{ "ticker": { "uuid": "448efcb0-aa06-4601-8aea-ab62364a505d", "symbol": "CNP", "name": "CenterPoint Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/448efcb0-aa06-4601-8aea-ab62364a505d/", "api_url": "https://sharemaestro.com/factors/api/tickers/448efcb0-aa06-4601-8aea-ab62364a505d/" }, "latest_snapshot": { "ticker": { "uuid": "448efcb0-aa06-4601-8aea-ab62364a505d", "symbol": "CNP", "name": "CenterPoint Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/448efcb0-aa06-4601-8aea-ab62364a505d/", "api_url": "https://sharemaestro.com/factors/api/tickers/448efcb0-aa06-4601-8aea-ab62364a505d/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.1, "value": 0.27, "quality": 0.31, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": 16 }, "headline_factors": { "price": 42.04, "market_cap": 27692600907.52, "pe_ratio": 24.7919, "earnings_yield": 0.0441, "ebitda_to_ev": 0.0757, "shareholder_yield": 0.0214, "roe": 0.0953, "piotroski_f_score": 4, "momentum_12_1": 0.1751, "volatility_252d": 0.1717 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.7919, "ev_ebitda": 13.2117, "earnings_yield": 0.0441, "fcf_yield": 0.1174, "shareholder_yield": 0.0214 }, "quality": { "roe": 0.0953, "roic": 0.0535, "gross_margin": 0.5406, "fcf_margin": 0.6432, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.071, "eps_growth_1y": 0.1934, "fcf_growth_1y": -0.1183 }, "momentum": { "price_return_12m": 0.1074, "momentum_12_1": 0.1751, "relative_strength": -18.6981 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.31, "momentum_percentile": 0.26, "growth_composite": 33, "yield_composite": 67, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.69, "os": 0.28, "value": 0.28, "quality": 0.32, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 26.0752, "earnings_yield": 0.0431, "shareholder_yield": 0.0211, "roe": 0.0935, "momentum_12_1": 0.1588 }, { "week_end_date": "2026-06-14", "price": 42.9, "os": 0.3, "value": 0.28, "quality": 0.32, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 26.2034, "earnings_yield": 0.043, "shareholder_yield": 0.021, "roe": 0.0935, "momentum_12_1": 0.1611 }, { "week_end_date": "2026-06-21", "price": 42.82, "os": 0.28, "value": 0.27, "quality": 0.32, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 26.1546, "earnings_yield": 0.043, "shareholder_yield": 0.021, "roe": 0.0935, "momentum_12_1": 0.2251 }, { "week_end_date": "2026-06-28", "price": 45.04, "os": 0.32, "value": 0.28, "quality": 0.31, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 27.5105, "earnings_yield": 0.0418, "shareholder_yield": 0.02, "roe": 0.0935, "momentum_12_1": 0.1879 }, { "week_end_date": "2026-07-05", "price": 44.61, "os": 0.3, "value": 0.29, "quality": 0.3, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.2479, "earnings_yield": 0.0421, "shareholder_yield": 0.0202, "roe": 0.0935, "momentum_12_1": 0.2143 }, { "week_end_date": "2026-07-12", "price": 43.54, "os": 0.14, "value": 0.29, "quality": 0.31, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.5943, "earnings_yield": 0.0426, "shareholder_yield": 0.0207, "roe": 0.0935, "momentum_12_1": 0.2136 }, { "week_end_date": "2026-07-19", "price": 43.13, "os": 0.27, "value": 0.29, "quality": 0.29, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.3439, "earnings_yield": 0.0428, "shareholder_yield": 0.0209, "roe": 0.0935, "momentum_12_1": 0.1755 }, { "week_end_date": "2026-07-26", "price": 44.56, "os": 0.26, "value": 0.27, "quality": 0.3, "momentum": 0.69, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.2174, "earnings_yield": 0.0421, "shareholder_yield": 0.0202, "roe": 0.0935, "momentum_12_1": 0.2004 }, { "week_end_date": "2026-08-02", "price": 42.04, "os": 0.1, "value": 0.27, "quality": 0.31, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 24.7919, "earnings_yield": 0.0441, "shareholder_yield": 0.0214, "roe": 0.0953, "momentum_12_1": 0.1751 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2130000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2152000000, "cost_of_revenue": 281000000, "gross_profit": 1871000000, "ebit": 534000000, "ebitda": 979000000, "pretax_income": 297000000, "tax_provision": 53000000, "net_income": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 5454000000, "total_assets": 48250000000, "short_term_debt": 2187000000, "long_term_debt": 22906000000, "total_debt": 25093000000, "total_liabilities": 36530000000, "total_equity": 11720000000, "shares_outstanding": 666000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 488000000, "free_cash_flow": 489000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2505000000, "cost_of_revenue": 1814000000, "gross_profit": 691000000, "ebit": 562000000, "ebitda": 967000000, "pretax_income": 330000000, "tax_provision": 66000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 774000000, "capital_expenditure": 1481000000, "free_cash_flow": 2255000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 759000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2505000000, "cost_of_revenue": 1814000000, "gross_profit": 691000000, "ebit": 562000000, "ebitda": 967000000, "pretax_income": 330000000, "tax_provision": 66000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 774000000, "capital_expenditure": 1481000000, "free_cash_flow": 2255000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 759000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2505000000, "cost_of_revenue": 1814000000, "gross_profit": 691000000, "ebit": 562000000, "ebitda": 967000000, "pretax_income": 330000000, "tax_provision": 66000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23663000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 774000000, "capital_expenditure": 1481000000, "free_cash_flow": 2255000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 759000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }