{ "ticker": { "uuid": "4477f92c-b8b9-4029-9770-508cbe3e6dfc", "symbol": "GAIN", "name": "Gladstone Investment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4477f92c-b8b9-4029-9770-508cbe3e6dfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/4477f92c-b8b9-4029-9770-508cbe3e6dfc/" }, "ticker_metadata": { "id": 6201, "uuid": "4477f92c-b8b9-4029-9770-508cbe3e6dfc", "symbol": "GAIN", "name": "Gladstone Investment Corporation", "asset_type": "equity", "market_cap": 635559000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Gladstone Investment Corporation (GAIN) is a publicly traded business development company that specializes in providing customized financing solutions to small and mid-sized private enterprises through a mix of debt and equity investments. With a diversified portfolio spanning various sectors, GAIN is dedicated to delivering both stable income and capital appreciation to its shareholders. As part of the esteemed Gladstone family of funds, the company emphasizes rigorous risk management and alignment with investor interests, supported by a seasoned management team and robust industry connections, positioning it as a significant player in the alternative investment landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4477f92c-b8b9-4029-9770-508cbe3e6dfc", "symbol": "GAIN", "name": "Gladstone Investment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4477f92c-b8b9-4029-9770-508cbe3e6dfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/4477f92c-b8b9-4029-9770-508cbe3e6dfc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.86, "quality": 0.19, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.35, "market_cap": 611267193.45, "pe_ratio": 3.1371, "earnings_yield": 0.3188, "ebitda_to_ev": 0.1803, "shareholder_yield": 0.1402, "roe": 0.2916, "piotroski_f_score": 3, "momentum_12_1": 0.2746, "volatility_252d": 0.159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.738562+00:00", "batch_id": "" }, "size": { "price_close": 15.35, "market_cap": 611267193.45, "market_cap_usd": 611267193.45, "enterprise_value": 738073193.45, "shares_outstanding": 39821967, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.1371, "pb_ratio": 0.9148, "ptbv_ratio": 0.9148, "ps_ratio": 5.4446, "pcf_ratio": null, "pfcf_ratio": -5.6779, "ev_ebitda": 5.5473, "ev_ebit": 5.5473, "ev_sales": 6.574, "ev_fcf": -6.8557, "earnings_yield": 0.3188, "fcf_yield": -0.1459, "price_to_sales": 5.4446, "price_to_book": 0.9148, "price_to_cashflow": null, "ebitda_to_ev": 0.1803, "sales_yield": 0.1521 }, "yield": { "dividend_yield": 0.1402, "buyback_yield": 0, "shareholder_yield": 0.1402, "debt_paydown_yield": null, "total_yield": 0.1402 }, "quality": { "gross_margin": 0.5788, "operating_margin": 1.1851, "net_margin": 1.7356, "ebitda_margin": 1.1851, "fcf_margin": -0.9589, "roe": 0.2916, "roa": 0.1473, "roic": 0.1255, "roc_greenblatt": null, "asset_turnover": 0.0849, "cash_conversion": -0.5525, "accruals_ratio": 0.2287, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.686, "earnings_stability_5y": 0.8922, "revenue_stability_5y": 0.5586, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9796, "net_debt_to_ebitda": 0.9531, "debt_to_assets": 0.0967, "interest_coverage": 3.4804, "current_ratio": 0.0147, "quick_ratio": 0.0147, "net_debt": 126806000, "local_beta": 0.0009, "volatility_252d": 0.159, "volatility_60d": 0.3917, "max_drawdown_12m": -0.0829, "risk_adjusted_momentum": 1.7266 }, "growth": { "revenue_growth_1y": 0.2491, "revenue_growth_3y_cagr": 0.2984, "revenue_growth_5y_cagr": 0.0797, "eps_growth_1y": 1.9831, "eps_growth_3y_cagr": 0.7322, "eps_growth_5y_cagr": 0.3277, "fcf_growth_1y": -1.9015, "book_value_growth_1y": 0.2705, "revenue_growth": 0.2491, "earnings_growth": 1.9831 }, "momentum": { "price_return_1m": -0.0741, "price_return_3m": 0.1547, "price_return_6m": 0.1378, "price_return_9m": 0.1357, "price_return_12m": 0.1802, "price_return_12m_ex1m": 0.2746, "momentum_6m": 0.1378, "momentum_12m": 0.1802, "momentum_12_1": 0.2746, "distance_from_52w_high": -0.0829, "distance_from_52w_low": 0.2156, "relative_strength": 0.0222 }, "raw_ttm": { "revenue_ttm": 112271000, "gross_profit_ttm": 64980000, "ebit_ttm": 133051000, "ebitda_ttm": 133051000, "net_income_ttm": 194854000, "eps_diluted_ttm": 4.8931, "operating_cash_flow_ttm": -107658000, "capital_expenditure_ttm": 0, "fcf_ttm": -107658000, "dividends_paid_ttm": 85711000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38229000, "cash_and_equivalents": 1132000, "total_current_assets": 7955000, "total_current_liabilities": 540528000, "net_ppe": null, "total_assets": 1322845000, "total_debt": 127938000, "total_equity": 668225000, "net_working_capital": -405767000, "book_value_per_share": 16.7803, "retained_earnings": 181468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.7803 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 5, "rank_fcf_yield": 95, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 11, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 35, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 50 }, "composites": { "value_composite": 14, "quality_composite": 81, "momentum_composite": 30, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 3, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 19, "quality_value_composite": 0.4042, "os_score": 0.81, "value_percentile": 0.86, "quality_percentile": 0.19, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1297, "ticker_id": 6201, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.738562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.35, "market_cap": 611267193.45, "market_cap_usd": 611267193.45, "enterprise_value": 738073193.45, "shares_outstanding": 39821967, "fx_rate_to_usd": null, "pe_ratio": 3.13705232, "pb_ratio": 0.91476253, "ptbv_ratio": 0.91476253, "ps_ratio": 5.44456889, "pcf_ratio": null, "pfcf_ratio": -5.67786131, "ev_ebitda": 5.54729535, "ev_ebit": 5.54729535, "ev_sales": 6.57403242, "ev_fcf": -6.85572083, "earnings_yield": 0.31877058, "fcf_yield": -0.14586358, "dividend_yield": 0.14021855, "buyback_yield": 0, "shareholder_yield": 0.14021855, "debt_paydown_yield": null, "total_yield": 0.14021855, "gross_margin": 0.57877814, "operating_margin": 1.18508787, "net_margin": 1.7355684, "ebitda_margin": 1.18508787, "fcf_margin": -0.95891192, "roe": 0.29159939, "roa": 0.14729919, "roic": 0.12551492, "roc_greenblatt": null, "asset_turnover": 0.08487087, "cash_conversion": -0.55250598, "accruals_ratio": 0.22868288, "sbc_to_revenue": null, "debt_to_equity": 0.97964009, "net_debt_to_ebitda": 0.95306311, "debt_to_assets": 0.09671428, "interest_coverage": 3.48036831, "current_ratio": 0.01471709, "quick_ratio": 0.01471709, "net_debt": 126806000, "revenue_growth_1y": 0.24912105, "revenue_growth_3y_cagr": 0.29842141, "revenue_growth_5y_cagr": 0.07965157, "eps_growth_1y": 1.98311364, "eps_growth_3y_cagr": 0.73219261, "eps_growth_5y_cagr": 0.32769874, "fcf_growth_1y": -1.90146954, "book_value_growth_1y": 0.27051334, "piotroski_f_score": 3, "altman_z_score": 0.68598357, "earnings_stability_5y": 0.892216, "revenue_stability_5y": 0.558591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07408524, "price_return_3m": 0.15470835, "price_return_6m": 0.13781244, "price_return_9m": 0.13570784, "price_return_12m": 0.18017914, "price_return_12m_ex1m": 0.27460885, "distance_from_52w_high": -0.08289221, "distance_from_52w_low": 0.21562012, "relative_strength": 0.02223809, "local_beta": 0.0009, "volatility_252d": 0.15905, "volatility_60d": 0.391701, "max_drawdown_12m": -0.08289221, "revenue_ttm": 112271000, "gross_profit_ttm": 64980000, "ebit_ttm": 133051000, "ebitda_ttm": 133051000, "net_income_ttm": 194854000, "eps_diluted_ttm": 4.89312846, "operating_cash_flow_ttm": -107658000, "capital_expenditure_ttm": 0, "fcf_ttm": -107658000, "dividends_paid_ttm": 85711000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38229000, "cash_and_equivalents": 1132000, "total_current_assets": 7955000, "total_current_liabilities": 540528000, "net_ppe": null, "total_assets": 1322845000, "total_debt": 127938000, "total_equity": 668225000, "net_working_capital": -405767000, "book_value_per_share": 16.78031123, "retained_earnings": 181468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.78031123, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 5, "rank_fcf_yield": 95, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 11, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 35, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 50, "value_composite": 14, "quality_composite": 81, "momentum_composite": 30, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 3, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.35, "os": 0.81, "value": 0.86, "quality": 0.19, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.1371, "earnings_yield": 0.3188, "shareholder_yield": 0.1402, "roe": 0.2916, "momentum_12_1": 0.2746, "complete_fields": { "id": 1297, "ticker_id": 6201, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.738562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.35, "market_cap": 611267193.45, "market_cap_usd": 611267193.45, "enterprise_value": 738073193.45, "shares_outstanding": 39821967, "fx_rate_to_usd": null, "pe_ratio": 3.13705232, "pb_ratio": 0.91476253, "ptbv_ratio": 0.91476253, "ps_ratio": 5.44456889, "pcf_ratio": null, "pfcf_ratio": -5.67786131, "ev_ebitda": 5.54729535, "ev_ebit": 5.54729535, "ev_sales": 6.57403242, "ev_fcf": -6.85572083, "earnings_yield": 0.31877058, "fcf_yield": -0.14586358, "dividend_yield": 0.14021855, "buyback_yield": 0, "shareholder_yield": 0.14021855, "debt_paydown_yield": null, "total_yield": 0.14021855, "gross_margin": 0.57877814, "operating_margin": 1.18508787, "net_margin": 1.7355684, "ebitda_margin": 1.18508787, "fcf_margin": -0.95891192, "roe": 0.29159939, "roa": 0.14729919, "roic": 0.12551492, "roc_greenblatt": null, "asset_turnover": 0.08487087, "cash_conversion": -0.55250598, "accruals_ratio": 0.22868288, "sbc_to_revenue": null, "debt_to_equity": 0.97964009, "net_debt_to_ebitda": 0.95306311, "debt_to_assets": 0.09671428, "interest_coverage": 3.48036831, "current_ratio": 0.01471709, "quick_ratio": 0.01471709, "net_debt": 126806000, "revenue_growth_1y": 0.24912105, "revenue_growth_3y_cagr": 0.29842141, "revenue_growth_5y_cagr": 0.07965157, "eps_growth_1y": 1.98311364, "eps_growth_3y_cagr": 0.73219261, "eps_growth_5y_cagr": 0.32769874, "fcf_growth_1y": -1.90146954, "book_value_growth_1y": 0.27051334, "piotroski_f_score": 3, "altman_z_score": 0.68598357, "earnings_stability_5y": 0.892216, "revenue_stability_5y": 0.558591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07408524, "price_return_3m": 0.15470835, "price_return_6m": 0.13781244, "price_return_9m": 0.13570784, "price_return_12m": 0.18017914, "price_return_12m_ex1m": 0.27460885, "distance_from_52w_high": -0.08289221, "distance_from_52w_low": 0.21562012, "relative_strength": 0.02223809, "local_beta": 0.0009, "volatility_252d": 0.15905, "volatility_60d": 0.391701, "max_drawdown_12m": -0.08289221, "revenue_ttm": 112271000, "gross_profit_ttm": 64980000, "ebit_ttm": 133051000, "ebitda_ttm": 133051000, "net_income_ttm": 194854000, "eps_diluted_ttm": 4.89312846, "operating_cash_flow_ttm": -107658000, "capital_expenditure_ttm": 0, "fcf_ttm": -107658000, "dividends_paid_ttm": 85711000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38229000, "cash_and_equivalents": 1132000, "total_current_assets": 7955000, "total_current_liabilities": 540528000, "net_ppe": null, "total_assets": 1322845000, "total_debt": 127938000, "total_equity": 668225000, "net_working_capital": -405767000, "book_value_per_share": 16.78031123, "retained_earnings": 181468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.78031123, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 5, "rank_fcf_yield": 95, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 11, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 35, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 50, "value_composite": 14, "quality_composite": 81, "momentum_composite": 30, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 3, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 71482000, "cost_of_revenue": 57630000, "gross_profit": 13852000, "ebit": 225774000, "ebitda": 225774000, "pretax_income": 184753000, "tax_provision": null, "net_income": 184753000, "net_income_to_common": 184753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132000, "total_current_assets": 7955000, "total_assets": 1322845000, "short_term_debt": 127938000, "long_term_debt": null, "total_debt": 127938000, "total_liabilities": 654620000, "total_equity": 668225000, "shares_outstanding": 38712611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42112000, "capital_expenditure": 0, "free_cash_flow": 42112000, "dividends_paid": 57162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78225, "ticker_id": 6201, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "225774000", "netIncome": "184753000", "grossProfit": "13852000", "depreciation": "None", "totalRevenue": "71482000", "costOfRevenue": "57630000", "interestIncome": "89741000", "incomeBeforeTax": "184753000", "interestExpense": "41021000", "operatingIncome": "225774000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52601000", "nonInterestIncome": "None", "operatingExpenses": "-211922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6137000", "netIncomeFromContinuingOperations": "184753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1322845000", "longTermDebt": "None", "shortTermDebt": "127938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181468000", "totalLiabilities": "654620000", "otherCurrentAssets": "None", "totalCurrentAssets": "7955000", "currentLongTermDebt": "None", "longTermInvestments": "1309248000", "shortTermInvestments": "None", "currentNetReceivables": "6823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314890000", "currentAccountsPayable": "7635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564474000", "totalShareholderEquity": "668225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404955000", "totalCurrentLiabilities": "540528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526682000", "cashAndShortTermInvestments": "1132000", "commonStockSharesOutstanding": "38712611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1301000", "profitLoss": "None", "dividendPayout": "57162000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88839000", "cashflowFromInvestment": "-143720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-216146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71482000, "cost_of_revenue": 57630000, "gross_profit": 13852000, "research_and_development": null, "selling_general_admin": 6137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225774000, "depreciation_amortisation": null, "ebitda": 225774000, "interest_expense": 41021000, "interest_income": null, "other_non_operating": null, "pretax_income": 184753000, "tax_provision": null, "effective_tax_rate": null, "net_income": 184753000, "net_income_continuing_ops": 184753000, "net_income_to_common": 184753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132000, "short_term_investments": null, "net_receivables": 6823000, "inventory": null, "other_current_assets": null, "total_current_assets": 7955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314890000, "total_assets": 1322845000, "short_term_debt": 127938000, "accounts_payable": 7635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526682000, "total_liabilities": 654620000, "total_debt": 127938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181468000, "total_equity": 668225000, "shares_outstanding": 38712611, "operating_cash_flow": 42112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143720000, "dividends_paid": 57162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88839000, "free_cash_flow": 42112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "225774000", "netIncome": "184753000", "grossProfit": "13852000", "depreciation": "None", "totalRevenue": "71482000", "costOfRevenue": "57630000", "interestIncome": "89741000", "incomeBeforeTax": "184753000", "interestExpense": "41021000", "operatingIncome": "225774000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52601000", "nonInterestIncome": "None", "operatingExpenses": "-211922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6137000", "netIncomeFromContinuingOperations": "184753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1322845000", "longTermDebt": "None", "shortTermDebt": "127938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181468000", "totalLiabilities": "654620000", "otherCurrentAssets": "None", "totalCurrentAssets": "7955000", "currentLongTermDebt": "None", "longTermInvestments": "1309248000", "shortTermInvestments": "None", "currentNetReceivables": "6823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314890000", "currentAccountsPayable": "7635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564474000", "totalShareholderEquity": "668225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404955000", "totalCurrentLiabilities": "540528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526682000", "cashAndShortTermInvestments": "1132000", "commonStockSharesOutstanding": "38712611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1301000", "profitLoss": "None", "dividendPayout": "57162000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88839000", "cashflowFromInvestment": "-143720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-216146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 89880000, "cost_of_revenue": 28246000, "gross_profit": 61634000, "ebit": 65319000, "ebitda": 65319000, "pretax_income": 65319000, "tax_provision": null, "net_income": 65319000, "net_income_to_common": 65319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14298000, "total_current_assets": 22771000, "total_assets": 1006404000, "short_term_debt": 455709000, "long_term_debt": null, "total_debt": 455709000, "total_liabilities": 507320000, "total_equity": 499084000, "shares_outstanding": 36735218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113925000, "capital_expenditure": 0, "free_cash_flow": 113925000, "dividends_paid": 60951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78230, "ticker_id": 6201, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "65319000", "netIncome": "65319000", "grossProfit": "61634000", "depreciation": "None", "totalRevenue": "89880000", "costOfRevenue": "28246000", "interestIncome": "83612000", "incomeBeforeTax": "65319000", "interestExpense": "28246000", "operatingIncome": "65319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55366000", "nonInterestIncome": "None", "operatingExpenses": "-3685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8208000", "netIncomeFromContinuingOperations": "65319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1006404000", "longTermDebt": "None", "shortTermDebt": "455709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5325000", "totalLiabilities": "507320000", "otherCurrentAssets": "None", "totalCurrentAssets": "22771000", "currentLongTermDebt": "None", "longTermInvestments": "979320000", "shortTermInvestments": "84797000", "currentNetReceivables": "8473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983633000", "currentAccountsPayable": "6170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455709000", "totalShareholderEquity": "499084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-455709000", "totalCurrentLiabilities": "6170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501150000", "cashAndShortTermInvestments": "14298000", "commonStockSharesOutstanding": "36735218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65319000", "profitLoss": "None", "dividendPayout": "60951000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113925000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4374000", "cashflowFromInvestment": "-97617000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89880000, "cost_of_revenue": 28246000, "gross_profit": 61634000, "research_and_development": null, "selling_general_admin": 8208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65319000, "depreciation_amortisation": null, "ebitda": 65319000, "interest_expense": 28246000, "interest_income": null, "other_non_operating": null, "pretax_income": 65319000, "tax_provision": null, "effective_tax_rate": null, "net_income": 65319000, "net_income_continuing_ops": 65319000, "net_income_to_common": 65319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14298000, "short_term_investments": 84797000, "net_receivables": 8473000, "inventory": null, "other_current_assets": null, "total_current_assets": 22771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983633000, "total_assets": 1006404000, "short_term_debt": 455709000, "accounts_payable": 6170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501150000, "total_liabilities": 507320000, "total_debt": 455709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5325000, "total_equity": 499084000, "shares_outstanding": 36735218, "operating_cash_flow": 113925000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97617000, "dividends_paid": 60951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4374000, "free_cash_flow": 113925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "65319000", "netIncome": "65319000", "grossProfit": "61634000", "depreciation": "None", "totalRevenue": "89880000", "costOfRevenue": "28246000", "interestIncome": "83612000", "incomeBeforeTax": "65319000", "interestExpense": "28246000", "operatingIncome": "65319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55366000", "nonInterestIncome": "None", "operatingExpenses": "-3685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8208000", "netIncomeFromContinuingOperations": "65319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1006404000", "longTermDebt": "None", "shortTermDebt": "455709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5325000", "totalLiabilities": "507320000", "otherCurrentAssets": "None", "totalCurrentAssets": "22771000", "currentLongTermDebt": "None", "longTermInvestments": "979320000", "shortTermInvestments": "84797000", "currentNetReceivables": "8473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983633000", "currentAccountsPayable": "6170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455709000", "totalShareholderEquity": "499084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-455709000", "totalCurrentLiabilities": "6170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501150000", "cashAndShortTermInvestments": "14298000", "commonStockSharesOutstanding": "36735218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65319000", "profitLoss": "None", "dividendPayout": "60951000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113925000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4374000", "cashflowFromInvestment": "-97617000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 103169000, "cost_of_revenue": 24121000, "gross_profit": 79048000, "ebit": 85305000, "ebitda": 85305000, "pretax_income": 85305000, "tax_provision": 48203000, "net_income": 85305000, "net_income_to_common": 85305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460000, "total_current_assets": 13514000, "total_assets": 938083000, "short_term_debt": 331345000, "long_term_debt": null, "total_debt": 331345000, "total_liabilities": 445372000, "total_equity": 492711000, "shares_outstanding": 34466724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85986000, "capital_expenditure": 0, "free_cash_flow": 85986000, "dividends_paid": 76061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78235, "ticker_id": 6201, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85305000", "ebitda": "85305000", "netIncome": "85305000", "grossProfit": "79048000", "depreciation": "None", "totalRevenue": "103169000", "costOfRevenue": "24121000", "interestIncome": "81794000", "incomeBeforeTax": "85305000", "interestExpense": "24121000", "operatingIncome": "85305000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48203000", "reportedCurrency": "USD", "netInterestIncome": "57673000", "nonInterestIncome": "None", "operatingExpenses": "-6257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-48203000", "sellingGeneralAndAdministrative": "6152000", "netIncomeFromContinuingOperations": "85305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "938083000", "longTermDebt": "None", "shortTermDebt": "331345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19562000", "totalLiabilities": "445372000", "otherCurrentAssets": "-14274000", "totalCurrentAssets": "13514000", "currentLongTermDebt": "None", "longTermInvestments": "920504000", "shortTermInvestments": "None", "currentNetReceivables": "11054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924569000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398345000", "totalShareholderEquity": "492711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42071000", "totalCurrentLiabilities": "4197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441175000", "cashAndShortTermInvestments": "2460000", "commonStockSharesOutstanding": "34466724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85305000", "profitLoss": "None", "dividendPayout": "76061000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85986000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69910000", "cashflowFromInvestment": "-155924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103169000, "cost_of_revenue": 24121000, "gross_profit": 79048000, "research_and_development": 0.73, "selling_general_admin": 6152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85305000, "depreciation_amortisation": -48203000, "ebitda": 85305000, "interest_expense": 24121000, "interest_income": null, "other_non_operating": null, "pretax_income": 85305000, "tax_provision": 48203000, "effective_tax_rate": null, "net_income": 85305000, "net_income_continuing_ops": 85305000, "net_income_to_common": 85305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460000, "short_term_investments": null, "net_receivables": 11054000, "inventory": null, "other_current_assets": null, "total_current_assets": 13514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924569000, "total_assets": 938083000, "short_term_debt": 331345000, "accounts_payable": 4197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441175000, "total_liabilities": 445372000, "total_debt": 331345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19562000, "total_equity": 492711000, "shares_outstanding": 34466724, "operating_cash_flow": 85986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155924000, "dividends_paid": 76061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69910000, "free_cash_flow": 85986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85305000", "ebitda": "85305000", "netIncome": "85305000", "grossProfit": "79048000", "depreciation": "None", "totalRevenue": "103169000", "costOfRevenue": "24121000", "interestIncome": "81794000", "incomeBeforeTax": "85305000", "interestExpense": "24121000", "operatingIncome": "85305000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48203000", "reportedCurrency": "USD", "netInterestIncome": "57673000", "nonInterestIncome": "None", "operatingExpenses": "-6257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-48203000", "sellingGeneralAndAdministrative": "6152000", "netIncomeFromContinuingOperations": "85305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "938083000", "longTermDebt": "None", "shortTermDebt": "331345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19562000", "totalLiabilities": "445372000", "otherCurrentAssets": "-14274000", "totalCurrentAssets": "13514000", "currentLongTermDebt": "None", "longTermInvestments": "920504000", "shortTermInvestments": "None", "currentNetReceivables": "11054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924569000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398345000", "totalShareholderEquity": "492711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42071000", "totalCurrentLiabilities": "4197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441175000", "cashAndShortTermInvestments": "2460000", "commonStockSharesOutstanding": "34466724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85305000", "profitLoss": "None", "dividendPayout": "76061000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85986000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69910000", "cashflowFromInvestment": "-155924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 32655000, "cost_of_revenue": -27621000, "gross_profit": 32655000, "ebit": 51424000, "ebitda": 51424000, "pretax_income": 35547000, "tax_provision": 54679000, "net_income": 35547000, "net_income_to_common": 35547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2683000, "total_current_assets": 5721000, "total_assets": 765644000, "short_term_debt": 257436000, "long_term_debt": 292607000, "total_debt": 550043000, "total_liabilities": 325902000, "total_equity": 439742000, "shares_outstanding": 33311785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4504000, "capital_expenditure": 0, "free_cash_flow": -4504000, "dividends_paid": 47050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78240, "ticker_id": 6201, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51424000", "ebitda": "51424000", "netIncome": "35547000", "grossProfit": "32655000", "depreciation": "None", "totalRevenue": "32655000", "costOfRevenue": "-27621000", "interestIncome": "60276000", "incomeBeforeTax": "35547000", "interestExpense": "15877000", "operatingIncome": "51424000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "54679000", "reportedCurrency": "USD", "netInterestIncome": "44399000", "nonInterestIncome": "None", "operatingExpenses": "-2892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-54679000", "sellingGeneralAndAdministrative": "6997000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "765644000", "longTermDebt": "292607000", "shortTermDebt": "257436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5527000", "totalLiabilities": "325902000", "otherCurrentAssets": "-10185000", "totalCurrentAssets": "5721000", "currentLongTermDebt": "None", "longTermInvestments": "753543000", "shortTermInvestments": "753543000", "currentNetReceivables": "6937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753543000", "currentAccountsPayable": "3095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550043000", "totalShareholderEquity": "439742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3095000", "totalCurrentLiabilities": "257436000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "68466000", "cashAndShortTermInvestments": "2683000", "commonStockSharesOutstanding": "33311785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35547000", "profitLoss": "None", "dividendPayout": "47050000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-244000", "operatingCashflow": "-4504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6743000", "cashflowFromInvestment": "-98223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32655000, "cost_of_revenue": -27621000, "gross_profit": 32655000, "research_and_development": 0.39, "selling_general_admin": 6997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51424000, "depreciation_amortisation": -54679000, "ebitda": 51424000, "interest_expense": 15877000, "interest_income": null, "other_non_operating": null, "pretax_income": 35547000, "tax_provision": 54679000, "effective_tax_rate": null, "net_income": 35547000, "net_income_continuing_ops": 37000000, "net_income_to_common": 35547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2683000, "short_term_investments": 753543000, "net_receivables": 6937000, "inventory": 6286000, "other_current_assets": null, "total_current_assets": 5721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753543000, "total_assets": 765644000, "short_term_debt": 257436000, "accounts_payable": 3095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257436000, "long_term_debt": 292607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68466000, "total_liabilities": 325902000, "total_debt": 550043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5527000, "total_equity": 439742000, "shares_outstanding": 33311785, "operating_cash_flow": -4504000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98223000, "dividends_paid": 47050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6743000, "free_cash_flow": -4504000, "net_change_in_cash": 5492000 }, "raw_data": { "income": { "ebit": "51424000", "ebitda": "51424000", "netIncome": "35547000", "grossProfit": "32655000", "depreciation": "None", "totalRevenue": "32655000", "costOfRevenue": "-27621000", "interestIncome": "60276000", "incomeBeforeTax": "35547000", "interestExpense": "15877000", "operatingIncome": "51424000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "54679000", "reportedCurrency": "USD", "netInterestIncome": "44399000", "nonInterestIncome": "None", "operatingExpenses": "-2892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-54679000", "sellingGeneralAndAdministrative": "6997000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "765644000", "longTermDebt": "292607000", "shortTermDebt": "257436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5527000", "totalLiabilities": "325902000", "otherCurrentAssets": "-10185000", "totalCurrentAssets": "5721000", "currentLongTermDebt": "None", "longTermInvestments": "753543000", "shortTermInvestments": "753543000", "currentNetReceivables": "6937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753543000", "currentAccountsPayable": "3095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550043000", "totalShareholderEquity": "439742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3095000", "totalCurrentLiabilities": "257436000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "68466000", "cashAndShortTermInvestments": "2683000", "commonStockSharesOutstanding": "33311785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35547000", "profitLoss": "None", "dividendPayout": "47050000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-244000", "operatingCashflow": "-4504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6743000", "cashflowFromInvestment": "-98223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 99149000, "cost_of_revenue": 35782000, "gross_profit": 99149000, "ebit": 118556000, "ebitda": 43656000, "pretax_income": 105478000, "tax_provision": 3162000, "net_income": 105478000, "net_income_to_common": 105478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14190000, "total_current_assets": 23638000, "total_assets": 740412000, "short_term_debt": 256252000, "long_term_debt": null, "total_debt": 256252000, "total_liabilities": 294582000, "total_equity": 445830000, "shares_outstanding": 33205023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36599000, "capital_expenditure": 0, "free_cash_flow": 36599000, "dividends_paid": 38850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78245, "ticker_id": 6201, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118556000", "ebitda": "43656000", "netIncome": "105478000", "grossProfit": "99149000", "depreciation": "None", "totalRevenue": "99149000", "costOfRevenue": "35782000", "interestIncome": "59649000", "incomeBeforeTax": "105478000", "interestExpense": "13078000", "operatingIncome": "118556000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "3162000", "reportedCurrency": "USD", "netInterestIncome": "46571000", "nonInterestIncome": "None", "operatingExpenses": "-6329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-74900000", "sellingGeneralAndAdministrative": "3237000", "netIncomeFromContinuingOperations": "102316000" }, "balance": { "goodwill": "None", "inventory": "23943000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "740412000", "longTermDebt": "None", "shortTermDebt": "256252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12995000", "totalLiabilities": "294582000", "otherCurrentAssets": "-23943000", "totalCurrentAssets": "23638000", "currentLongTermDebt": "None", "longTermInvestments": "714396000", "shortTermInvestments": "442124000", "currentNetReceivables": "9448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716774000", "currentAccountsPayable": "2989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261348000", "totalShareholderEquity": "445830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255452999", "totalCurrentLiabilities": "2989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291593000", "cashAndShortTermInvestments": "14190000", "commonStockSharesOutstanding": "33205023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102316000", "profitLoss": "None", "dividendPayout": "38850000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "5373000", "operatingCashflow": "36599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24502000", "cashflowFromInvestment": "-42720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-74900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99149000, "cost_of_revenue": 35782000, "gross_profit": 99149000, "research_and_development": 1.2, "selling_general_admin": 3237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118556000, "depreciation_amortisation": -74900000, "ebitda": 43656000, "interest_expense": 13078000, "interest_income": null, "other_non_operating": null, "pretax_income": 105478000, "tax_provision": 3162000, "effective_tax_rate": null, "net_income": 105478000, "net_income_continuing_ops": 102316000, "net_income_to_common": 105478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14190000, "short_term_investments": 442124000, "net_receivables": 9448000, "inventory": 23943000, "other_current_assets": null, "total_current_assets": 23638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716774000, "total_assets": 740412000, "short_term_debt": 256252000, "accounts_payable": 2989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291593000, "total_liabilities": 294582000, "total_debt": 256252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12995000, "total_equity": 445830000, "shares_outstanding": 33205023, "operating_cash_flow": 36599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42720000, "dividends_paid": 38850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24502000, "free_cash_flow": 36599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118556000", "ebitda": "43656000", "netIncome": "105478000", "grossProfit": "99149000", "depreciation": "None", "totalRevenue": "99149000", "costOfRevenue": "35782000", "interestIncome": "59649000", "incomeBeforeTax": "105478000", "interestExpense": "13078000", "operatingIncome": "118556000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "3162000", "reportedCurrency": "USD", "netInterestIncome": "46571000", "nonInterestIncome": "None", "operatingExpenses": "-6329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-74900000", "sellingGeneralAndAdministrative": "3237000", "netIncomeFromContinuingOperations": "102316000" }, "balance": { "goodwill": "None", "inventory": "23943000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "740412000", "longTermDebt": "None", "shortTermDebt": "256252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12995000", "totalLiabilities": "294582000", "otherCurrentAssets": "-23943000", "totalCurrentAssets": "23638000", "currentLongTermDebt": "None", "longTermInvestments": "714396000", "shortTermInvestments": "442124000", "currentNetReceivables": "9448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716774000", "currentAccountsPayable": "2989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261348000", "totalShareholderEquity": "445830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255452999", "totalCurrentLiabilities": "2989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291593000", "cashAndShortTermInvestments": "14190000", "commonStockSharesOutstanding": "33205023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102316000", "profitLoss": "None", "dividendPayout": "38850000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "5373000", "operatingCashflow": "36599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24502000", "cashflowFromInvestment": "-42720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-74900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 48728000, "cost_of_revenue": 19563000, "gross_profit": 48728000, "ebit": 44781000, "ebitda": 30857000, "pretax_income": 44781000, "tax_provision": 2327000, "net_income": 44781000, "net_income_to_common": 44781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2061999, "total_current_assets": 7531000, "total_assets": 643731000, "short_term_debt": 123883000, "long_term_debt": null, "total_debt": 123883000, "total_liabilities": 261367000, "total_equity": 382364000, "shares_outstanding": 33176760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29732000, "capital_expenditure": 0, "free_cash_flow": -29732000, "dividends_paid": 30858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78250, "ticker_id": 6201, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44781000", "ebitda": "30857000", "netIncome": "44781000", "grossProfit": "48728000", "depreciation": "None", "totalRevenue": "48728000", "costOfRevenue": "19563000", "interestIncome": "47164000", "incomeBeforeTax": "44781000", "interestExpense": "4440000", "operatingIncome": "44781000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "42724000", "nonInterestIncome": "None", "operatingExpenses": "3947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13924000", "sellingGeneralAndAdministrative": "3554000", "netIncomeFromContinuingOperations": "42454000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "643731000", "longTermDebt": "None", "shortTermDebt": "123883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18465000", "totalLiabilities": "261367000", "otherCurrentAssets": "2100001", "totalCurrentAssets": "7531000", "currentLongTermDebt": "None", "longTermInvestments": "633829000", "shortTermInvestments": "None", "currentNetReceivables": "3369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636200000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243588000", "totalShareholderEquity": "382364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16832000", "totalCurrentLiabilities": "17395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243972000", "cashAndShortTermInvestments": "2061999", "commonStockSharesOutstanding": "33176760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2061999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42454000", "profitLoss": "None", "dividendPayout": "30858000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "377000", "operatingCashflow": "-29732000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28070000", "cashflowFromInvestment": "-64225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48728000, "cost_of_revenue": 19563000, "gross_profit": 48728000, "research_and_development": 0.63, "selling_general_admin": 3554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44781000, "depreciation_amortisation": -13924000, "ebitda": 30857000, "interest_expense": 4440000, "interest_income": null, "other_non_operating": null, "pretax_income": 44781000, "tax_provision": 2327000, "effective_tax_rate": null, "net_income": 44781000, "net_income_continuing_ops": 42454000, "net_income_to_common": 44781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2061999, "short_term_investments": null, "net_receivables": 3369000, "inventory": 2, "other_current_assets": null, "total_current_assets": 7531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636200000, "total_assets": 643731000, "short_term_debt": 123883000, "accounts_payable": 563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243972000, "total_liabilities": 261367000, "total_debt": 123883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18465000, "total_equity": 382364000, "shares_outstanding": 33176760, "operating_cash_flow": -29732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64225000, "dividends_paid": 30858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28070000, "free_cash_flow": -29732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44781000", "ebitda": "30857000", "netIncome": "44781000", "grossProfit": "48728000", "depreciation": "None", "totalRevenue": "48728000", "costOfRevenue": "19563000", "interestIncome": "47164000", "incomeBeforeTax": "44781000", "interestExpense": "4440000", "operatingIncome": "44781000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "42724000", "nonInterestIncome": "None", "operatingExpenses": "3947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13924000", "sellingGeneralAndAdministrative": "3554000", "netIncomeFromContinuingOperations": "42454000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "643731000", "longTermDebt": "None", "shortTermDebt": "123883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18465000", "totalLiabilities": "261367000", "otherCurrentAssets": "2100001", "totalCurrentAssets": "7531000", "currentLongTermDebt": "None", "longTermInvestments": "633829000", "shortTermInvestments": "None", "currentNetReceivables": "3369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636200000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243588000", "totalShareholderEquity": "382364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16832000", "totalCurrentLiabilities": "17395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243972000", "cashAndShortTermInvestments": "2061999", "commonStockSharesOutstanding": "33176760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2061999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42454000", "profitLoss": "None", "dividendPayout": "30858000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "377000", "operatingCashflow": "-29732000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28070000", "cashflowFromInvestment": "-64225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 8006000, "cost_of_revenue": 15215000, "gross_profit": 8006000, "ebit": 3026000, "ebitda": 3026000, "pretax_income": -7234000, "tax_provision": 10260000, "net_income": -17494000, "net_income_to_common": -17494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2778000, "total_current_assets": 6978000, "total_assets": 576377000, "short_term_debt": 5096000, "long_term_debt": 178360000, "total_debt": 183456000, "total_liabilities": 207346000, "total_equity": 369031000, "shares_outstanding": 32865840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35309000, "capital_expenditure": 0, "free_cash_flow": 35309000, "dividends_paid": 33920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78255, "ticker_id": 6201, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3026000", "ebitda": "3026000", "netIncome": "-17494000", "grossProfit": "8006000", "depreciation": "None", "totalRevenue": "8006000", "costOfRevenue": "15215000", "interestIncome": "49554000", "incomeBeforeTax": "-7234000", "interestExpense": "3958000", "operatingIncome": "3026000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "10260000", "reportedCurrency": "USD", "netInterestIncome": "45596000", "nonInterestIncome": "None", "operatingExpenses": "15240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39911000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "-7234000" }, "balance": { "goodwill": "None", "inventory": "8760000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "576377000", "longTermDebt": "178360000", "shortTermDebt": "5096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6370000", "totalLiabilities": "207346000", "otherCurrentAssets": "-8760000", "totalCurrentAssets": "6978000", "currentLongTermDebt": "None", "longTermInvestments": "565924000", "shortTermInvestments": "None", "currentNetReceivables": "4200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565924000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183456000", "totalShareholderEquity": "369031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1222000", "totalCurrentLiabilities": "1222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54296000", "cashAndShortTermInvestments": "2778000", "commonStockSharesOutstanding": "32865840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7234000", "profitLoss": "None", "dividendPayout": "33920000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34854000", "cashflowFromInvestment": "-89184000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-51082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8006000, "cost_of_revenue": 15215000, "gross_profit": 8006000, "research_and_development": 0.03, "selling_general_admin": 6424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3026000, "depreciation_amortisation": -39911000, "ebitda": 3026000, "interest_expense": 3958000, "interest_income": null, "other_non_operating": null, "pretax_income": -7234000, "tax_provision": 10260000, "effective_tax_rate": null, "net_income": -17494000, "net_income_continuing_ops": -7234000, "net_income_to_common": -17494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2778000, "short_term_investments": null, "net_receivables": 4200000, "inventory": 8760000, "other_current_assets": null, "total_current_assets": 6978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565924000, "total_assets": 576377000, "short_term_debt": 5096000, "accounts_payable": 1222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222000, "long_term_debt": 178360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54296000, "total_liabilities": 207346000, "total_debt": 183456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6370000, "total_equity": 369031000, "shares_outstanding": 32865840, "operating_cash_flow": 35309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89184000, "dividends_paid": 33920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34854000, "free_cash_flow": 35309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3026000", "ebitda": "3026000", "netIncome": "-17494000", "grossProfit": "8006000", "depreciation": "None", "totalRevenue": "8006000", "costOfRevenue": "15215000", "interestIncome": "49554000", "incomeBeforeTax": "-7234000", "interestExpense": "3958000", "operatingIncome": "3026000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "10260000", "reportedCurrency": "USD", "netInterestIncome": "45596000", "nonInterestIncome": "None", "operatingExpenses": "15240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39911000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "-7234000" }, "balance": { "goodwill": "None", "inventory": "8760000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "576377000", "longTermDebt": "178360000", "shortTermDebt": "5096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6370000", "totalLiabilities": "207346000", "otherCurrentAssets": "-8760000", "totalCurrentAssets": "6978000", "currentLongTermDebt": "None", "longTermInvestments": "565924000", "shortTermInvestments": "None", "currentNetReceivables": "4200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565924000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183456000", "totalShareholderEquity": "369031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1222000", "totalCurrentLiabilities": "1222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54296000", "cashAndShortTermInvestments": "2778000", "commonStockSharesOutstanding": "32865840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7234000", "profitLoss": "None", "dividendPayout": "33920000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34854000", "cashflowFromInvestment": "-89184000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-51082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 105379000, "cost_of_revenue": 6147000, "gross_profit": 99232000, "ebit": 81590000, "ebitda": 82090000, "pretax_income": 81590000, "tax_provision": 13500000, "net_income": 81590000, "net_income_to_common": 81590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702000, "total_current_assets": 5795000, "total_assets": 635100000, "short_term_debt": null, "long_term_debt": 186578000, "total_debt": 186578000, "total_liabilities": 227990000, "total_equity": 407110000, "shares_outstanding": 32807597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93615000, "capital_expenditure": 0, "free_cash_flow": 93615000, "dividends_paid": 30516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78260, "ticker_id": 6201, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81590000", "ebitda": "82090000", "netIncome": "81590000", "grossProfit": "99232000", "depreciation": "None", "totalRevenue": "105379000", "costOfRevenue": "6147000", "interestIncome": "49632000", "incomeBeforeTax": "81590000", "interestExpense": "6147000", "operatingIncome": "81590000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "43485000", "nonInterestIncome": "None", "operatingExpenses": "17642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "81590000" }, "balance": { "goodwill": "None", "inventory": "8198000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "635100000", "longTermDebt": "186578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7343000", "totalLiabilities": "227990000", "otherCurrentAssets": "-8198000", "totalCurrentAssets": "5795000", "currentLongTermDebt": "None", "longTermInvestments": "624172000", "shortTermInvestments": "None", "currentNetReceivables": "4093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629305000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58096000", "totalShareholderEquity": "407110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25068000", "totalCurrentLiabilities": "892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227098000", "cashAndShortTermInvestments": "1702000", "commonStockSharesOutstanding": "32807597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81590000", "profitLoss": "None", "dividendPayout": "30516000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-752000", "operatingCashflow": "93615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93977000", "cashflowFromInvestment": "17501000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105379000, "cost_of_revenue": 6147000, "gross_profit": 99232000, "research_and_development": 0.75, "selling_general_admin": 6121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81590000, "depreciation_amortisation": 500000, "ebitda": 82090000, "interest_expense": 6147000, "interest_income": null, "other_non_operating": null, "pretax_income": 81590000, "tax_provision": 13500000, "effective_tax_rate": null, "net_income": 81590000, "net_income_continuing_ops": 81590000, "net_income_to_common": 81590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702000, "short_term_investments": null, "net_receivables": 4093000, "inventory": 8198000, "other_current_assets": null, "total_current_assets": 5795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629305000, "total_assets": 635100000, "short_term_debt": null, "accounts_payable": 892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000, "long_term_debt": 186578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227098000, "total_liabilities": 227990000, "total_debt": 186578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7343000, "total_equity": 407110000, "shares_outstanding": 32807597, "operating_cash_flow": 93615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17501000, "dividends_paid": 30516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93977000, "free_cash_flow": 93615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81590000", "ebitda": "82090000", "netIncome": "81590000", "grossProfit": "99232000", "depreciation": "None", "totalRevenue": "105379000", "costOfRevenue": "6147000", "interestIncome": "49632000", "incomeBeforeTax": "81590000", "interestExpense": "6147000", "operatingIncome": "81590000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "43485000", "nonInterestIncome": "None", "operatingExpenses": "17642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "81590000" }, "balance": { "goodwill": "None", "inventory": "8198000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "635100000", "longTermDebt": "186578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7343000", "totalLiabilities": "227990000", "otherCurrentAssets": "-8198000", "totalCurrentAssets": "5795000", "currentLongTermDebt": "None", "longTermInvestments": "624172000", "shortTermInvestments": "None", "currentNetReceivables": "4093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629305000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58096000", "totalShareholderEquity": "407110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25068000", "totalCurrentLiabilities": "892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227098000", "cashAndShortTermInvestments": "1702000", "commonStockSharesOutstanding": "32807597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81590000", "profitLoss": "None", "dividendPayout": "30516000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-752000", "operatingCashflow": "93615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93977000", "cashflowFromInvestment": "17501000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 25355000, "cost_of_revenue": 24278000, "gross_profit": 1077000, "ebit": 92978000, "ebitda": 92978000, "pretax_income": 82374000, "tax_provision": null, "net_income": 82374000, "net_income_to_common": 82374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132000, "total_current_assets": 7955000, "total_assets": 1322845000, "short_term_debt": 127938000, "long_term_debt": null, "total_debt": 127938000, "total_liabilities": 654620000, "total_equity": 668225000, "shares_outstanding": 39821967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10767000, "capital_expenditure": 0, "free_cash_flow": 10767000, "dividends_paid": 9557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78224, "ticker_id": 6201, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "92978000", "netIncome": "82374000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "25355000", "costOfRevenue": "24278000", "interestIncome": "22589000", "incomeBeforeTax": "82374000", "interestExpense": "10604000", "operatingIncome": "92978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13074000", "nonInterestIncome": "None", "operatingExpenses": "-91901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1429000", "netIncomeFromContinuingOperations": "82374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1322845000", "longTermDebt": "None", "shortTermDebt": "127938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181468000", "totalLiabilities": "654620000", "otherCurrentAssets": "None", "totalCurrentAssets": "7955000", "currentLongTermDebt": "None", "longTermInvestments": "1309248000", "shortTermInvestments": "None", "currentNetReceivables": "6823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314890000", "currentAccountsPayable": "7635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564474000", "totalShareholderEquity": "668225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404955000", "totalCurrentLiabilities": "540528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526682000", "cashAndShortTermInvestments": "1132000", "commonStockSharesOutstanding": "39821967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36481000", "profitLoss": "None", "dividendPayout": "9557000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10767000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17328000", "cashflowFromInvestment": "6050000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25355000, "cost_of_revenue": 24278000, "gross_profit": 1077000, "research_and_development": null, "selling_general_admin": 1429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92978000, "depreciation_amortisation": null, "ebitda": 92978000, "interest_expense": 10604000, "interest_income": null, "other_non_operating": null, "pretax_income": 82374000, "tax_provision": null, "effective_tax_rate": null, "net_income": 82374000, "net_income_continuing_ops": 82374000, "net_income_to_common": 82374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132000, "short_term_investments": null, "net_receivables": 6823000, "inventory": null, "other_current_assets": null, "total_current_assets": 7955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314890000, "total_assets": 1322845000, "short_term_debt": 127938000, "accounts_payable": 7635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526682000, "total_liabilities": 654620000, "total_debt": 127938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181468000, "total_equity": 668225000, "shares_outstanding": 39821967, "operating_cash_flow": 10767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6050000, "dividends_paid": 9557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17328000, "free_cash_flow": 10767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "92978000", "netIncome": "82374000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "25355000", "costOfRevenue": "24278000", "interestIncome": "22589000", "incomeBeforeTax": "82374000", "interestExpense": "10604000", "operatingIncome": "92978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13074000", "nonInterestIncome": "None", "operatingExpenses": "-91901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1429000", "netIncomeFromContinuingOperations": "82374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1322845000", "longTermDebt": "None", "shortTermDebt": "127938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181468000", "totalLiabilities": "654620000", "otherCurrentAssets": "None", "totalCurrentAssets": "7955000", "currentLongTermDebt": "None", "longTermInvestments": "1309248000", "shortTermInvestments": "None", "currentNetReceivables": "6823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314890000", "currentAccountsPayable": "7635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564474000", "totalShareholderEquity": "668225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404955000", "totalCurrentLiabilities": "540528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526682000", "cashAndShortTermInvestments": "1132000", "commonStockSharesOutstanding": "39821967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36481000", "profitLoss": "None", "dividendPayout": "9557000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10767000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17328000", "cashflowFromInvestment": "6050000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 25062000, "cost_of_revenue": 4400000, "gross_profit": 20662000, "ebit": -6509000, "ebitda": -6509000, "pretax_income": 65898000, "tax_provision": null, "net_income": 65898000, "net_income_to_common": 65898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000, "total_current_assets": 6190000, "total_assets": 1236619000, "short_term_debt": 442877000, "long_term_debt": null, "total_debt": 442877000, "total_liabilities": 641211000, "total_equity": 595408000, "shares_outstanding": 39678402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135658000, "capital_expenditure": 0, "free_cash_flow": -135658000, "dividends_paid": 38077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78226, "ticker_id": 6201, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6509000", "netIncome": "65898000", "grossProfit": "20662000", "depreciation": "None", "totalRevenue": "25062000", "costOfRevenue": "4400000", "interestIncome": "22835000", "incomeBeforeTax": "65898000", "interestExpense": "9495000", "operatingIncome": "-6509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13340000", "nonInterestIncome": "None", "operatingExpenses": "27171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27171000", "netIncomeFromContinuingOperations": "65898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1236619000", "longTermDebt": "None", "shortTermDebt": "442877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108702000", "totalLiabilities": "641211000", "otherCurrentAssets": "-25000", "totalCurrentAssets": "6190000", "currentLongTermDebt": "None", "longTermInvestments": "1222792000", "shortTermInvestments": "None", "currentNetReceivables": "4839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224361000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571838000", "totalShareholderEquity": "595408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66754000", "totalCurrentLiabilities": "67872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573339000", "cashAndShortTermInvestments": "1376000", "commonStockSharesOutstanding": "39678402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35180000", "profitLoss": "None", "dividendPayout": "38077000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135658000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8245000", "cashflowFromInvestment": "-39763000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25062000, "cost_of_revenue": 4400000, "gross_profit": 20662000, "research_and_development": null, "selling_general_admin": 27171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6509000, "depreciation_amortisation": null, "ebitda": -6509000, "interest_expense": 9495000, "interest_income": null, "other_non_operating": null, "pretax_income": 65898000, "tax_provision": null, "effective_tax_rate": null, "net_income": 65898000, "net_income_continuing_ops": 65898000, "net_income_to_common": 65898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376000, "short_term_investments": null, "net_receivables": 4839000, "inventory": null, "other_current_assets": null, "total_current_assets": 6190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224361000, "total_assets": 1236619000, "short_term_debt": 442877000, "accounts_payable": 1118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573339000, "total_liabilities": 641211000, "total_debt": 442877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108702000, "total_equity": 595408000, "shares_outstanding": 39678402, "operating_cash_flow": -135658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39763000, "dividends_paid": 38077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8245000, "free_cash_flow": -135658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6509000", "netIncome": "65898000", "grossProfit": "20662000", "depreciation": "None", "totalRevenue": "25062000", "costOfRevenue": "4400000", "interestIncome": "22835000", "incomeBeforeTax": "65898000", "interestExpense": "9495000", "operatingIncome": "-6509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13340000", "nonInterestIncome": "None", "operatingExpenses": "27171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27171000", "netIncomeFromContinuingOperations": "65898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1236619000", "longTermDebt": "None", "shortTermDebt": "442877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108702000", "totalLiabilities": "641211000", "otherCurrentAssets": "-25000", "totalCurrentAssets": "6190000", "currentLongTermDebt": "None", "longTermInvestments": "1222792000", "shortTermInvestments": "None", "currentNetReceivables": "4839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224361000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571838000", "totalShareholderEquity": "595408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66754000", "totalCurrentLiabilities": "67872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573339000", "cashAndShortTermInvestments": "1376000", "commonStockSharesOutstanding": "39678402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35180000", "profitLoss": "None", "dividendPayout": "38077000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135658000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8245000", "cashflowFromInvestment": "-39763000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 36113000, "cost_of_revenue": 9631000, "gross_profit": 26482000, "ebit": 28709000, "ebitda": 28709000, "pretax_income": 28709000, "tax_provision": null, "net_income": 28709000, "net_income_to_common": 28709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000, "total_current_assets": 6333000, "total_assets": 1144439000, "short_term_debt": 456978000, "long_term_debt": null, "total_debt": 456978000, "total_liabilities": 608596000, "total_equity": 535843000, "shares_outstanding": 38445643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8942000, "capital_expenditure": 0, "free_cash_flow": 8942000, "dividends_paid": 9289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78227, "ticker_id": 6201, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28709000", "netIncome": "28709000", "grossProfit": "26482000", "depreciation": "None", "totalRevenue": "36113000", "costOfRevenue": "9631000", "interestIncome": "22669000", "incomeBeforeTax": "28709000", "interestExpense": "9631000", "operatingIncome": "28709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13038000", "nonInterestIncome": "None", "operatingExpenses": "-2227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1433000", "netIncomeFromContinuingOperations": "28709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1144439000", "longTermDebt": "None", "shortTermDebt": "456978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20095000", "totalLiabilities": "608596000", "otherCurrentAssets": "None", "totalCurrentAssets": "6333000", "currentLongTermDebt": "None", "longTermInvestments": "1130859000", "shortTermInvestments": "None", "currentNetReceivables": "6123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134507000", "currentAccountsPayable": "6150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555031000", "totalShareholderEquity": "535843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602446000", "cashAndShortTermInvestments": "210000", "commonStockSharesOutstanding": "38445643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28709000", "profitLoss": "None", "dividendPayout": "9289000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57540000", "cashflowFromInvestment": "-69600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-54452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36113000, "cost_of_revenue": 9631000, "gross_profit": 26482000, "research_and_development": null, "selling_general_admin": 1433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28709000, "depreciation_amortisation": null, "ebitda": 28709000, "interest_expense": 9631000, "interest_income": null, "other_non_operating": null, "pretax_income": 28709000, "tax_provision": null, "effective_tax_rate": null, "net_income": 28709000, "net_income_continuing_ops": 28709000, "net_income_to_common": 28709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210000, "short_term_investments": null, "net_receivables": 6123000, "inventory": null, "other_current_assets": null, "total_current_assets": 6333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134507000, "total_assets": 1144439000, "short_term_debt": 456978000, "accounts_payable": 6150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602446000, "total_liabilities": 608596000, "total_debt": 456978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20095000, "total_equity": 535843000, "shares_outstanding": 38445643, "operating_cash_flow": 8942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69600000, "dividends_paid": 9289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57540000, "free_cash_flow": 8942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28709000", "netIncome": "28709000", "grossProfit": "26482000", "depreciation": "None", "totalRevenue": "36113000", "costOfRevenue": "9631000", "interestIncome": "22669000", "incomeBeforeTax": "28709000", "interestExpense": "9631000", "operatingIncome": "28709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13038000", "nonInterestIncome": "None", "operatingExpenses": "-2227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1433000", "netIncomeFromContinuingOperations": "28709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1144439000", "longTermDebt": "None", "shortTermDebt": "456978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20095000", "totalLiabilities": "608596000", "otherCurrentAssets": "None", "totalCurrentAssets": "6333000", "currentLongTermDebt": "None", "longTermInvestments": "1130859000", "shortTermInvestments": "None", "currentNetReceivables": "6123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134507000", "currentAccountsPayable": "6150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555031000", "totalShareholderEquity": "535843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602446000", "cashAndShortTermInvestments": "210000", "commonStockSharesOutstanding": "38445643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28709000", "profitLoss": "None", "dividendPayout": "9289000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57540000", "cashflowFromInvestment": "-69600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-54452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 25741000, "cost_of_revenue": 8982000, "gross_profit": 16759000, "ebit": 17873000, "ebitda": 17873000, "pretax_income": 17873000, "tax_provision": null, "net_income": 17873000, "net_income_to_common": 17873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569000, "total_current_assets": 12115000, "total_assets": 1087760000, "short_term_debt": 456356000, "long_term_debt": null, "total_debt": 456356000, "total_liabilities": 597707000, "total_equity": 490053000, "shares_outstanding": 36908943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8291000, "capital_expenditure": 0, "free_cash_flow": 8291000, "dividends_paid": 28788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78228, "ticker_id": 6201, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17873000", "netIncome": "17873000", "grossProfit": "16759000", "depreciation": "None", "totalRevenue": "25741000", "costOfRevenue": "8982000", "interestIncome": "21648000", "incomeBeforeTax": "17873000", "interestExpense": "8499000", "operatingIncome": "17873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13149000", "nonInterestIncome": "None", "operatingExpenses": "-1114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "7772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1087760000", "longTermDebt": "None", "shortTermDebt": "456356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21460000", "totalLiabilities": "597707000", "otherCurrentAssets": "-2655000", "totalCurrentAssets": "12115000", "currentLongTermDebt": "None", "longTermInvestments": "1036745000", "shortTermInvestments": "None", "currentNetReceivables": "9546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075645000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546558000", "totalShareholderEquity": "490053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1711000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592059000", "cashAndShortTermInvestments": "2569000", "commonStockSharesOutstanding": "36908943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7772000", "profitLoss": "None", "dividendPayout": "28788000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40382000", "cashflowFromInvestment": "-58472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25741000, "cost_of_revenue": 8982000, "gross_profit": 16759000, "research_and_development": null, "selling_general_admin": 1762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17873000, "depreciation_amortisation": null, "ebitda": 17873000, "interest_expense": 8499000, "interest_income": null, "other_non_operating": null, "pretax_income": 17873000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17873000, "net_income_continuing_ops": 7772000, "net_income_to_common": 17873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569000, "short_term_investments": null, "net_receivables": 9546000, "inventory": null, "other_current_assets": null, "total_current_assets": 12115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075645000, "total_assets": 1087760000, "short_term_debt": 456356000, "accounts_payable": 5648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592059000, "total_liabilities": 597707000, "total_debt": 456356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21460000, "total_equity": 490053000, "shares_outstanding": 36908943, "operating_cash_flow": 8291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58472000, "dividends_paid": 28788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40382000, "free_cash_flow": 8291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17873000", "netIncome": "17873000", "grossProfit": "16759000", "depreciation": "None", "totalRevenue": "25741000", "costOfRevenue": "8982000", "interestIncome": "21648000", "incomeBeforeTax": "17873000", "interestExpense": "8499000", "operatingIncome": "17873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13149000", "nonInterestIncome": "None", "operatingExpenses": "-1114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "7772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1087760000", "longTermDebt": "None", "shortTermDebt": "456356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21460000", "totalLiabilities": "597707000", "otherCurrentAssets": "-2655000", "totalCurrentAssets": "12115000", "currentLongTermDebt": "None", "longTermInvestments": "1036745000", "shortTermInvestments": "None", "currentNetReceivables": "9546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075645000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546558000", "totalShareholderEquity": "490053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1711000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592059000", "cashAndShortTermInvestments": "2569000", "commonStockSharesOutstanding": "36908943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7772000", "profitLoss": "None", "dividendPayout": "28788000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40382000", "cashflowFromInvestment": "-58472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 25741000, "cost_of_revenue": 8982000, "gross_profit": 16759000, "ebit": -57989000, "ebitda": 17873000, "pretax_income": 17873000, "tax_provision": -19525000, "net_income": 17873000, "net_income_to_common": 17873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569000, "total_current_assets": 12115000, "total_assets": 1087760000, "short_term_debt": 455709000, "long_term_debt": null, "total_debt": 455709000, "total_liabilities": 597707000, "total_equity": 490053000, "shares_outstanding": 36735218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36605000, "capital_expenditure": 0, "free_cash_flow": 36605000, "dividends_paid": 8842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78229, "ticker_id": 6201, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57989000", "ebitda": "17873000", "netIncome": "17873000", "grossProfit": "16759000", "depreciation": "None", "totalRevenue": "25741000", "costOfRevenue": "8982000", "interestIncome": "21463000", "incomeBeforeTax": "17873000", "interestExpense": "8982000", "operatingIncome": "17873000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-19525000", "reportedCurrency": "USD", "netInterestIncome": "12481000", "nonInterestIncome": "None", "operatingExpenses": "-1114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19525000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "17873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1087760000", "longTermDebt": "None", "shortTermDebt": "455709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21460000", "totalLiabilities": "597707000", "otherCurrentAssets": "None", "totalCurrentAssets": "12115000", "currentLongTermDebt": "None", "longTermInvestments": "979320000", "shortTermInvestments": "None", "currentNetReceivables": "9546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075645000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546558000", "totalShareholderEquity": "490053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-455709000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592059000", "cashAndShortTermInvestments": "2569000", "commonStockSharesOutstanding": "36735218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17873000", "profitLoss": "None", "dividendPayout": "8842000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36605000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100673000", "cashflowFromInvestment": "76075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25741000, "cost_of_revenue": 8982000, "gross_profit": 16759000, "research_and_development": null, "selling_general_admin": 1762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57989000, "depreciation_amortisation": 19525000, "ebitda": 17873000, "interest_expense": 8982000, "interest_income": null, "other_non_operating": null, "pretax_income": 17873000, "tax_provision": -19525000, "effective_tax_rate": null, "net_income": 17873000, "net_income_continuing_ops": 17873000, "net_income_to_common": 17873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569000, "short_term_investments": null, "net_receivables": 9546000, "inventory": null, "other_current_assets": null, "total_current_assets": 12115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075645000, "total_assets": 1087760000, "short_term_debt": 455709000, "accounts_payable": 5648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592059000, "total_liabilities": 597707000, "total_debt": 455709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21460000, "total_equity": 490053000, "shares_outstanding": 36735218, "operating_cash_flow": 36605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76075000, "dividends_paid": 8842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100673000, "free_cash_flow": 36605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57989000", "ebitda": "17873000", "netIncome": "17873000", "grossProfit": "16759000", "depreciation": "None", "totalRevenue": "25741000", "costOfRevenue": "8982000", "interestIncome": "21463000", "incomeBeforeTax": "17873000", "interestExpense": "8982000", "operatingIncome": "17873000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-19525000", "reportedCurrency": "USD", "netInterestIncome": "12481000", "nonInterestIncome": "None", "operatingExpenses": "-1114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19525000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "17873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1087760000", "longTermDebt": "None", "shortTermDebt": "455709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21460000", "totalLiabilities": "597707000", "otherCurrentAssets": "None", "totalCurrentAssets": "12115000", "currentLongTermDebt": "None", "longTermInvestments": "979320000", "shortTermInvestments": "None", "currentNetReceivables": "9546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075645000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546558000", "totalShareholderEquity": "490053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-455709000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592059000", "cashAndShortTermInvestments": "2569000", "commonStockSharesOutstanding": "36735218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17873000", "profitLoss": "None", "dividendPayout": "8842000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36605000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100673000", "cashflowFromInvestment": "76075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 42070000, "cost_of_revenue": 6385000, "gross_profit": 35685000, "ebit": 38490000, "ebitda": 38490000, "pretax_income": 38490000, "tax_provision": null, "net_income": 38490000, "net_income_to_common": 38490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2025000, "total_current_assets": 11488000, "total_assets": 868780000, "short_term_debt": 455058000, "long_term_debt": null, "total_debt": 455058000, "total_liabilities": 410405000, "total_equity": 458375000, "shares_outstanding": 36727873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9738000, "capital_expenditure": 0, "free_cash_flow": 9738000, "dividends_paid": 34499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78231, "ticker_id": 6201, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38490000", "netIncome": "38490000", "grossProfit": "35685000", "depreciation": "None", "totalRevenue": "42070000", "costOfRevenue": "6385000", "interestIncome": "20528000", "incomeBeforeTax": "38490000", "interestExpense": "6385000", "operatingIncome": "38490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14143000", "nonInterestIncome": "None", "operatingExpenses": "-2805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1760000", "netIncomeFromContinuingOperations": "38490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "868780000", "longTermDebt": "None", "shortTermDebt": "455058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16660000", "totalLiabilities": "410405000", "otherCurrentAssets": "-2723000", "totalCurrentAssets": "11488000", "currentLongTermDebt": "None", "longTermInvestments": "1072230000", "shortTermInvestments": "None", "currentNetReceivables": "9463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857292000", "currentAccountsPayable": "30695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341035000", "totalShareholderEquity": "458375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-410135000", "totalCurrentLiabilities": "30695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379710000", "cashAndShortTermInvestments": "2025000", "commonStockSharesOutstanding": "36727873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38490000", "profitLoss": "None", "dividendPayout": "34499000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172329000", "cashflowFromInvestment": "-181594000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-56271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42070000, "cost_of_revenue": 6385000, "gross_profit": 35685000, "research_and_development": null, "selling_general_admin": 1760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38490000, "depreciation_amortisation": null, "ebitda": 38490000, "interest_expense": 6385000, "interest_income": null, "other_non_operating": null, "pretax_income": 38490000, "tax_provision": null, "effective_tax_rate": null, "net_income": 38490000, "net_income_continuing_ops": 38490000, "net_income_to_common": 38490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2025000, "short_term_investments": null, "net_receivables": 9463000, "inventory": null, "other_current_assets": null, "total_current_assets": 11488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857292000, "total_assets": 868780000, "short_term_debt": 455058000, "accounts_payable": 30695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379710000, "total_liabilities": 410405000, "total_debt": 455058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16660000, "total_equity": 458375000, "shares_outstanding": 36727873, "operating_cash_flow": 9738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181594000, "dividends_paid": 34499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172329000, "free_cash_flow": 9738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38490000", "netIncome": "38490000", "grossProfit": "35685000", "depreciation": "None", "totalRevenue": "42070000", "costOfRevenue": "6385000", "interestIncome": "20528000", "incomeBeforeTax": "38490000", "interestExpense": "6385000", "operatingIncome": "38490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14143000", "nonInterestIncome": "None", "operatingExpenses": "-2805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1760000", "netIncomeFromContinuingOperations": "38490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "868780000", "longTermDebt": "None", "shortTermDebt": "455058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16660000", "totalLiabilities": "410405000", "otherCurrentAssets": "-2723000", "totalCurrentAssets": "11488000", "currentLongTermDebt": "None", "longTermInvestments": "1072230000", "shortTermInvestments": "None", "currentNetReceivables": "9463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857292000", "currentAccountsPayable": "30695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341035000", "totalShareholderEquity": "458375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-410135000", "totalCurrentLiabilities": "30695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379710000", "cashAndShortTermInvestments": "2025000", "commonStockSharesOutstanding": "36727873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38490000", "profitLoss": "None", "dividendPayout": "34499000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172329000", "cashflowFromInvestment": "-181594000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-56271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 21883000, "cost_of_revenue": 6399000, "gross_profit": 15484000, "ebit": 15482000, "ebitda": 15482000, "pretax_income": 15482000, "tax_provision": null, "net_income": 15482000, "net_income_to_common": 15482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2025000, "total_current_assets": 11488000, "total_assets": 868780000, "short_term_debt": 332135000, "long_term_debt": null, "total_debt": 332135000, "total_liabilities": 410405000, "total_equity": 458375000, "shares_outstanding": 36688667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63163000, "capital_expenditure": 0, "free_cash_flow": 63163000, "dividends_paid": 8805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78232, "ticker_id": 6201, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15482000", "netIncome": "15482000", "grossProfit": "15484000", "depreciation": "None", "totalRevenue": "21883000", "costOfRevenue": "6399000", "interestIncome": "20996000", "incomeBeforeTax": "15482000", "interestExpense": "6399000", "operatingIncome": "15482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14597000", "nonInterestIncome": "None", "operatingExpenses": "2000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2236000", "netIncomeFromContinuingOperations": "15482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "868780000", "longTermDebt": "None", "shortTermDebt": "332135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16660000", "totalLiabilities": "410405000", "otherCurrentAssets": "-2556000", "totalCurrentAssets": "11488000", "currentLongTermDebt": "None", "longTermInvestments": "853307000", "shortTermInvestments": "649000", "currentNetReceivables": "9463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857292000", "currentAccountsPayable": "30695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341035000", "totalShareholderEquity": "458375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294109000", "totalCurrentLiabilities": "30695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379710000", "cashAndShortTermInvestments": "2025000", "commonStockSharesOutstanding": "36688667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15482000", "profitLoss": "None", "dividendPayout": "8805000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63679000", "cashflowFromInvestment": "28884000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21883000, "cost_of_revenue": 6399000, "gross_profit": 15484000, "research_and_development": null, "selling_general_admin": 2236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15482000, "depreciation_amortisation": null, "ebitda": 15482000, "interest_expense": 6399000, "interest_income": null, "other_non_operating": null, "pretax_income": 15482000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15482000, "net_income_continuing_ops": 15482000, "net_income_to_common": 15482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2025000, "short_term_investments": 649000, "net_receivables": 9463000, "inventory": null, "other_current_assets": null, "total_current_assets": 11488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857292000, "total_assets": 868780000, "short_term_debt": 332135000, "accounts_payable": 30695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379710000, "total_liabilities": 410405000, "total_debt": 332135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16660000, "total_equity": 458375000, "shares_outstanding": 36688667, "operating_cash_flow": 63163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28884000, "dividends_paid": 8805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63679000, "free_cash_flow": 63163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15482000", "netIncome": "15482000", "grossProfit": "15484000", "depreciation": "None", "totalRevenue": "21883000", "costOfRevenue": "6399000", "interestIncome": "20996000", "incomeBeforeTax": "15482000", "interestExpense": "6399000", "operatingIncome": "15482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14597000", "nonInterestIncome": "None", "operatingExpenses": "2000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2236000", "netIncomeFromContinuingOperations": "15482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "868780000", "longTermDebt": "None", "shortTermDebt": "332135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16660000", "totalLiabilities": "410405000", "otherCurrentAssets": "-2556000", "totalCurrentAssets": "11488000", "currentLongTermDebt": "None", "longTermInvestments": "853307000", "shortTermInvestments": "649000", "currentNetReceivables": "9463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857292000", "currentAccountsPayable": "30695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341035000", "totalShareholderEquity": "458375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294109000", "totalCurrentLiabilities": "30695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379710000", "cashAndShortTermInvestments": "2025000", "commonStockSharesOutstanding": "36688667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15482000", "profitLoss": "None", "dividendPayout": "8805000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63679000", "cashflowFromInvestment": "28884000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 186000, "cost_of_revenue": 6480000, "gross_profit": -6294000, "ebit": 20110000, "ebitda": -6526000, "pretax_income": -6526000, "tax_provision": 19525000, "net_income": -6526000, "net_income_to_common": -6526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2442000, "total_current_assets": 11043000, "total_assets": 914206000, "short_term_debt": 331685000, "long_term_debt": null, "total_debt": 331685000, "total_liabilities": 436826000, "total_equity": 477380000, "shares_outstanding": 36688667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9919000, "capital_expenditure": 0, "free_cash_flow": 9919000, "dividends_paid": 8805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78233, "ticker_id": 6201, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20110000", "ebitda": "-6526000", "netIncome": "-6526000", "grossProfit": "-6294000", "depreciation": "None", "totalRevenue": "186000", "costOfRevenue": "6480000", "interestIncome": "20625000", "incomeBeforeTax": "-6526000", "interestExpense": "6480000", "operatingIncome": "-6526000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19525000", "reportedCurrency": "USD", "netInterestIncome": "14145000", "nonInterestIncome": "None", "operatingExpenses": "232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19525000", "sellingGeneralAndAdministrative": "2450000", "netIncomeFromContinuingOperations": "-6526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "914206000", "longTermDebt": "None", "shortTermDebt": "331685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15772000", "totalLiabilities": "436826000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "11043000", "currentLongTermDebt": "None", "longTermInvestments": "899138000", "shortTermInvestments": "-678900000", "currentNetReceivables": "8601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903163000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395385000", "totalShareholderEquity": "477380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36139000", "totalCurrentLiabilities": "4554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432272000", "cashAndShortTermInvestments": "2442000", "commonStockSharesOutstanding": "36688667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6526000", "profitLoss": "None", "dividendPayout": "8805000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9919000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12351000", "cashflowFromInvestment": "2402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186000, "cost_of_revenue": 6480000, "gross_profit": -6294000, "research_and_development": null, "selling_general_admin": 2450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20110000, "depreciation_amortisation": -19525000, "ebitda": -6526000, "interest_expense": 6480000, "interest_income": null, "other_non_operating": null, "pretax_income": -6526000, "tax_provision": 19525000, "effective_tax_rate": null, "net_income": -6526000, "net_income_continuing_ops": -6526000, "net_income_to_common": -6526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2442000, "short_term_investments": -678900000, "net_receivables": 8601000, "inventory": null, "other_current_assets": null, "total_current_assets": 11043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 903163000, "total_assets": 914206000, "short_term_debt": 331685000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432272000, "total_liabilities": 436826000, "total_debt": 331685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15772000, "total_equity": 477380000, "shares_outstanding": 36688667, "operating_cash_flow": 9919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2402000, "dividends_paid": 8805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12351000, "free_cash_flow": 9919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20110000", "ebitda": "-6526000", "netIncome": "-6526000", "grossProfit": "-6294000", "depreciation": "None", "totalRevenue": "186000", "costOfRevenue": "6480000", "interestIncome": "20625000", "incomeBeforeTax": "-6526000", "interestExpense": "6480000", "operatingIncome": "-6526000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19525000", "reportedCurrency": "USD", "netInterestIncome": "14145000", "nonInterestIncome": "None", "operatingExpenses": "232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19525000", "sellingGeneralAndAdministrative": "2450000", "netIncomeFromContinuingOperations": "-6526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "914206000", "longTermDebt": "None", "shortTermDebt": "331685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15772000", "totalLiabilities": "436826000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "11043000", "currentLongTermDebt": "None", "longTermInvestments": "899138000", "shortTermInvestments": "-678900000", "currentNetReceivables": "8601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903163000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395385000", "totalShareholderEquity": "477380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36139000", "totalCurrentLiabilities": "4554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432272000", "cashAndShortTermInvestments": "2442000", "commonStockSharesOutstanding": "36688667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6526000", "profitLoss": "None", "dividendPayout": "8805000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9919000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12351000", "cashflowFromInvestment": "2402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 28348000, "cost_of_revenue": 6523000, "gross_profit": 21825000, "ebit": 42147000, "ebitda": 22584000, "pretax_income": 22584000, "tax_provision": 12443000, "net_income": 22584000, "net_income_to_common": 22584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460000, "total_current_assets": 13514000, "total_assets": 938083000, "short_term_debt": 331345000, "long_term_debt": null, "total_debt": 331345000, "total_liabilities": 445372000, "total_equity": 492711000, "shares_outstanding": 35577696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6215000, "capital_expenditure": 0, "free_cash_flow": 6215000, "dividends_paid": 8682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78234, "ticker_id": 6201, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42147000", "ebitda": "22584000", "netIncome": "22584000", "grossProfit": "21825000", "depreciation": "None", "totalRevenue": "28348000", "costOfRevenue": "6523000", "interestIncome": "21425000", "incomeBeforeTax": "22584000", "interestExpense": "6523000", "operatingIncome": "22584000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12443000", "reportedCurrency": "USD", "netInterestIncome": "14902000", "nonInterestIncome": "None", "operatingExpenses": "-759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12443000", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "22584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "938083000", "longTermDebt": "None", "shortTermDebt": "331345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19562000", "totalLiabilities": "445372000", "otherCurrentAssets": "-14274000", "totalCurrentAssets": "13514000", "currentLongTermDebt": "None", "longTermInvestments": "920504000", "shortTermInvestments": "None", "currentNetReceivables": "11054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924569000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398345000", "totalShareholderEquity": "492711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42071000", "totalCurrentLiabilities": "4197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441175000", "cashAndShortTermInvestments": "2460000", "commonStockSharesOutstanding": "35577696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22584000", "profitLoss": "None", "dividendPayout": "8682000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-474000", "operatingCashflow": "6215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6144000", "cashflowFromInvestment": "-436000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28348000, "cost_of_revenue": 6523000, "gross_profit": 21825000, "research_and_development": null, "selling_general_admin": 1412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42147000, "depreciation_amortisation": -12443000, "ebitda": 22584000, "interest_expense": 6523000, "interest_income": null, "other_non_operating": null, "pretax_income": 22584000, "tax_provision": 12443000, "effective_tax_rate": null, "net_income": 22584000, "net_income_continuing_ops": 22584000, "net_income_to_common": 22584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460000, "short_term_investments": null, "net_receivables": 11054000, "inventory": null, "other_current_assets": null, "total_current_assets": 13514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924569000, "total_assets": 938083000, "short_term_debt": 331345000, "accounts_payable": 4197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441175000, "total_liabilities": 445372000, "total_debt": 331345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19562000, "total_equity": 492711000, "shares_outstanding": 35577696, "operating_cash_flow": 6215000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436000, "dividends_paid": 8682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6144000, "free_cash_flow": 6215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42147000", "ebitda": "22584000", "netIncome": "22584000", "grossProfit": "21825000", "depreciation": "None", "totalRevenue": "28348000", "costOfRevenue": "6523000", "interestIncome": "21425000", "incomeBeforeTax": "22584000", "interestExpense": "6523000", "operatingIncome": "22584000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12443000", "reportedCurrency": "USD", "netInterestIncome": "14902000", "nonInterestIncome": "None", "operatingExpenses": "-759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12443000", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "22584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "938083000", "longTermDebt": "None", "shortTermDebt": "331345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19562000", "totalLiabilities": "445372000", "otherCurrentAssets": "-14274000", "totalCurrentAssets": "13514000", "currentLongTermDebt": "None", "longTermInvestments": "920504000", "shortTermInvestments": "None", "currentNetReceivables": "11054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924569000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398345000", "totalShareholderEquity": "492711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42071000", "totalCurrentLiabilities": "4197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441175000", "cashAndShortTermInvestments": "2460000", "commonStockSharesOutstanding": "35577696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22584000", "profitLoss": "None", "dividendPayout": "8682000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-474000", "operatingCashflow": "6215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6144000", "cashflowFromInvestment": "-436000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 11315000, "cost_of_revenue": 6520000, "gross_profit": 4795000, "ebit": 11505000, "ebitda": 6579000, "pretax_income": 6579000, "tax_provision": 6259000, "net_income": 6579000, "net_income_to_common": 6579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2819000, "total_current_assets": 13011000, "total_assets": 917624000, "short_term_debt": 330904000, "long_term_debt": null, "total_debt": 330904000, "total_liabilities": 457683000, "total_equity": 459941000, "shares_outstanding": 34351597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20868000, "capital_expenditure": 0, "free_cash_flow": 20868000, "dividends_paid": 43102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78236, "ticker_id": 6201, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11505000", "ebitda": "6579000", "netIncome": "6579000", "grossProfit": "4795000", "depreciation": "None", "totalRevenue": "11315000", "costOfRevenue": "6520000", "interestIncome": "21699000", "incomeBeforeTax": "6579000", "interestExpense": "6520000", "operatingIncome": "6579000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6259000", "reportedCurrency": "USD", "netInterestIncome": "15179000", "nonInterestIncome": "None", "operatingExpenses": "-1784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14670000", "sellingGeneralAndAdministrative": "1752000", "netIncomeFromContinuingOperations": "6579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "917624000", "longTermDebt": "None", "shortTermDebt": "330904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33604000", "totalLiabilities": "457683000", "otherCurrentAssets": "3617000", "totalCurrentAssets": "13011000", "currentLongTermDebt": "None", "longTermInvestments": "902808000", "shortTermInvestments": "766000", "currentNetReceivables": "6575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904613000", "currentAccountsPayable": "1596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413504000", "totalShareholderEquity": "459941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41813000", "totalCurrentLiabilities": "43409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414274000", "cashAndShortTermInvestments": "2819000", "commonStockSharesOutstanding": "34351597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6579000", "profitLoss": "None", "dividendPayout": "43102000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20868000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19865000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11315000, "cost_of_revenue": 6520000, "gross_profit": 4795000, "research_and_development": null, "selling_general_admin": 1752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11505000, "depreciation_amortisation": -14670000, "ebitda": 6579000, "interest_expense": 6520000, "interest_income": null, "other_non_operating": null, "pretax_income": 6579000, "tax_provision": 6259000, "effective_tax_rate": null, "net_income": 6579000, "net_income_continuing_ops": 6579000, "net_income_to_common": 6579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2819000, "short_term_investments": 766000, "net_receivables": 6575000, "inventory": null, "other_current_assets": null, "total_current_assets": 13011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904613000, "total_assets": 917624000, "short_term_debt": 330904000, "accounts_payable": 1596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414274000, "total_liabilities": 457683000, "total_debt": 330904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33604000, "total_equity": 459941000, "shares_outstanding": 34351597, "operating_cash_flow": 20868000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40700000, "dividends_paid": 43102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19865000, "free_cash_flow": 20868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11505000", "ebitda": "6579000", "netIncome": "6579000", "grossProfit": "4795000", "depreciation": "None", "totalRevenue": "11315000", "costOfRevenue": "6520000", "interestIncome": "21699000", "incomeBeforeTax": "6579000", "interestExpense": "6520000", "operatingIncome": "6579000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6259000", "reportedCurrency": "USD", "netInterestIncome": "15179000", "nonInterestIncome": "None", "operatingExpenses": "-1784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14670000", "sellingGeneralAndAdministrative": "1752000", "netIncomeFromContinuingOperations": "6579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "917624000", "longTermDebt": "None", "shortTermDebt": "330904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33604000", "totalLiabilities": "457683000", "otherCurrentAssets": "3617000", "totalCurrentAssets": "13011000", "currentLongTermDebt": "None", "longTermInvestments": "902808000", "shortTermInvestments": "766000", "currentNetReceivables": "6575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904613000", "currentAccountsPayable": "1596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413504000", "totalShareholderEquity": "459941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41813000", "totalCurrentLiabilities": "43409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414274000", "cashAndShortTermInvestments": "2819000", "commonStockSharesOutstanding": "34351597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6579000", "profitLoss": "None", "dividendPayout": "43102000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20868000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19865000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 51157000, "cost_of_revenue": 6104000, "gross_profit": 45053000, "ebit": 67292000, "ebitda": 47356000, "pretax_income": 47356000, "tax_provision": 4948000, "net_income": 47356000, "net_income_to_common": 47356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2092000, "total_current_assets": 7616000, "total_assets": 928349000, "short_term_debt": 330464000, "long_term_debt": null, "total_debt": 330464000, "total_liabilities": 452683000, "total_equity": 475666000, "shares_outstanding": 33817214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60138000, "capital_expenditure": 0, "free_cash_flow": -60138000, "dividends_paid": 12184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78237, "ticker_id": 6201, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67292000", "ebitda": "47356000", "netIncome": "47356000", "grossProfit": "45053000", "depreciation": "None", "totalRevenue": "51157000", "costOfRevenue": "6104000", "interestIncome": "20277000", "incomeBeforeTax": "47356000", "interestExpense": "6104000", "operatingIncome": "47356000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4948000", "reportedCurrency": "USD", "netInterestIncome": "14173000", "nonInterestIncome": "None", "operatingExpenses": "-2303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4948000", "sellingGeneralAndAdministrative": "1497000", "netIncomeFromContinuingOperations": "47356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "928349000", "longTermDebt": "None", "shortTermDebt": "330464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11749000", "totalLiabilities": "452683000", "otherCurrentAssets": "-2622000", "totalCurrentAssets": "7616000", "currentLongTermDebt": "None", "longTermInvestments": "915636000", "shortTermInvestments": "490000", "currentNetReceivables": "8146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915636000", "currentAccountsPayable": "4870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409672000", "totalShareholderEquity": "475666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37652000", "totalCurrentLiabilities": "42522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410161000", "cashAndShortTermInvestments": "2092000", "commonStockSharesOutstanding": "33817214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47356000", "profitLoss": "None", "dividendPayout": "12184000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24968000", "cashflowFromInvestment": "-66813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51157000, "cost_of_revenue": 6104000, "gross_profit": 45053000, "research_and_development": null, "selling_general_admin": 1497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67292000, "depreciation_amortisation": -4948000, "ebitda": 47356000, "interest_expense": 6104000, "interest_income": null, "other_non_operating": null, "pretax_income": 47356000, "tax_provision": 4948000, "effective_tax_rate": null, "net_income": 47356000, "net_income_continuing_ops": 47356000, "net_income_to_common": 47356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2092000, "short_term_investments": 490000, "net_receivables": 8146000, "inventory": null, "other_current_assets": null, "total_current_assets": 7616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915636000, "total_assets": 928349000, "short_term_debt": 330464000, "accounts_payable": 4870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410161000, "total_liabilities": 452683000, "total_debt": 330464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11749000, "total_equity": 475666000, "shares_outstanding": 33817214, "operating_cash_flow": -60138000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66813000, "dividends_paid": 12184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24968000, "free_cash_flow": -60138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67292000", "ebitda": "47356000", "netIncome": "47356000", "grossProfit": "45053000", "depreciation": "None", "totalRevenue": "51157000", "costOfRevenue": "6104000", "interestIncome": "20277000", "incomeBeforeTax": "47356000", "interestExpense": "6104000", "operatingIncome": "47356000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4948000", "reportedCurrency": "USD", "netInterestIncome": "14173000", "nonInterestIncome": "None", "operatingExpenses": "-2303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4948000", "sellingGeneralAndAdministrative": "1497000", "netIncomeFromContinuingOperations": "47356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "928349000", "longTermDebt": "None", "shortTermDebt": "330464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11749000", "totalLiabilities": "452683000", "otherCurrentAssets": "-2622000", "totalCurrentAssets": "7616000", "currentLongTermDebt": "None", "longTermInvestments": "915636000", "shortTermInvestments": "490000", "currentNetReceivables": "8146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915636000", "currentAccountsPayable": "4870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409672000", "totalShareholderEquity": "475666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37652000", "totalCurrentLiabilities": "42522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410161000", "cashAndShortTermInvestments": "2092000", "commonStockSharesOutstanding": "33817214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47356000", "profitLoss": "None", "dividendPayout": "12184000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24968000", "cashflowFromInvestment": "-66813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "income_statement": { "revenue": 12349000, "cost_of_revenue": 4974000, "gross_profit": 7375000, "ebit": 30861000, "ebitda": 8786000, "pretax_income": 8786000, "tax_provision": 13959000, "net_income": 8786000, "net_income_to_common": 8786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37099000, "total_current_assets": 41578000, "total_assets": 847123000, "short_term_debt": 329999000, "long_term_debt": 434765000, "total_debt": 764764000, "total_liabilities": 410688000, "total_equity": 436435000, "shares_outstanding": 33591505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36447000, "capital_expenditure": 0, "free_cash_flow": -36447000, "dividends_paid": 12093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78238, "ticker_id": 6201, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:24.209509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30861000", "ebitda": "8786000", "netIncome": "8786000", "grossProfit": "7375000", "depreciation": "None", "totalRevenue": "12349000", "costOfRevenue": "4974000", "interestIncome": "18393000", "incomeBeforeTax": "8786000", "interestExpense": "4974000", "operatingIncome": "8786000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13959000", "reportedCurrency": "USD", "netInterestIncome": "13419000", "nonInterestIncome": "None", "operatingExpenses": "-1411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13959000", "sellingGeneralAndAdministrative": "1491000", "netIncomeFromContinuingOperations": "8440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "847123000", "longTermDebt": "434765000", "shortTermDebt": "329999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3880000", "totalLiabilities": "410688000", "otherCurrentAssets": "-44314000", "totalCurrentAssets": "41578000", "currentLongTermDebt": "None", "longTermInvestments": "800078000", "shortTermInvestments": "653000", "currentNetReceivables": "6562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800078000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764764000", "totalShareholderEquity": "436435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4573000", "totalCurrentLiabilities": "329999000", "otherNonCurrentLiabilities": "653000", "totalNonCurrentLiabilities": "80689000", "cashAndShortTermInvestments": "37099000", "commonStockSharesOutstanding": "33591505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8786000", "profitLoss": "None", "dividendPayout": "12093000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "474000", "operatingCashflow": "-36447000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70951000", "cashflowFromInvestment": "-46200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12349000, "cost_of_revenue": 4974000, "gross_profit": 7375000, "research_and_development": null, "selling_general_admin": 1491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30861000, "depreciation_amortisation": -13959000, "ebitda": 8786000, "interest_expense": 4974000, "interest_income": null, "other_non_operating": null, "pretax_income": 8786000, "tax_provision": 13959000, "effective_tax_rate": null, "net_income": 8786000, "net_income_continuing_ops": 8440000, "net_income_to_common": 8786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37099000, "short_term_investments": 653000, "net_receivables": 6562000, "inventory": null, "other_current_assets": null, "total_current_assets": 41578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800078000, "total_assets": 847123000, "short_term_debt": 329999000, "accounts_payable": 4573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329999000, "long_term_debt": 434765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80689000, "total_liabilities": 410688000, "total_debt": 764764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3880000, "total_equity": 436435000, "shares_outstanding": 33591505, "operating_cash_flow": -36447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46200000, "dividends_paid": 12093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70951000, "free_cash_flow": -36447000, "net_change_in_cash": 8786000 }, "raw_data": { "income": { "ebit": "30861000", "ebitda": "8786000", "netIncome": "8786000", "grossProfit": "7375000", "depreciation": "None", "totalRevenue": "12349000", "costOfRevenue": "4974000", "interestIncome": "18393000", "incomeBeforeTax": "8786000", "interestExpense": "4974000", "operatingIncome": "8786000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13959000", "reportedCurrency": "USD", "netInterestIncome": "13419000", "nonInterestIncome": "None", "operatingExpenses": "-1411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13959000", "sellingGeneralAndAdministrative": "1491000", "netIncomeFromContinuingOperations": "8440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "847123000", "longTermDebt": "434765000", "shortTermDebt": "329999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3880000", "totalLiabilities": "410688000", "otherCurrentAssets": "-44314000", "totalCurrentAssets": "41578000", "currentLongTermDebt": "None", "longTermInvestments": "800078000", "shortTermInvestments": "653000", "currentNetReceivables": "6562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800078000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764764000", "totalShareholderEquity": "436435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4573000", "totalCurrentLiabilities": "329999000", "otherNonCurrentLiabilities": "653000", "totalNonCurrentLiabilities": "80689000", "cashAndShortTermInvestments": "37099000", "commonStockSharesOutstanding": "33591505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8786000", "profitLoss": "None", "dividendPayout": "12093000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "474000", "operatingCashflow": "-36447000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70951000", "cashflowFromInvestment": "-46200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }