debt": 166422, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136884245, "total_equity": 3374121, "shares_outstanding": 4919141, "operating_cash_flow": -3177831, "stock_based_compensation": 9795, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14753, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4291150, "free_cash_flow": -3177830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2069242", "ebitda": "-2065855", "netIncome": "-8783702", "grossProfit": "268894", "depreciation": "None", "totalRevenue": "303651", "costOfRevenue": "34757", "interestIncome": "None", "incomeBeforeTax": "-8783702", "interestExpense": "300069", "operatingIncome": "-2069242", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-300069", "nonInterestIncome": "None", "operatingExpenses": "2338136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-3211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387", "sellingGeneralAndAdministrative": "2341347", "netIncomeFromContinuingOperations": "-8783702" }, "balance": { "goodwill": "18180299", "inventory": "151556", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "19678868", "longTermDebt": "None", "shortTermDebt": "166422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136884245", "totalLiabilities": "16303023", "otherCurrentAssets": "271119", "totalCurrentAssets": "1302026", "currentLongTermDebt": "160267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18376842", "currentAccountsPayable": "1804163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166422", "totalShareholderEquity": "3374121", "capitalLeaseObligations": "6155", "otherCurrentLiabilities": "14332438", "totalCurrentLiabilities": "16303023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "836556", "commonStockSharesOutstanding": "4919141.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8783702", "profitLoss": "None", "dividendPayout": "14753", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1417", "operatingCashflow": "-3177831", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4291150", "cashflowFromInvestment": "None", "stockBasedCompensation": "9795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14753", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6391655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 106494, "cost_of_revenue": 35991, "gross_profit": 70503, "ebit": -1341418, "ebitda": -1337719, "pretax_income": -2372442, "tax_provision": null, "net_income": -2372442, "net_income_to_common": -2372442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283515, "total_current_assets": 930531, "total_assets": 19119036, "short_term_debt": 8752971, "long_term_debt": null, "total_debt": 8752971, "total_liabilities": 13209275, "total_equity": 5909761, "shares_outstanding": 1986768, "goodwill_and_intangibles": 18123296 }, "cash_flow": { "operating_cash_flow": -1410296, "capital_expenditure": 0, "free_cash_flow": -1410296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139380, "ticker_id": 7506, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1341418", "ebitda": "-1337719", "netIncome": "-2372442", "grossProfit": "70503", "depreciation": "None", "totalRevenue": "106494", "costOfRevenue": "35991", "interestIncome": "None", "incomeBeforeTax": "-2372442", "interestExpense": "223097", "operatingIncome": "-1341418", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-223097", "nonInterestIncome": "None", "operatingExpenses": "1411921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-111670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699", "sellingGeneralAndAdministrative": "1523591", "netIncomeFromContinuingOperations": "-2372442" }, "balance": { "goodwill": "18123296", "inventory": "153072", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "19119036", "longTermDebt": "None", "shortTermDebt": "8752971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128100543", "totalLiabilities": "13209275", "otherCurrentAssets": "432775", "totalCurrentAssets": "930531", "currentLongTermDebt": "8731571", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18188505", "currentAccountsPayable": "2581608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752971", "totalShareholderEquity": "5909761", "capitalLeaseObligations": "21400", "otherCurrentLiabilities": "1357609", "totalCurrentLiabilities": "12692188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517087", "cashAndShortTermInvestments": "283515", "commonStockSharesOutstanding": "1986768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2372442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "18254", "operatingCashflow": "-1410296", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "744574", "cashflowFromInvestment": "None", "stockBasedCompensation": "30982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6391655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106494, "cost_of_revenue": 35991, "gross_profit": 70503, "research_and_development": -111670, "selling_general_admin": 1523591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1341418, "depreciation_amortisation": 3699, "ebitda": -1337719, "interest_expense": 223097, "interest_income": null, "other_non_operating": null, "pretax_income": -2372442, "tax_provision": null, "effective_tax_rate": null, "net_income": -2372442, "net_income_continuing_ops": -2372442, "net_income_to_common": -2372442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283515, "short_term_investments": null, "net_receivables": 61169, "inventory": 153072, "other_current_assets": null, "total_current_assets": 930531, "net_ppe": null, "goodwill": 18123296, "intangible_assets": null, "goodwill_and_intangibles": 18123296, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18188505, "total_assets": 19119036, "short_term_debt": 8752971, "accounts_payable": 2581608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12692188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517087, "total_liabilities": 13209275, "total_debt": 8752971, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128100543, "total_equity": 5909761, "shares_outstanding": 1986768, "operating_cash_flow": -1410296, "stock_based_compensation": 30982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 744574, "free_cash_flow": -1410296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1341418", "ebitda": "-1337719", "netIncome": "-2372442", "grossProfit": "70503", "depreciation": "None", "totalRevenue": "106494", "costOfRevenue": "35991", "interestIncome": "None", "incomeBeforeTax": "-2372442", "interestExpense": "223097", "operatingIncome": "-1341418", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-223097", "nonInterestIncome": "None", "operatingExpenses": "1411921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-111670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699", "sellingGeneralAndAdministrative": "1523591", "netIncomeFromContinuingOperations": "-2372442" }, "balance": { "goodwill": "18123296", "inventory": "153072", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "19119036", "longTermDebt": "None", "shortTermDebt": "8752971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128100543", "totalLiabilities": "13209275", "otherCurrentAssets": "432775", "totalCurrentAssets": "930531", "currentLongTermDebt": "8731571", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18188505", "currentAccountsPayable": "2581608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752971", "totalShareholderEquity": "5909761", "capitalLeaseObligations": "21400", "otherCurrentLiabilities": "1357609", "totalCurrentLiabilities": "12692188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517087", "cashAndShortTermInvestments": "283515", "commonStockSharesOutstanding": "1986768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2372442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "18254", "operatingCashflow": "-1410296", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "744574", "cashflowFromInvestment": "None", "stockBasedCompensation": "30982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6391655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 101630, "cost_of_revenue": 55798, "gross_profit": 45832, "ebit": -1652829, "ebitda": -1648081, "pretax_income": -8545885, "tax_provision": -917997, "net_income": -8545885, "net_income_to_common": -8545885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1577193, "total_current_assets": 2420589, "total_assets": 18775711, "short_term_debt": 9046160, "long_term_debt": null, "total_debt": 9046160, "total_liabilities": 14258469, "total_equity": 4517242, "shares_outstanding": 748433, "goodwill_and_intangibles": 16209509 }, "cash_flow": { "operating_cash_flow": -1999680, "capital_expenditure": 3874, "free_cash_flow": -1995806, "dividends_paid": 394757, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139381, "ticker_id": 7506, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1652829", "ebitda": "-1648081", "netIncome": "-8545885", "grossProfit": "45832", "depreciation": "None", "totalRevenue": "101630", "costOfRevenue": "55798", "interestIncome": "None", "incomeBeforeTax": "-8545885", "interestExpense": "223592", "operatingIncome": "-1652829", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-917997", "reportedCurrency": "USD", "netInterestIncome": "-223592", "nonInterestIncome": "None", "operatingExpenses": "1698661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748", "sellingGeneralAndAdministrative": "1674206", "netIncomeFromContinuingOperations": "-8545885" }, "balance": { "goodwill": "16209509", "inventory": "155660", "commonStock": "368", "currentDebt": "None", "investments": "None", "totalAssets": "18775711", "longTermDebt": "None", "shortTermDebt": "9046160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125399597", "totalLiabilities": "14258469", "otherCurrentAssets": "620077", "totalCurrentAssets": "2420589", "currentLongTermDebt": "8956352", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16355122", "currentAccountsPayable": "2581743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9046160", "totalShareholderEquity": "4517242", "capitalLeaseObligations": "89808", "otherCurrentLiabilities": "2331405", "totalCurrentLiabilities": "14039308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219161", "cashAndShortTermInvestments": "1577193", "commonStockSharesOutstanding": "748433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1577193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8545885", "profitLoss": "None", "dividendPayout": "394757", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-91019", "operatingCashflow": "-1999680", "capitalExpenditures": "3874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2870254", "cashflowFromInvestment": "-3874", "stockBasedCompensation": "29256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394757", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101630, "cost_of_revenue": 55798, "gross_profit": 45832, "research_and_development": 24455, "selling_general_admin": 1674206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1652829, "depreciation_amortisation": 4748, "ebitda": -1648081, "interest_expense": 223592, "interest_income": null, "other_non_operating": null, "pretax_income": -8545885, "tax_provision": -917997, "effective_tax_rate": null, "net_income": -8545885, "net_income_continuing_ops": -8545885, "net_income_to_common": -8545885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1577193, "short_term_investments": null, "net_receivables": 67659, "inventory": 155660, "other_current_assets": null, "total_current_assets": 2420589, "net_ppe": null, "goodwill": 16209509, "intangible_assets": null, "goodwill_and_intangibles": 16209509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16355122, "total_assets": 18775711, "short_term_debt": 9046160, "accounts_payable": 2581743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14039308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219161, "total_liabilities": 14258469, "total_debt": 9046160, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125399597, "total_equity": 4517242, "shares_outstanding": 748433, "operating_cash_flow": -1999680, "stock_based_compensation": 29256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3874, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3874, "dividends_paid": 394757, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2870254, "free_cash_flow": -1995806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1652829", "ebitda": "-1648081", "netIncome": "-8545885", "grossProfit": "45832", "depreciation": "None", "totalRevenue": "101630", "costOfRevenue": "55798", "interestIncome": "None", "incomeBeforeTax": "-8545885", "interestExpense": "223592", "operatingIncome": "-1652829", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-917997", "reportedCurrency": "USD", "netInterestIncome": "-223592", "nonInterestIncome": "None", "operatingExpenses": "1698661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748", "sellingGeneralAndAdministrative": "1674206", "netIncomeFromContinuingOperations": "-8545885" }, "balance": { "goodwill": "16209509", "inventory": "155660", "commonStock": "368", "currentDebt": "None", "investments": "None", "totalAssets": "18775711", "longTermDebt": "None", "shortTermDebt": "9046160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125399597", "totalLiabilities": "14258469", "otherCurrentAssets": "620077", "totalCurrentAssets": "2420589", "currentLongTermDebt": "8956352", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16355122", "currentAccountsPayable": "2581743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9046160", "totalShareholderEquity": "4517242", "capitalLeaseObligations": "89808", "otherCurrentLiabilities": "2331405", "totalCurrentLiabilities": "14039308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219161", "cashAndShortTermInvestments": "1577193", "commonStockSharesOutstanding": "748433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1577193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8545885", "profitLoss": "None", "dividendPayout": "394757", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-91019", "operatingCashflow": "-1999680", "capitalExpenditures": "3874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2870254", "cashflowFromInvestment": "-3874", "stockBasedCompensation": "29256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394757", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 711976, "cost_of_revenue": 52008, "gross_profit": 659968, "ebit": -1972082, "ebitda": null, "pretax_income": -30356339, "tax_provision": null, "net_income": -29438342, "net_income_to_common": -29438342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646500, "total_current_assets": 950267, "total_assets": 28181563, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18571008, "total_equity": 9610555, "shares_outstanding": 27657, "goodwill_and_intangibles": 27048973 }, "cash_flow": { "operating_cash_flow": -917647, "capital_expenditure": 3874, "free_cash_flow": -913773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139382, "ticker_id": 7506, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-29438342", "grossProfit": "659968", "depreciation": "None", "totalRevenue": "711976", "costOfRevenue": "52008", "interestIncome": "None", "incomeBeforeTax": "-30356339", "interestExpense": "248349", "operatingIncome": "-1972082", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-248331", "nonInterestIncome": "None", "operatingExpenses": "2684058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2632340", "netIncomeFromContinuingOperations": "-29438342" }, "balance": { "goodwill": "27048973", "inventory": "64079", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28181563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115683621", "totalLiabilities": "18571008", "otherCurrentAssets": "None", "totalCurrentAssets": "950267", "currentLongTermDebt": "9328061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27231296", "currentAccountsPayable": "3787564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9610555", "capitalLeaseObligations": "119427", "otherCurrentLiabilities": "43089", "totalCurrentLiabilities": "18290129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280879", "cashAndShortTermInvestments": "646500", "commonStockSharesOutstanding": "27657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29438342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50829", "operatingCashflow": "-917647", "capitalExpenditures": "3874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302800", "cashflowFromInvestment": "None", "stockBasedCompensation": "340425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711976, "cost_of_revenue": 52008, "gross_profit": 659968, "research_and_development": 290, "selling_general_admin": 2632340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1972082, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 248349, "interest_income": null, "other_non_operating": null, "pretax_income": -30356339, "tax_provision": null, "effective_tax_rate": null, "net_income": -29438342, "net_income_continuing_ops": -29438342, "net_income_to_common": -29438342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646500, "short_term_investments": null, "net_receivables": 25717, "inventory": 64079, "other_current_assets": null, "total_current_assets": 950267, "net_ppe": null, "goodwill": 27048973, "intangible_assets": null, "goodwill_and_intangibles": 27048973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27231296, "total_assets": 28181563, "short_term_debt": null, "accounts_payable": 3787564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18290129, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280879, "total_liabilities": 18571008, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115683621, "total_equity": 9610555, "shares_outstanding": 27657, "operating_cash_flow": -917647, "stock_based_compensation": 340425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3874, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1302800, "free_cash_flow": -913773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-29438342", "grossProfit": "659968", "depreciation": "None", "totalRevenue": "711976", "costOfRevenue": "52008", "interestIncome": "None", "incomeBeforeTax": "-30356339", "interestExpense": "248349", "operatingIncome": "-1972082", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-248331", "nonInterestIncome": "None", "operatingExpenses": "2684058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2632340", "netIncomeFromContinuingOperations": "-29438342" }, "balance": { "goodwill": "27048973", "inventory": "64079", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28181563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115683621", "totalLiabilities": "18571008", "otherCurrentAssets": "None", "totalCurrentAssets": "950267", "currentLongTermDebt": "9328061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27231296", "currentAccountsPayable": "3787564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9610555", "capitalLeaseObligations": "119427", "otherCurrentLiabilities": "43089", "totalCurrentLiabilities": "18290129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280879", "cashAndShortTermInvestments": "646500", "commonStockSharesOutstanding": "27657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29438342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50829", "operatingCashflow": "-917647", "capitalExpenditures": "3874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302800", "cashflowFromInvestment": "None", "stockBasedCompensation": "340425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 406859, "cost_of_revenue": 301445, "gross_profit": 105414, "ebit": -3498829, "ebitda": -3294784, "pretax_income": -3883789, "tax_provision": -56384, "net_income": -3827405, "net_income_to_common": -3827405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341495, "total_current_assets": 1047939, "total_assets": 61919418, "short_term_debt": 9967415, "long_term_debt": 118450, "total_debt": 10085865, "total_liabilities": 20896798, "total_equity": 33911843, "shares_outstanding": 53781, "goodwill_and_intangibles": 60276033 }, "cash_flow": { "operating_cash_flow": -1146578, "capital_expenditure": 2313, "free_cash_flow": -1144265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139384, "ticker_id": 7506, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3498829", "ebitda": "-3294784", "netIncome": "-3827405", "grossProfit": "105414", "depreciation": "None", "totalRevenue": "406859", "costOfRevenue": "301445", "interestIncome": "None", "incomeBeforeTax": "-3883789", "interestExpense": "384958", "operatingIncome": "-2645867", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-56384", "reportedCurrency": "USD", "netInterestIncome": "-384958", "nonInterestIncome": "None", "operatingExpenses": "2751281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204045", "sellingGeneralAndAdministrative": "2641916", "netIncomeFromContinuingOperations": "-3827405" }, "balance": { "goodwill": "38861238", "inventory": "121834", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "61919418", "longTermDebt": "118450", "shortTermDebt": "9967415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21414795", "reportedCurrency": "USD", "retainedEarnings": "-86038875", "totalLiabilities": "20896798", "otherCurrentAssets": "433122", "totalCurrentAssets": "1047939", "currentLongTermDebt": "9839677", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60871479", "currentAccountsPayable": "4112392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10118144", "totalShareholderEquity": "33911843", "capitalLeaseObligations": "160017", "otherCurrentLiabilities": "3236294", "totalCurrentLiabilities": "17356101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3540697", "cashAndShortTermInvestments": "341495", "commonStockSharesOutstanding": "53781", "intangibleAssetsExcludingGoodwill": "21414795", "cashAndCashEquivalentsAtCarryingValue": "341495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3827405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "45993", "operatingCashflow": "-1146578", "capitalExpenditures": "2313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "578643", "cashflowFromInvestment": "-2313", "stockBasedCompensation": "46353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130026", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406859, "cost_of_revenue": 301445, "gross_profit": 105414, "research_and_development": 109365, "selling_general_admin": 2641916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3498829, "depreciation_amortisation": 204045, "ebitda": -3294784, "interest_expense": 384958, "interest_income": null, "other_non_operating": null, "pretax_income": -3883789, "tax_provision": -56384, "effective_tax_rate": null, "net_income": -3827405, "net_income_continuing_ops": -3827405, "net_income_to_common": -3827405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341495, "short_term_investments": null, "net_receivables": 151488, "inventory": 121834, "other_current_assets": null, "total_current_assets": 1047939, "net_ppe": null, "goodwill": 38861238, "intangible_assets": 21414795, "goodwill_and_intangibles": 60276033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60871479, "total_assets": 61919418, "short_term_debt": 9967415, "accounts_payable": 4112392, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17356101, "long_term_debt": 118450, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540697, "total_liabilities": 20896798, "total_debt": 10085865, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86038875, "total_equity": 33911843, "shares_outstanding": 53781, "operating_cash_flow": -1146578, "stock_based_compensation": 46353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2313, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 578643, "free_cash_flow": -1144265, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3498829", "ebitda": "-3294784", "netIncome": "-3827405", "grossProfit": "105414", "depreciation": "None", "totalRevenue": "406859", "costOfRevenue": "301445", "interestIncome": "None", "incomeBeforeTax": "-3883789", "interestExpense": "384958", "operatingIncome": "-2645867", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-56384", "reportedCurrency": "USD", "netInterestIncome": "-384958", "nonInterestIncome": "None", "operatingExpenses": "2751281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204045", "sellingGeneralAndAdministrative": "2641916", "netIncomeFromContinuingOperations": "-3827405" }, "balance": { "goodwill": "38861238", "inventory": "121834", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "61919418", "longTermDebt": "118450", "shortTermDebt": "9967415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21414795", "reportedCurrency": "USD", "retainedEarnings": "-86038875", "totalLiabilities": "20896798", "otherCurrentAssets": "433122", "totalCurrentAssets": "1047939", "currentLongTermDebt": "9839677", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60871479", "currentAccountsPayable": "4112392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10118144", "totalShareholderEquity": "33911843", "capitalLeaseObligations": "160017", "otherCurrentLiabilities": "3236294", "totalCurrentLiabilities": "17356101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3540697", "cashAndShortTermInvestments": "341495", "commonStockSharesOutstanding": "53781", "intangibleAssetsExcludingGoodwill": "21414795", "cashAndCashEquivalentsAtCarryingValue": "341495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3827405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "45993", "operatingCashflow": "-1146578", "capitalExpenditures": "2313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "578643", "cashflowFromInvestment": "-2313", "stockBasedCompensation": "46353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130026", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 704848, "cost_of_revenue": 604132, "gross_profit": 100716, "ebit": -13894621, "ebitda": -13693320, "pretax_income": -14255936, "tax_provision": 50768, "net_income": -14306704, "net_income_to_common": -14306704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930541, "total_current_assets": 2035448, "total_assets": 59463955, "short_term_debt": 15106719, "long_term_debt": 111260, "total_debt": 15217979, "total_liabilities": 23956504, "total_equity": 28425459, "shares_outstanding": 22848, "goodwill_and_intangibles": 56813222 }, "cash_flow": { "operating_cash_flow": -3199528, "capital_expenditure": 17702, "free_cash_flow": -3181826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139385, "ticker_id": 7506, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13894621", "ebitda": "-13693320", "netIncome": "-14306704", "grossProfit": "100716", "depreciation": "None", "totalRevenue": "704848", "costOfRevenue": "604132", "interestIncome": "None", "incomeBeforeTax": "-14255936", "interestExpense": "361315", "operatingIncome": "-13615019", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50768", "reportedCurrency": "USD", "netInterestIncome": "-361315", "nonInterestIncome": "None", "operatingExpenses": "13715735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201301", "sellingGeneralAndAdministrative": "2221275", "netIncomeFromContinuingOperations": "-14306704" }, "balance": { "goodwill": "36502332", "inventory": "160272", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "59463955", "longTermDebt": "111260", "shortTermDebt": "15106719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20310890", "reportedCurrency": "USD", "retainedEarnings": "-82211470", "totalLiabilities": "23956504", "otherCurrentAssets": "773322", "totalCurrentAssets": "2035448", "currentLongTermDebt": "14987245", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57428507", "currentAccountsPayable": "3169727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15278488", "totalShareholderEquity": "28425459", "capitalLeaseObligations": "179983", "otherCurrentLiabilities": "2227113", "totalCurrentLiabilities": "20603559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67589030", "cashAndShortTermInvestments": "930541", "commonStockSharesOutstanding": "22848", "intangibleAssetsExcludingGoodwill": "20310890", "cashAndCashEquivalentsAtCarryingValue": "930541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14306704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-122121", "operatingCashflow": "-3199528", "capitalExpenditures": "17702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343426", "cashflowFromInvestment": "-17706", "stockBasedCompensation": "-775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1130026", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704848, "cost_of_revenue": 604132, "gross_profit": 100716, "research_and_development": 3680, "selling_general_admin": 2221275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13894621, "depreciation_amortisation": 201301, "ebitda": -13693320, "interest_expense": 361315, "interest_income": null, "other_non_operating": null, "pretax_income": -14255936, "tax_provision": 50768, "effective_tax_rate": null, "net_income": -14306704, "net_income_continuing_ops": -14306704, "net_income_to_common": -14306704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930541, "short_term_investments": null, "net_receivables": 171313, "inventory": 160272, "other_current_assets": null, "total_current_assets": 2035448, "net_ppe": null, "goodwill": 36502332, "intangible_assets": 20310890, "goodwill_and_intangibles": 56813222, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57428507, "total_assets": 59463955, "short_term_debt": 15106719, "accounts_payable": 3169727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20603559, "long_term_debt": 111260, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67589030, "total_liabilities": 23956504, "total_debt": 15217979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82211470, "total_equity": 28425459, "shares_outstanding": 22848, "operating_cash_flow": -3199528, "stock_based_compensation": -775, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343426, "free_cash_flow": -3181826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13894621", "ebitda": "-13693320", "netIncome": "-14306704", "grossProfit": "100716", "depreciation": "None", "totalRevenue": "704848", "costOfRevenue": "604132", "interestIncome": "None", "incomeBeforeTax": "-14255936", "interestExpense": "361315", "operatingIncome": "-13615019", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50768", "reportedCurrency": "USD", "netInterestIncome": "-361315", "nonInterestIncome": "None", "operatingExpenses": "13715735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201301", "sellingGeneralAndAdministrative": "2221275", "netIncomeFromContinuingOperations": "-14306704" }, "balance": { "goodwill": "36502332", "inventory": "160272", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "59463955", "longTermDebt": "111260", "shortTermDebt": "15106719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20310890", "reportedCurrency": "USD", "retainedEarnings": "-82211470", "totalLiabilities": "23956504", "otherCurrentAssets": "773322", "totalCurrentAssets": "2035448", "currentLongTermDebt": "14987245", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57428507", "currentAccountsPayable": "3169727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15278488", "totalShareholderEquity": "28425459", "capitalLeaseObligations": "179983", "otherCurrentLiabilities": "2227113", "totalCurrentLiabilities": "20603559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67589030", "cashAndShortTermInvestments": "930541", "commonStockSharesOutstanding": "22848", "intangibleAssetsExcludingGoodwill": "20310890", "cashAndCashEquivalentsAtCarryingValue": "930541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14306704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-122121", "operatingCashflow": "-3199528", "capitalExpenditures": "17702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343426", "cashflowFromInvestment": "-17706", "stockBasedCompensation": "-775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1130026", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 700433, "cost_of_revenue": 511433, "gross_profit": 189000, "ebit": -10827083, "ebitda": -10620383, "pretax_income": -11240139, "tax_provision": -121567, "net_income": -11118572, "net_income_to_common": -11118572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4463870, "total_current_assets": 6294697, "total_assets": 75031599, "short_term_debt": 15243648, "long_term_debt": 110871, "total_debt": 15354519, "total_liabilities": 89529511, "total_equity": -21533201, "shares_outstanding": 22795, "goodwill_and_intangibles": 68196874 }, "cash_flow": { "operating_cash_flow": -5232063, "capital_expenditure": 4578, "free_cash_flow": -5227485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139386, "ticker_id": 7506, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10827083", "ebitda": "-10620383", "netIncome": "-11118572", "grossProfit": "189000", "depreciation": "None", "totalRevenue": "700433", "costOfRevenue": "511433", "interestIncome": "None", "incomeBeforeTax": "-11240139", "interestExpense": "413056", "operatingIncome": "-11081990", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-121567", "reportedCurrency": "USD", "netInterestIncome": "-413056", "nonInterestIncome": "None", "operatingExpenses": "11270990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206700", "sellingGeneralAndAdministrative": "6433063", "netIncomeFromContinuingOperations": "-11118572" }, "balance": { "goodwill": "46743319", "inventory": "396312", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "75031599", "longTermDebt": "110871", "shortTermDebt": "15243648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21453555", "reportedCurrency": "USD", "retainedEarnings": "-67904766", "totalLiabilities": "89529511", "otherCurrentAssets": "1181723", "totalCurrentAssets": "6294697", "currentLongTermDebt": "15181168", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68736902", "currentAccountsPayable": "4251394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15401399", "totalShareholderEquity": "-21533201", "capitalLeaseObligations": "109360", "otherCurrentLiabilities": "1888655", "totalCurrentLiabilities": "21433697", "otherNonCurrentLiabilities": "637600", "totalNonCurrentLiabilities": "68095814", "cashAndShortTermInvestments": "4463870", "commonStockSharesOutstanding": "22795.50", "intangibleAssetsExcludingGoodwill": "21453555", "cashAndCashEquivalentsAtCarryingValue": "4463870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11118572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-36974", "operatingCashflow": "-5232063", "capitalExpenditures": "4578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5205093", "cashflowFromInvestment": "-4578", "stockBasedCompensation": "52650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58981", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700433, "cost_of_revenue": 511433, "gross_profit": 189000, "research_and_development": 48964, "selling_general_admin": 6433063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10827083, "depreciation_amortisation": 206700, "ebitda": -10620383, "interest_expense": 413056, "interest_income": null, "other_non_operating": null, "pretax_income": -11240139, "tax_provision": -121567, "effective_tax_rate": null, "net_income": -11118572, "net_income_continuing_ops": -11118572, "net_income_to_common": -11118572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4463870, "short_term_investments": null, "net_receivables": 252792, "inventory": 396312, "other_current_assets": null, "total_current_assets": 6294697, "net_ppe": null, "goodwill": 46743319, "intangible_assets": 21453555, "goodwill_and_intangibles": 68196874, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68736902, "total_assets": 75031599, "short_term_debt": 15243648, "accounts_payable": 4251394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21433697, "long_term_debt": 110871, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68095814, "total_liabilities": 89529511, "total_debt": 15354519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67904766, "total_equity": -21533201, "shares_outstanding": 22795, "operating_cash_flow": -5232063, "stock_based_compensation": 52650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5205093, "free_cash_flow": -5227485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10827083", "ebitda": "-10620383", "netIncome": "-11118572", "grossProfit": "189000", "depreciation": "None", "totalRevenue": "700433", "costOfRevenue": "511433", "interestIncome": "None", "incomeBeforeTax": "-11240139", "interestExpense": "413056", "operatingIncome": "-11081990", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-121567", "reportedCurrency": "USD", "netInterestIncome": "-413056", "nonInterestIncome": "None", "operatingExpenses": "11270990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206700", "sellingGeneralAndAdministrative": "6433063", "netIncomeFromContinuingOperations": "-11118572" }, "balance": { "goodwill": "46743319", "inventory": "396312", "commonStock": "228", "currentDebt": "None", "investments": "None", "totalAssets": "75031599", "longTermDebt": "110871", "shortTermDebt": "15243648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21453555", "reportedCurrency": "USD", "retainedEarnings": "-67904766", "totalLiabilities": "89529511", "otherCurrentAssets": "1181723", "totalCurrentAssets": "6294697", "currentLongTermDebt": "15181168", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68736902", "currentAccountsPayable": "4251394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15401399", "totalShareholderEquity": "-21533201", "capitalLeaseObligations": "109360", "otherCurrentLiabilities": "1888655", "totalCurrentLiabilities": "21433697", "otherNonCurrentLiabilities": "637600", "totalNonCurrentLiabilities": "68095814", "cashAndShortTermInvestments": "4463870", "commonStockSharesOutstanding": "22795.50", "intangibleAssetsExcludingGoodwill": "21453555", "cashAndCashEquivalentsAtCarryingValue": "4463870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11118572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-36974", "operatingCashflow": "-5232063", "capitalExpenditures": "4578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5205093", "cashflowFromInvestment": "-4578", "stockBasedCompensation": "52650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58981", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 58465, "cost_of_revenue": null, "gross_profit": null, "ebit": -7361307, "ebitda": null, "pretax_income": -22363465, "tax_provision": null, "net_income": -22350872, "net_income_to_common": -22350872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4554335, "total_current_assets": 5838271, "total_assets": 87518032, "short_term_debt": null, "long_term_debt": 118857, "total_debt": 118857, "total_liabilities": 86113556, "total_equity": -5602028, "shares_outstanding": 558114, "goodwill_and_intangibles": 81087029 }, "cash_flow": { "operating_cash_flow": -4311887, "capital_expenditure": 0, "free_cash_flow": -4311887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139387, "ticker_id": 7506, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22350872", "grossProfit": "None", "depreciation": "None", "totalRevenue": "58465", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22363465", "interestExpense": "188532", "operatingIncome": "-7361307", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-188532", "nonInterestIncome": "None", "operatingExpenses": "7419772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6433063", "netIncomeFromContinuingOperations": "-22350872" }, "balance": { "goodwill": "55676142", "inventory": "364052", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87518032", "longTermDebt": "118857", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25410887", "reportedCurrency": "USD", "retainedEarnings": "-56786194", "totalLiabilities": "86113556", "otherCurrentAssets": "None", "totalCurrentAssets": "5838271", "currentLongTermDebt": "9618373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81679761", "currentAccountsPayable": "5295114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5602028", "capitalLeaseObligations": "148542", "otherCurrentLiabilities": "2641", "totalCurrentLiabilities": "17190247", "otherNonCurrentLiabilities": "864000", "totalNonCurrentLiabilities": "68923309", "cashAndShortTermInvestments": "4554335", "commonStockSharesOutstanding": "558114", "intangibleAssetsExcludingGoodwill": "25410887", "cashAndCashEquivalentsAtCarryingValue": "4554335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22350872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16556", "operatingCashflow": "-4311887", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "-234001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58465, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 198921, "selling_general_admin": 6433063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7361307, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 188532, "interest_income": null, "other_non_operating": null, "pretax_income": -22363465, "tax_provision": null, "effective_tax_rate": null, "net_income": -22350872, "net_income_continuing_ops": -22350872, "net_income_to_common": -22350872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4554335, "short_term_investments": null, "net_receivables": 149731, "inventory": 364052, "other_current_assets": null, "total_current_assets": 5838271, "net_ppe": null, "goodwill": 55676142, "intangible_assets": 25410887, "goodwill_and_intangibles": 81087029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81679761, "total_assets": 87518032, "short_term_debt": null, "accounts_payable": 5295114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17190247, "long_term_debt": 118857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68923309, "total_liabilities": 86113556, "total_debt": 118857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56786194, "total_equity": -5602028, "shares_outstanding": 558114, "operating_cash_flow": -4311887, "stock_based_compensation": -234001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4311887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22350872", "grossProfit": "None", "depreciation": "None", "totalRevenue": "58465", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22363465", "interestExpense": "188532", "operatingIncome": "-7361307", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-188532", "nonInterestIncome": "None", "operatingExpenses": "7419772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6433063", "netIncomeFromContinuingOperations": "-22350872" }, "balance": { "goodwill": "55676142", "inventory": "364052", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87518032", "longTermDebt": "118857", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25410887", "reportedCurrency": "USD", "retainedEarnings": "-56786194", "totalLiabilities": "86113556", "otherCurrentAssets": "None", "totalCurrentAssets": "5838271", "currentLongTermDebt": "9618373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81679761", "currentAccountsPayable": "5295114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5602028", "capitalLeaseObligations": "148542", "otherCurrentLiabilities": "2641", "totalCurrentLiabilities": "17190247", "otherNonCurrentLiabilities": "864000", "totalNonCurrentLiabilities": "68923309", "cashAndShortTermInvestments": "4554335", "commonStockSharesOutstanding": "558114", "intangibleAssetsExcludingGoodwill": "25410887", "cashAndCashEquivalentsAtCarryingValue": "4554335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22350872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16556", "operatingCashflow": "-4311887", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "-234001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1617, "gross_profit": -1617, "ebit": -5077811, "ebitda": -5076194, "pretax_income": -5346908, "tax_provision": 269097, "net_income": -5346908, "net_income_to_common": -5346908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7653975, "total_current_assets": 9540985, "total_assets": 27881871, "short_term_debt": 12920093, "long_term_debt": null, "total_debt": 12920093, "total_liabilities": 17645430, "total_equity": 10236441, "shares_outstanding": 18035, "goodwill_and_intangibles": 17906771 }, "cash_flow": { "operating_cash_flow": -3040362, "capital_expenditure": 51744, "free_cash_flow": -2988618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139389, "ticker_id": 7506, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5077811", "ebitda": "-5076194", "netIncome": "-5346908", "grossProfit": "-1617", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1617", "interestIncome": "None", "incomeBeforeTax": "-5346908", "interestExpense": "269097", "operatingIncome": "-4488083", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "269097", "reportedCurrency": "USD", "netInterestIncome": "-269097", "nonInterestIncome": "None", "operatingExpenses": "4488083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617", "sellingGeneralAndAdministrative": "4268845", "netIncomeFromContinuingOperations": "-5346908" }, "balance": { "goodwill": "None", "inventory": "1419272", "commonStock": "183", "currentDebt": "None", "investments": "None", "totalAssets": "27881871", "longTermDebt": "None", "shortTermDebt": "12920093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17906771", "reportedCurrency": "USD", "retainedEarnings": "-34435322", "totalLiabilities": "17645430", "otherCurrentAssets": "467738", "totalCurrentAssets": "9540985", "currentLongTermDebt": "12920093", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18340886", "currentAccountsPayable": "3176332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12920093", "totalShareholderEquity": "10236441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1549005", "totalCurrentLiabilities": "17645430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7653975", "commonStockSharesOutstanding": "18035.50", "intangibleAssetsExcludingGoodwill": "17906771", "cashAndCashEquivalentsAtCarryingValue": "7653975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5346908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-247372", "operatingCashflow": "-3040362", "capitalExpenditures": "51744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298675", "cashflowFromInvestment": "173015", "stockBasedCompensation": "105402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1617, "gross_profit": -1617, "research_and_development": 219238, "selling_general_admin": 4268845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5077811, "depreciation_amortisation": 1617, "ebitda": -5076194, "interest_expense": 269097, "interest_income": null, "other_non_operating": null, "pretax_income": -5346908, "tax_provision": 269097, "effective_tax_rate": null, "net_income": -5346908, "net_income_continuing_ops": -5346908, "net_income_to_common": -5346908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7653975, "short_term_investments": null, "net_receivables": null, "inventory": 1419272, "other_current_assets": null, "total_current_assets": 9540985, "net_ppe": null, "goodwill": null, "intangible_assets": 17906771, "goodwill_and_intangibles": 17906771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18340886, "total_assets": 27881871, "short_term_debt": 12920093, "accounts_payable": 3176332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17645430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17645430, "total_debt": 12920093, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34435322, "total_equity": 10236441, "shares_outstanding": 18035, "operating_cash_flow": -3040362, "stock_based_compensation": 105402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51744, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1298675, "free_cash_flow": -2988618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5077811", "ebitda": "-5076194", "netIncome": "-5346908", "grossProfit": "-1617", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1617", "interestIncome": "None", "incomeBeforeTax": "-5346908", "interestExpense": "269097", "operatingIncome": "-4488083", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "269097", "reportedCurrency": "USD", "netInterestIncome": "-269097", "nonInterestIncome": "None", "operatingExpenses": "4488083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617", "sellingGeneralAndAdministrative": "4268845", "netIncomeFromContinuingOperations": "-5346908" }, "balance": { "goodwill": "None", "inventory": "1419272", "commonStock": "183", "currentDebt": "None", "investments": "None", "totalAssets": "27881871", "longTermDebt": "None", "shortTermDebt": "12920093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17906771", "reportedCurrency": "USD", "retainedEarnings": "-34435322", "totalLiabilities": "17645430", "otherCurrentAssets": "467738", "totalCurrentAssets": "9540985", "currentLongTermDebt": "12920093", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18340886", "currentAccountsPayable": "3176332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12920093", "totalShareholderEquity": "10236441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1549005", "totalCurrentLiabilities": "17645430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7653975", "commonStockSharesOutstanding": "18035.50", "intangibleAssetsExcludingGoodwill": "17906771", "cashAndCashEquivalentsAtCarryingValue": "7653975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5346908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-247372", "operatingCashflow": "-3040362", "capitalExpenditures": "51744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298675", "cashflowFromInvestment": "173015", "stockBasedCompensation": "105402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1571, "gross_profit": -1571, "ebit": -6651274, "ebitda": -6649703, "pretax_income": -6865270, "tax_provision": 213996, "net_income": -6865270, "net_income_to_common": -6865270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9222647, "total_current_assets": 11405012, "total_assets": 29747515, "short_term_debt": 8623513, "long_term_debt": 4537482, "total_debt": 13160995, "total_liabilities": 16671589, "total_equity": 13075925, "shares_outstanding": 16373, "goodwill_and_intangibles": 17906771 }, "cash_flow": { "operating_cash_flow": -1817138, "capital_expenditure": 1481, "free_cash_flow": -1815657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139390, "ticker_id": 7506, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:02.619686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6651274", "ebitda": "-6649703", "netIncome": "-6865270", "grossProfit": "-1571", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1571", "interestIncome": "None", "incomeBeforeTax": "-6865270", "interestExpense": "213996", "operatingIncome": "-3149600", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213996", "reportedCurrency": "USD", "netInterestIncome": "-213996", "nonInterestIncome": "None", "operatingExpenses": "3148029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846853", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1571", "sellingGeneralAndAdministrative": "2302747", "netIncomeFromContinuingOperations": "-6865270" }, "balance": { "goodwill": "None", "inventory": "1171900", "commonStock": "169", "currentDebt": "None", "investments": "None", "totalAssets": "29747515", "longTermDebt": "4537482", "shortTermDebt": "8623513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17906771", "reportedCurrency": "USD", "retainedEarnings": "-29088414", "totalLiabilities": "16671589", "otherCurrentAssets": "685413", "totalCurrentAssets": "11405012", "currentLongTermDebt": "8623513", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18342503", "currentAccountsPayable": "2076706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13160995", "totalShareholderEquity": "13075925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3510595", "totalCurrentLiabilities": "12134108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537481", "cashAndShortTermInvestments": "9222647", "commonStockSharesOutstanding": "16373", "intangibleAssetsExcludingGoodwill": "17906771", "cashAndCashEquivalentsAtCarryingValue": "9222647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6865270", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-51900", "operatingCashflow": "-1817138", "capitalExpenditures": "1481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214661", "cashflowFromInvestment": "-10001357", "stockBasedCompensation": "272781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1571, "gross_profit": -1571, "research_and_development": 846853, "selling_general_admin": 2302747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6651274, "depreciation_amortisation": 1571, "ebitda": -6649703, "interest_expense": 213996, "interest_income": null, "other_non_operating": null, "pretax_income": -6865270, "tax_provision": 213996, "effective_tax_rate": null, "net_income": -6865270, "net_income_continuing_ops": -6865270, "net_income_to_common": -6865270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9222647, "short_term_investments": null, "net_receivables": 325052, "inventory": 1171900, "other_current_assets": null, "total_current_assets": 11405012, "net_ppe": null, "goodwill": null, "intangible_assets": 17906771, "goodwill_and_intangibles": 17906771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18342503, "total_assets": 29747515, "short_term_debt": 8623513, "accounts_payable": 2076706, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12134108, "long_term_debt": 4537482, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4537481, "total_liabilities": 16671589, "total_debt": 13160995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29088414, "total_equity": 13075925, "shares_outstanding": 16373, "operating_cash_flow": -1817138, "stock_based_compensation": 272781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10001357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214661, "free_cash_flow": -1815657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6651274", "ebitda": "-6649703", "netIncome": "-6865270", "grossProfit": "-1571", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1571", "interestIncome": "None", "incomeBeforeTax": "-6865270", "interestExpense": "213996", "operatingIncome": "-3149600", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213996", "reportedCurrency": "USD", "netInterestIncome": "-213996", "nonInterestIncome": "None", "operatingExpenses": "3148029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846853", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1571", "sellingGeneralAndAdministrative": "2302747", "netIncomeFromContinuingOperations": "-6865270" }, "balance": { "goodwill": "None", "inventory": "1171900", "commonStock": "169", "currentDebt": "None", "investments": "None", "totalAssets": "29747515", "longTermDebt": "4537482", "shortTermDebt": "8623513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17906771", "reportedCurrency": "USD", "retainedEarnings": "-29088414", "totalLiabilities": "16671589", "otherCurrentAssets": "685413", "totalCurrentAssets": "11405012", "currentLongTermDebt": "8623513", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18342503", "currentAccountsPayable": "2076706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13160995", "totalShareholderEquity": "13075925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3510595", "totalCurrentLiabilities": "12134108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537481", "cashAndShortTermInvestments": "9222647", "commonStockSharesOutstanding": "16373", "intangibleAssetsExcludingGoodwill": "17906771", "cashAndCashEquivalentsAtCarryingValue": "9222647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6865270", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-51900", "operatingCashflow": "-1817138", "capitalExpenditures": "1481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214661", "cashflowFromInvestment": "-10001357", "stockBasedCompensation": "272781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }