{ "ticker": { "uuid": "4462d582-ffa0-4ad8-8e28-dc0a53589a12", "symbol": "INSM", "name": "Insmed Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4462d582-ffa0-4ad8-8e28-dc0a53589a12/", "api_url": "https://sharemaestro.com/factors/api/tickers/4462d582-ffa0-4ad8-8e28-dc0a53589a12/" }, "ticker_metadata": { "id": 6645, "uuid": "4462d582-ffa0-4ad8-8e28-dc0a53589a12", "symbol": "INSM", "name": "Insmed Inc", "asset_type": "equity", "market_cap": 23062460000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Insmed Incorporated, a biopharmaceutical company, develops and markets therapies for patients with rare and serious diseases. The company is headquartered in Bridgewater, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4462d582-ffa0-4ad8-8e28-dc0a53589a12", "symbol": "INSM", "name": "Insmed Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4462d582-ffa0-4ad8-8e28-dc0a53589a12/", "api_url": "https://sharemaestro.com/factors/api/tickers/4462d582-ffa0-4ad8-8e28-dc0a53589a12/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.14, "quality": 0.14, "momentum": 0.76, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 94.22, "market_cap": 20301394960, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6794, "piotroski_f_score": 4, "momentum_12_1": 0.3767, "volatility_252d": 0.5243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.015211+00:00", "batch_id": "" }, "size": { "price_close": 94.22, "market_cap": 20301394960, "market_cap_usd": 20301394960, "enterprise_value": 20275847960, "shares_outstanding": 215468000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 28.8024, "ptbv_ratio": 42.9049, "ps_ratio": 24.771, "pcf_ratio": null, "pfcf_ratio": -24.1772, "ev_ebitda": null, "ev_ebit": -17.5014, "ev_sales": 24.7398, "ev_fcf": -24.1467, "earnings_yield": null, "fcf_yield": -0.0414, "price_to_sales": 24.771, "price_to_book": 28.8024, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0404 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8156, "operating_margin": -1.4136, "net_margin": -1.4444, "ebitda_margin": -1.3904, "fcf_margin": -1.0246, "roe": -1.6794, "roa": -0.5702, "roic": -1.2791, "roc_greenblatt": null, "asset_turnover": 0.3948, "cash_conversion": 0.7093, "accruals_ratio": -0.1388, "sbc_to_revenue": 0.1943, "piotroski_f_score": 4, "altman_z_score": 4.2497, "earnings_stability_5y": 0.2462, "revenue_stability_5y": 0.564, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9451, "net_debt_to_ebitda": 0.0224, "debt_to_assets": 0.2681, "interest_coverage": -14.3148, "current_ratio": 4.4685, "quick_ratio": 4.1004, "net_debt": -25547000, "local_beta": 0.0018, "volatility_252d": 0.5243, "volatility_60d": 1.225, "max_drawdown_12m": -0.5465, "risk_adjusted_momentum": 0.7184 }, "growth": { "revenue_growth_1y": 1.1509, "revenue_growth_3y_cagr": 0.352, "revenue_growth_5y_cagr": 0.2983, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9883, "revenue_growth": 1.1509, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0704, "price_return_3m": -0.3276, "price_return_6m": -0.5381, "price_return_9m": -0.3507, "price_return_12m": 0.2798, "price_return_12m_ex1m": 0.3767, "momentum_6m": -0.5381, "momentum_12m": 0.2798, "momentum_12_1": 0.3767, "distance_from_52w_high": -0.5465, "distance_from_52w_low": 0, "relative_strength": 0.1219 }, "raw_ttm": { "revenue_ttm": 819564000, "gross_profit_ttm": 668403000, "ebit_ttm": -1158527000, "ebitda_ttm": -1139530000, "net_income_ttm": -1183755000, "eps_diluted_ttm": -5.4939, "operating_cash_flow_ttm": -895664000, "capital_expenditure_ttm": 55971000, "fcf_ttm": -839693000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80932000, "cash_and_equivalents": 582188000, "total_current_assets": 1613173000, "total_current_liabilities": 361008000, "net_ppe": null, "total_assets": 2075862999, "total_debt": 556641000, "total_equity": 704852000, "net_working_capital": 684403000, "book_value_per_share": 3.2713, "retained_earnings": -5800255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 473172000, "tangible_book_per_share": 2.196 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 10, "rank_fcf_margin": 95, "rank_piotroski": 73, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 41 }, "composites": { "value_composite": 86, "quality_composite": 86, "momentum_composite": 24, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.14, "os_score": 0.11, "value_percentile": 0.14, "quality_percentile": 0.14, "momentum_percentile": 0.76, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1555, "ticker_id": 6645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.015211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.22, "market_cap": 20301394960, "market_cap_usd": 20301394960, "enterprise_value": 20275847960, "shares_outstanding": 215468000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.80235136, "ptbv_ratio": 42.90489496, "ps_ratio": 24.77096964, "pcf_ratio": null, "pfcf_ratio": -24.17716351, "ev_ebitda": null, "ev_ebit": -17.50140304, "ev_sales": 24.73979819, "ev_fcf": -24.1467393, "earnings_yield": null, "fcf_yield": -0.04141346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81555925, "operating_margin": -1.41358942, "net_margin": -1.44437164, "ebitda_margin": -1.39041002, "fcf_margin": -1.02456062, "roe": -1.67943767, "roa": -0.57024717, "roic": -1.27909444, "roc_greenblatt": null, "asset_turnover": 0.3948064, "cash_conversion": 0.70934695, "accruals_ratio": -0.13878132, "sbc_to_revenue": 0.19425207, "debt_to_equity": 1.94510479, "net_debt_to_ebitda": 0.02241889, "debt_to_assets": 0.2681492, "interest_coverage": -14.31481985, "current_ratio": 4.46852424, "quick_ratio": 4.10036343, "net_debt": -25547000, "revenue_growth_1y": 1.15091725, "revenue_growth_3y_cagr": 0.35204708, "revenue_growth_5y_cagr": 0.29827861, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.98833499, "piotroski_f_score": 4, "altman_z_score": 4.24970559, "earnings_stability_5y": 0.246217, "revenue_stability_5y": 0.564015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07035027, "price_return_3m": -0.32762435, "price_return_6m": -0.53813725, "price_return_9m": -0.35065472, "price_return_12m": 0.27981527, "price_return_12m_ex1m": 0.37666395, "distance_from_52w_high": -0.54651778, "distance_from_52w_low": 0, "relative_strength": 0.12187422, "local_beta": 0.0018, "volatility_252d": 0.524294, "volatility_60d": 1.225041, "max_drawdown_12m": -0.54651778, "revenue_ttm": 819564000, "gross_profit_ttm": 668403000, "ebit_ttm": -1158527000, "ebitda_ttm": -1139530000, "net_income_ttm": -1183755000, "eps_diluted_ttm": -5.49387844, "operating_cash_flow_ttm": -895664000, "capital_expenditure_ttm": 55971000, "fcf_ttm": -839693000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80932000, "cash_and_equivalents": 582188000, "total_current_assets": 1613173000, "total_current_liabilities": 361008000, "net_ppe": null, "total_assets": 2075862999, "total_debt": 556641000, "total_equity": 704852000, "net_working_capital": 684403000, "book_value_per_share": 3.2712607, "retained_earnings": -5800255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 473172000, "tangible_book_per_share": 2.19601983, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 10, "rank_fcf_margin": 95, "rank_piotroski": 73, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 41, "value_composite": 86, "quality_composite": 86, "momentum_composite": 24, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.22, "os": 0.11, "value": 0.14, "quality": 0.14, "momentum": 0.76, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6794, "momentum_12_1": 0.3767, "complete_fields": { "id": 1555, "ticker_id": 6645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.015211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.22, "market_cap": 20301394960, "market_cap_usd": 20301394960, "enterprise_value": 20275847960, "shares_outstanding": 215468000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.80235136, "ptbv_ratio": 42.90489496, "ps_ratio": 24.77096964, "pcf_ratio": null, "pfcf_ratio": -24.17716351, "ev_ebitda": null, "ev_ebit": -17.50140304, "ev_sales": 24.73979819, "ev_fcf": -24.1467393, "earnings_yield": null, "fcf_yield": -0.04141346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81555925, "operating_margin": -1.41358942, "net_margin": -1.44437164, "ebitda_margin": -1.39041002, "fcf_margin": -1.02456062, "roe": -1.67943767, "roa": -0.57024717, "roic": -1.27909444, "roc_greenblatt": null, "asset_turnover": 0.3948064, "cash_conversion": 0.70934695, "accruals_ratio": -0.13878132, "sbc_to_revenue": 0.19425207, "debt_to_equity": 1.94510479, "net_debt_to_ebitda": 0.02241889, "debt_to_assets": 0.2681492, "interest_coverage": -14.31481985, "current_ratio": 4.46852424, "quick_ratio": 4.10036343, "net_debt": -25547000, "revenue_growth_1y": 1.15091725, "revenue_growth_3y_cagr": 0.35204708, "revenue_growth_5y_cagr": 0.29827861, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.98833499, "piotroski_f_score": 4, "altman_z_score": 4.24970559, "earnings_stability_5y": 0.246217, "revenue_stability_5y": 0.564015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07035027, "price_return_3m": -0.32762435, "price_return_6m": -0.53813725, "price_return_9m": -0.35065472, "price_return_12m": 0.27981527, "price_return_12m_ex1m": 0.37666395, "distance_from_52w_high": -0.54651778, "distance_from_52w_low": 0, "relative_strength": 0.12187422, "local_beta": 0.0018, "volatility_252d": 0.524294, "volatility_60d": 1.225041, "max_drawdown_12m": -0.54651778, "revenue_ttm": 819564000, "gross_profit_ttm": 668403000, "ebit_ttm": -1158527000, "ebitda_ttm": -1139530000, "net_income_ttm": -1183755000, "eps_diluted_ttm": -5.49387844, "operating_cash_flow_ttm": -895664000, "capital_expenditure_ttm": 55971000, "fcf_ttm": -839693000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80932000, "cash_and_equivalents": 582188000, "total_current_assets": 1613173000, "total_current_liabilities": 361008000, "net_ppe": null, "total_assets": 2075862999, "total_debt": 556641000, "total_equity": 704852000, "net_working_capital": 684403000, "book_value_per_share": 3.2712607, "retained_earnings": -5800255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 473172000, "tangible_book_per_share": 2.19601983, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 10, "rank_fcf_margin": 95, "rank_piotroski": 73, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 41, "value_composite": 86, "quality_composite": 86, "momentum_composite": 24, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 606423000, "cost_of_revenue": 124875000, "gross_profit": 481548000, "ebit": -1187954000, "ebitda": -1171504000, "pretax_income": -1271749000, "tax_provision": 5026000, "net_income": -1276775000, "net_income_to_common": -1276775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510445000, "total_current_assets": 1794208000, "total_assets": 2264558000, "short_term_debt": 19263000, "long_term_debt": 540964000, "total_debt": 560227000, "total_liabilities": 1525582000, "total_equity": 738976000, "shares_outstanding": 213637000, "goodwill_and_intangibles": 233761000 }, "cash_flow": { "operating_cash_flow": -935014000, "capital_expenditure": 32561000, "free_cash_flow": -902453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97876, "ticker_id": 6645, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1187954000", "ebitda": "-1171504000", "netIncome": "-1276775000", "grossProfit": "481548000", "depreciation": "None", "totalRevenue": "606423000", "costOfRevenue": "124875000", "interestIncome": "0", "incomeBeforeTax": "-1271749000", "interestExpense": "83795000", "operatingIncome": "-1176729000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5026000", "reportedCurrency": "USD", "netInterestIncome": "-83795000", "nonInterestIncome": "None", "operatingExpenses": "1658277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16450000", "sellingGeneralAndAdministrative": "701167000", "netIncomeFromContinuingOperations": "-1276775000" }, "balance": { "goodwill": "136110000", "inventory": "132068000", "commonStock": "2143000", "currentDebt": "None", "investments": "None", "totalAssets": "2264558000", "longTermDebt": "540964000", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97651000", "reportedCurrency": "USD", "retainedEarnings": "-5636692000", "totalLiabilities": "1525582000", "otherCurrentAssets": "91236000", "totalCurrentAssets": "1794208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "919602000", "currentNetReceivables": "140857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470350000", "currentAccountsPayable": "79907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768159000", "totalShareholderEquity": "738976000", "capitalLeaseObligations": "45707000", "otherCurrentLiabilities": "369704000", "totalCurrentLiabilities": "468874000", "otherNonCurrentLiabilities": "482851000", "totalNonCurrentLiabilities": "1056708000", "cashAndShortTermInvestments": "510445000", "commonStockSharesOutstanding": "213637000", "intangibleAssetsExcludingGoodwill": "97651000", "cashAndCashEquivalentsAtCarryingValue": "510445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1276775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31519000", "operatingCashflow": "-935014000", "capitalExpenditures": "32561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "954073000", "cashflowFromInvestment": "-64575000", "stockBasedCompensation": "152710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606423000, "cost_of_revenue": 124875000, "gross_profit": 481548000, "research_and_development": 771093000, "selling_general_admin": 701167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1187954000, "depreciation_amortisation": 16450000, "ebitda": -1171504000, "interest_expense": 83795000, "interest_income": null, "other_non_operating": null, "pretax_income": -1271749000, "tax_provision": 5026000, "effective_tax_rate": null, "net_income": -1276775000, "net_income_continuing_ops": -1276775000, "net_income_to_common": -1276775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510445000, "short_term_investments": 919602000, "net_receivables": 140857000, "inventory": 132068000, "other_current_assets": null, "total_current_assets": 1794208000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 97651000, "goodwill_and_intangibles": 233761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470350000, "total_assets": 2264558000, "short_term_debt": 19263000, "accounts_payable": 79907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468874000, "long_term_debt": 540964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056708000, "total_liabilities": 1525582000, "total_debt": 560227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5636692000, "total_equity": 738976000, "shares_outstanding": 213637000, "operating_cash_flow": -935014000, "stock_based_compensation": 152710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 954073000, "free_cash_flow": -902453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1187954000", "ebitda": "-1171504000", "netIncome": "-1276775000", "grossProfit": "481548000", "depreciation": "None", "totalRevenue": "606423000", "costOfRevenue": "124875000", "interestIncome": "0", "incomeBeforeTax": "-1271749000", "interestExpense": "83795000", "operatingIncome": "-1176729000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5026000", "reportedCurrency": "USD", "netInterestIncome": "-83795000", "nonInterestIncome": "None", "operatingExpenses": "1658277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16450000", "sellingGeneralAndAdministrative": "701167000", "netIncomeFromContinuingOperations": "-1276775000" }, "balance": { "goodwill": "136110000", "inventory": "132068000", "commonStock": "2143000", "currentDebt": "None", "investments": "None", "totalAssets": "2264558000", "longTermDebt": "540964000", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97651000", "reportedCurrency": "USD", "retainedEarnings": "-5636692000", "totalLiabilities": "1525582000", "otherCurrentAssets": "91236000", "totalCurrentAssets": "1794208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "919602000", "currentNetReceivables": "140857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470350000", "currentAccountsPayable": "79907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768159000", "totalShareholderEquity": "738976000", "capitalLeaseObligations": "45707000", "otherCurrentLiabilities": "369704000", "totalCurrentLiabilities": "468874000", "otherNonCurrentLiabilities": "482851000", "totalNonCurrentLiabilities": "1056708000", "cashAndShortTermInvestments": "510445000", "commonStockSharesOutstanding": "213637000", "intangibleAssetsExcludingGoodwill": "97651000", "cashAndCashEquivalentsAtCarryingValue": "510445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1276775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31519000", "operatingCashflow": "-935014000", "capitalExpenditures": "32561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "954073000", "cashflowFromInvestment": "-64575000", "stockBasedCompensation": "152710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 363707000, "cost_of_revenue": 85742000, "gross_profit": 277965000, "ebit": -829807000, "ebitda": -818794000, "pretax_income": -910065000, "tax_provision": 3707000, "net_income": -913772000, "net_income_to_common": -913772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555030000, "total_current_assets": 1621661000, "total_assets": 2025231000, "short_term_debt": 16495999, "long_term_debt": 1103382000, "total_debt": 1119877999, "total_liabilities": 1739852000, "total_equity": 285379000, "shares_outstanding": 164043000, "goodwill_and_intangibles": 194762000 }, "cash_flow": { "operating_cash_flow": -683882000, "capital_expenditure": 21923000, "free_cash_flow": -661959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97881, "ticker_id": 6645, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-829807000", "ebitda": "-818794000", "netIncome": "-913772000", "grossProfit": "277965000", "depreciation": "None", "totalRevenue": "363707000", "costOfRevenue": "85742000", "interestIncome": "2229000", "incomeBeforeTax": "-910065000", "interestExpense": "84913000", "operatingIncome": "-878252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3707000", "reportedCurrency": "USD", "netInterestIncome": "-84913000", "nonInterestIncome": "None", "operatingExpenses": "1156217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11013000", "sellingGeneralAndAdministrative": "461116000", "netIncomeFromContinuingOperations": "-913772000" }, "balance": { "goodwill": "136110000", "inventory": "98578000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "2025231000", "longTermDebt": "1103382000", "shortTermDebt": "16495999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58652000", "reportedCurrency": "USD", "retainedEarnings": "-4359917000", "totalLiabilities": "1739852000", "otherCurrentAssets": "37245000", "totalCurrentAssets": "1621661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "878796000", "currentNetReceivables": "52012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403570000", "currentAccountsPayable": "73033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314121000", "totalShareholderEquity": "285379000", "capitalLeaseObligations": "45495000", "otherCurrentLiabilities": "207999000", "totalCurrentLiabilities": "297528000", "otherNonCurrentLiabilities": "305766000", "totalNonCurrentLiabilities": "1442324000", "cashAndShortTermInvestments": "555030000", "commonStockSharesOutstanding": "164043000", "intangibleAssetsExcludingGoodwill": "58652000", "cashAndCashEquivalentsAtCarryingValue": "555030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17044000", "operatingCashflow": "-683882000", "capitalExpenditures": "21923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1341020000", "cashflowFromInvestment": "-583175000", "stockBasedCompensation": "96835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363707000, "cost_of_revenue": 85742000, "gross_profit": 277965000, "research_and_development": 598367000, "selling_general_admin": 461116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -829807000, "depreciation_amortisation": 11013000, "ebitda": -818794000, "interest_expense": 84913000, "interest_income": null, "other_non_operating": null, "pretax_income": -910065000, "tax_provision": 3707000, "effective_tax_rate": null, "net_income": -913772000, "net_income_continuing_ops": -913772000, "net_income_to_common": -913772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555030000, "short_term_investments": 878796000, "net_receivables": 52012000, "inventory": 98578000, "other_current_assets": null, "total_current_assets": 1621661000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 58652000, "goodwill_and_intangibles": 194762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403570000, "total_assets": 2025231000, "short_term_debt": 16495999, "accounts_payable": 73033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297528000, "long_term_debt": 1103382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442324000, "total_liabilities": 1739852000, "total_debt": 1119877999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4359917000, "total_equity": 285379000, "shares_outstanding": 164043000, "operating_cash_flow": -683882000, "stock_based_compensation": 96835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1341020000, "free_cash_flow": -661959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-829807000", "ebitda": "-818794000", "netIncome": "-913772000", "grossProfit": "277965000", "depreciation": "None", "totalRevenue": "363707000", "costOfRevenue": "85742000", "interestIncome": "2229000", "incomeBeforeTax": "-910065000", "interestExpense": "84913000", "operatingIncome": "-878252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3707000", "reportedCurrency": "USD", "netInterestIncome": "-84913000", "nonInterestIncome": "None", "operatingExpenses": "1156217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11013000", "sellingGeneralAndAdministrative": "461116000", "netIncomeFromContinuingOperations": "-913772000" }, "balance": { "goodwill": "136110000", "inventory": "98578000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "2025231000", "longTermDebt": "1103382000", "shortTermDebt": "16495999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58652000", "reportedCurrency": "USD", "retainedEarnings": "-4359917000", "totalLiabilities": "1739852000", "otherCurrentAssets": "37245000", "totalCurrentAssets": "1621661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "878796000", "currentNetReceivables": "52012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403570000", "currentAccountsPayable": "73033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314121000", "totalShareholderEquity": "285379000", "capitalLeaseObligations": "45495000", "otherCurrentLiabilities": "207999000", "totalCurrentLiabilities": "297528000", "otherNonCurrentLiabilities": "305766000", "totalNonCurrentLiabilities": "1442324000", "cashAndShortTermInvestments": "555030000", "commonStockSharesOutstanding": "164043000", "intangibleAssetsExcludingGoodwill": "58652000", "cashAndCashEquivalentsAtCarryingValue": "555030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17044000", "operatingCashflow": "-683882000", "capitalExpenditures": "21923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1341020000", "cashflowFromInvestment": "-583175000", "stockBasedCompensation": "96835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 305208000, "cost_of_revenue": 65573000, "gross_profit": 239635000, "ebit": -670756000, "ebitda": -660177000, "pretax_income": -747012000, "tax_provision": 2555000, "net_income": -749567000, "net_income_to_common": -749567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482374000, "total_current_assets": 929063000, "total_assets": 1329837000, "short_term_debt": 10642000, "long_term_debt": 1155313000, "total_debt": 1165955000, "total_liabilities": 1661760000, "total_equity": -331923000, "shares_outstanding": 140433000, "goodwill_and_intangibles": 199814000 }, "cash_flow": { "operating_cash_flow": -536247000, "capital_expenditure": 13288000, "free_cash_flow": -522959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97886, "ticker_id": 6645, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-670756000", "ebitda": "-660177000", "netIncome": "-749567000", "grossProfit": "239635000", "depreciation": "None", "totalRevenue": "305208000", "costOfRevenue": "65573000", "interestIncome": "1882000", "incomeBeforeTax": "-747012000", "interestExpense": "81694000", "operatingIncome": "-709626000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2555000", "reportedCurrency": "USD", "netInterestIncome": "-81694000", "nonInterestIncome": "None", "operatingExpenses": "949261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10579000", "sellingGeneralAndAdministrative": "344501000", "netIncomeFromContinuingOperations": "-749567000" }, "balance": { "goodwill": "136110000", "inventory": "83248000", "commonStock": "1480000", "currentDebt": "None", "investments": "None", "totalAssets": "1329837000", "longTermDebt": "1155313000", "shortTermDebt": "10642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63704000", "reportedCurrency": "USD", "retainedEarnings": "-3446145000", "totalLiabilities": "1661760000", "otherCurrentAssets": "24179000", "totalCurrentAssets": "929063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298073000", "currentNetReceivables": "41189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400774000", "currentAccountsPayable": "65393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203994000", "totalShareholderEquity": "-331923000", "capitalLeaseObligations": "48681000", "otherCurrentLiabilities": "149594000", "totalCurrentLiabilities": "225629000", "otherNonCurrentLiabilities": "242779000", "totalNonCurrentLiabilities": "1436131000", "cashAndShortTermInvestments": "482374000", "commonStockSharesOutstanding": "140433000", "intangibleAssetsExcludingGoodwill": "63704000", "cashAndCashEquivalentsAtCarryingValue": "482374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-749567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13613000", "operatingCashflow": "-536247000", "capitalExpenditures": "13288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168439000", "cashflowFromInvestment": "-223604000", "stockBasedCompensation": "74778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305208000, "cost_of_revenue": 65573000, "gross_profit": 239635000, "research_and_development": 571011000, "selling_general_admin": 344501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670756000, "depreciation_amortisation": 10579000, "ebitda": -660177000, "interest_expense": 81694000, "interest_income": null, "other_non_operating": null, "pretax_income": -747012000, "tax_provision": 2555000, "effective_tax_rate": null, "net_income": -749567000, "net_income_continuing_ops": -749567000, "net_income_to_common": -749567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482374000, "short_term_investments": 298073000, "net_receivables": 41189000, "inventory": 83248000, "other_current_assets": null, "total_current_assets": 929063000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 63704000, "goodwill_and_intangibles": 199814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400774000, "total_assets": 1329837000, "short_term_debt": 10642000, "accounts_payable": 65393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225629000, "long_term_debt": 1155313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436131000, "total_liabilities": 1661760000, "total_debt": 1165955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3446145000, "total_equity": -331923000, "shares_outstanding": 140433000, "operating_cash_flow": -536247000, "stock_based_compensation": 74778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168439000, "free_cash_flow": -522959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-670756000", "ebitda": "-660177000", "netIncome": "-749567000", "grossProfit": "239635000", "depreciation": "None", "totalRevenue": "305208000", "costOfRevenue": "65573000", "interestIncome": "1882000", "incomeBeforeTax": "-747012000", "interestExpense": "81694000", "operatingIncome": "-709626000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2555000", "reportedCurrency": "USD", "netInterestIncome": "-81694000", "nonInterestIncome": "None", "operatingExpenses": "949261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10579000", "sellingGeneralAndAdministrative": "344501000", "netIncomeFromContinuingOperations": "-749567000" }, "balance": { "goodwill": "136110000", "inventory": "83248000", "commonStock": "1480000", "currentDebt": "None", "investments": "None", "totalAssets": "1329837000", "longTermDebt": "1155313000", "shortTermDebt": "10642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63704000", "reportedCurrency": "USD", "retainedEarnings": "-3446145000", "totalLiabilities": "1661760000", "otherCurrentAssets": "24179000", "totalCurrentAssets": "929063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298073000", "currentNetReceivables": "41189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400774000", "currentAccountsPayable": "65393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203994000", "totalShareholderEquity": "-331923000", "capitalLeaseObligations": "48681000", "otherCurrentLiabilities": "149594000", "totalCurrentLiabilities": "225629000", "otherNonCurrentLiabilities": "242779000", "totalNonCurrentLiabilities": "1436131000", "cashAndShortTermInvestments": "482374000", "commonStockSharesOutstanding": "140433000", "intangibleAssetsExcludingGoodwill": "63704000", "cashAndCashEquivalentsAtCarryingValue": "482374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-749567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13613000", "operatingCashflow": "-536247000", "capitalExpenditures": "13288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168439000", "cashflowFromInvestment": "-223604000", "stockBasedCompensation": "74778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 245358000, "cost_of_revenue": 55126000, "gross_profit": 190232000, "ebit": -457696000, "ebitda": -447365000, "pretax_income": -480151000, "tax_provision": 1383000, "net_income": -481534000, "net_income_to_common": -481534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074036000, "total_current_assets": 1273383000, "total_assets": 1656435000, "short_term_debt": 8126000, "long_term_debt": 1125250000, "total_debt": 1133376000, "total_liabilities": 1568484000, "total_equity": 87951000, "shares_outstanding": 123035000, "goodwill_and_intangibles": 204866000 }, "cash_flow": { "operating_cash_flow": -400439000, "capital_expenditure": 9878000, "free_cash_flow": -390561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97891, "ticker_id": 6645, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-457696000", "ebitda": "-447365000", "netIncome": "-481534000", "grossProfit": "190232000", "depreciation": "None", "totalRevenue": "245358000", "costOfRevenue": "55126000", "interestIncome": "None", "incomeBeforeTax": "-480151000", "interestExpense": "26446000", "operatingIncome": "-457321000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1383000", "reportedCurrency": "USD", "netInterestIncome": "-26446000", "nonInterestIncome": "None", "operatingExpenses": "647553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397518000", "otherNonOperatingIncome": "3616000", "costofGoodsAndServicesSold": "55126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10331000", "sellingGeneralAndAdministrative": "265784000", "netIncomeFromContinuingOperations": "-481534000" }, "balance": { "goodwill": "136110000", "inventory": "69922000", "commonStock": "1357000", "currentDebt": "None", "investments": "None", "totalAssets": "1656435000", "longTermDebt": "1125250000", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68756000", "reportedCurrency": "USD", "retainedEarnings": "-2696578000", "totalLiabilities": "1568484000", "otherCurrentAssets": "25468000", "totalCurrentAssets": "1273383000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "74244000", "currentNetReceivables": "29713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383052000", "currentAccountsPayable": "50461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56491000", "shortLongTermDebtTotal": "1177865000", "totalShareholderEquity": "87951000", "capitalLeaseObligations": "52615000", "otherCurrentLiabilities": "131656000", "totalCurrentLiabilities": "190243000", "otherNonCurrentLiabilities": "208502000", "totalNonCurrentLiabilities": "1378241000", "cashAndShortTermInvestments": "1074036000", "commonStockSharesOutstanding": "123035000", "intangibleAssetsExcludingGoodwill": "68756000", "cashAndCashEquivalentsAtCarryingValue": "1074036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1714000", "operatingCashflow": "-400439000", "capitalExpenditures": "9878000", "changeInReceivables": "-6423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "793273000", "cashflowFromInvestment": "-34584000", "stockBasedCompensation": "57686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "358250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "311657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245358000, "cost_of_revenue": 55126000, "gross_profit": 190232000, "research_and_development": 397518000, "selling_general_admin": 265784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -457696000, "depreciation_amortisation": 10331000, "ebitda": -447365000, "interest_expense": 26446000, "interest_income": null, "other_non_operating": null, "pretax_income": -480151000, "tax_provision": 1383000, "effective_tax_rate": null, "net_income": -481534000, "net_income_continuing_ops": -481534000, "net_income_to_common": -481534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074036000, "short_term_investments": 74244000, "net_receivables": 29713000, "inventory": 69922000, "other_current_assets": null, "total_current_assets": 1273383000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 68756000, "goodwill_and_intangibles": 204866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383052000, "total_assets": 1656435000, "short_term_debt": 8126000, "accounts_payable": 50461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190243000, "long_term_debt": 1125250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1378241000, "total_liabilities": 1568484000, "total_debt": 1133376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2696578000, "total_equity": 87951000, "shares_outstanding": 123035000, "operating_cash_flow": -400439000, "stock_based_compensation": 57686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793273000, "free_cash_flow": -390561000, "net_change_in_cash": 358250000 }, "raw_data": { "income": { "ebit": "-457696000", "ebitda": "-447365000", "netIncome": "-481534000", "grossProfit": "190232000", "depreciation": "None", "totalRevenue": "245358000", "costOfRevenue": "55126000", "interestIncome": "None", "incomeBeforeTax": "-480151000", "interestExpense": "26446000", "operatingIncome": "-457321000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1383000", "reportedCurrency": "USD", "netInterestIncome": "-26446000", "nonInterestIncome": "None", "operatingExpenses": "647553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397518000", "otherNonOperatingIncome": "3616000", "costofGoodsAndServicesSold": "55126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10331000", "sellingGeneralAndAdministrative": "265784000", "netIncomeFromContinuingOperations": "-481534000" }, "balance": { "goodwill": "136110000", "inventory": "69922000", "commonStock": "1357000", "currentDebt": "None", "investments": "None", "totalAssets": "1656435000", "longTermDebt": "1125250000", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68756000", "reportedCurrency": "USD", "retainedEarnings": "-2696578000", "totalLiabilities": "1568484000", "otherCurrentAssets": "25468000", "totalCurrentAssets": "1273383000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "74244000", "currentNetReceivables": "29713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383052000", "currentAccountsPayable": "50461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56491000", "shortLongTermDebtTotal": "1177865000", "totalShareholderEquity": "87951000", "capitalLeaseObligations": "52615000", "otherCurrentLiabilities": "131656000", "totalCurrentLiabilities": "190243000", "otherNonCurrentLiabilities": "208502000", "totalNonCurrentLiabilities": "1378241000", "cashAndShortTermInvestments": "1074036000", "commonStockSharesOutstanding": "123035000", "intangibleAssetsExcludingGoodwill": "68756000", "cashAndCashEquivalentsAtCarryingValue": "1074036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1714000", "operatingCashflow": "-400439000", "capitalExpenditures": "9878000", "changeInReceivables": "-6423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "793273000", "cashflowFromInvestment": "-34584000", "stockBasedCompensation": "57686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "358250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "311657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 188461000, "cost_of_revenue": 44152000, "gross_profit": 144309000, "ebit": -397829000, "ebitda": -383647000, "pretax_income": -436412000, "tax_provision": -1758000, "net_income": -434654000, "net_income_to_common": -434654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716782000, "total_current_assets": 837040000, "total_assets": 1243508000, "short_term_debt": 10136000, "long_term_debt": 566588000, "total_debt": 576724000, "total_liabilities": 833040000, "total_equity": 410468000, "shares_outstanding": 112111000, "goodwill_and_intangibles": 209919000 }, "cash_flow": { "operating_cash_flow": -363302000, "capital_expenditure": 7289000, "free_cash_flow": -356013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97896, "ticker_id": 6645, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-397829000", "ebitda": "-383647000", "netIncome": "-434654000", "grossProfit": "144309000", "depreciation": "None", "totalRevenue": "188461000", "costOfRevenue": "44152000", "interestIncome": "None", "incomeBeforeTax": "-436412000", "interestExpense": "40473000", "operatingIncome": "-375094000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1758000", "reportedCurrency": "USD", "netInterestIncome": "-40473000", "nonInterestIncome": "None", "operatingExpenses": "519403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272744000", "otherNonOperatingIncome": "-20845000", "costofGoodsAndServicesSold": "44152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14182000", "sellingGeneralAndAdministrative": "234273000", "netIncomeFromContinuingOperations": "-434654000" }, "balance": { "goodwill": "136110000", "inventory": "67009000", "commonStock": "1187000", "currentDebt": "None", "investments": "None", "totalAssets": "1243508000", "longTermDebt": "566588000", "shortTermDebt": "10136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73809000", "reportedCurrency": "USD", "retainedEarnings": "-2265243000", "totalLiabilities": "833040000", "otherCurrentAssets": "28898000", "totalCurrentAssets": "837040000", "currentLongTermDebt": "None", "longTermInvestments": "50043000", "shortTermInvestments": "0", "currentNetReceivables": "24351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406468000", "currentAccountsPayable": "35784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52955000", "shortLongTermDebtTotal": "612268000", "totalShareholderEquity": "410468000", "capitalLeaseObligations": "45680000", "otherCurrentLiabilities": "89246000", "totalCurrentLiabilities": "135166000", "otherNonCurrentLiabilities": "131286000", "totalNonCurrentLiabilities": "697874000", "cashAndShortTermInvestments": "716782000", "commonStockSharesOutstanding": "112111000", "intangibleAssetsExcludingGoodwill": "73809000", "cashAndCashEquivalentsAtCarryingValue": "716782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17456000", "operatingCashflow": "-363302000", "capitalExpenditures": "7289000", "changeInReceivables": "-8118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "612546000", "cashflowFromInvestment": "-64285000", "stockBasedCompensation": "46021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184959000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "291923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188461000, "cost_of_revenue": 44152000, "gross_profit": 144309000, "research_and_development": 272744000, "selling_general_admin": 234273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397829000, "depreciation_amortisation": 14182000, "ebitda": -383647000, "interest_expense": 40473000, "interest_income": null, "other_non_operating": null, "pretax_income": -436412000, "tax_provision": -1758000, "effective_tax_rate": null, "net_income": -434654000, "net_income_continuing_ops": -434654000, "net_income_to_common": -434654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716782000, "short_term_investments": 0, "net_receivables": 24351000, "inventory": 67009000, "other_current_assets": null, "total_current_assets": 837040000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 73809000, "goodwill_and_intangibles": 209919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406468000, "total_assets": 1243508000, "short_term_debt": 10136000, "accounts_payable": 35784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135166000, "long_term_debt": 566588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697874000, "total_liabilities": 833040000, "total_debt": 576724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2265243000, "total_equity": 410468000, "shares_outstanding": 112111000, "operating_cash_flow": -363302000, "stock_based_compensation": 46021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612546000, "free_cash_flow": -356013000, "net_change_in_cash": 184959000 }, "raw_data": { "income": { "ebit": "-397829000", "ebitda": "-383647000", "netIncome": "-434654000", "grossProfit": "144309000", "depreciation": "None", "totalRevenue": "188461000", "costOfRevenue": "44152000", "interestIncome": "None", "incomeBeforeTax": "-436412000", "interestExpense": "40473000", "operatingIncome": "-375094000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1758000", "reportedCurrency": "USD", "netInterestIncome": "-40473000", "nonInterestIncome": "None", "operatingExpenses": "519403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272744000", "otherNonOperatingIncome": "-20845000", "costofGoodsAndServicesSold": "44152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14182000", "sellingGeneralAndAdministrative": "234273000", "netIncomeFromContinuingOperations": "-434654000" }, "balance": { "goodwill": "136110000", "inventory": "67009000", "commonStock": "1187000", "currentDebt": "None", "investments": "None", "totalAssets": "1243508000", "longTermDebt": "566588000", "shortTermDebt": "10136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73809000", "reportedCurrency": "USD", "retainedEarnings": "-2265243000", "totalLiabilities": "833040000", "otherCurrentAssets": "28898000", "totalCurrentAssets": "837040000", "currentLongTermDebt": "None", "longTermInvestments": "50043000", "shortTermInvestments": "0", "currentNetReceivables": "24351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406468000", "currentAccountsPayable": "35784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52955000", "shortLongTermDebtTotal": "612268000", "totalShareholderEquity": "410468000", "capitalLeaseObligations": "45680000", "otherCurrentLiabilities": "89246000", "totalCurrentLiabilities": "135166000", "otherNonCurrentLiabilities": "131286000", "totalNonCurrentLiabilities": "697874000", "cashAndShortTermInvestments": "716782000", "commonStockSharesOutstanding": "112111000", "intangibleAssetsExcludingGoodwill": "73809000", "cashAndCashEquivalentsAtCarryingValue": "716782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17456000", "operatingCashflow": "-363302000", "capitalExpenditures": "7289000", "changeInReceivables": "-8118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "612546000", "cashflowFromInvestment": "-64285000", "stockBasedCompensation": "46021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184959000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "291923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 164413000, "cost_of_revenue": 39872000, "gross_profit": 124541000, "ebit": -264521000, "ebitda": -250371000, "pretax_income": -292688000, "tax_provision": 1402000, "net_income": -294090000, "net_income_to_common": -294090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532756000, "total_current_assets": 622892000, "total_assets": 796155000, "short_term_debt": 12556000, "long_term_debt": 356318000, "total_debt": 368874000, "total_liabilities": 520271000, "total_equity": 275884000, "shares_outstanding": 97605000, "goodwill_and_intangibles": 98522000 }, "cash_flow": { "operating_cash_flow": -219348000, "capital_expenditure": 6822000, "free_cash_flow": -212526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97901, "ticker_id": 6645, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264521000", "ebitda": "-250371000", "netIncome": "-294090000", "grossProfit": "124541000", "depreciation": "None", "totalRevenue": "164413000", "costOfRevenue": "39872000", "interestIncome": "None", "incomeBeforeTax": "-292688000", "interestExpense": "29564000", "operatingIncome": "-265232000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-29564000", "nonInterestIncome": "None", "operatingExpenses": "389773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181157000", "otherNonOperatingIncome": "2108000", "costofGoodsAndServicesSold": "39872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14150000", "sellingGeneralAndAdministrative": "203613000", "netIncomeFromContinuingOperations": "-294090000" }, "balance": { "goodwill": "49261000", "inventory": "49592000", "commonStock": "1028000", "currentDebt": "None", "investments": "None", "totalAssets": "796155000", "longTermDebt": "356318000", "shortTermDebt": "12556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49261000", "reportedCurrency": "USD", "retainedEarnings": "-1830589000", "totalLiabilities": "520271000", "otherCurrentAssets": "23982000", "totalCurrentAssets": "622892000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "16562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173263000", "currentAccountsPayable": "42853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53953000", "shortLongTermDebtTotal": "404842000", "totalShareholderEquity": "275884000", "capitalLeaseObligations": "48524000", "otherCurrentLiabilities": "63398000", "totalCurrentLiabilities": "118807000", "otherNonCurrentLiabilities": "45146000", "totalNonCurrentLiabilities": "401464000", "cashAndShortTermInvestments": "532756000", "commonStockSharesOutstanding": "97605000", "intangibleAssetsExcludingGoodwill": "49261000", "cashAndCashEquivalentsAtCarryingValue": "532756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21180000", "operatingCashflow": "-219348000", "capitalExpenditures": "6822000", "changeInReceivables": "2670000", "changeInExchangeRate": "494000", "cashflowFromFinancing": "271003000", "cashflowFromInvestment": "-6822000", "stockBasedCompensation": "36158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164413000, "cost_of_revenue": 39872000, "gross_profit": 124541000, "research_and_development": 181157000, "selling_general_admin": 203613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264521000, "depreciation_amortisation": 14150000, "ebitda": -250371000, "interest_expense": 29564000, "interest_income": null, "other_non_operating": null, "pretax_income": -292688000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": -294090000, "net_income_continuing_ops": -294090000, "net_income_to_common": -294090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532756000, "short_term_investments": null, "net_receivables": 16562000, "inventory": 49592000, "other_current_assets": null, "total_current_assets": 622892000, "net_ppe": null, "goodwill": 49261000, "intangible_assets": 49261000, "goodwill_and_intangibles": 98522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173263000, "total_assets": 796155000, "short_term_debt": 12556000, "accounts_payable": 42853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118807000, "long_term_debt": 356318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401464000, "total_liabilities": 520271000, "total_debt": 368874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1830589000, "total_equity": 275884000, "shares_outstanding": 97605000, "operating_cash_flow": -219348000, "stock_based_compensation": 36158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271003000, "free_cash_flow": -212526000, "net_change_in_cash": 45327000 }, "raw_data": { "income": { "ebit": "-264521000", "ebitda": "-250371000", "netIncome": "-294090000", "grossProfit": "124541000", "depreciation": "None", "totalRevenue": "164413000", "costOfRevenue": "39872000", "interestIncome": "None", "incomeBeforeTax": "-292688000", "interestExpense": "29564000", "operatingIncome": "-265232000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-29564000", "nonInterestIncome": "None", "operatingExpenses": "389773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181157000", "otherNonOperatingIncome": "2108000", "costofGoodsAndServicesSold": "39872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14150000", "sellingGeneralAndAdministrative": "203613000", "netIncomeFromContinuingOperations": "-294090000" }, "balance": { "goodwill": "49261000", "inventory": "49592000", "commonStock": "1028000", "currentDebt": "None", "investments": "None", "totalAssets": "796155000", "longTermDebt": "356318000", "shortTermDebt": "12556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49261000", "reportedCurrency": "USD", "retainedEarnings": "-1830589000", "totalLiabilities": "520271000", "otherCurrentAssets": "23982000", "totalCurrentAssets": "622892000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "16562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173263000", "currentAccountsPayable": "42853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53953000", "shortLongTermDebtTotal": "404842000", "totalShareholderEquity": "275884000", "capitalLeaseObligations": "48524000", "otherCurrentLiabilities": "63398000", "totalCurrentLiabilities": "118807000", "otherNonCurrentLiabilities": "45146000", "totalNonCurrentLiabilities": "401464000", "cashAndShortTermInvestments": "532756000", "commonStockSharesOutstanding": "97605000", "intangibleAssetsExcludingGoodwill": "49261000", "cashAndCashEquivalentsAtCarryingValue": "532756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21180000", "operatingCashflow": "-219348000", "capitalExpenditures": "6822000", "changeInReceivables": "2670000", "changeInExchangeRate": "494000", "cashflowFromFinancing": "271003000", "cashflowFromInvestment": "-6822000", "stockBasedCompensation": "36158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 136467000, "cost_of_revenue": 24212000, "gross_profit": 112255000, "ebit": -227252000, "ebitda": -217071000, "pretax_income": -253560000, "tax_provision": 777000, "net_income": -254337000, "net_income_to_common": -254337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487429000, "total_current_assets": 555194000, "total_assets": 742299000, "short_term_debt": 12261000, "long_term_debt": 335940000, "total_debt": 348201000, "total_liabilities": 480625000, "total_equity": 261674000, "shares_outstanding": 84560000, "goodwill_and_intangibles": 107364000 }, "cash_flow": { "operating_cash_flow": -250649000, "capital_expenditure": 42268000, "free_cash_flow": -208381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97906, "ticker_id": 6645, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227252000", "ebitda": "-217071000", "netIncome": "-254337000", "grossProfit": "112255000", "depreciation": "None", "totalRevenue": "136467000", "costOfRevenue": "24212000", "interestIncome": "17784000", "incomeBeforeTax": "-253560000", "interestExpense": "27705000", "operatingIncome": "-235245000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "777000", "reportedCurrency": "USD", "netInterestIncome": "-27705000", "nonInterestIncome": "None", "operatingExpenses": "347500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131711000", "otherNonOperatingIncome": "9390000", "costofGoodsAndServicesSold": "24212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10181000", "sellingGeneralAndAdministrative": "210796000", "netIncomeFromContinuingOperations": "-254337000" }, "balance": { "goodwill": "53682000", "inventory": "28313000", "commonStock": "897000", "currentDebt": "None", "investments": "None", "totalAssets": "742299000", "longTermDebt": "335940000", "shortTermDebt": "12261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "53682000", "reportedCurrency": "USD", "retainedEarnings": "-1536499000", "totalLiabilities": "480625000", "otherCurrentAssets": "20220000", "totalCurrentAssets": "555194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187105000", "currentAccountsPayable": "13184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60180000", "shortLongTermDebtTotal": "397038000", "totalShareholderEquity": "261674000", "capitalLeaseObligations": "61098000", "otherCurrentLiabilities": "59795000", "totalCurrentLiabilities": "85240000", "otherNonCurrentLiabilities": "59445000", "totalNonCurrentLiabilities": "395385000", "cashAndShortTermInvestments": "487429000", "commonStockSharesOutstanding": "84560000", "intangibleAssetsExcludingGoodwill": "53682000", "cashAndCashEquivalentsAtCarryingValue": "487429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21281000", "operatingCashflow": "-250649000", "capitalExpenditures": "42268000", "changeInReceivables": "-13717000", "changeInExchangeRate": "-4000", "cashflowFromFinancing": "285278000", "cashflowFromInvestment": "-42268000", "stockBasedCompensation": "26971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "280775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136467000, "cost_of_revenue": 24212000, "gross_profit": 112255000, "research_and_development": 131711000, "selling_general_admin": 210796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227252000, "depreciation_amortisation": 10181000, "ebitda": -217071000, "interest_expense": 27705000, "interest_income": null, "other_non_operating": null, "pretax_income": -253560000, "tax_provision": 777000, "effective_tax_rate": null, "net_income": -254337000, "net_income_continuing_ops": -254337000, "net_income_to_common": -254337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487429000, "short_term_investments": null, "net_receivables": 19232000, "inventory": 28313000, "other_current_assets": null, "total_current_assets": 555194000, "net_ppe": null, "goodwill": 53682000, "intangible_assets": 53682000, "goodwill_and_intangibles": 107364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187105000, "total_assets": 742299000, "short_term_debt": 12261000, "accounts_payable": 13184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85240000, "long_term_debt": 335940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395385000, "total_liabilities": 480625000, "total_debt": 348201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1536499000, "total_equity": 261674000, "shares_outstanding": 84560000, "operating_cash_flow": -250649000, "stock_based_compensation": 26971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285278000, "free_cash_flow": -208381000, "net_change_in_cash": -7643000 }, "raw_data": { "income": { "ebit": "-227252000", "ebitda": "-217071000", "netIncome": "-254337000", "grossProfit": "112255000", "depreciation": "None", "totalRevenue": "136467000", "costOfRevenue": "24212000", "interestIncome": "17784000", "incomeBeforeTax": "-253560000", "interestExpense": "27705000", "operatingIncome": "-235245000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "777000", "reportedCurrency": "USD", "netInterestIncome": "-27705000", "nonInterestIncome": "None", "operatingExpenses": "347500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131711000", "otherNonOperatingIncome": "9390000", "costofGoodsAndServicesSold": "24212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10181000", "sellingGeneralAndAdministrative": "210796000", "netIncomeFromContinuingOperations": "-254337000" }, "balance": { "goodwill": "53682000", "inventory": "28313000", "commonStock": "897000", "currentDebt": "None", "investments": "None", "totalAssets": "742299000", "longTermDebt": "335940000", "shortTermDebt": "12261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "53682000", "reportedCurrency": "USD", "retainedEarnings": "-1536499000", "totalLiabilities": "480625000", "otherCurrentAssets": "20220000", "totalCurrentAssets": "555194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187105000", "currentAccountsPayable": "13184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60180000", "shortLongTermDebtTotal": "397038000", "totalShareholderEquity": "261674000", "capitalLeaseObligations": "61098000", "otherCurrentLiabilities": "59795000", "totalCurrentLiabilities": "85240000", "otherNonCurrentLiabilities": "59445000", "totalNonCurrentLiabilities": "395385000", "cashAndShortTermInvestments": "487429000", "commonStockSharesOutstanding": "84560000", "intangibleAssetsExcludingGoodwill": "53682000", "cashAndCashEquivalentsAtCarryingValue": "487429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21281000", "operatingCashflow": "-250649000", "capitalExpenditures": "42268000", "changeInReceivables": "-13717000", "changeInExchangeRate": "-4000", "cashflowFromFinancing": "285278000", "cashflowFromInvestment": "-42268000", "stockBasedCompensation": "26971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "280775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 9835000, "cost_of_revenue": 2423000, "gross_profit": 7412000, "ebit": -300004000, "ebitda": -295178000, "pretax_income": -324076000, "tax_provision": 201000, "net_income": -324277000, "net_income_to_common": -324277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495072000, "total_current_assets": 518946000, "total_assets": 604556000, "short_term_debt": null, "long_term_debt": 316558000, "total_debt": 316558000, "total_liabilities": 396290000, "total_equity": 208266000, "shares_outstanding": 76889000, "goodwill_and_intangibles": 117350000 }, "cash_flow": { "operating_cash_flow": -257977000, "capital_expenditure": 14814000, "free_cash_flow": -243163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97911, "ticker_id": 6645, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300004000", "ebitda": "-295178000", "netIncome": "-324277000", "grossProfit": "7412000", "depreciation": "None", "totalRevenue": "9835000", "costOfRevenue": "2423000", "interestIncome": "15131000", "incomeBeforeTax": "-324076000", "interestExpense": "25472000", "operatingIncome": "-307338000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "-25472000", "nonInterestIncome": "None", "operatingExpenses": "314750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145283000", "otherNonOperatingIncome": "8734000", "costofGoodsAndServicesSold": "2423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "168218000", "netIncomeFromContinuingOperations": "-324277000" }, "balance": { "goodwill": "58675000", "inventory": "7032000", "commonStock": "773000", "currentDebt": "None", "investments": "None", "totalAssets": "604556000", "longTermDebt": "316558000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58675000", "reportedCurrency": "USD", "retainedEarnings": "-1282162000", "totalLiabilities": "396290000", "otherCurrentAssets": "11327000", "totalCurrentAssets": "518946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85610000", "currentAccountsPayable": "17741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22636000", "shortLongTermDebtTotal": "316558000", "totalShareholderEquity": "208266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61991000", "totalCurrentLiabilities": "79732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316558000", "cashAndShortTermInvestments": "495072000", "commonStockSharesOutstanding": "76889000", "intangibleAssetsExcludingGoodwill": "58675000", "cashAndCashEquivalentsAtCarryingValue": "495072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7032000", "operatingCashflow": "-257977000", "capitalExpenditures": "14814000", "changeInReceivables": "-5515000", "changeInExchangeRate": "-45000", "cashflowFromFinancing": "386743000", "cashflowFromInvestment": "-14814000", "stockBasedCompensation": "26240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9835000, "cost_of_revenue": 2423000, "gross_profit": 7412000, "research_and_development": 145283000, "selling_general_admin": 168218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300004000, "depreciation_amortisation": 4826000, "ebitda": -295178000, "interest_expense": 25472000, "interest_income": null, "other_non_operating": null, "pretax_income": -324076000, "tax_provision": 201000, "effective_tax_rate": null, "net_income": -324277000, "net_income_continuing_ops": -324277000, "net_income_to_common": -324277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495072000, "short_term_investments": null, "net_receivables": 5515000, "inventory": 7032000, "other_current_assets": null, "total_current_assets": 518946000, "net_ppe": null, "goodwill": 58675000, "intangible_assets": 58675000, "goodwill_and_intangibles": 117350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85610000, "total_assets": 604556000, "short_term_debt": null, "accounts_payable": 17741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79732000, "long_term_debt": 316558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316558000, "total_liabilities": 396290000, "total_debt": 316558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1282162000, "total_equity": 208266000, "shares_outstanding": 76889000, "operating_cash_flow": -257977000, "stock_based_compensation": 26240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386743000, "free_cash_flow": -243163000, "net_change_in_cash": 113907000 }, "raw_data": { "income": { "ebit": "-300004000", "ebitda": "-295178000", "netIncome": "-324277000", "grossProfit": "7412000", "depreciation": "None", "totalRevenue": "9835000", "costOfRevenue": "2423000", "interestIncome": "15131000", "incomeBeforeTax": "-324076000", "interestExpense": "25472000", "operatingIncome": "-307338000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "-25472000", "nonInterestIncome": "None", "operatingExpenses": "314750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145283000", "otherNonOperatingIncome": "8734000", "costofGoodsAndServicesSold": "2423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "168218000", "netIncomeFromContinuingOperations": "-324277000" }, "balance": { "goodwill": "58675000", "inventory": "7032000", "commonStock": "773000", "currentDebt": "None", "investments": "None", "totalAssets": "604556000", "longTermDebt": "316558000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58675000", "reportedCurrency": "USD", "retainedEarnings": "-1282162000", "totalLiabilities": "396290000", "otherCurrentAssets": "11327000", "totalCurrentAssets": "518946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85610000", "currentAccountsPayable": "17741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22636000", "shortLongTermDebtTotal": "316558000", "totalShareholderEquity": "208266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61991000", "totalCurrentLiabilities": "79732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316558000", "cashAndShortTermInvestments": "495072000", "commonStockSharesOutstanding": "76889000", "intangibleAssetsExcludingGoodwill": "58675000", "cashAndCashEquivalentsAtCarryingValue": "495072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7032000", "operatingCashflow": "-257977000", "capitalExpenditures": "14814000", "changeInReceivables": "-5515000", "changeInExchangeRate": "-45000", "cashflowFromFinancing": "386743000", "cashflowFromInvestment": "-14814000", "stockBasedCompensation": "26240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 305964000, "cost_of_revenue": 49501000, "gross_profit": 256463000, "ebit": -200281000, "ebitda": -194588000, "pretax_income": -162098000, "tax_provision": 1465000, "net_income": -163563000, "net_income_to_common": -163563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582188000, "total_current_assets": 1613173000, "total_assets": 2075862999, "short_term_debt": 14426000, "long_term_debt": 542215000, "total_debt": 556641000, "total_liabilities": 1371011000, "total_equity": 704852000, "shares_outstanding": 215468000, "goodwill_and_intangibles": 231680000 }, "cash_flow": { "operating_cash_flow": -222738000, "capital_expenditure": 3480000, "free_cash_flow": -219258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97874, "ticker_id": 6645, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200281000", "ebitda": "-194588000", "netIncome": "-163563000", "grossProfit": "256463000", "depreciation": "None", "totalRevenue": "305964000", "costOfRevenue": "49501000", "interestIncome": "None", "incomeBeforeTax": "-162098000", "interestExpense": "20082000", "operatingIncome": "-200281000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1465000", "reportedCurrency": "USD", "netInterestIncome": "-20082000", "nonInterestIncome": "None", "operatingExpenses": "456744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5693000", "sellingGeneralAndAdministrative": "247259000", "netIncomeFromContinuingOperations": "-163563000" }, "balance": { "goodwill": "136110000", "inventory": "132908999", "commonStock": "2165000", "currentDebt": "None", "investments": "None", "totalAssets": "2075862999", "longTermDebt": "542215000", "shortTermDebt": "14426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95570000", "reportedCurrency": "USD", "retainedEarnings": "-5800255000", "totalLiabilities": "1371011000", "otherCurrentAssets": "78195000", "totalCurrentAssets": "1613173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641326000", "currentNetReceivables": "178555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462689999", "currentAccountsPayable": "73380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748435000", "totalShareholderEquity": "704852000", "capitalLeaseObligations": "38110000", "otherCurrentLiabilities": "273202000", "totalCurrentLiabilities": "361008000", "otherNonCurrentLiabilities": "438131000", "totalNonCurrentLiabilities": "1010002999", "cashAndShortTermInvestments": "582188000", "commonStockSharesOutstanding": "215468000", "intangibleAssetsExcludingGoodwill": "95570000", "cashAndCashEquivalentsAtCarryingValue": "582188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1886000", "operatingCashflow": "-222738000", "capitalExpenditures": "3480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29514000", "cashflowFromInvestment": "265520000", "stockBasedCompensation": "45754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305964000, "cost_of_revenue": 49501000, "gross_profit": 256463000, "research_and_development": 209485000, "selling_general_admin": 247259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200281000, "depreciation_amortisation": 5693000, "ebitda": -194588000, "interest_expense": 20082000, "interest_income": null, "other_non_operating": null, "pretax_income": -162098000, "tax_provision": 1465000, "effective_tax_rate": null, "net_income": -163563000, "net_income_continuing_ops": -163563000, "net_income_to_common": -163563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582188000, "short_term_investments": 641326000, "net_receivables": 178555000, "inventory": 132908999, "other_current_assets": null, "total_current_assets": 1613173000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 95570000, "goodwill_and_intangibles": 231680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462689999, "total_assets": 2075862999, "short_term_debt": 14426000, "accounts_payable": 73380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361008000, "long_term_debt": 542215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010002999, "total_liabilities": 1371011000, "total_debt": 556641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5800255000, "total_equity": 704852000, "shares_outstanding": 215468000, "operating_cash_flow": -222738000, "stock_based_compensation": 45754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29514000, "free_cash_flow": -219258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200281000", "ebitda": "-194588000", "netIncome": "-163563000", "grossProfit": "256463000", "depreciation": "None", "totalRevenue": "305964000", "costOfRevenue": "49501000", "interestIncome": "None", "incomeBeforeTax": "-162098000", "interestExpense": "20082000", "operatingIncome": "-200281000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1465000", "reportedCurrency": "USD", "netInterestIncome": "-20082000", "nonInterestIncome": "None", "operatingExpenses": "456744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5693000", "sellingGeneralAndAdministrative": "247259000", "netIncomeFromContinuingOperations": "-163563000" }, "balance": { "goodwill": "136110000", "inventory": "132908999", "commonStock": "2165000", "currentDebt": "None", "investments": "None", "totalAssets": "2075862999", "longTermDebt": "542215000", "shortTermDebt": "14426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95570000", "reportedCurrency": "USD", "retainedEarnings": "-5800255000", "totalLiabilities": "1371011000", "otherCurrentAssets": "78195000", "totalCurrentAssets": "1613173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641326000", "currentNetReceivables": "178555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462689999", "currentAccountsPayable": "73380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748435000", "totalShareholderEquity": "704852000", "capitalLeaseObligations": "38110000", "otherCurrentLiabilities": "273202000", "totalCurrentLiabilities": "361008000", "otherNonCurrentLiabilities": "438131000", "totalNonCurrentLiabilities": "1010002999", "cashAndShortTermInvestments": "582188000", "commonStockSharesOutstanding": "215468000", "intangibleAssetsExcludingGoodwill": "95570000", "cashAndCashEquivalentsAtCarryingValue": "582188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1886000", "operatingCashflow": "-222738000", "capitalExpenditures": "3480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29514000", "cashflowFromInvestment": "265520000", "stockBasedCompensation": "45754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 263843000, "cost_of_revenue": 44220000, "gross_profit": 219623000, "ebit": -307711000, "ebitda": -302150000, "pretax_income": -326934000, "tax_provision": 1551000, "net_income": -328485000, "net_income_to_common": -328485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510445000, "total_current_assets": 1794208000, "total_assets": 2264558000, "short_term_debt": 19263000, "long_term_debt": 540964000, "total_debt": 560227000, "total_liabilities": 1525582000, "total_equity": 738976000, "shares_outstanding": 213637000, "goodwill_and_intangibles": 233761000 }, "cash_flow": { "operating_cash_flow": -247596000, "capital_expenditure": 46589000, "free_cash_flow": -201007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97875, "ticker_id": 6645, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307711000", "ebitda": "-302150000", "netIncome": "-328485000", "grossProfit": "219623000", "depreciation": "None", "totalRevenue": "263843000", "costOfRevenue": "44220000", "interestIncome": "0", "incomeBeforeTax": "-326934000", "interestExpense": "19223000", "operatingIncome": "-249708000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1551000", "reportedCurrency": "USD", "netInterestIncome": "-20599000", "nonInterestIncome": "None", "operatingExpenses": "469331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "212483000", "netIncomeFromContinuingOperations": "-328485000" }, "balance": { "goodwill": "136110000", "inventory": "132068000", "commonStock": "2143000", "currentDebt": "None", "investments": "None", "totalAssets": "2264558000", "longTermDebt": "540964000", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97651000", "reportedCurrency": "USD", "retainedEarnings": "-5636692000", "totalLiabilities": "1525582000", "otherCurrentAssets": "91236000", "totalCurrentAssets": "1794208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "919602000", "currentNetReceivables": "140857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470350000", "currentAccountsPayable": "79907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768159000", "totalShareholderEquity": "738976000", "capitalLeaseObligations": "45707000", "otherCurrentLiabilities": "369704000", "totalCurrentLiabilities": "468874000", "otherNonCurrentLiabilities": "482851000", "totalNonCurrentLiabilities": "1056708000", "cashAndShortTermInvestments": "510445000", "commonStockSharesOutstanding": "213637000", "intangibleAssetsExcludingGoodwill": "97651000", "cashAndCashEquivalentsAtCarryingValue": "510445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11764000", "operatingCashflow": "-247596000", "capitalExpenditures": "46589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33859000", "cashflowFromInvestment": "389411000", "stockBasedCompensation": "39039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263843000, "cost_of_revenue": 44220000, "gross_profit": 219623000, "research_and_development": 254911000, "selling_general_admin": 212483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307711000, "depreciation_amortisation": 5561000, "ebitda": -302150000, "interest_expense": 19223000, "interest_income": null, "other_non_operating": null, "pretax_income": -326934000, "tax_provision": 1551000, "effective_tax_rate": null, "net_income": -328485000, "net_income_continuing_ops": -328485000, "net_income_to_common": -328485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510445000, "short_term_investments": 919602000, "net_receivables": 140857000, "inventory": 132068000, "other_current_assets": null, "total_current_assets": 1794208000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 97651000, "goodwill_and_intangibles": 233761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470350000, "total_assets": 2264558000, "short_term_debt": 19263000, "accounts_payable": 79907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468874000, "long_term_debt": 540964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056708000, "total_liabilities": 1525582000, "total_debt": 560227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5636692000, "total_equity": 738976000, "shares_outstanding": 213637000, "operating_cash_flow": -247596000, "stock_based_compensation": 39039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 389411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33859000, "free_cash_flow": -201007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307711000", "ebitda": "-302150000", "netIncome": "-328485000", "grossProfit": "219623000", "depreciation": "None", "totalRevenue": "263843000", "costOfRevenue": "44220000", "interestIncome": "0", "incomeBeforeTax": "-326934000", "interestExpense": "19223000", "operatingIncome": "-249708000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1551000", "reportedCurrency": "USD", "netInterestIncome": "-20599000", "nonInterestIncome": "None", "operatingExpenses": "469331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "212483000", "netIncomeFromContinuingOperations": "-328485000" }, "balance": { "goodwill": "136110000", "inventory": "132068000", "commonStock": "2143000", "currentDebt": "None", "investments": "None", "totalAssets": "2264558000", "longTermDebt": "540964000", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97651000", "reportedCurrency": "USD", "retainedEarnings": "-5636692000", "totalLiabilities": "1525582000", "otherCurrentAssets": "91236000", "totalCurrentAssets": "1794208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "919602000", "currentNetReceivables": "140857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470350000", "currentAccountsPayable": "79907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768159000", "totalShareholderEquity": "738976000", "capitalLeaseObligations": "45707000", "otherCurrentLiabilities": "369704000", "totalCurrentLiabilities": "468874000", "otherNonCurrentLiabilities": "482851000", "totalNonCurrentLiabilities": "1056708000", "cashAndShortTermInvestments": "510445000", "commonStockSharesOutstanding": "213637000", "intangibleAssetsExcludingGoodwill": "97651000", "cashAndCashEquivalentsAtCarryingValue": "510445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11764000", "operatingCashflow": "-247596000", "capitalExpenditures": "46589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33859000", "cashflowFromInvestment": "389411000", "stockBasedCompensation": "39039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 142342000, "cost_of_revenue": 29365000, "gross_profit": 112977000, "ebit": -349661000, "ebitda": -345665000, "pretax_income": -368701000, "tax_provision": 1320000, "net_income": -370021000, "net_income_to_common": -370021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334764000, "total_current_assets": 1931807000, "total_assets": 2360736000, "short_term_debt": 12320000, "long_term_debt": 539719000, "total_debt": 552039000, "total_liabilities": 1415165000, "total_equity": 945571000, "shares_outstanding": 211441000, "goodwill_and_intangibles": 220698000 }, "cash_flow": { "operating_cash_flow": -219761000, "capital_expenditure": 2418000, "free_cash_flow": -217343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97877, "ticker_id": 6645, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-349661000", "ebitda": "-345665000", "netIncome": "-370021000", "grossProfit": "112977000", "depreciation": "None", "totalRevenue": "142342000", "costOfRevenue": "29365000", "interestIncome": "0", "incomeBeforeTax": "-368701000", "interestExpense": "20382000", "operatingIncome": "-366005000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-20382000", "nonInterestIncome": "None", "operatingExpenses": "478982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3996000", "sellingGeneralAndAdministrative": "186376000", "netIncomeFromContinuingOperations": "-370021000" }, "balance": { "goodwill": "136110000", "inventory": "120965000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "2360736000", "longTermDebt": "539719000", "shortTermDebt": "12320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "84588000", "reportedCurrency": "USD", "retainedEarnings": "-5308207000", "totalLiabilities": "1415165000", "otherCurrentAssets": "65597000", "totalCurrentAssets": "1931807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1345222000", "currentNetReceivables": "65259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428929000", "currentAccountsPayable": "79591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745076000", "totalShareholderEquity": "945571000", "capitalLeaseObligations": "36562000", "otherCurrentLiabilities": "325303000", "totalCurrentLiabilities": "417214000", "otherNonCurrentLiabilities": "429049000", "totalNonCurrentLiabilities": "997951000", "cashAndShortTermInvestments": "334764000", "commonStockSharesOutstanding": "211441000", "intangibleAssetsExcludingGoodwill": "84588000", "cashAndCashEquivalentsAtCarryingValue": "334764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-13758000", "operatingCashflow": "-219761000", "capitalExpenditures": "2418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33410000", "cashflowFromInvestment": "-762233000", "stockBasedCompensation": "31433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142342000, "cost_of_revenue": 29365000, "gross_profit": 112977000, "research_and_development": 186415000, "selling_general_admin": 186376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -349661000, "depreciation_amortisation": 3996000, "ebitda": -345665000, "interest_expense": 20382000, "interest_income": null, "other_non_operating": null, "pretax_income": -368701000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": -370021000, "net_income_continuing_ops": -370021000, "net_income_to_common": -370021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334764000, "short_term_investments": 1345222000, "net_receivables": 65259000, "inventory": 120965000, "other_current_assets": null, "total_current_assets": 1931807000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 84588000, "goodwill_and_intangibles": 220698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428929000, "total_assets": 2360736000, "short_term_debt": 12320000, "accounts_payable": 79591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417214000, "long_term_debt": 539719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997951000, "total_liabilities": 1415165000, "total_debt": 552039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5308207000, "total_equity": 945571000, "shares_outstanding": 211441000, "operating_cash_flow": -219761000, "stock_based_compensation": 31433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33410000, "free_cash_flow": -217343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-349661000", "ebitda": "-345665000", "netIncome": "-370021000", "grossProfit": "112977000", "depreciation": "None", "totalRevenue": "142342000", "costOfRevenue": "29365000", "interestIncome": "0", "incomeBeforeTax": "-368701000", "interestExpense": "20382000", "operatingIncome": "-366005000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-20382000", "nonInterestIncome": "None", "operatingExpenses": "478982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3996000", "sellingGeneralAndAdministrative": "186376000", "netIncomeFromContinuingOperations": "-370021000" }, "balance": { "goodwill": "136110000", "inventory": "120965000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "2360736000", "longTermDebt": "539719000", "shortTermDebt": "12320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "84588000", "reportedCurrency": "USD", "retainedEarnings": "-5308207000", "totalLiabilities": "1415165000", "otherCurrentAssets": "65597000", "totalCurrentAssets": "1931807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1345222000", "currentNetReceivables": "65259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428929000", "currentAccountsPayable": "79591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745076000", "totalShareholderEquity": "945571000", "capitalLeaseObligations": "36562000", "otherCurrentLiabilities": "325303000", "totalCurrentLiabilities": "417214000", "otherNonCurrentLiabilities": "429049000", "totalNonCurrentLiabilities": "997951000", "cashAndShortTermInvestments": "334764000", "commonStockSharesOutstanding": "211441000", "intangibleAssetsExcludingGoodwill": "84588000", "cashAndCashEquivalentsAtCarryingValue": "334764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-13758000", "operatingCashflow": "-219761000", "capitalExpenditures": "2418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33410000", "cashflowFromInvestment": "-762233000", "stockBasedCompensation": "31433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 107415000, "cost_of_revenue": 28075000, "gross_profit": 79340000, "ebit": -300874000, "ebitda": -297127000, "pretax_income": -320443000, "tax_provision": 1243000, "net_income": -321686000, "net_income_to_common": -321686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284324000, "total_current_assets": 2081580000, "total_assets": 2479857000, "short_term_debt": 10958000, "long_term_debt": 538508000, "total_debt": 549466000, "total_liabilities": 1230122000, "total_equity": 1249735000, "shares_outstanding": 189302000, "goodwill_and_intangibles": 192236000 }, "cash_flow": { "operating_cash_flow": -205569000, "capital_expenditure": 3484000, "free_cash_flow": -202085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97878, "ticker_id": 6645, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300874000", "ebitda": "-297127000", "netIncome": "-321686000", "grossProfit": "79340000", "depreciation": "None", "totalRevenue": "107415000", "costOfRevenue": "28075000", "interestIncome": "0", "incomeBeforeTax": "-320443000", "interestExpense": "21245000", "operatingIncome": "-312876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1243000", "reportedCurrency": "USD", "netInterestIncome": "-21245000", "nonInterestIncome": "None", "operatingExpenses": "392216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3747000", "sellingGeneralAndAdministrative": "154763000", "netIncomeFromContinuingOperations": "-321686000" }, "balance": { "goodwill": "136110000", "inventory": "107605000", "commonStock": "2111000", "currentDebt": "None", "investments": "None", "totalAssets": "2479857000", "longTermDebt": "538508000", "shortTermDebt": "10958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56126000", "reportedCurrency": "USD", "retainedEarnings": "-4938186000", "totalLiabilities": "1230122000", "otherCurrentAssets": "62177000", "totalCurrentAssets": "2081580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572441000", "currentNetReceivables": "55033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398277000", "currentAccountsPayable": "74054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743338000", "totalShareholderEquity": "1249735000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "226669000", "totalCurrentLiabilities": "311681000", "otherNonCurrentLiabilities": "349595000", "totalNonCurrentLiabilities": "918441000", "cashAndShortTermInvestments": "1284324000", "commonStockSharesOutstanding": "189302000", "intangibleAssetsExcludingGoodwill": "56126000", "cashAndCashEquivalentsAtCarryingValue": "1284324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4976000", "operatingCashflow": "-205569000", "capitalExpenditures": "3484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857806000", "cashflowFromInvestment": "227835000", "stockBasedCompensation": "42976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107415000, "cost_of_revenue": 28075000, "gross_profit": 79340000, "research_and_development": 177190000, "selling_general_admin": 154763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300874000, "depreciation_amortisation": 3747000, "ebitda": -297127000, "interest_expense": 21245000, "interest_income": null, "other_non_operating": null, "pretax_income": -320443000, "tax_provision": 1243000, "effective_tax_rate": null, "net_income": -321686000, "net_income_continuing_ops": -321686000, "net_income_to_common": -321686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284324000, "short_term_investments": 572441000, "net_receivables": 55033000, "inventory": 107605000, "other_current_assets": null, "total_current_assets": 2081580000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 56126000, "goodwill_and_intangibles": 192236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398277000, "total_assets": 2479857000, "short_term_debt": 10958000, "accounts_payable": 74054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311681000, "long_term_debt": 538508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918441000, "total_liabilities": 1230122000, "total_debt": 549466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4938186000, "total_equity": 1249735000, "shares_outstanding": 189302000, "operating_cash_flow": -205569000, "stock_based_compensation": 42976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 227835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 857806000, "free_cash_flow": -202085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-300874000", "ebitda": "-297127000", "netIncome": "-321686000", "grossProfit": "79340000", "depreciation": "None", "totalRevenue": "107415000", "costOfRevenue": "28075000", "interestIncome": "0", "incomeBeforeTax": "-320443000", "interestExpense": "21245000", "operatingIncome": "-312876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1243000", "reportedCurrency": "USD", "netInterestIncome": "-21245000", "nonInterestIncome": "None", "operatingExpenses": "392216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3747000", "sellingGeneralAndAdministrative": "154763000", "netIncomeFromContinuingOperations": "-321686000" }, "balance": { "goodwill": "136110000", "inventory": "107605000", "commonStock": "2111000", "currentDebt": "None", "investments": "None", "totalAssets": "2479857000", "longTermDebt": "538508000", "shortTermDebt": "10958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56126000", "reportedCurrency": "USD", "retainedEarnings": "-4938186000", "totalLiabilities": "1230122000", "otherCurrentAssets": "62177000", "totalCurrentAssets": "2081580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572441000", "currentNetReceivables": "55033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398277000", "currentAccountsPayable": "74054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743338000", "totalShareholderEquity": "1249735000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "226669000", "totalCurrentLiabilities": "311681000", "otherNonCurrentLiabilities": "349595000", "totalNonCurrentLiabilities": "918441000", "cashAndShortTermInvestments": "1284324000", "commonStockSharesOutstanding": "189302000", "intangibleAssetsExcludingGoodwill": "56126000", "cashAndCashEquivalentsAtCarryingValue": "1284324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4976000", "operatingCashflow": "-205569000", "capitalExpenditures": "3484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857806000", "cashflowFromInvestment": "227835000", "stockBasedCompensation": "42976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 92823000, "cost_of_revenue": 21278000, "gross_profit": 71545000, "ebit": -235924000, "ebitda": -232778000, "pretax_income": -255671000, "tax_provision": 912000, "net_income": -256583000, "net_income_to_common": -256583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403247000, "total_current_assets": 1402692000, "total_assets": 1802735000, "short_term_debt": 10271000, "long_term_debt": 1105068000, "total_debt": 1115339000, "total_liabilities": 1703576000, "total_equity": 99159000, "shares_outstanding": 180860000, "goodwill_and_intangibles": 193499000 }, "cash_flow": { "operating_cash_flow": -262088000, "capital_expenditure": 10070000, "free_cash_flow": -252018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97879, "ticker_id": 6645, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235924000", "ebitda": "-232778000", "netIncome": "-256583000", "grossProfit": "71545000", "depreciation": "None", "totalRevenue": "92823000", "costOfRevenue": "21278000", "interestIncome": "0", "incomeBeforeTax": "-255671000", "interestExpense": "21569000", "operatingIncome": "-248140000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "912000", "reportedCurrency": "USD", "netInterestIncome": "-21569000", "nonInterestIncome": "None", "operatingExpenses": "319685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "147545000", "netIncomeFromContinuingOperations": "-256583000" }, "balance": { "goodwill": "136110000", "inventory": "100713000", "commonStock": "1819000", "currentDebt": "None", "investments": "None", "totalAssets": "1802735000", "longTermDebt": "1105068000", "shortTermDebt": "10271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57389000", "reportedCurrency": "USD", "retainedEarnings": "-4616500000", "totalLiabilities": "1703576000", "otherCurrentAssets": "54782000", "totalCurrentAssets": "1402692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "796204000", "currentNetReceivables": "47746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400043000", "currentAccountsPayable": "57683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309593000", "totalShareholderEquity": "99159000", "capitalLeaseObligations": "38305000", "otherCurrentLiabilities": "171279000", "totalCurrentLiabilities": "239233000", "otherNonCurrentLiabilities": "327529000", "totalNonCurrentLiabilities": "1464343000", "cashAndShortTermInvestments": "403247000", "commonStockSharesOutstanding": "180860000", "intangibleAssetsExcludingGoodwill": "57389000", "cashAndCashEquivalentsAtCarryingValue": "403247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-256583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "-262088000", "capitalExpenditures": "10070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28998000", "cashflowFromInvestment": "80412000", "stockBasedCompensation": "39262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92823000, "cost_of_revenue": 21278000, "gross_profit": 71545000, "research_and_development": 152577000, "selling_general_admin": 147545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235924000, "depreciation_amortisation": 3146000, "ebitda": -232778000, "interest_expense": 21569000, "interest_income": null, "other_non_operating": null, "pretax_income": -255671000, "tax_provision": 912000, "effective_tax_rate": null, "net_income": -256583000, "net_income_continuing_ops": -256583000, "net_income_to_common": -256583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403247000, "short_term_investments": 796204000, "net_receivables": 47746000, "inventory": 100713000, "other_current_assets": null, "total_current_assets": 1402692000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 57389000, "goodwill_and_intangibles": 193499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400043000, "total_assets": 1802735000, "short_term_debt": 10271000, "accounts_payable": 57683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239233000, "long_term_debt": 1105068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464343000, "total_liabilities": 1703576000, "total_debt": 1115339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4616500000, "total_equity": 99159000, "shares_outstanding": 180860000, "operating_cash_flow": -262088000, "stock_based_compensation": 39262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28998000, "free_cash_flow": -252018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235924000", "ebitda": "-232778000", "netIncome": "-256583000", "grossProfit": "71545000", "depreciation": "None", "totalRevenue": "92823000", "costOfRevenue": "21278000", "interestIncome": "0", "incomeBeforeTax": "-255671000", "interestExpense": "21569000", "operatingIncome": "-248140000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "912000", "reportedCurrency": "USD", "netInterestIncome": "-21569000", "nonInterestIncome": "None", "operatingExpenses": "319685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "147545000", "netIncomeFromContinuingOperations": "-256583000" }, "balance": { "goodwill": "136110000", "inventory": "100713000", "commonStock": "1819000", "currentDebt": "None", "investments": "None", "totalAssets": "1802735000", "longTermDebt": "1105068000", "shortTermDebt": "10271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57389000", "reportedCurrency": "USD", "retainedEarnings": "-4616500000", "totalLiabilities": "1703576000", "otherCurrentAssets": "54782000", "totalCurrentAssets": "1402692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "796204000", "currentNetReceivables": "47746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400043000", "currentAccountsPayable": "57683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309593000", "totalShareholderEquity": "99159000", "capitalLeaseObligations": "38305000", "otherCurrentLiabilities": "171279000", "totalCurrentLiabilities": "239233000", "otherNonCurrentLiabilities": "327529000", "totalNonCurrentLiabilities": "1464343000", "cashAndShortTermInvestments": "403247000", "commonStockSharesOutstanding": "180860000", "intangibleAssetsExcludingGoodwill": "57389000", "cashAndCashEquivalentsAtCarryingValue": "403247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-256583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "-262088000", "capitalExpenditures": "10070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28998000", "cashflowFromInvestment": "80412000", "stockBasedCompensation": "39262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 104442000, "cost_of_revenue": 26151000, "gross_profit": 78291000, "ebit": -214480000, "ebitda": -211739000, "pretax_income": -234282000, "tax_provision": 1266000, "net_income": -235548000, "net_income_to_common": -235548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555030000, "total_current_assets": 1621661000, "total_assets": 2025231000, "short_term_debt": 16495999, "long_term_debt": 1103382000, "total_debt": 1119877999, "total_liabilities": 1739852000, "total_equity": 285379000, "shares_outstanding": 179021000, "goodwill_and_intangibles": 194762000 }, "cash_flow": { "operating_cash_flow": -195979000, "capital_expenditure": 6772000, "free_cash_flow": -189207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97880, "ticker_id": 6645, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214480000", "ebitda": "-211739000", "netIncome": "-235548000", "grossProfit": "78291000", "depreciation": "None", "totalRevenue": "104442000", "costOfRevenue": "26151000", "interestIncome": "0", "incomeBeforeTax": "-234282000", "interestExpense": "21550000", "operatingIncome": "-230414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1266000", "reportedCurrency": "USD", "netInterestIncome": "-21550000", "nonInterestIncome": "None", "operatingExpenses": "308705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "142515000", "netIncomeFromContinuingOperations": "-235548000" }, "balance": { "goodwill": "136110000", "inventory": "98578000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "2025231000", "longTermDebt": "1103382000", "shortTermDebt": "16495999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58652000", "reportedCurrency": "USD", "retainedEarnings": "-4359917000", "totalLiabilities": "1739852000", "otherCurrentAssets": "37245000", "totalCurrentAssets": "1621661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "878796000", "currentNetReceivables": "52012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403570000", "currentAccountsPayable": "73033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314121000", "totalShareholderEquity": "285379000", "capitalLeaseObligations": "45495000", "otherCurrentLiabilities": "207999000", "totalCurrentLiabilities": "297528000", "otherNonCurrentLiabilities": "305766000", "totalNonCurrentLiabilities": "1442324000", "cashAndShortTermInvestments": "555030000", "commonStockSharesOutstanding": "179021000", "intangibleAssetsExcludingGoodwill": "58652000", "cashAndCashEquivalentsAtCarryingValue": "555030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2122000", "operatingCashflow": "-195979000", "capitalExpenditures": "6772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159305000", "cashflowFromInvestment": "131758000", "stockBasedCompensation": "26554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104442000, "cost_of_revenue": 26151000, "gross_profit": 78291000, "research_and_development": 179727000, "selling_general_admin": 142515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214480000, "depreciation_amortisation": 2741000, "ebitda": -211739000, "interest_expense": 21550000, "interest_income": null, "other_non_operating": null, "pretax_income": -234282000, "tax_provision": 1266000, "effective_tax_rate": null, "net_income": -235548000, "net_income_continuing_ops": -235548000, "net_income_to_common": -235548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555030000, "short_term_investments": 878796000, "net_receivables": 52012000, "inventory": 98578000, "other_current_assets": null, "total_current_assets": 1621661000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 58652000, "goodwill_and_intangibles": 194762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403570000, "total_assets": 2025231000, "short_term_debt": 16495999, "accounts_payable": 73033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297528000, "long_term_debt": 1103382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442324000, "total_liabilities": 1739852000, "total_debt": 1119877999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4359917000, "total_equity": 285379000, "shares_outstanding": 179021000, "operating_cash_flow": -195979000, "stock_based_compensation": 26554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159305000, "free_cash_flow": -189207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214480000", "ebitda": "-211739000", "netIncome": "-235548000", "grossProfit": "78291000", "depreciation": "None", "totalRevenue": "104442000", "costOfRevenue": "26151000", "interestIncome": "0", "incomeBeforeTax": "-234282000", "interestExpense": "21550000", "operatingIncome": "-230414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1266000", "reportedCurrency": "USD", "netInterestIncome": "-21550000", "nonInterestIncome": "None", "operatingExpenses": "308705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "142515000", "netIncomeFromContinuingOperations": "-235548000" }, "balance": { "goodwill": "136110000", "inventory": "98578000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "2025231000", "longTermDebt": "1103382000", "shortTermDebt": "16495999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58652000", "reportedCurrency": "USD", "retainedEarnings": "-4359917000", "totalLiabilities": "1739852000", "otherCurrentAssets": "37245000", "totalCurrentAssets": "1621661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "878796000", "currentNetReceivables": "52012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403570000", "currentAccountsPayable": "73033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314121000", "totalShareholderEquity": "285379000", "capitalLeaseObligations": "45495000", "otherCurrentLiabilities": "207999000", "totalCurrentLiabilities": "297528000", "otherNonCurrentLiabilities": "305766000", "totalNonCurrentLiabilities": "1442324000", "cashAndShortTermInvestments": "555030000", "commonStockSharesOutstanding": "179021000", "intangibleAssetsExcludingGoodwill": "58652000", "cashAndCashEquivalentsAtCarryingValue": "555030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2122000", "operatingCashflow": "-195979000", "capitalExpenditures": "6772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159305000", "cashflowFromInvestment": "131758000", "stockBasedCompensation": "26554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 93425000, "cost_of_revenue": 21170000, "gross_profit": 72255000, "ebit": -199176000, "ebitda": -196454000, "pretax_income": -219510000, "tax_provision": 1014000, "net_income": -220524000, "net_income_to_common": -220524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461451000, "total_current_assets": 1649845000, "total_assets": 2052972000, "short_term_debt": 14227000, "long_term_debt": 954831000, "total_debt": 969058000, "total_liabilities": 1569557000, "total_equity": 483415000, "shares_outstanding": 173721000, "goodwill_and_intangibles": 196025000 }, "cash_flow": { "operating_cash_flow": -180916000, "capital_expenditure": 3689000, "free_cash_flow": -177227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97882, "ticker_id": 6645, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199176000", "ebitda": "-196454000", "netIncome": "-220524000", "grossProfit": "72255000", "depreciation": "None", "totalRevenue": "93425000", "costOfRevenue": "21170000", "interestIncome": "765000", "incomeBeforeTax": "-219510000", "interestExpense": "21054000", "operatingIncome": "-213429000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "-21054000", "nonInterestIncome": "None", "operatingExpenses": "285684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2722000", "sellingGeneralAndAdministrative": "118930000", "netIncomeFromContinuingOperations": "-220524000" }, "balance": { "goodwill": "136110000", "inventory": "98470000", "commonStock": "1788000", "currentDebt": "None", "investments": "None", "totalAssets": "2052972000", "longTermDebt": "954831000", "shortTermDebt": "14227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59915000", "reportedCurrency": "USD", "retainedEarnings": "-4124369000", "totalLiabilities": "1569557000", "otherCurrentAssets": "41150000", "totalCurrentAssets": "1649845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1006457000", "currentNetReceivables": "42317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403127000", "currentAccountsPayable": "64950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163640000", "totalShareholderEquity": "483415000", "capitalLeaseObligations": "45037000", "otherCurrentLiabilities": "180011000", "totalCurrentLiabilities": "259188000", "otherNonCurrentLiabilities": "321005000", "totalNonCurrentLiabilities": "1310369000", "cashAndShortTermInvestments": "461451000", "commonStockSharesOutstanding": "173721000", "intangibleAssetsExcludingGoodwill": "59915000", "cashAndCashEquivalentsAtCarryingValue": "461451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6569000", "operatingCashflow": "-180916000", "capitalExpenditures": "3689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397200000", "cashflowFromInvestment": "-1003471000", "stockBasedCompensation": "25545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93425000, "cost_of_revenue": 21170000, "gross_profit": 72255000, "research_and_development": 150809000, "selling_general_admin": 118930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199176000, "depreciation_amortisation": 2722000, "ebitda": -196454000, "interest_expense": 21054000, "interest_income": null, "other_non_operating": null, "pretax_income": -219510000, "tax_provision": 1014000, "effective_tax_rate": null, "net_income": -220524000, "net_income_continuing_ops": -220524000, "net_income_to_common": -220524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461451000, "short_term_investments": 1006457000, "net_receivables": 42317000, "inventory": 98470000, "other_current_assets": null, "total_current_assets": 1649845000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 59915000, "goodwill_and_intangibles": 196025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403127000, "total_assets": 2052972000, "short_term_debt": 14227000, "accounts_payable": 64950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259188000, "long_term_debt": 954831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1310369000, "total_liabilities": 1569557000, "total_debt": 969058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4124369000, "total_equity": 483415000, "shares_outstanding": 173721000, "operating_cash_flow": -180916000, "stock_based_compensation": 25545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397200000, "free_cash_flow": -177227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199176000", "ebitda": "-196454000", "netIncome": "-220524000", "grossProfit": "72255000", "depreciation": "None", "totalRevenue": "93425000", "costOfRevenue": "21170000", "interestIncome": "765000", "incomeBeforeTax": "-219510000", "interestExpense": "21054000", "operatingIncome": "-213429000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "-21054000", "nonInterestIncome": "None", "operatingExpenses": "285684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2722000", "sellingGeneralAndAdministrative": "118930000", "netIncomeFromContinuingOperations": "-220524000" }, "balance": { "goodwill": "136110000", "inventory": "98470000", "commonStock": "1788000", "currentDebt": "None", "investments": "None", "totalAssets": "2052972000", "longTermDebt": "954831000", "shortTermDebt": "14227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59915000", "reportedCurrency": "USD", "retainedEarnings": "-4124369000", "totalLiabilities": "1569557000", "otherCurrentAssets": "41150000", "totalCurrentAssets": "1649845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1006457000", "currentNetReceivables": "42317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403127000", "currentAccountsPayable": "64950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163640000", "totalShareholderEquity": "483415000", "capitalLeaseObligations": "45037000", "otherCurrentLiabilities": "180011000", "totalCurrentLiabilities": "259188000", "otherNonCurrentLiabilities": "321005000", "totalNonCurrentLiabilities": "1310369000", "cashAndShortTermInvestments": "461451000", "commonStockSharesOutstanding": "173721000", "intangibleAssetsExcludingGoodwill": "59915000", "cashAndCashEquivalentsAtCarryingValue": "461451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6569000", "operatingCashflow": "-180916000", "capitalExpenditures": "3689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397200000", "cashflowFromInvestment": "-1003471000", "stockBasedCompensation": "25545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 90340000, "cost_of_revenue": 20964000, "gross_profit": 69376000, "ebit": -279594000, "ebitda": -276895000, "pretax_income": -299771000, "tax_provision": 838000, "net_income": -300609000, "net_income_to_common": -300609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246799000, "total_current_assets": 1418184000, "total_assets": 1810118000, "short_term_debt": 236920000, "long_term_debt": 946825000, "total_debt": 1183745000, "total_liabilities": 1771300000, "total_equity": 38818000, "shares_outstanding": 154702000, "goodwill_and_intangibles": 197288000 }, "cash_flow": { "operating_cash_flow": -122952000, "capital_expenditure": 6783000, "free_cash_flow": -116169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97883, "ticker_id": 6645, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-279594000", "ebitda": "-276895000", "netIncome": "-300609000", "grossProfit": "69376000", "depreciation": "None", "totalRevenue": "90340000", "costOfRevenue": "20964000", "interestIncome": "710000", "incomeBeforeTax": "-299771000", "interestExpense": "21267000", "operatingIncome": "-288904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "838000", "reportedCurrency": "USD", "netInterestIncome": "-21267000", "nonInterestIncome": "None", "operatingExpenses": "358280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2699000", "sellingGeneralAndAdministrative": "106569000", "netIncomeFromContinuingOperations": "-300609000" }, "balance": { "goodwill": "136110000", "inventory": "90063000", "commonStock": "1667000", "currentDebt": "None", "investments": "None", "totalAssets": "1810118000", "longTermDebt": "946825000", "shortTermDebt": "236920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61178000", "reportedCurrency": "USD", "retainedEarnings": "-3903845000", "totalLiabilities": "1771300000", "otherCurrentAssets": "41022000", "totalCurrentAssets": "1418184000", "currentLongTermDebt": "224448000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391934000", "currentAccountsPayable": "51363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379376000", "totalShareholderEquity": "38818000", "capitalLeaseObligations": "46113000", "otherCurrentLiabilities": "235867999", "totalCurrentLiabilities": "524150999", "otherNonCurrentLiabilities": "263070000", "totalNonCurrentLiabilities": "1247149000", "cashAndShortTermInvestments": "1246799000", "commonStockSharesOutstanding": "154702000", "intangibleAssetsExcludingGoodwill": "61178000", "cashAndCashEquivalentsAtCarryingValue": "1246799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7755000", "operatingCashflow": "-122952000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781493000", "cashflowFromInvestment": "-6783000", "stockBasedCompensation": "23286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90340000, "cost_of_revenue": 20964000, "gross_profit": 69376000, "research_and_development": 146748000, "selling_general_admin": 106569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -279594000, "depreciation_amortisation": 2699000, "ebitda": -276895000, "interest_expense": 21267000, "interest_income": null, "other_non_operating": null, "pretax_income": -299771000, "tax_provision": 838000, "effective_tax_rate": null, "net_income": -300609000, "net_income_continuing_ops": -300609000, "net_income_to_common": -300609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246799000, "short_term_investments": 0, "net_receivables": 40300000, "inventory": 90063000, "other_current_assets": null, "total_current_assets": 1418184000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 61178000, "goodwill_and_intangibles": 197288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391934000, "total_assets": 1810118000, "short_term_debt": 236920000, "accounts_payable": 51363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524150999, "long_term_debt": 946825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1247149000, "total_liabilities": 1771300000, "total_debt": 1183745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3903845000, "total_equity": 38818000, "shares_outstanding": 154702000, "operating_cash_flow": -122952000, "stock_based_compensation": 23286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 781493000, "free_cash_flow": -116169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-279594000", "ebitda": "-276895000", "netIncome": "-300609000", "grossProfit": "69376000", "depreciation": "None", "totalRevenue": "90340000", "costOfRevenue": "20964000", "interestIncome": "710000", "incomeBeforeTax": "-299771000", "interestExpense": "21267000", "operatingIncome": "-288904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "838000", "reportedCurrency": "USD", "netInterestIncome": "-21267000", "nonInterestIncome": "None", "operatingExpenses": "358280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2699000", "sellingGeneralAndAdministrative": "106569000", "netIncomeFromContinuingOperations": "-300609000" }, "balance": { "goodwill": "136110000", "inventory": "90063000", "commonStock": "1667000", "currentDebt": "None", "investments": "None", "totalAssets": "1810118000", "longTermDebt": "946825000", "shortTermDebt": "236920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61178000", "reportedCurrency": "USD", "retainedEarnings": "-3903845000", "totalLiabilities": "1771300000", "otherCurrentAssets": "41022000", "totalCurrentAssets": "1418184000", "currentLongTermDebt": "224448000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391934000", "currentAccountsPayable": "51363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379376000", "totalShareholderEquity": "38818000", "capitalLeaseObligations": "46113000", "otherCurrentLiabilities": "235867999", "totalCurrentLiabilities": "524150999", "otherNonCurrentLiabilities": "263070000", "totalNonCurrentLiabilities": "1247149000", "cashAndShortTermInvestments": "1246799000", "commonStockSharesOutstanding": "154702000", "intangibleAssetsExcludingGoodwill": "61178000", "cashAndCashEquivalentsAtCarryingValue": "1246799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7755000", "operatingCashflow": "-122952000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781493000", "cashflowFromInvestment": "-6783000", "stockBasedCompensation": "23286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 75500000, "cost_of_revenue": 17457000, "gross_profit": 58043000, "ebit": -136557000, "ebitda": -133706000, "pretax_income": -156502000, "tax_provision": 589000, "net_income": -157091000, "net_income_to_common": -157091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595729000, "total_current_assets": 758722000, "total_assets": 1159095000, "short_term_debt": 234518000, "long_term_debt": 939081000, "total_debt": 1173599000, "total_liabilities": 1623903000, "total_equity": -464808000, "shares_outstanding": 148456000, "goodwill_and_intangibles": 198551000 }, "cash_flow": { "operating_cash_flow": -184035000, "capital_expenditure": 4679000, "free_cash_flow": -179356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97884, "ticker_id": 6645, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136557000", "ebitda": "-133706000", "netIncome": "-157091000", "grossProfit": "58043000", "depreciation": "None", "totalRevenue": "75500000", "costOfRevenue": "17457000", "interestIncome": "754000", "incomeBeforeTax": "-156502000", "interestExpense": "21042000", "operatingIncome": "-145505000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-21042000", "nonInterestIncome": "None", "operatingExpenses": "203548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2851000", "sellingGeneralAndAdministrative": "93102000", "netIncomeFromContinuingOperations": "-157091000" }, "balance": { "goodwill": "136110000", "inventory": "82957000", "commonStock": "1486000", "currentDebt": "None", "investments": "None", "totalAssets": "1159095000", "longTermDebt": "939081000", "shortTermDebt": "234518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62441000", "reportedCurrency": "USD", "retainedEarnings": "-3603236000", "totalLiabilities": "1623903000", "otherCurrentAssets": "42874000", "totalCurrentAssets": "758722000", "currentLongTermDebt": "224194000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400373000", "currentAccountsPayable": "44018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370695000", "totalShareholderEquity": "-464808000", "capitalLeaseObligations": "47433000", "otherCurrentLiabilities": "142324000", "totalCurrentLiabilities": "420860000", "otherNonCurrentLiabilities": "223833000", "totalNonCurrentLiabilities": "1203043000", "cashAndShortTermInvestments": "595729000", "commonStockSharesOutstanding": "148456000", "intangibleAssetsExcludingGoodwill": "62441000", "cashAndCashEquivalentsAtCarryingValue": "595729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-598000", "operatingCashflow": "-184035000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3022000", "cashflowFromInvestment": "295321000", "stockBasedCompensation": "21450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75500000, "cost_of_revenue": 17457000, "gross_profit": 58043000, "research_and_development": 121083000, "selling_general_admin": 93102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136557000, "depreciation_amortisation": 2851000, "ebitda": -133706000, "interest_expense": 21042000, "interest_income": null, "other_non_operating": null, "pretax_income": -156502000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": -157091000, "net_income_continuing_ops": -157091000, "net_income_to_common": -157091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595729000, "short_term_investments": 0, "net_receivables": 37162000, "inventory": 82957000, "other_current_assets": null, "total_current_assets": 758722000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 62441000, "goodwill_and_intangibles": 198551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400373000, "total_assets": 1159095000, "short_term_debt": 234518000, "accounts_payable": 44018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420860000, "long_term_debt": 939081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1203043000, "total_liabilities": 1623903000, "total_debt": 1173599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3603236000, "total_equity": -464808000, "shares_outstanding": 148456000, "operating_cash_flow": -184035000, "stock_based_compensation": 21450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3022000, "free_cash_flow": -179356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136557000", "ebitda": "-133706000", "netIncome": "-157091000", "grossProfit": "58043000", "depreciation": "None", "totalRevenue": "75500000", "costOfRevenue": "17457000", "interestIncome": "754000", "incomeBeforeTax": "-156502000", "interestExpense": "21042000", "operatingIncome": "-145505000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-21042000", "nonInterestIncome": "None", "operatingExpenses": "203548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2851000", "sellingGeneralAndAdministrative": "93102000", "netIncomeFromContinuingOperations": "-157091000" }, "balance": { "goodwill": "136110000", "inventory": "82957000", "commonStock": "1486000", "currentDebt": "None", "investments": "None", "totalAssets": "1159095000", "longTermDebt": "939081000", "shortTermDebt": "234518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62441000", "reportedCurrency": "USD", "retainedEarnings": "-3603236000", "totalLiabilities": "1623903000", "otherCurrentAssets": "42874000", "totalCurrentAssets": "758722000", "currentLongTermDebt": "224194000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400373000", "currentAccountsPayable": "44018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370695000", "totalShareholderEquity": "-464808000", "capitalLeaseObligations": "47433000", "otherCurrentLiabilities": "142324000", "totalCurrentLiabilities": "420860000", "otherNonCurrentLiabilities": "223833000", "totalNonCurrentLiabilities": "1203043000", "cashAndShortTermInvestments": "595729000", "commonStockSharesOutstanding": "148456000", "intangibleAssetsExcludingGoodwill": "62441000", "cashAndCashEquivalentsAtCarryingValue": "595729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-598000", "operatingCashflow": "-184035000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3022000", "cashflowFromInvestment": "295321000", "stockBasedCompensation": "21450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 83693000, "cost_of_revenue": 18443000, "gross_profit": 65250000, "ebit": -165242000, "ebitda": -162504000, "pretax_income": -185063000, "tax_provision": 998000, "net_income": -186061000, "net_income_to_common": -186061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482374000, "total_current_assets": 929063000, "total_assets": 1329837000, "short_term_debt": 13989000, "long_term_debt": 1155313000, "total_debt": 1169302000, "total_liabilities": 1661760000, "total_equity": -331923000, "shares_outstanding": 144806000, "goodwill_and_intangibles": 199814000 }, "cash_flow": { "operating_cash_flow": -130819000, "capital_expenditure": 2153000, "free_cash_flow": -128666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97885, "ticker_id": 6645, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165242000", "ebitda": "-162504000", "netIncome": "-186061000", "grossProfit": "65250000", "depreciation": "None", "totalRevenue": "83693000", "costOfRevenue": "18443000", "interestIncome": "789000", "incomeBeforeTax": "-185063000", "interestExpense": "20784000", "operatingIncome": "-178272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "-20784000", "nonInterestIncome": "None", "operatingExpenses": "243522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2738000", "sellingGeneralAndAdministrative": "89530000", "netIncomeFromContinuingOperations": "-186061000" }, "balance": { "goodwill": "136110000", "inventory": "83248000", "commonStock": "1480000", "currentDebt": "None", "investments": "None", "totalAssets": "1329837000", "longTermDebt": "1155313000", "shortTermDebt": "13989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63704000", "reportedCurrency": "USD", "retainedEarnings": "-3446145000", "totalLiabilities": "1661760000", "otherCurrentAssets": "24179000", "totalCurrentAssets": "929063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298073000", "currentNetReceivables": "41189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400774000", "currentAccountsPayable": "65393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1362375000", "totalShareholderEquity": "-331923000", "capitalLeaseObligations": "48681000", "otherCurrentLiabilities": "146247000", "totalCurrentLiabilities": "225629000", "otherNonCurrentLiabilities": "242779000", "totalNonCurrentLiabilities": "1436131000", "cashAndShortTermInvestments": "482374000", "commonStockSharesOutstanding": "144806000", "intangibleAssetsExcludingGoodwill": "63704000", "cashAndCashEquivalentsAtCarryingValue": "482374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4434000", "operatingCashflow": "-130819000", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123263000", "cashflowFromInvestment": "1803000", "stockBasedCompensation": "19983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83693000, "cost_of_revenue": 18443000, "gross_profit": 65250000, "research_and_development": 137029000, "selling_general_admin": 89530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165242000, "depreciation_amortisation": 2738000, "ebitda": -162504000, "interest_expense": 20784000, "interest_income": null, "other_non_operating": null, "pretax_income": -185063000, "tax_provision": 998000, "effective_tax_rate": null, "net_income": -186061000, "net_income_continuing_ops": -186061000, "net_income_to_common": -186061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482374000, "short_term_investments": 298073000, "net_receivables": 41189000, "inventory": 83248000, "other_current_assets": null, "total_current_assets": 929063000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 63704000, "goodwill_and_intangibles": 199814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400774000, "total_assets": 1329837000, "short_term_debt": 13989000, "accounts_payable": 65393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225629000, "long_term_debt": 1155313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436131000, "total_liabilities": 1661760000, "total_debt": 1169302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3446145000, "total_equity": -331923000, "shares_outstanding": 144806000, "operating_cash_flow": -130819000, "stock_based_compensation": 19983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123263000, "free_cash_flow": -128666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165242000", "ebitda": "-162504000", "netIncome": "-186061000", "grossProfit": "65250000", "depreciation": "None", "totalRevenue": "83693000", "costOfRevenue": "18443000", "interestIncome": "789000", "incomeBeforeTax": "-185063000", "interestExpense": "20784000", "operatingIncome": "-178272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "-20784000", "nonInterestIncome": "None", "operatingExpenses": "243522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2738000", "sellingGeneralAndAdministrative": "89530000", "netIncomeFromContinuingOperations": "-186061000" }, "balance": { "goodwill": "136110000", "inventory": "83248000", "commonStock": "1480000", "currentDebt": "None", "investments": "None", "totalAssets": "1329837000", "longTermDebt": "1155313000", "shortTermDebt": "13989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63704000", "reportedCurrency": "USD", "retainedEarnings": "-3446145000", "totalLiabilities": "1661760000", "otherCurrentAssets": "24179000", "totalCurrentAssets": "929063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298073000", "currentNetReceivables": "41189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400774000", "currentAccountsPayable": "65393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1362375000", "totalShareholderEquity": "-331923000", "capitalLeaseObligations": "48681000", "otherCurrentLiabilities": "146247000", "totalCurrentLiabilities": "225629000", "otherNonCurrentLiabilities": "242779000", "totalNonCurrentLiabilities": "1436131000", "cashAndShortTermInvestments": "482374000", "commonStockSharesOutstanding": "144806000", "intangibleAssetsExcludingGoodwill": "63704000", "cashAndCashEquivalentsAtCarryingValue": "482374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4434000", "operatingCashflow": "-130819000", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123263000", "cashflowFromInvestment": "1803000", "stockBasedCompensation": "19983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 79072000, "cost_of_revenue": 16706000, "gross_profit": 62366000, "ebit": -139275000, "ebitda": -136519000, "pretax_income": -158389000, "tax_provision": 544000, "net_income": -158933000, "net_income_to_common": -158933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487113000, "total_current_assets": 926576000, "total_assets": 1324873000, "short_term_debt": 8945000, "long_term_debt": 1147519000, "total_debt": 1156464000, "total_liabilities": 1614230000, "total_equity": -289357000, "shares_outstanding": 142899000, "goodwill_and_intangibles": 201077000 }, "cash_flow": { "operating_cash_flow": -136333000, "capital_expenditure": 2854000, "free_cash_flow": -133479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97887, "ticker_id": 6645, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139275000", "ebitda": "-136519000", "netIncome": "-158933000", "grossProfit": "62366000", "depreciation": "None", "totalRevenue": "79072000", "costOfRevenue": "16706000", "interestIncome": "666000", "incomeBeforeTax": "-158389000", "interestExpense": "20288000", "operatingIncome": "-147668000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "544000", "reportedCurrency": "USD", "netInterestIncome": "-20288000", "nonInterestIncome": "None", "operatingExpenses": "210034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "90626000", "netIncomeFromContinuingOperations": "-158933000" }, "balance": { "goodwill": "136110000", "inventory": "77923000", "commonStock": "1430000", "currentDebt": "None", "investments": "None", "totalAssets": "1324873000", "longTermDebt": "1147519000", "shortTermDebt": "8945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64967000", "reportedCurrency": "USD", "retainedEarnings": "-3260084000", "totalLiabilities": "1614230000", "otherCurrentAssets": "27123000", "totalCurrentAssets": "926576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298838000", "currentNetReceivables": "35579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398297000", "currentAccountsPayable": "65377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197199000", "totalShareholderEquity": "-289357000", "capitalLeaseObligations": "49680000", "otherCurrentLiabilities": "122406000", "totalCurrentLiabilities": "196728000", "otherNonCurrentLiabilities": "229248000", "totalNonCurrentLiabilities": "1417502000", "cashAndShortTermInvestments": "487113000", "commonStockSharesOutstanding": "142899000", "intangibleAssetsExcludingGoodwill": "64967000", "cashAndCashEquivalentsAtCarryingValue": "487113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1098000", "operatingCashflow": "-136333000", "capitalExpenditures": "2854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000", "cashflowFromInvestment": "7147000", "stockBasedCompensation": "19993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79072000, "cost_of_revenue": 16706000, "gross_profit": 62366000, "research_and_development": 109148000, "selling_general_admin": 90626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139275000, "depreciation_amortisation": 2756000, "ebitda": -136519000, "interest_expense": 20288000, "interest_income": null, "other_non_operating": null, "pretax_income": -158389000, "tax_provision": 544000, "effective_tax_rate": null, "net_income": -158933000, "net_income_continuing_ops": -158933000, "net_income_to_common": -158933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487113000, "short_term_investments": 298838000, "net_receivables": 35579000, "inventory": 77923000, "other_current_assets": null, "total_current_assets": 926576000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 64967000, "goodwill_and_intangibles": 201077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398297000, "total_assets": 1324873000, "short_term_debt": 8945000, "accounts_payable": 65377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196728000, "long_term_debt": 1147519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1417502000, "total_liabilities": 1614230000, "total_debt": 1156464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3260084000, "total_equity": -289357000, "shares_outstanding": 142899000, "operating_cash_flow": -136333000, "stock_based_compensation": 19993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249000, "free_cash_flow": -133479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139275000", "ebitda": "-136519000", "netIncome": "-158933000", "grossProfit": "62366000", "depreciation": "None", "totalRevenue": "79072000", "costOfRevenue": "16706000", "interestIncome": "666000", "incomeBeforeTax": "-158389000", "interestExpense": "20288000", "operatingIncome": "-147668000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "544000", "reportedCurrency": "USD", "netInterestIncome": "-20288000", "nonInterestIncome": "None", "operatingExpenses": "210034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "90626000", "netIncomeFromContinuingOperations": "-158933000" }, "balance": { "goodwill": "136110000", "inventory": "77923000", "commonStock": "1430000", "currentDebt": "None", "investments": "None", "totalAssets": "1324873000", "longTermDebt": "1147519000", "shortTermDebt": "8945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64967000", "reportedCurrency": "USD", "retainedEarnings": "-3260084000", "totalLiabilities": "1614230000", "otherCurrentAssets": "27123000", "totalCurrentAssets": "926576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298838000", "currentNetReceivables": "35579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398297000", "currentAccountsPayable": "65377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197199000", "totalShareholderEquity": "-289357000", "capitalLeaseObligations": "49680000", "otherCurrentLiabilities": "122406000", "totalCurrentLiabilities": "196728000", "otherNonCurrentLiabilities": "229248000", "totalNonCurrentLiabilities": "1417502000", "cashAndShortTermInvestments": "487113000", "commonStockSharesOutstanding": "142899000", "intangibleAssetsExcludingGoodwill": "64967000", "cashAndCashEquivalentsAtCarryingValue": "487113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1098000", "operatingCashflow": "-136333000", "capitalExpenditures": "2854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000", "cashflowFromInvestment": "7147000", "stockBasedCompensation": "19993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "income_statement": { "revenue": 77229000, "cost_of_revenue": 16594000, "gross_profit": 60635000, "ebit": -225310000, "ebitda": -222736000, "pretax_income": -244279000, "tax_provision": 530000, "net_income": -244809000, "net_income_to_common": -244809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612882000, "total_current_assets": 1052424000, "total_assets": 1439139000, "short_term_debt": 6604000, "long_term_debt": 1139805000, "total_debt": 1146409000, "total_liabilities": 1594884000, "total_equity": -155745000, "shares_outstanding": 137553000, "goodwill_and_intangibles": 202340000 }, "cash_flow": { "operating_cash_flow": -122792000, "capital_expenditure": 4883000, "free_cash_flow": -117909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97888, "ticker_id": 6645, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:53.052275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-225310000", "ebitda": "-222736000", "netIncome": "-244809000", "grossProfit": "60635000", "depreciation": "None", "totalRevenue": "77229000", "costOfRevenue": "16594000", "interestIncome": "354000", "incomeBeforeTax": "-244279000", "interestExpense": "20619000", "operatingIncome": "-235528000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-20619000", "nonInterestIncome": "None", "operatingExpenses": "296163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196969000", "otherNonOperatingIncome": "11868000", "costofGoodsAndServicesSold": "16594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2574000", "sellingGeneralAndAdministrative": "84431000", "netIncomeFromContinuingOperations": "-244809000" }, "balance": { "goodwill": "136110000", "inventory": "77349000", "commonStock": "1428000", "currentDebt": "None", "investments": "None", "totalAssets": "1439139000", "longTermDebt": "1139805000", "shortTermDebt": "6604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66230000", "reportedCurrency": "USD", "retainedEarnings": "-3101151000", "totalLiabilities": "1594884000", "otherCurrentAssets": "26360000", "totalCurrentAssets": "1052424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304886000", "currentNetReceivables": "30947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386715000", "currentAccountsPayable": "55699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62113000", "shortLongTermDebtTotal": "1187650000", "totalShareholderEquity": "-155745000", "capitalLeaseObligations": "47845000", "otherCurrentLiabilities": "141954000", "totalCurrentLiabilities": "204257000", "otherNonCurrentLiabilities": "250822000", "totalNonCurrentLiabilities": "1390627000", "cashAndShortTermInvestments": "612882000", "commonStockSharesOutstanding": "137553000", "intangibleAssetsExcludingGoodwill": "66230000", "cashAndCashEquivalentsAtCarryingValue": "612882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6894000", "operatingCashflow": "-122792000", "capitalExpenditures": "4883000", "changeInReceivables": "-1431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44326000", "cashflowFromInvestment": "-274156000", "stockBasedCompensation": "18358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77229000, "cost_of_revenue": 16594000, "gross_profit": 60635000, "research_and_development": 196969000, "selling_general_admin": 84431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225310000, "depreciation_amortisation": 2574000, "ebitda": -222736000, "interest_expense": 20619000, "interest_income": null, "other_non_operating": null, "pretax_income": -244279000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": -244809000, "net_income_continuing_ops": -244809000, "net_income_to_common": -244809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612882000, "short_term_investments": 304886000, "net_receivables": 30947000, "inventory": 77349000, "other_current_assets": null, "total_current_assets": 1052424000, "net_ppe": null, "goodwill": 136110000, "intangible_assets": 66230000, "goodwill_and_intangibles": 202340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386715000, "total_assets": 1439139000, "short_term_debt": 6604000, "accounts_payable": 55699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204257000, "long_term_debt": 1139805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390627000, "total_liabilities": 1594884000, "total_debt": 1146409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3101151000, "total_equity": -155745000, "shares_outstanding": 137553000, "operating_cash_flow": -122792000, "stock_based_compensation": 18358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44326000, "free_cash_flow": -117909000, "net_change_in_cash": -352622000 }, "raw_data": { "income": { "ebit": "-225310000", "ebitda": "-222736000", "netIncome": "-244809000", "grossProfit": "60635000", "depreciation": "None", "totalRevenue": "77229000", "costOfRevenue": "16594000", "interestIncome": "354000", "incomeBeforeTax": "-244279000", "interestExpense": "20619000", "operatingIncome": "-235528000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-20619000", "nonInterestIncome": "None", "operatingExpenses": "296163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196969000", "otherNonOperatingIncome": "11868000", "costofGoodsAndServicesSold": "16594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2574000", "sellingGeneralAndAdministrative": "84431000", "netIncomeFromContinuingOperations": "-244809000" }, "balance": { "goodwill": "136110000", "inventory": "77349000", "commonStock": "1428000", "currentDebt": "None", "investments": "None", "totalAssets": "1439139000", "longTermDebt": "1139805000", "shortTermDebt": "6604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66230000", "reportedCurrency": "USD", "retainedEarnings": "-3101151000", "totalLiabilities": "1594884000", "otherCurrentAssets": "26360000", "totalCurrentAssets": "1052424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304886000", "currentNetReceivables": "30947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386715000", "currentAccountsPayable": "55699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62113000", "shortLongTermDebtTotal": "1187650000", "totalShareholderEquity": "-155745000", "capitalLeaseObligations": "47845000", "otherCurrentLiabilities": "141954000", "totalCurrentLiabilities": "204257000", "otherNonCurrentLiabilities": "250822000", "totalNonCurrentLiabilities": "1390627000", "cashAndShortTermInvestments": "612882000", "commonStockSharesOutstanding": "137553000", "intangibleAssetsExcludingGoodwill": "66230000", "cashAndCashEquivalentsAtCarryingValue": "612882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6894000", "operatingCashflow": "-122792000", "capitalExpenditures": "4883000", "changeInReceivables": "-1431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44326000", "cashflowFromInvestment": "-274156000", "stockBasedCompensation": "18358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }