{ "ticker": { "uuid": "4473d9fc-cfef-4d20-9dd7-8f06063adcf5", "symbol": "BREZ", "name": "Breeze Holdings Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/4473d9fc-cfef-4d20-9dd7-8f06063adcf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4473d9fc-cfef-4d20-9dd7-8f06063adcf5/" }, "latest_snapshot": { "ticker": { "uuid": "4473d9fc-cfef-4d20-9dd7-8f06063adcf5", "symbol": "BREZ", "name": "Breeze Holdings Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/4473d9fc-cfef-4d20-9dd7-8f06063adcf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4473d9fc-cfef-4d20-9dd7-8f06063adcf5/" }, "week_end_date": "2026-07-12", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "coverage": 0.576, "confidence": 0.173, "delta": -3 }, "headline_factors": { "price": 9.96, "market_cap": 176186344.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0006, "shareholder_yield": 0, "roe": 1.3466, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 1744.8884, "earnings_yield": null, "fcf_yield": -0.0148, "shareholder_yield": 0 }, "quality": { "roe": 1.3466, "roic": null, "gross_margin": null, "fcf_margin": -0.8774, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.65, "growth_composite": 38, "yield_composite": 35, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.576, "signal_confidence": 0.173 } } }, "factor_history": [ { "week_end_date": "2026-06-14", "price": 9.92, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.164, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.3466, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 9.92, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.164, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.3466, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 9.92, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.164, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.3466, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 9.94, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.173, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.3466, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 9.96, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.173, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.3466, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2238034, "ebitda": -2070139, "pretax_income": -2530942, "tax_provision": 18169, "net_income": -2549111, "net_income_to_common": -2549111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228, "total_current_assets": 266145, "total_assets": 13243673, "short_term_debt": 7814506, "long_term_debt": null, "total_debt": 7814506, "total_liabilities": 10277665, "total_equity": 2966008, "shares_outstanding": 4427788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2024603, "capital_expenditure": 0, "free_cash_flow": -2024603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2238034, "ebitda": -2070139, "pretax_income": -2530942, "tax_provision": 18169, "net_income": -2549111, "net_income_to_common": -2549111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228, "total_current_assets": 266145, "total_assets": 13243673, "short_term_debt": 7814506, "long_term_debt": null, "total_debt": 7814506, "total_liabilities": 10277665, "total_equity": 2966008, "shares_outstanding": 4427788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2024603, "capital_expenditure": 0, "free_cash_flow": -2024603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2323153, "ebitda": -8435806, "pretax_income": 3790313, "tax_provision": 2089, "net_income": 3788224, "net_income_to_common": 3788224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 9294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3022729, "capital_expenditure": 0, "free_cash_flow": -3022729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2323153, "ebitda": -8435806, "pretax_income": 3790313, "tax_provision": 2089, "net_income": 3788224, "net_income_to_common": 3788224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 9294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3022729, "capital_expenditure": 0, "free_cash_flow": -3022729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1722364, "gross_profit": -1722364, "ebit": -1722364, "ebitda": -12147940, "pretax_income": 8703976, "tax_provision": -764, "net_income": 8703976, "net_income_to_common": 8703976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5403, "total_current_assets": 129560, "total_assets": 118061116, "short_term_debt": 1198315, "long_term_debt": null, "total_debt": 1198315, "total_liabilities": 9105262, "total_equity": 108955854, "shares_outstanding": 14631082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -688415, "capital_expenditure": 0, "free_cash_flow": -688415, "dividends_paid": 1150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1722364, "gross_profit": -1722364, "ebit": -1722364, "ebitda": -12147940, "pretax_income": 8703976, "tax_provision": -764, "net_income": 8703976, "net_income_to_common": 8703976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5403, "total_current_assets": 129560, "total_assets": 118061116, "short_term_debt": 1198315, "long_term_debt": null, "total_debt": 1198315, "total_liabilities": 9105262, "total_equity": 108955854, "shares_outstanding": 14631082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -688415, "capital_expenditure": 0, "free_cash_flow": -688415, "dividends_paid": 1150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -550517, "ebitda": -344220, "pretax_income": -2537690, "tax_provision": -590.1, "net_income": -2537690, "net_income_to_common": -2537690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693818, "total_current_assets": 830767, "total_assets": 117588539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 250661, "total_equity": 117337878, "shares_outstanding": 14625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -253625, "capital_expenditure": 0, "free_cash_flow": -253625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -550517, "ebitda": -344220, "pretax_income": -2537690, "tax_provision": -590.1, "net_income": -2537690, "net_income_to_common": -2537690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693818, "total_current_assets": 830767, "total_assets": 117588539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 250661, "total_equity": 117337878, "shares_outstanding": 14625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -253625, "capital_expenditure": 0, "free_cash_flow": -253625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3126832, "cost_of_revenue": 1047041, "gross_profit": -1047041, "ebit": -1090316, "ebitda": -1047040, "pretax_income": -22009961, "tax_provision": 5778, "net_income": -22015739, "net_income_to_common": -22015739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4487, "total_current_assets": 238209, "total_assets": 13507042, "short_term_debt": 8584375, "long_term_debt": null, "total_debt": 8584375, "total_liabilities": 32556773, "total_equity": -19049731, "shares_outstanding": 4299276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629741, "capital_expenditure": 0, "free_cash_flow": -629741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3126832, "cost_of_revenue": 1047041, "gross_profit": -1047041, "ebit": -1090316, "ebitda": -1047040, "pretax_income": -22009961, "tax_provision": 5778, "net_income": -22015739, "net_income_to_common": -22015739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4487, "total_current_assets": 238209, "total_assets": 13507042, "short_term_debt": 8584375, "long_term_debt": null, "total_debt": 8584375, "total_liabilities": 32556773, "total_equity": -19049731, "shares_outstanding": 4299276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629741, "capital_expenditure": 0, "free_cash_flow": -629741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -712534, "ebitda": -374033, "pretax_income": -1051035, "tax_provision": -1626, "net_income": -1049409, "net_income_to_common": -1049409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 4830196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1364180, "capital_expenditure": 0, "free_cash_flow": -1364180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -712534, "ebitda": -374033, "pretax_income": -1051035, "tax_provision": -1626, "net_income": -1049409, "net_income_to_common": -1049409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 4830196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1364180, "capital_expenditure": 0, "free_cash_flow": -1364180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 369952, "gross_profit": -369952, "ebit": -369952, "ebitda": 476298, "pretax_income": -1049655, "tax_provision": 26939, "net_income": -1076594, "net_income_to_common": -1076594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181681, "total_current_assets": 349405, "total_assets": 13037567, "short_term_debt": 7197574, "long_term_debt": null, "total_debt": 7197574, "total_liabilities": 10763603, "total_equity": 2273964, "shares_outstanding": 4318640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -283052, "capital_expenditure": 0, "free_cash_flow": -283052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 369952, "gross_profit": -369952, "ebit": -369952, "ebitda": 476298, "pretax_income": -1049655, "tax_provision": 26939, "net_income": -1076594, "net_income_to_common": -1076594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181681, "total_current_assets": 349405, "total_assets": 13037567, "short_term_debt": 7197574, "long_term_debt": null, "total_debt": 7197574, "total_liabilities": 10763603, "total_equity": 2273964, "shares_outstanding": 4318640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -283052, "capital_expenditure": 0, "free_cash_flow": -283052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 303335, "gross_profit": -303335, "ebit": -303335, "ebitda": 1050665, "pretax_income": -1505151, "tax_provision": 5149, "net_income": -1510300, "net_income_to_common": -1510300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184, "total_current_assets": 170849, "total_assets": 13009982, "short_term_debt": 6806706, "long_term_debt": null, "total_debt": 6806706, "total_liabilities": 9426037, "total_equity": 3583945, "shares_outstanding": 4320484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466569, "capital_expenditure": 0, "free_cash_flow": -466569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 303335, "gross_profit": -303335, "ebit": -303335, "ebitda": 1050665, "pretax_income": -1505151, "tax_provision": 5149, "net_income": -1510300, "net_income_to_common": -1510300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184, "total_current_assets": 170849, "total_assets": 13009982, "short_term_debt": 6806706, "long_term_debt": null, "total_debt": 6806706, "total_liabilities": 9426037, "total_equity": 3583945, "shares_outstanding": 4320484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -466569, "capital_expenditure": 0, "free_cash_flow": -466569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 890129, "gross_profit": -890129, "ebit": -890129, "ebitda": -1059379, "pretax_income": -652552, "tax_provision": 1709, "net_income": -654261, "net_income_to_common": -654261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37569, "total_current_assets": 207037, "total_assets": 12770034, "short_term_debt": 6250572, "long_term_debt": null, "total_debt": 6250572, "total_liabilities": 7675789, "total_equity": 5094245, "shares_outstanding": 4779225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -586560, "capital_expenditure": 0, "free_cash_flow": -586560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 890129, "gross_profit": -890129, "ebit": -890129, "ebitda": -1059379, "pretax_income": -652552, "tax_provision": 1709, "net_income": -654261, "net_income_to_common": -654261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37569, "total_current_assets": 207037, "total_assets": 12770034, "short_term_debt": 6250572, "long_term_debt": null, "total_debt": 6250572, "total_liabilities": 7675789, "total_equity": 5094245, "shares_outstanding": 4779225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -586560, "capital_expenditure": 0, "free_cash_flow": -586560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -712534, "ebitda": -374033, "pretax_income": -1051035, "tax_provision": -1626, "net_income": -1049409, "net_income_to_common": -1049409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 9294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1364180, "capital_expenditure": 0, "free_cash_flow": -1364180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -712534, "ebitda": -374033, "pretax_income": -1051035, "tax_provision": -1626, "net_income": -1049409, "net_income_to_common": -1049409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 9294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1364180, "capital_expenditure": 0, "free_cash_flow": -1364180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 5, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-12", "latest_financials_period_end": "2023-12-31" }, "schema": { "public_fields_only": true } }