{ "ticker": { "uuid": "448efcb0-aa06-4601-8aea-ab62364a505d", "symbol": "CNP", "name": "CenterPoint Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/448efcb0-aa06-4601-8aea-ab62364a505d/", "api_url": "https://sharemaestro.com/factors/api/tickers/448efcb0-aa06-4601-8aea-ab62364a505d/" }, "ticker_metadata": { "id": 783, "uuid": "448efcb0-aa06-4601-8aea-ab62364a505d", "symbol": "CNP", "name": "CenterPoint Energy Inc", "asset_type": "equity", "market_cap": 27645200000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "CenterPoint Energy, Inc. is an American Fortune 500 electric and natural gas utility serving several markets in the American states of Arkansas, Indiana, Louisiana, Minnesota, Mississippi, Oklahoma, and Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "448efcb0-aa06-4601-8aea-ab62364a505d", "symbol": "CNP", "name": "CenterPoint Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/448efcb0-aa06-4601-8aea-ab62364a505d/", "api_url": "https://sharemaestro.com/factors/api/tickers/448efcb0-aa06-4601-8aea-ab62364a505d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.23, "quality": 0.31, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.69, "market_cap": 28132710000, "pe_ratio": 26.2677, "earnings_yield": 0.0381, "ebitda_to_ev": 0.073, "shareholder_yield": 0.0207, "roe": 0.0935, "piotroski_f_score": 4, "momentum_12_1": 0.1588, "volatility_252d": 0.1542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.338641+00:00", "batch_id": "" }, "size": { "price_close": 42.69, "market_cap": 28132710000, "market_cap_usd": 28132710000, "enterprise_value": 52176710000, "shares_outstanding": 659000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.2677, "pb_ratio": 2.4572, "ptbv_ratio": 3.5616, "ps_ratio": 2.989, "pcf_ratio": 11.9308, "pfcf_ratio": 3.8079, "ev_ebitda": 13.7055, "ev_ebit": 23.5348, "ev_sales": 5.5436, "ev_fcf": 7.0624, "earnings_yield": 0.0381, "fcf_yield": 0.1416, "price_to_sales": 2.989, "price_to_book": 2.4572, "price_to_cashflow": 11.9308, "ebitda_to_ev": 0.073, "sales_yield": 0.1804 }, "yield": { "dividend_yield": 0.0207, "buyback_yield": 0, "shareholder_yield": 0.0207, "debt_paydown_yield": null, "total_yield": 0.0207 }, "quality": { "gross_margin": 0.413, "operating_margin": 0.2356, "net_margin": 0.1138, "ebitda_margin": 0.4045, "fcf_margin": 0.785, "roe": 0.0935, "roa": 0.0224, "roic": 0.0523, "roc_greenblatt": null, "asset_turnover": 0.1968, "cash_conversion": 6.8982, "accruals_ratio": -0.0269, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.9046, "earnings_stability_5y": 0.1811, "revenue_stability_5y": 0.0905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0813, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1783, "net_debt_to_ebitda": 6.3157, "debt_to_assets": 0.516, "interest_coverage": 2.3485, "current_ratio": 1.1647, "quick_ratio": 1.0392, "net_debt": 24044000000, "local_beta": 0.0002, "volatility_252d": 0.1542, "volatility_60d": 0.367, "max_drawdown_12m": -0.0595, "risk_adjusted_momentum": 1.0296 }, "growth": { "revenue_growth_1y": 0.0524, "revenue_growth_3y_cagr": 0.0013, "revenue_growth_5y_cagr": 0.0475, "eps_growth_1y": 0.1087, "eps_growth_3y_cagr": -0.0016, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0999, "book_value_growth_1y": 0.0267, "revenue_growth": 0.0524, "earnings_growth": 0.1087 }, "momentum": { "price_return_1m": 0.0288, "price_return_3m": -0.0158, "price_return_6m": 0.1229, "price_return_9m": 0.1486, "price_return_12m": 0.1921, "price_return_12m_ex1m": 0.1588, "momentum_6m": 0.1229, "momentum_12m": 0.1921, "momentum_12_1": 0.1588, "distance_from_52w_high": -0.0247, "distance_from_52w_low": 0.2211, "relative_strength": 0.0922 }, "raw_ttm": { "revenue_ttm": 9412000000, "gross_profit_ttm": 3887000000, "ebit_ttm": 2217000000, "ebitda_ttm": 3807000000, "net_income_ttm": 1071000000, "eps_diluted_ttm": 1.6252, "operating_cash_flow_ttm": 2358000000, "capital_expenditure_ttm": 5030000000, "fcf_ttm": 7388000000, "dividends_paid_ttm": 581000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 944000000, "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_current_liabilities": 5312000000, "net_ppe": null, "total_assets": 47837000000, "total_debt": 24683000000, "total_equity": 11449000000, "net_working_capital": 2443000000, "book_value_per_share": 17.3733, "retained_earnings": 2359000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7899000000, "tangible_book_per_share": 11.9863 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 57, "rank_ptbv": 60, "rank_ps": 63, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 75, "rank_earnings_yield": 64, "rank_fcf_yield": 27, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 47, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 55, "rank_fcf_margin": 7, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 44 }, "composites": { "value_composite": 77, "quality_composite": 69, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 24, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.267, "os_score": 0.24, "value_percentile": 0.23, "quality_percentile": 0.31, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3796, "ticker_id": 783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.338641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.69, "market_cap": 28132710000, "market_cap_usd": 28132710000, "enterprise_value": 52176710000, "shares_outstanding": 659000000, "fx_rate_to_usd": null, "pe_ratio": 26.26770308, "pb_ratio": 2.45721984, "ptbv_ratio": 3.56155336, "ps_ratio": 2.98902571, "pcf_ratio": 11.93075064, "pfcf_ratio": 3.80789253, "ev_ebitda": 13.70546625, "ev_ebit": 23.53482634, "ev_sales": 5.54363685, "ev_fcf": 7.06235923, "earnings_yield": 0.03806956, "fcf_yield": 0.14159574, "dividend_yield": 0.02065212, "buyback_yield": 0, "shareholder_yield": 0.02065212, "debt_paydown_yield": null, "total_yield": 0.02065212, "gross_margin": 0.41298343, "operating_margin": 0.23555036, "net_margin": 0.11379091, "ebitda_margin": 0.40448364, "fcf_margin": 0.78495538, "roe": 0.09354529, "roa": 0.02238853, "roic": 0.05234577, "roc_greenblatt": null, "asset_turnover": 0.19675147, "cash_conversion": 6.89822596, "accruals_ratio": -0.02690386, "sbc_to_revenue": null, "debt_to_equity": 3.17826884, "net_debt_to_ebitda": 6.31573417, "debt_to_assets": 0.51598135, "interest_coverage": 2.34851695, "current_ratio": 1.16472139, "quick_ratio": 1.03915663, "net_debt": 24044000000, "revenue_growth_1y": 0.05244325, "revenue_growth_3y_cagr": 0.00128576, "revenue_growth_5y_cagr": 0.04753842, "eps_growth_1y": 0.10869565, "eps_growth_3y_cagr": -0.00157928, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09989579, "book_value_growth_1y": 0.02674957, "piotroski_f_score": 4, "altman_z_score": 0.90455663, "earnings_stability_5y": 0.181071, "revenue_stability_5y": 0.090502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02879121, "price_return_3m": -0.01579478, "price_return_6m": 0.12289211, "price_return_9m": 0.1485563, "price_return_12m": 0.1921251, "price_return_12m_ex1m": 0.15876292, "distance_from_52w_high": -0.02473905, "distance_from_52w_low": 0.22114477, "relative_strength": 0.09216152, "local_beta": 0.0002, "volatility_252d": 0.154199, "volatility_60d": 0.367033, "max_drawdown_12m": -0.05953028, "revenue_ttm": 9412000000, "gross_profit_ttm": 3887000000, "ebit_ttm": 2217000000, "ebitda_ttm": 3807000000, "net_income_ttm": 1071000000, "eps_diluted_ttm": 1.62518968, "operating_cash_flow_ttm": 2358000000, "capital_expenditure_ttm": 5030000000, "fcf_ttm": 7388000000, "dividends_paid_ttm": 581000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 944000000, "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_current_liabilities": 5312000000, "net_ppe": null, "total_assets": 47837000000, "total_debt": 24683000000, "total_equity": 11449000000, "net_working_capital": 2443000000, "book_value_per_share": 17.37329287, "retained_earnings": 2359000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7899000000, "tangible_book_per_share": 11.98634294, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 64, "rank_pb": 57, "rank_ptbv": 60, "rank_ps": 63, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 75, "rank_earnings_yield": 64, "rank_fcf_yield": 27, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 47, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 55, "rank_fcf_margin": 7, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 44, "value_composite": 77, "quality_composite": 69, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 24, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.69, "os": 0.24, "value": 0.23, "quality": 0.31, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 26.2677, "earnings_yield": 0.0381, "shareholder_yield": 0.0207, "roe": 0.0935, "momentum_12_1": 0.1588, "complete_fields": { "id": 3796, "ticker_id": 783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.338641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.69, "market_cap": 28132710000, "market_cap_usd": 28132710000, "enterprise_value": 52176710000, "shares_outstanding": 659000000, "fx_rate_to_usd": null, "pe_ratio": 26.26770308, "pb_ratio": 2.45721984, "ptbv_ratio": 3.56155336, "ps_ratio": 2.98902571, "pcf_ratio": 11.93075064, "pfcf_ratio": 3.80789253, "ev_ebitda": 13.70546625, "ev_ebit": 23.53482634, "ev_sales": 5.54363685, "ev_fcf": 7.06235923, "earnings_yield": 0.03806956, "fcf_yield": 0.14159574, "dividend_yield": 0.02065212, "buyback_yield": 0, "shareholder_yield": 0.02065212, "debt_paydown_yield": null, "total_yield": 0.02065212, "gross_margin": 0.41298343, "operating_margin": 0.23555036, "net_margin": 0.11379091, "ebitda_margin": 0.40448364, "fcf_margin": 0.78495538, "roe": 0.09354529, "roa": 0.02238853, "roic": 0.05234577, "roc_greenblatt": null, "asset_turnover": 0.19675147, "cash_conversion": 6.89822596, "accruals_ratio": -0.02690386, "sbc_to_revenue": null, "debt_to_equity": 3.17826884, "net_debt_to_ebitda": 6.31573417, "debt_to_assets": 0.51598135, "interest_coverage": 2.34851695, "current_ratio": 1.16472139, "quick_ratio": 1.03915663, "net_debt": 24044000000, "revenue_growth_1y": 0.05244325, "revenue_growth_3y_cagr": 0.00128576, "revenue_growth_5y_cagr": 0.04753842, "eps_growth_1y": 0.10869565, "eps_growth_3y_cagr": -0.00157928, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09989579, "book_value_growth_1y": 0.02674957, "piotroski_f_score": 4, "altman_z_score": 0.90455663, "earnings_stability_5y": 0.181071, "revenue_stability_5y": 0.090502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02879121, "price_return_3m": -0.01579478, "price_return_6m": 0.12289211, "price_return_9m": 0.1485563, "price_return_12m": 0.1921251, "price_return_12m_ex1m": 0.15876292, "distance_from_52w_high": -0.02473905, "distance_from_52w_low": 0.22114477, "relative_strength": 0.09216152, "local_beta": 0.0002, "volatility_252d": 0.154199, "volatility_60d": 0.367033, "max_drawdown_12m": -0.05953028, "revenue_ttm": 9412000000, "gross_profit_ttm": 3887000000, "ebit_ttm": 2217000000, "ebitda_ttm": 3807000000, "net_income_ttm": 1071000000, "eps_diluted_ttm": 1.62518968, "operating_cash_flow_ttm": 2358000000, "capital_expenditure_ttm": 5030000000, "fcf_ttm": 7388000000, "dividends_paid_ttm": 581000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 944000000, "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_current_liabilities": 5312000000, "net_ppe": null, "total_assets": 47837000000, "total_debt": 24683000000, "total_equity": 11449000000, "net_working_capital": 2443000000, "book_value_per_share": 17.37329287, "retained_earnings": 2359000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7899000000, "tangible_book_per_share": 11.98634294, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 64, "rank_pb": 57, "rank_ptbv": 60, "rank_ps": 63, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 75, "rank_earnings_yield": 64, "rank_fcf_yield": 27, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 47, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 55, "rank_fcf_margin": 7, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 44, "value_composite": 77, "quality_composite": 69, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 24, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "ebit": 2150000000, "ebitda": 3680000000, "pretax_income": 1247000000, "tax_provision": 195000000, "net_income": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23549000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 4870000000, "free_cash_flow": 7356000000, "dividends_paid": 574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240733, "ticker_id": 783, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2150000000", "ebitda": "3680000000", "netIncome": "1052000000", "grossProfit": "2686000000", "depreciation": "None", "totalRevenue": "9357000000", "costOfRevenue": "6671000000", "interestIncome": "899000000", "incomeBeforeTax": "1247000000", "interestExpense": "903000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-903000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1052000000" }, "balance": { "goodwill": "3550000000", "inventory": "732000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "48247000000", "longTermDebt": "20566000000", "shortTermDebt": "2983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2043000000", "totalLiabilities": "37094000000", "otherCurrentAssets": "3700000000", "totalCurrentAssets": "5701000000", "currentLongTermDebt": "2414000000", "longTermInvestments": "None", "shortTermInvestments": "510000000", "currentNetReceivables": "1442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42546000000", "currentAccountsPayable": "1300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2663000000", "shortLongTermDebtTotal": "23663000000", "totalShareholderEquity": "11153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "6260000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "30834000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1052000000", "profitLoss": "None", "dividendPayout": "574000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2486000000", "capitalExpenditures": "4870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1549000000", "cashflowFromInvestment": "-4016000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9357000000, "cost_of_revenue": 6671000000, "gross_profit": 2686000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2150000000, "depreciation_amortisation": 1530000000, "ebitda": 3680000000, "interest_expense": 903000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1247000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 1052000000, "net_income_continuing_ops": 1052000000, "net_income_to_common": 1052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": 510000000, "net_receivables": 1442000000, "inventory": 732000000, "other_current_assets": null, "total_current_assets": 5701000000, "net_ppe": null, "goodwill": 3550000000, "intangible_assets": null, "goodwill_and_intangibles": 3550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42546000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "accounts_payable": 1300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6260000000, "long_term_debt": 20566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30834000000, "total_liabilities": 37094000000, "total_debt": 23549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2043000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "operating_cash_flow": 2486000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4016000000, "dividends_paid": 574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1549000000, "free_cash_flow": 7356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2150000000", "ebitda": "3680000000", "netIncome": "1052000000", "grossProfit": "2686000000", "depreciation": "None", "totalRevenue": "9357000000", "costOfRevenue": "6671000000", "interestIncome": "899000000", "incomeBeforeTax": "1247000000", "interestExpense": "903000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-903000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1052000000" }, "balance": { "goodwill": "3550000000", "inventory": "732000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "48247000000", "longTermDebt": "20566000000", "shortTermDebt": "2983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2043000000", "totalLiabilities": "37094000000", "otherCurrentAssets": "3700000000", "totalCurrentAssets": "5701000000", "currentLongTermDebt": "2414000000", "longTermInvestments": "None", "shortTermInvestments": "510000000", "currentNetReceivables": "1442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42546000000", "currentAccountsPayable": "1300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2663000000", "shortLongTermDebtTotal": "23663000000", "totalShareholderEquity": "11153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "6260000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "30834000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1052000000", "profitLoss": "None", "dividendPayout": "574000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2486000000", "capitalExpenditures": "4870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1549000000", "cashflowFromInvestment": "-4016000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 8643000000, "cost_of_revenue": 4667000000, "gross_profit": 3976000000, "ebit": 2052000000, "ebitda": 3491000000, "pretax_income": 1214000000, "tax_provision": 195000000, "net_income": 1019000000, "net_income_to_common": 1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24000000, "total_current_assets": 4381000000, "total_assets": 43768000000, "short_term_debt": 566000000, "long_term_debt": 20397000000, "total_debt": 20963000000, "total_liabilities": 33102000000, "total_equity": 10666000000, "shares_outstanding": 644137000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 2139000000, "capital_expenditure": 4513000000, "free_cash_flow": 6652000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240738, "ticker_id": 783, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2052000000", "ebitda": "3491000000", "netIncome": "1019000000", "grossProfit": "3976000000", "depreciation": "None", "totalRevenue": "8643000000", "costOfRevenue": "4667000000", "interestIncome": "832000000", "incomeBeforeTax": "1214000000", "interestExpense": "838000000", "operatingIncome": "1990000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-838000000", "nonInterestIncome": "None", "operatingExpenses": "1986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1019000000" }, "balance": { "goodwill": "3943000000", "inventory": "714000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43768000000", "longTermDebt": "20397000000", "shortTermDebt": "566000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1572000000", "totalLiabilities": "33102000000", "otherCurrentAssets": "1723000000", "totalCurrentAssets": "4381000000", "currentLongTermDebt": "566000000", "longTermInvestments": "None", "shortTermInvestments": "561000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39387000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2513000000", "shortLongTermDebtTotal": "20963000000", "totalShareholderEquity": "10666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1737000000", "totalCurrentLiabilities": "4045000000", "otherNonCurrentLiabilities": "722000000", "totalNonCurrentLiabilities": "29057000000", "cashAndShortTermInvestments": "24000000", "commonStockSharesOutstanding": "644137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1019000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "2139000000", "capitalExpenditures": "4513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2271000000", "cashflowFromInvestment": "-4489000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8643000000, "cost_of_revenue": 4667000000, "gross_profit": 3976000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2052000000, "depreciation_amortisation": 1439000000, "ebitda": 3491000000, "interest_expense": 838000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1214000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 1019000000, "net_income_continuing_ops": 1019000000, "net_income_to_common": 1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24000000, "short_term_investments": 561000000, "net_receivables": 1359000000, "inventory": 714000000, "other_current_assets": null, "total_current_assets": 4381000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39387000000, "total_assets": 43768000000, "short_term_debt": 566000000, "accounts_payable": 1320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4045000000, "long_term_debt": 20397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29057000000, "total_liabilities": 33102000000, "total_debt": 20963000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572000000, "total_equity": 10666000000, "shares_outstanding": 644137000, "operating_cash_flow": 2139000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4513000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4489000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2271000000, "free_cash_flow": 6652000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2052000000", "ebitda": "3491000000", "netIncome": "1019000000", "grossProfit": "3976000000", "depreciation": "None", "totalRevenue": "8643000000", "costOfRevenue": "4667000000", "interestIncome": "832000000", "incomeBeforeTax": "1214000000", "interestExpense": "838000000", "operatingIncome": "1990000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-838000000", "nonInterestIncome": "None", "operatingExpenses": "1986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1019000000" }, "balance": { "goodwill": "3943000000", "inventory": "714000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43768000000", "longTermDebt": "20397000000", "shortTermDebt": "566000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1572000000", "totalLiabilities": "33102000000", "otherCurrentAssets": "1723000000", "totalCurrentAssets": "4381000000", "currentLongTermDebt": "566000000", "longTermInvestments": "None", "shortTermInvestments": "561000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39387000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2513000000", "shortLongTermDebtTotal": "20963000000", "totalShareholderEquity": "10666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1737000000", "totalCurrentLiabilities": "4045000000", "otherNonCurrentLiabilities": "722000000", "totalNonCurrentLiabilities": "29057000000", "cashAndShortTermInvestments": "24000000", "commonStockSharesOutstanding": "644137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1019000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "2139000000", "capitalExpenditures": "4513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2271000000", "cashflowFromInvestment": "-4489000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 8696000000, "cost_of_revenue": 5010000000, "gross_profit": 3686000000, "ebit": 1788000000, "ebitda": 3189000000, "pretax_income": 1087000000, "tax_provision": 170000000, "net_income": 917000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 3027000000, "total_assets": 39715000000, "short_term_debt": 1059000000, "long_term_debt": 17559000000, "total_debt": 18618000000, "total_liabilities": 30048000000, "total_equity": 9667000000, "shares_outstanding": 633179000, "goodwill_and_intangibles": 4160000000 }, "cash_flow": { "operating_cash_flow": 3877000000, "capital_expenditure": 4401000000, "free_cash_flow": 8278000000, "dividends_paid": 535000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240743, "ticker_id": 783, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1788000000", "ebitda": "3189000000", "netIncome": "917000000", "grossProfit": "3686000000", "depreciation": "None", "totalRevenue": "8696000000", "costOfRevenue": "5010000000", "interestIncome": "686000000", "incomeBeforeTax": "1087000000", "interestExpense": "701000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "859000000" }, "balance": { "goodwill": "4160000000", "inventory": "770000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "39715000000", "longTermDebt": "17559000000", "shortTermDebt": "1059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1092000000", "totalLiabilities": "30048000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "3027000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "None", "shortTermInvestments": "541000000", "currentNetReceivables": "1320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36688000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2256000000", "shortLongTermDebtTotal": "18618000000", "totalShareholderEquity": "9667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1486000000", "totalCurrentLiabilities": "3864000000", "otherNonCurrentLiabilities": "763000000", "totalNonCurrentLiabilities": "26184000000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "633179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917000000", "profitLoss": "None", "dividendPayout": "535000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "167000000", "operatingCashflow": "3877000000", "capitalExpenditures": "4401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374000000", "cashflowFromInvestment": "-4233000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "535000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8696000000, "cost_of_revenue": 5010000000, "gross_profit": 3686000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1788000000, "depreciation_amortisation": 1401000000, "ebitda": 3189000000, "interest_expense": 701000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1087000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 917000000, "net_income_continuing_ops": 859000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90000000, "short_term_investments": 541000000, "net_receivables": 1320000000, "inventory": 770000000, "other_current_assets": null, "total_current_assets": 3027000000, "net_ppe": null, "goodwill": 4160000000, "intangible_assets": null, "goodwill_and_intangibles": 4160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36688000000, "total_assets": 39715000000, "short_term_debt": 1059000000, "accounts_payable": 917000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864000000, "long_term_debt": 17559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26184000000, "total_liabilities": 30048000000, "total_debt": 18618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1092000000, "total_equity": 9667000000, "shares_outstanding": 633179000, "operating_cash_flow": 3877000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4233000000, "dividends_paid": 535000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374000000, "free_cash_flow": 8278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1788000000", "ebitda": "3189000000", "netIncome": "917000000", "grossProfit": "3686000000", "depreciation": "None", "totalRevenue": "8696000000", "costOfRevenue": "5010000000", "interestIncome": "686000000", "incomeBeforeTax": "1087000000", "interestExpense": "701000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "859000000" }, "balance": { "goodwill": "4160000000", "inventory": "770000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "39715000000", "longTermDebt": "17559000000", "shortTermDebt": "1059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1092000000", "totalLiabilities": "30048000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "3027000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "None", "shortTermInvestments": "541000000", "currentNetReceivables": "1320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36688000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2256000000", "shortLongTermDebtTotal": "18618000000", "totalShareholderEquity": "9667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1486000000", "totalCurrentLiabilities": "3864000000", "otherNonCurrentLiabilities": "763000000", "totalNonCurrentLiabilities": "26184000000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "633179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917000000", "profitLoss": "None", "dividendPayout": "535000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "167000000", "operatingCashflow": "3877000000", "capitalExpenditures": "4401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374000000", "cashflowFromInvestment": "-4233000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "535000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 9321000000, "cost_of_revenue": 5924000000, "gross_profit": 3397000000, "ebit": 1941000000, "ebitda": 3229000000, "pretax_income": 1417000000, "tax_provision": 360000000, "net_income": 1057000000, "net_income_to_common": 1057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 4699000000, "total_assets": 38546000000, "short_term_debt": 2020000000, "long_term_debt": 14836000000, "total_debt": 16856000000, "total_liabilities": 28501000000, "total_equity": 10045000000, "shares_outstanding": 632346000, "goodwill_and_intangibles": 4332000000 }, "cash_flow": { "operating_cash_flow": 1810000000, "capital_expenditure": 4419000000, "free_cash_flow": 6229000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240748, "ticker_id": 783, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1941000000", "ebitda": "3229000000", "netIncome": "1057000000", "grossProfit": "3397000000", "depreciation": "None", "totalRevenue": "9321000000", "costOfRevenue": "5924000000", "interestIncome": "379000000", "incomeBeforeTax": "1417000000", "interestExpense": "524000000", "operatingIncome": "1566000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-524000000", "nonInterestIncome": "None", "operatingExpenses": "1831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "375000000", "costofGoodsAndServicesSold": "5924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000000", "sellingGeneralAndAdministrative": "543000000", "netIncomeFromContinuingOperations": "1057000000" }, "balance": { "goodwill": "4294000000", "inventory": "876000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38546000000", "longTermDebt": "14836000000", "shortTermDebt": "2020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "709000000", "totalLiabilities": "28501000000", "otherCurrentAssets": "1566000000", "totalCurrentAssets": "4699000000", "currentLongTermDebt": "2020000000", "longTermInvestments": "2000000", "shortTermInvestments": "510000000", "currentNetReceivables": "1673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33847000000", "currentAccountsPayable": "1352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27143000000", "shortLongTermDebtTotal": "16856000000", "totalShareholderEquity": "10045000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1333000000", "totalCurrentLiabilities": "5113000000", "otherNonCurrentLiabilities": "8552000000", "totalNonCurrentLiabilities": "23388000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "632346000", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000000", "operatingCashflow": "1810000000", "capitalExpenditures": "4419000000", "changeInReceivables": "-461000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-1628000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-163000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9321000000, "cost_of_revenue": 5924000000, "gross_profit": 3397000000, "research_and_development": null, "selling_general_admin": 543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1941000000, "depreciation_amortisation": 1288000000, "ebitda": 3229000000, "interest_expense": 524000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1417000000, "tax_provision": 360000000, "effective_tax_rate": null, "net_income": 1057000000, "net_income_continuing_ops": 1057000000, "net_income_to_common": 1057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": 510000000, "net_receivables": 1673000000, "inventory": 876000000, "other_current_assets": null, "total_current_assets": 4699000000, "net_ppe": null, "goodwill": 4294000000, "intangible_assets": 38000000, "goodwill_and_intangibles": 4332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33847000000, "total_assets": 38546000000, "short_term_debt": 2020000000, "accounts_payable": 1352000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5113000000, "long_term_debt": 14836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23388000000, "total_liabilities": 28501000000, "total_debt": 16856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 709000000, "total_equity": 10045000000, "shares_outstanding": 632346000, "operating_cash_flow": 1810000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1628000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345000000, "free_cash_flow": 6229000000, "net_change_in_cash": -163000000 }, "raw_data": { "income": { "ebit": "1941000000", "ebitda": "3229000000", "netIncome": "1057000000", "grossProfit": "3397000000", "depreciation": "None", "totalRevenue": "9321000000", "costOfRevenue": "5924000000", "interestIncome": "379000000", "incomeBeforeTax": "1417000000", "interestExpense": "524000000", "operatingIncome": "1566000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-524000000", "nonInterestIncome": "None", "operatingExpenses": "1831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "375000000", "costofGoodsAndServicesSold": "5924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000000", "sellingGeneralAndAdministrative": "543000000", "netIncomeFromContinuingOperations": "1057000000" }, "balance": { "goodwill": "4294000000", "inventory": "876000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38546000000", "longTermDebt": "14836000000", "shortTermDebt": "2020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "709000000", "totalLiabilities": "28501000000", "otherCurrentAssets": "1566000000", "totalCurrentAssets": "4699000000", "currentLongTermDebt": "2020000000", "longTermInvestments": "2000000", "shortTermInvestments": "510000000", "currentNetReceivables": "1673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33847000000", "currentAccountsPayable": "1352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27143000000", "shortLongTermDebtTotal": "16856000000", "totalShareholderEquity": "10045000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1333000000", "totalCurrentLiabilities": "5113000000", "otherNonCurrentLiabilities": "8552000000", "totalNonCurrentLiabilities": "23388000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "632346000", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000000", "operatingCashflow": "1810000000", "capitalExpenditures": "4419000000", "changeInReceivables": "-461000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-1628000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-163000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 8352000000, "cost_of_revenue": 5145000000, "gross_profit": 3207000000, "ebit": 1307000000, "ebitda": 2623000000, "pretax_income": 778000000, "tax_provision": 110000000, "net_income": 1486000000, "net_income_to_common": 1486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 7355000000, "total_assets": 37679000000, "short_term_debt": 545000000, "long_term_debt": 15558000000, "total_debt": 16103000000, "total_liabilities": 28264000000, "total_equity": 9415000000, "shares_outstanding": 609938000, "goodwill_and_intangibles": 4338000000 }, "cash_flow": { "operating_cash_flow": 22000000, "capital_expenditure": 3164000000, "free_cash_flow": 3186000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240753, "ticker_id": 783, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1307000000", "ebitda": "2623000000", "netIncome": "1486000000", "grossProfit": "3207000000", "depreciation": "None", "totalRevenue": "8352000000", "costOfRevenue": "5145000000", "interestIncome": "598000000", "incomeBeforeTax": "778000000", "interestExpense": "529000000", "operatingIncome": "1363000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "1844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-56000000", "costofGoodsAndServicesSold": "5145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000000", "sellingGeneralAndAdministrative": "528000000", "netIncomeFromContinuingOperations": "668000000" }, "balance": { "goodwill": "4294000000", "inventory": "608000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37679000000", "longTermDebt": "15558000000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "154000000", "totalLiabilities": "28264000000", "otherCurrentAssets": "3874000000", "totalCurrentAssets": "7355000000", "currentLongTermDebt": "545000000", "longTermInvestments": "5000000", "shortTermInvestments": "1439000000", "currentNetReceivables": "1204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30324000000", "currentAccountsPayable": "1196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23484000000", "shortLongTermDebtTotal": "16103000000", "totalShareholderEquity": "9415000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2057000000", "totalCurrentLiabilities": "4287000000", "otherNonCurrentLiabilities": "836000000", "totalNonCurrentLiabilities": "23974000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "609938000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1486000000", "profitLoss": "None", "dividendPayout": "492000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "22000000", "capitalExpenditures": "3164000000", "changeInReceivables": "-98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1916000000", "cashflowFromInvestment": "-1851000000", "stockBasedCompensation": "-62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8352000000, "cost_of_revenue": 5145000000, "gross_profit": 3207000000, "research_and_development": null, "selling_general_admin": 528000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1307000000, "depreciation_amortisation": 1316000000, "ebitda": 2623000000, "interest_expense": 529000000, "interest_income": null, "other_non_operating": null, "pretax_income": 778000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 1486000000, "net_income_continuing_ops": 668000000, "net_income_to_common": 1486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230000000, "short_term_investments": 1439000000, "net_receivables": 1204000000, "inventory": 608000000, "other_current_assets": null, "total_current_assets": 7355000000, "net_ppe": null, "goodwill": 4294000000, "intangible_assets": 44000000, "goodwill_and_intangibles": 4338000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30324000000, "total_assets": 37679000000, "short_term_debt": 545000000, "accounts_payable": 1196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4287000000, "long_term_debt": 15558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23974000000, "total_liabilities": 28264000000, "total_debt": 16103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154000000, "total_equity": 9415000000, "shares_outstanding": 609938000, "operating_cash_flow": 22000000, "stock_based_compensation": -62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1851000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1916000000, "free_cash_flow": 3186000000, "net_change_in_cash": 87000000 }, "raw_data": { "income": { "ebit": "1307000000", "ebitda": "2623000000", "netIncome": "1486000000", "grossProfit": "3207000000", "depreciation": "None", "totalRevenue": "8352000000", "costOfRevenue": "5145000000", "interestIncome": "598000000", "incomeBeforeTax": "778000000", "interestExpense": "529000000", "operatingIncome": "1363000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "1844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-56000000", "costofGoodsAndServicesSold": "5145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000000", "sellingGeneralAndAdministrative": "528000000", "netIncomeFromContinuingOperations": "668000000" }, "balance": { "goodwill": "4294000000", "inventory": "608000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37679000000", "longTermDebt": "15558000000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "154000000", "totalLiabilities": "28264000000", "otherCurrentAssets": "3874000000", "totalCurrentAssets": "7355000000", "currentLongTermDebt": "545000000", "longTermInvestments": "5000000", "shortTermInvestments": "1439000000", "currentNetReceivables": "1204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30324000000", "currentAccountsPayable": "1196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23484000000", "shortLongTermDebtTotal": "16103000000", "totalShareholderEquity": "9415000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2057000000", "totalCurrentLiabilities": "4287000000", "otherNonCurrentLiabilities": "836000000", "totalNonCurrentLiabilities": "23974000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "609938000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1486000000", "profitLoss": "None", "dividendPayout": "492000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "22000000", "capitalExpenditures": "3164000000", "changeInReceivables": "-98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1916000000", "cashflowFromInvestment": "-1851000000", "stockBasedCompensation": "-62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 7418000000, "cost_of_revenue": 4489000000, "gross_profit": 2929000000, "ebit": 1092000000, "ebitda": 2281000000, "pretax_income": 563000000, "tax_provision": 80000000, "net_income": -773000000, "net_income_to_common": -773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 2920000000, "total_assets": 33471000000, "short_term_debt": 1919000000, "long_term_debt": 11521000000, "total_debt": 13440000000, "total_liabilities": 25123000000, "total_equity": 8348000000, "shares_outstanding": 531030999, "goodwill_and_intangibles": 4747000000 }, "cash_flow": { "operating_cash_flow": 1995000000, "capital_expenditure": 2596000000, "free_cash_flow": 4591000000, "dividends_paid": 529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240758, "ticker_id": 783, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1092000000", "ebitda": "2281000000", "netIncome": "-773000000", "grossProfit": "2929000000", "depreciation": "None", "totalRevenue": "7418000000", "costOfRevenue": "4489000000", "interestIncome": "4000000", "incomeBeforeTax": "563000000", "interestExpense": "529000000", "operatingIncome": "1039000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-525000000", "nonInterestIncome": "None", "operatingExpenses": "1890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1375000000", "costofGoodsAndServicesSold": "4489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "-591000000" }, "balance": { "goodwill": "4697000000", "inventory": "500000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33471000000", "longTermDebt": "11521000000", "shortTermDebt": "1919000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-845000000", "totalLiabilities": "25123000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "2920000000", "currentLongTermDebt": "1919000000", "longTermInvestments": "1146000000", "shortTermInvestments": "871000000", "currentNetReceivables": "1263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30551000000", "currentAccountsPayable": "853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22362000000", "shortLongTermDebtTotal": "13440000000", "totalShareholderEquity": "8348000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1669000000", "totalCurrentLiabilities": "4825000000", "otherNonCurrentLiabilities": "8777000000", "totalNonCurrentLiabilities": "20298000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "531030999", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773000000", "profitLoss": "None", "dividendPayout": "529000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "1995000000", "capitalExpenditures": "2596000000", "changeInReceivables": "90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834000000", "cashflowFromInvestment": "-1265000000", "stockBasedCompensation": "1962000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2572000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7418000000, "cost_of_revenue": 4489000000, "gross_profit": 2929000000, "research_and_development": null, "selling_general_admin": 516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092000000, "depreciation_amortisation": 1189000000, "ebitda": 2281000000, "interest_expense": 529000000, "interest_income": null, "other_non_operating": null, "pretax_income": 563000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": -773000000, "net_income_continuing_ops": -591000000, "net_income_to_common": -773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": 871000000, "net_receivables": 1263000000, "inventory": 500000000, "other_current_assets": null, "total_current_assets": 2920000000, "net_ppe": null, "goodwill": 4697000000, "intangible_assets": 50000000, "goodwill_and_intangibles": 4747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30551000000, "total_assets": 33471000000, "short_term_debt": 1919000000, "accounts_payable": 853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4825000000, "long_term_debt": 11521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20298000000, "total_liabilities": 25123000000, "total_debt": 13440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845000000, "total_equity": 8348000000, "shares_outstanding": 531030999, "operating_cash_flow": 1995000000, "stock_based_compensation": 1962000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1265000000, "dividends_paid": 529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834000000, "free_cash_flow": 4591000000, "net_change_in_cash": -104000000 }, "raw_data": { "income": { "ebit": "1092000000", "ebitda": "2281000000", "netIncome": "-773000000", "grossProfit": "2929000000", "depreciation": "None", "totalRevenue": "7418000000", "costOfRevenue": "4489000000", "interestIncome": "4000000", "incomeBeforeTax": "563000000", "interestExpense": "529000000", "operatingIncome": "1039000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-525000000", "nonInterestIncome": "None", "operatingExpenses": "1890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1375000000", "costofGoodsAndServicesSold": "4489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "-591000000" }, "balance": { "goodwill": "4697000000", "inventory": "500000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33471000000", "longTermDebt": "11521000000", "shortTermDebt": "1919000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-845000000", "totalLiabilities": "25123000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "2920000000", "currentLongTermDebt": "1919000000", "longTermInvestments": "1146000000", "shortTermInvestments": "871000000", "currentNetReceivables": "1263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30551000000", "currentAccountsPayable": "853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22362000000", "shortLongTermDebtTotal": "13440000000", "totalShareholderEquity": "8348000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1669000000", "totalCurrentLiabilities": "4825000000", "otherNonCurrentLiabilities": "8777000000", "totalNonCurrentLiabilities": "20298000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "531030999", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773000000", "profitLoss": "None", "dividendPayout": "529000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "1995000000", "capitalExpenditures": "2596000000", "changeInReceivables": "90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834000000", "cashflowFromInvestment": "-1265000000", "stockBasedCompensation": "1962000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2572000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 7564000000, "cost_of_revenue": 4794000000, "gross_profit": 2770000000, "ebit": 1112000000, "ebitda": 2337000000, "pretax_income": 545000000, "tax_provision": 30000000, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241000000, "total_current_assets": 3937000000, "total_assets": 35529000000, "short_term_debt": 868000000, "long_term_debt": 14244000000, "total_debt": 15112000000, "total_liabilities": 27170000000, "total_equity": 8359000000, "shares_outstanding": 505157000, "goodwill_and_intangibles": 4940000000 }, "cash_flow": { "operating_cash_flow": 1638000000, "capital_expenditure": 2506000000, "free_cash_flow": 4144000000, "dividends_paid": 695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240763, "ticker_id": 783, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1112000000", "ebitda": "2337000000", "netIncome": "791000000", "grossProfit": "2770000000", "depreciation": "None", "totalRevenue": "7564000000", "costOfRevenue": "4794000000", "interestIncome": "22000000", "incomeBeforeTax": "545000000", "interestExpense": "567000000", "operatingIncome": "1071000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "1699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "270000000", "costofGoodsAndServicesSold": "4794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "791000000" }, "balance": { "goodwill": "4882000000", "inventory": "472000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "35529000000", "longTermDebt": "14244000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "632000000", "totalLiabilities": "27170000000", "otherCurrentAssets": "1125000000", "totalCurrentAssets": "3937000000", "currentLongTermDebt": "868000000", "longTermInvestments": "2771000000", "shortTermInvestments": "822000000", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31592000000", "currentAccountsPayable": "884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20945000000", "shortLongTermDebtTotal": "15112000000", "totalShareholderEquity": "8359000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1863000000", "totalCurrentLiabilities": "3978000000", "otherNonCurrentLiabilities": "8948000000", "totalNonCurrentLiabilities": "23192000000", "cashAndShortTermInvestments": "241000000", "commonStockSharesOutstanding": "505157000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000000", "profitLoss": "None", "dividendPayout": "695000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1638000000", "capitalExpenditures": "2506000000", "changeInReceivables": "226000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2776000000", "cashflowFromInvestment": "-8421000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4007000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7564000000, "cost_of_revenue": 4794000000, "gross_profit": 2770000000, "research_and_development": null, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1112000000, "depreciation_amortisation": 1225000000, "ebitda": 2337000000, "interest_expense": 567000000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 791000000, "net_income_continuing_ops": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241000000, "short_term_investments": 822000000, "net_receivables": 1277000000, "inventory": 472000000, "other_current_assets": null, "total_current_assets": 3937000000, "net_ppe": null, "goodwill": 4882000000, "intangible_assets": 58000000, "goodwill_and_intangibles": 4940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31592000000, "total_assets": 35529000000, "short_term_debt": 868000000, "accounts_payable": 884000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3978000000, "long_term_debt": 14244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23192000000, "total_liabilities": 27170000000, "total_debt": 15112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632000000, "total_equity": 8359000000, "shares_outstanding": 505157000, "operating_cash_flow": 1638000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8421000000, "dividends_paid": 695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2776000000, "free_cash_flow": 4144000000, "net_change_in_cash": -4007000000 }, "raw_data": { "income": { "ebit": "1112000000", "ebitda": "2337000000", "netIncome": "791000000", "grossProfit": "2770000000", "depreciation": "None", "totalRevenue": "7564000000", "costOfRevenue": "4794000000", "interestIncome": "22000000", "incomeBeforeTax": "545000000", "interestExpense": "567000000", "operatingIncome": "1071000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "1699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "270000000", "costofGoodsAndServicesSold": "4794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "791000000" }, "balance": { "goodwill": "4882000000", "inventory": "472000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "35529000000", "longTermDebt": "14244000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "632000000", "totalLiabilities": "27170000000", "otherCurrentAssets": "1125000000", "totalCurrentAssets": "3937000000", "currentLongTermDebt": "868000000", "longTermInvestments": "2771000000", "shortTermInvestments": "822000000", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31592000000", "currentAccountsPayable": "884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20945000000", "shortLongTermDebtTotal": "15112000000", "totalShareholderEquity": "8359000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1863000000", "totalCurrentLiabilities": "3978000000", "otherNonCurrentLiabilities": "8948000000", "totalNonCurrentLiabilities": "23192000000", "cashAndShortTermInvestments": "241000000", "commonStockSharesOutstanding": "505157000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000000", "profitLoss": "None", "dividendPayout": "695000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1638000000", "capitalExpenditures": "2506000000", "changeInReceivables": "226000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2776000000", "cashflowFromInvestment": "-8421000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4007000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 6277000000, "cost_of_revenue": 3775000000, "gross_profit": 2502000000, "ebit": 971000000, "ebitda": 2214000000, "pretax_income": 551000000, "tax_provision": 155000000, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4231000000, "total_current_assets": 7025000000, "total_assets": 27009000000, "short_term_debt": 482000000, "long_term_debt": 8682000000, "total_debt": 9164000000, "total_liabilities": 18951000000, "total_equity": 8058000000, "shares_outstanding": 452465000, "goodwill_and_intangibles": 932000000 }, "cash_flow": { "operating_cash_flow": 2136000000, "capital_expenditure": 1651000000, "free_cash_flow": 3787000000, "dividends_paid": 908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240768, "ticker_id": 783, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "971000000", "ebitda": "2214000000", "netIncome": "368000000", "grossProfit": "2502000000", "depreciation": "None", "totalRevenue": "6277000000", "costOfRevenue": "3775000000", "interestIncome": "599000000", "incomeBeforeTax": "551000000", "interestExpense": "420000000", "operatingIncome": "868000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-420000000", "nonInterestIncome": "None", "operatingExpenses": "1634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "103000000", "costofGoodsAndServicesSold": "3775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "368000000" }, "balance": { "goodwill": "867000000", "inventory": "394000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27009000000", "longTermDebt": "8682000000", "shortTermDebt": "482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "349000000", "totalLiabilities": "18951000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "7025000000", "currentLongTermDebt": "482000000", "longTermInvestments": "2845000000", "shortTermInvestments": "540000000", "currentNetReceivables": "1568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19984000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14044000000", "shortLongTermDebtTotal": "9164000000", "totalShareholderEquity": "8058000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1290000000", "totalCurrentLiabilities": "3302000000", "otherNonCurrentLiabilities": "6967000000", "totalNonCurrentLiabilities": "15649000000", "cashAndShortTermInvestments": "4231000000", "commonStockSharesOutstanding": "452465000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "4231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368000000", "profitLoss": "None", "dividendPayout": "908000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "2136000000", "capitalExpenditures": "1651000000", "changeInReceivables": "-154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3053000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3982000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6277000000, "cost_of_revenue": 3775000000, "gross_profit": 2502000000, "research_and_development": 0, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971000000, "depreciation_amortisation": 1243000000, "ebitda": 2214000000, "interest_expense": 420000000, "interest_income": null, "other_non_operating": null, "pretax_income": 551000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4231000000, "short_term_investments": 540000000, "net_receivables": 1568000000, "inventory": 394000000, "other_current_assets": null, "total_current_assets": 7025000000, "net_ppe": null, "goodwill": 867000000, "intangible_assets": 65000000, "goodwill_and_intangibles": 932000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19984000000, "total_assets": 27009000000, "short_term_debt": 482000000, "accounts_payable": 1240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302000000, "long_term_debt": 8682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15649000000, "total_liabilities": 18951000000, "total_debt": 9164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349000000, "total_equity": 8058000000, "shares_outstanding": 452465000, "operating_cash_flow": 2136000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1207000000, "dividends_paid": 908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3053000000, "free_cash_flow": 3787000000, "net_change_in_cash": 3982000000 }, "raw_data": { "income": { "ebit": "971000000", "ebitda": "2214000000", "netIncome": "368000000", "grossProfit": "2502000000", "depreciation": "None", "totalRevenue": "6277000000", "costOfRevenue": "3775000000", "interestIncome": "599000000", "incomeBeforeTax": "551000000", "interestExpense": "420000000", "operatingIncome": "868000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-420000000", "nonInterestIncome": "None", "operatingExpenses": "1634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "103000000", "costofGoodsAndServicesSold": "3775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "368000000" }, "balance": { "goodwill": "867000000", "inventory": "394000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "27009000000", "longTermDebt": "8682000000", "shortTermDebt": "482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "349000000", "totalLiabilities": "18951000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "7025000000", "currentLongTermDebt": "482000000", "longTermInvestments": "2845000000", "shortTermInvestments": "540000000", "currentNetReceivables": "1568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19984000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14044000000", "shortLongTermDebtTotal": "9164000000", "totalShareholderEquity": "8058000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1290000000", "totalCurrentLiabilities": "3302000000", "otherNonCurrentLiabilities": "6967000000", "totalNonCurrentLiabilities": "15649000000", "cashAndShortTermInvestments": "4231000000", "commonStockSharesOutstanding": "452465000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "4231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368000000", "profitLoss": "None", "dividendPayout": "908000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "2136000000", "capitalExpenditures": "1651000000", "changeInReceivables": "-154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3053000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3982000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "ebit": 705000000, "ebitda": 1128000000, "pretax_income": 409000000, "tax_provision": 93000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000000, "total_current_assets": 6187000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "long_term_debt": 22476000000, "total_debt": 24683000000, "total_liabilities": 36388000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 1198000000, "free_cash_flow": 1480000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240731, "ticker_id": 783, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705000000", "ebitda": "1128000000", "netIncome": "316000000", "grossProfit": "2004000000", "depreciation": "None", "totalRevenue": "2975000000", "costOfRevenue": "971000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "279000000", "operatingIncome": "658000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "1346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "3550000000", "inventory": "667000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "47837000000", "longTermDebt": "22476000000", "shortTermDebt": "2207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2359000000", "totalLiabilities": "36388000000", "otherCurrentAssets": "3046000000", "totalCurrentAssets": "6187000000", "currentLongTermDebt": "2207000000", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41650000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24683000000", "totalShareholderEquity": "11449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874000000", "totalCurrentLiabilities": "5312000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "31076000000", "cashAndShortTermInvestments": "639000000", "commonStockSharesOutstanding": "659000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "65000000", "operatingCashflow": "282000000", "capitalExpenditures": "1198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2491000000", "cashflowFromInvestment": "-1188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2975000000, "cost_of_revenue": 971000000, "gross_profit": 2004000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705000000, "depreciation_amortisation": 423000000, "ebitda": 1128000000, "interest_expense": 279000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 639000000, "short_term_investments": 555000000, "net_receivables": 1280000000, "inventory": 667000000, "other_current_assets": null, "total_current_assets": 6187000000, "net_ppe": null, "goodwill": 3550000000, "intangible_assets": null, "goodwill_and_intangibles": 3550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41650000000, "total_assets": 47837000000, "short_term_debt": 2207000000, "accounts_payable": 1023000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5312000000, "long_term_debt": 22476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31076000000, "total_liabilities": 36388000000, "total_debt": 24683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2359000000, "total_equity": 11449000000, "shares_outstanding": 659000000, "operating_cash_flow": 282000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1188000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2491000000, "free_cash_flow": 1480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705000000", "ebitda": "1128000000", "netIncome": "316000000", "grossProfit": "2004000000", "depreciation": "None", "totalRevenue": "2975000000", "costOfRevenue": "971000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "279000000", "operatingIncome": "658000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "1346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "3550000000", "inventory": "667000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "47837000000", "longTermDebt": "22476000000", "shortTermDebt": "2207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2359000000", "totalLiabilities": "36388000000", "otherCurrentAssets": "3046000000", "totalCurrentAssets": "6187000000", "currentLongTermDebt": "2207000000", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41650000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24683000000", "totalShareholderEquity": "11449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874000000", "totalCurrentLiabilities": "5312000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "31076000000", "cashAndShortTermInvestments": "639000000", "commonStockSharesOutstanding": "659000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "65000000", "operatingCashflow": "282000000", "capitalExpenditures": "1198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2491000000", "cashflowFromInvestment": "-1188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 2505000000, "cost_of_revenue": 1814000000, "gross_profit": 691000000, "ebit": 562000000, "ebitda": 967000000, "pretax_income": 330000000, "tax_provision": 66000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 5701000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "long_term_debt": 20566000000, "total_debt": 23549000000, "total_liabilities": 37094000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3550000000 }, "cash_flow": { "operating_cash_flow": 774000000, "capital_expenditure": 1481000000, "free_cash_flow": 2255000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240732, "ticker_id": 783, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "562000000", "ebitda": "967000000", "netIncome": "264000000", "grossProfit": "691000000", "depreciation": "None", "totalRevenue": "2505000000", "costOfRevenue": "1814000000", "interestIncome": "225000000", "incomeBeforeTax": "330000000", "interestExpense": "232000000", "operatingIncome": "542000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "3550000000", "inventory": "732000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "48247000000", "longTermDebt": "20566000000", "shortTermDebt": "2983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2043000000", "totalLiabilities": "37094000000", "otherCurrentAssets": "3700000000", "totalCurrentAssets": "5701000000", "currentLongTermDebt": "2414000000", "longTermInvestments": "None", "shortTermInvestments": "510000000", "currentNetReceivables": "1442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42546000000", "currentAccountsPayable": "1300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34117000000", "shortLongTermDebtTotal": "23663000000", "totalShareholderEquity": "11153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "6260000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "30834000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "774000000", "capitalExpenditures": "1481000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644000000", "cashflowFromInvestment": "-1414000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2505000000, "cost_of_revenue": 1814000000, "gross_profit": 691000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562000000, "depreciation_amortisation": 405000000, "ebitda": 967000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 330000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": 510000000, "net_receivables": 1442000000, "inventory": 732000000, "other_current_assets": null, "total_current_assets": 5701000000, "net_ppe": null, "goodwill": 3550000000, "intangible_assets": null, "goodwill_and_intangibles": 3550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42546000000, "total_assets": 48247000000, "short_term_debt": 2983000000, "accounts_payable": 1300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6260000000, "long_term_debt": 20566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30834000000, "total_liabilities": 37094000000, "total_debt": 23549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2043000000, "total_equity": 11153000000, "shares_outstanding": 656000000, "operating_cash_flow": 774000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644000000, "free_cash_flow": 2255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "562000000", "ebitda": "967000000", "netIncome": "264000000", "grossProfit": "691000000", "depreciation": "None", "totalRevenue": "2505000000", "costOfRevenue": "1814000000", "interestIncome": "225000000", "incomeBeforeTax": "330000000", "interestExpense": "232000000", "operatingIncome": "542000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "3550000000", "inventory": "732000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "48247000000", "longTermDebt": "20566000000", "shortTermDebt": "2983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2043000000", "totalLiabilities": "37094000000", "otherCurrentAssets": "3700000000", "totalCurrentAssets": "5701000000", "currentLongTermDebt": "2414000000", "longTermInvestments": "None", "shortTermInvestments": "510000000", "currentNetReceivables": "1442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42546000000", "currentAccountsPayable": "1300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34117000000", "shortLongTermDebtTotal": "23663000000", "totalShareholderEquity": "11153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "6260000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "30834000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "774000000", "capitalExpenditures": "1481000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644000000", "cashflowFromInvestment": "-1414000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 1988000000, "cost_of_revenue": 1353000000, "gross_profit": 635000000, "ebit": 502000000, "ebitda": 894000000, "pretax_income": 286000000, "tax_provision": -7000000, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000000, "total_current_assets": 2949000000, "total_assets": 45049000000, "short_term_debt": 3538000000, "long_term_debt": 19400000000, "total_debt": 22938000000, "total_liabilities": 34014000000, "total_equity": 11035000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 742000000, "capital_expenditure": 1222000000, "free_cash_flow": 1964000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240734, "ticker_id": 783, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502000000", "ebitda": "894000000", "netIncome": "293000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "1988000000", "costOfRevenue": "1353000000", "interestIncome": "242000000", "incomeBeforeTax": "286000000", "interestExpense": "238000000", "operatingIncome": "502000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "3943000000", "inventory": "782000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45049000000", "longTermDebt": "19400000000", "shortTermDebt": "3538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1929000000", "totalLiabilities": "34014000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "2949000000", "currentLongTermDebt": "2903000000", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42100000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34547000000", "shortLongTermDebtTotal": "22938000000", "totalShareholderEquity": "11035000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1142000000", "totalCurrentLiabilities": "5743000000", "otherNonCurrentLiabilities": "780000000", "totalNonCurrentLiabilities": "28271000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-88000000", "operatingCashflow": "742000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000000", "cashflowFromInvestment": "-1261000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1988000000, "cost_of_revenue": 1353000000, "gross_profit": 635000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502000000, "depreciation_amortisation": 392000000, "ebitda": 894000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 286000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 293000000, "net_income_continuing_ops": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000000, "short_term_investments": 579000000, "net_receivables": 1294000000, "inventory": 782000000, "other_current_assets": null, "total_current_assets": 2949000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42100000000, "total_assets": 45049000000, "short_term_debt": 3538000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743000000, "long_term_debt": 19400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28271000000, "total_liabilities": 34014000000, "total_debt": 22938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1929000000, "total_equity": 11035000000, "shares_outstanding": 656000000, "operating_cash_flow": 742000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000000, "free_cash_flow": 1964000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502000000", "ebitda": "894000000", "netIncome": "293000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "1988000000", "costOfRevenue": "1353000000", "interestIncome": "242000000", "incomeBeforeTax": "286000000", "interestExpense": "238000000", "operatingIncome": "502000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "3943000000", "inventory": "782000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45049000000", "longTermDebt": "19400000000", "shortTermDebt": "3538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1929000000", "totalLiabilities": "34014000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "2949000000", "currentLongTermDebt": "2903000000", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42100000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34547000000", "shortLongTermDebtTotal": "22938000000", "totalShareholderEquity": "11035000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1142000000", "totalCurrentLiabilities": "5743000000", "otherNonCurrentLiabilities": "780000000", "totalNonCurrentLiabilities": "28271000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-88000000", "operatingCashflow": "742000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000000", "cashflowFromInvestment": "-1261000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 1944000000, "cost_of_revenue": 1387000000, "gross_profit": 557000000, "ebit": 448000000, "ebitda": 818000000, "pretax_income": 253000000, "tax_provision": 55000000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93000000, "total_current_assets": 2930000000, "total_assets": 44099000000, "short_term_debt": 1054000000, "long_term_debt": 20564000000, "total_debt": 21618000000, "total_liabilities": 33080000000, "total_equity": 11019000000, "shares_outstanding": 654000000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 560000000, "capital_expenditure": 1129000000, "free_cash_flow": 1689000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240735, "ticker_id": 783, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448000000", "ebitda": "818000000", "netIncome": "198000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "1944000000", "costOfRevenue": "1387000000", "interestIncome": "194000000", "incomeBeforeTax": "253000000", "interestExpense": "195000000", "operatingIncome": "417000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "3943000000", "inventory": "694000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44099000000", "longTermDebt": "20564000000", "shortTermDebt": "1054000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1923000000", "totalLiabilities": "33080000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "2930000000", "currentLongTermDebt": "1054000000", "longTermInvestments": "None", "shortTermInvestments": "683000000", "currentNetReceivables": "1191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41169000000", "currentAccountsPayable": "903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33901000000", "shortLongTermDebtTotal": "21618000000", "totalShareholderEquity": "11019000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "3695000000", "otherNonCurrentLiabilities": "843000000", "totalNonCurrentLiabilities": "29385000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "560000000", "capitalExpenditures": "1129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613000000", "cashflowFromInvestment": "-1107000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944000000, "cost_of_revenue": 1387000000, "gross_profit": 557000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000000, "depreciation_amortisation": 370000000, "ebitda": 818000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93000000, "short_term_investments": 683000000, "net_receivables": 1191000000, "inventory": 694000000, "other_current_assets": null, "total_current_assets": 2930000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41169000000, "total_assets": 44099000000, "short_term_debt": 1054000000, "accounts_payable": 903000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3695000000, "long_term_debt": 20564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29385000000, "total_liabilities": 33080000000, "total_debt": 21618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1923000000, "total_equity": 11019000000, "shares_outstanding": 654000000, "operating_cash_flow": 560000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1107000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -613000000, "free_cash_flow": 1689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448000000", "ebitda": "818000000", "netIncome": "198000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "1944000000", "costOfRevenue": "1387000000", "interestIncome": "194000000", "incomeBeforeTax": "253000000", "interestExpense": "195000000", "operatingIncome": "417000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "3943000000", "inventory": "694000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44099000000", "longTermDebt": "20564000000", "shortTermDebt": "1054000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1923000000", "totalLiabilities": "33080000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "2930000000", "currentLongTermDebt": "1054000000", "longTermInvestments": "None", "shortTermInvestments": "683000000", "currentNetReceivables": "1191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41169000000", "currentAccountsPayable": "903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33901000000", "shortLongTermDebtTotal": "21618000000", "totalShareholderEquity": "11019000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "3695000000", "otherNonCurrentLiabilities": "843000000", "totalNonCurrentLiabilities": "29385000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "560000000", "capitalExpenditures": "1129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613000000", "cashflowFromInvestment": "-1107000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 2920000000, "cost_of_revenue": 2117000000, "gross_profit": 803000000, "ebit": 616000000, "ebitda": 979000000, "pretax_income": 378000000, "tax_provision": 81000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254000000, "total_current_assets": 4136000000, "total_assets": 44486000000, "short_term_debt": 1825000000, "long_term_debt": 20362000000, "total_debt": 22187000000, "total_liabilities": 33531000000, "total_equity": 10955000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 1038000000, "free_cash_flow": 1448000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240736, "ticker_id": 783, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616000000", "ebitda": "979000000", "netIncome": "297000000", "grossProfit": "803000000", "depreciation": "None", "totalRevenue": "2920000000", "costOfRevenue": "2117000000", "interestIncome": "238000000", "incomeBeforeTax": "378000000", "interestExpense": "238000000", "operatingIncome": "649000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "297000000" }, "balance": { "goodwill": "3943000000", "inventory": "608000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44486000000", "longTermDebt": "20362000000", "shortTermDebt": "1825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1869000000", "totalLiabilities": "33531000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "4136000000", "currentLongTermDebt": "1825000000", "longTermInvestments": "None", "shortTermInvestments": "640000000", "currentNetReceivables": "1353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40350000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33100000000", "shortLongTermDebtTotal": "22187000000", "totalShareholderEquity": "10955000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1278000000", "totalCurrentLiabilities": "4441000000", "otherNonCurrentLiabilities": "759000000", "totalNonCurrentLiabilities": "29090000000", "cashAndShortTermInvestments": "1254000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "410000000", "capitalExpenditures": "1038000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1053000000", "cashflowFromInvestment": "-234000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2920000000, "cost_of_revenue": 2117000000, "gross_profit": 803000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616000000, "depreciation_amortisation": 363000000, "ebitda": 979000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254000000, "short_term_investments": 640000000, "net_receivables": 1353000000, "inventory": 608000000, "other_current_assets": null, "total_current_assets": 4136000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40350000000, "total_assets": 44486000000, "short_term_debt": 1825000000, "accounts_payable": 1042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4441000000, "long_term_debt": 20362000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29090000000, "total_liabilities": 33531000000, "total_debt": 22187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1869000000, "total_equity": 10955000000, "shares_outstanding": 653000000, "operating_cash_flow": 410000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1053000000, "free_cash_flow": 1448000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "616000000", "ebitda": "979000000", "netIncome": "297000000", "grossProfit": "803000000", "depreciation": "None", "totalRevenue": "2920000000", "costOfRevenue": "2117000000", "interestIncome": "238000000", "incomeBeforeTax": "378000000", "interestExpense": "238000000", "operatingIncome": "649000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "297000000" }, "balance": { "goodwill": "3943000000", "inventory": "608000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44486000000", "longTermDebt": "20362000000", "shortTermDebt": "1825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1869000000", "totalLiabilities": "33531000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "4136000000", "currentLongTermDebt": "1825000000", "longTermInvestments": "None", "shortTermInvestments": "640000000", "currentNetReceivables": "1353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40350000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33100000000", "shortLongTermDebtTotal": "22187000000", "totalShareholderEquity": "10955000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1278000000", "totalCurrentLiabilities": "4441000000", "otherNonCurrentLiabilities": "759000000", "totalNonCurrentLiabilities": "29090000000", "cashAndShortTermInvestments": "1254000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "410000000", "capitalExpenditures": "1038000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1053000000", "cashflowFromInvestment": "-234000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 2262000000, "cost_of_revenue": 1286000000, "gross_profit": 976000000, "ebit": 502000000, "ebitda": 858000000, "pretax_income": 280000000, "tax_provision": 32000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24000000, "total_current_assets": 4381000000, "total_assets": 43768000000, "short_term_debt": 566000000, "long_term_debt": 20397000000, "total_debt": 20963000000, "total_liabilities": 33102000000, "total_equity": 10666000000, "shares_outstanding": 652465000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": 2012000000, "free_cash_flow": 2901000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240737, "ticker_id": 783, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502000000", "ebitda": "858000000", "netIncome": "248000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "2262000000", "costOfRevenue": "1286000000", "interestIncome": "220000000", "incomeBeforeTax": "280000000", "interestExpense": "222000000", "operatingIncome": "483000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "3943000000", "inventory": "714000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43768000000", "longTermDebt": "20397000000", "shortTermDebt": "566000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1572000000", "totalLiabilities": "33102000000", "otherCurrentAssets": "1723000000", "totalCurrentAssets": "4381000000", "currentLongTermDebt": "566000000", "longTermInvestments": "None", "shortTermInvestments": "561000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39387000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32116000000", "shortLongTermDebtTotal": "20963000000", "totalShareholderEquity": "10666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1737000000", "totalCurrentLiabilities": "4045000000", "otherNonCurrentLiabilities": "722000000", "totalNonCurrentLiabilities": "29057000000", "cashAndShortTermInvestments": "24000000", "commonStockSharesOutstanding": "652465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "889000000", "capitalExpenditures": "2012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942000000", "cashflowFromInvestment": "-1930000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262000000, "cost_of_revenue": 1286000000, "gross_profit": 976000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502000000, "depreciation_amortisation": 356000000, "ebitda": 858000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24000000, "short_term_investments": 561000000, "net_receivables": 1359000000, "inventory": 714000000, "other_current_assets": null, "total_current_assets": 4381000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39387000000, "total_assets": 43768000000, "short_term_debt": 566000000, "accounts_payable": 1320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4045000000, "long_term_debt": 20397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29057000000, "total_liabilities": 33102000000, "total_debt": 20963000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572000000, "total_equity": 10666000000, "shares_outstanding": 652465000, "operating_cash_flow": 889000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1930000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 942000000, "free_cash_flow": 2901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502000000", "ebitda": "858000000", "netIncome": "248000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "2262000000", "costOfRevenue": "1286000000", "interestIncome": "220000000", "incomeBeforeTax": "280000000", "interestExpense": "222000000", "operatingIncome": "483000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "3943000000", "inventory": "714000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43768000000", "longTermDebt": "20397000000", "shortTermDebt": "566000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1572000000", "totalLiabilities": "33102000000", "otherCurrentAssets": "1723000000", "totalCurrentAssets": "4381000000", "currentLongTermDebt": "566000000", "longTermInvestments": "None", "shortTermInvestments": "561000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39387000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32116000000", "shortLongTermDebtTotal": "20963000000", "totalShareholderEquity": "10666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1737000000", "totalCurrentLiabilities": "4045000000", "otherNonCurrentLiabilities": "722000000", "totalNonCurrentLiabilities": "29057000000", "cashAndShortTermInvestments": "24000000", "commonStockSharesOutstanding": "652465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "889000000", "capitalExpenditures": "2012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942000000", "cashflowFromInvestment": "-1930000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 1856000000, "cost_of_revenue": 973000000, "gross_profit": 883000000, "ebit": 440000000, "ebitda": 774000000, "pretax_income": 245000000, "tax_provision": 52000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112000000, "total_current_assets": 4270000000, "total_assets": 42893000000, "short_term_debt": 148000000, "long_term_debt": 19729000000, "total_debt": 19877000000, "total_liabilities": 32358000000, "total_equity": 10535000000, "shares_outstanding": 648000000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": 844000000, "free_cash_flow": 980000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240739, "ticker_id": 783, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440000000", "ebitda": "774000000", "netIncome": "193000000", "grossProfit": "883000000", "depreciation": "None", "totalRevenue": "1856000000", "costOfRevenue": "973000000", "interestIncome": "194000000", "incomeBeforeTax": "245000000", "interestExpense": "195000000", "operatingIncome": "424000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "3943000000", "inventory": "733000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "42893000000", "longTermDebt": "19729000000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1468000000", "totalLiabilities": "32358000000", "otherCurrentAssets": "1686000000", "totalCurrentAssets": "4270000000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "531000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38623000000", "currentAccountsPayable": "1684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31454000000", "shortLongTermDebtTotal": "19877000000", "totalShareholderEquity": "10535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1643000000", "totalCurrentLiabilities": "3836000000", "otherNonCurrentLiabilities": "786000000", "totalNonCurrentLiabilities": "28522000000", "cashAndShortTermInvestments": "112000000", "commonStockSharesOutstanding": "648000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "136000000", "capitalExpenditures": "844000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "870000000", "cashflowFromInvestment": "-959000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1856000000, "cost_of_revenue": 973000000, "gross_profit": 883000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440000000, "depreciation_amortisation": 334000000, "ebitda": 774000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 245000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112000000, "short_term_investments": 531000000, "net_receivables": 1208000000, "inventory": 733000000, "other_current_assets": null, "total_current_assets": 4270000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38623000000, "total_assets": 42893000000, "short_term_debt": 148000000, "accounts_payable": 1684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3836000000, "long_term_debt": 19729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28522000000, "total_liabilities": 32358000000, "total_debt": 19877000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1468000000, "total_equity": 10535000000, "shares_outstanding": 648000000, "operating_cash_flow": 136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -959000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 870000000, "free_cash_flow": 980000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "440000000", "ebitda": "774000000", "netIncome": "193000000", "grossProfit": "883000000", "depreciation": "None", "totalRevenue": "1856000000", "costOfRevenue": "973000000", "interestIncome": "194000000", "incomeBeforeTax": "245000000", "interestExpense": "195000000", "operatingIncome": "424000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "3943000000", "inventory": "733000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "42893000000", "longTermDebt": "19729000000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1468000000", "totalLiabilities": "32358000000", "otherCurrentAssets": "1686000000", "totalCurrentAssets": "4270000000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "531000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38623000000", "currentAccountsPayable": "1684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31454000000", "shortLongTermDebtTotal": "19877000000", "totalShareholderEquity": "10535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1643000000", "totalCurrentLiabilities": "3836000000", "otherNonCurrentLiabilities": "786000000", "totalNonCurrentLiabilities": "28522000000", "cashAndShortTermInvestments": "112000000", "commonStockSharesOutstanding": "648000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "136000000", "capitalExpenditures": "844000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "870000000", "cashflowFromInvestment": "-959000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "494000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 1905000000, "cost_of_revenue": 911000000, "gross_profit": 994000000, "ebit": 478000000, "ebitda": 864000000, "pretax_income": 261000000, "tax_provision": 33000000, "net_income": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000000, "total_current_assets": 4080000000, "total_assets": 40976000000, "short_term_debt": 610000000, "long_term_debt": 18514000000, "total_debt": 19124000000, "total_liabilities": 30622000000, "total_equity": 10354000000, "shares_outstanding": 642000000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 576000000, "capital_expenditure": 812000000, "free_cash_flow": 1388000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240740, "ticker_id": 783, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478000000", "ebitda": "864000000", "netIncome": "228000000", "grossProfit": "994000000", "depreciation": "None", "totalRevenue": "1905000000", "costOfRevenue": "911000000", "interestIncome": "None", "incomeBeforeTax": "261000000", "interestExpense": "217000000", "operatingIncome": "467000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "3943000000", "inventory": "702000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "40976000000", "longTermDebt": "18514000000", "shortTermDebt": "610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1542000000", "totalLiabilities": "30622000000", "otherCurrentAssets": "1680000000", "totalCurrentAssets": "4080000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "477000000", "currentNetReceivables": "1155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36896000000", "currentAccountsPayable": "1057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19124000000", "totalShareholderEquity": "10354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "744000000", "totalNonCurrentLiabilities": "27212000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "576000000", "capitalExpenditures": "812000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000000", "cashflowFromInvestment": "-756000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1905000000, "cost_of_revenue": 911000000, "gross_profit": 994000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478000000, "depreciation_amortisation": 386000000, "ebitda": 864000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 261000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 228000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000000, "short_term_investments": 477000000, "net_receivables": 1155000000, "inventory": 702000000, "other_current_assets": null, "total_current_assets": 4080000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36896000000, "total_assets": 40976000000, "short_term_debt": 610000000, "accounts_payable": 1057000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3410000000, "long_term_debt": 18514000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27212000000, "total_liabilities": 30622000000, "total_debt": 19124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1542000000, "total_equity": 10354000000, "shares_outstanding": 642000000, "operating_cash_flow": 576000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -756000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000000, "free_cash_flow": 1388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478000000", "ebitda": "864000000", "netIncome": "228000000", "grossProfit": "994000000", "depreciation": "None", "totalRevenue": "1905000000", "costOfRevenue": "911000000", "interestIncome": "None", "incomeBeforeTax": "261000000", "interestExpense": "217000000", "operatingIncome": "467000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "3943000000", "inventory": "702000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "40976000000", "longTermDebt": "18514000000", "shortTermDebt": "610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1542000000", "totalLiabilities": "30622000000", "otherCurrentAssets": "1680000000", "totalCurrentAssets": "4080000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "477000000", "currentNetReceivables": "1155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36896000000", "currentAccountsPayable": "1057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19124000000", "totalShareholderEquity": "10354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "744000000", "totalNonCurrentLiabilities": "27212000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "576000000", "capitalExpenditures": "812000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000000", "cashflowFromInvestment": "-756000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 2620000000, "cost_of_revenue": 1497000000, "gross_profit": 1123000000, "ebit": 632000000, "ebitda": 995000000, "pretax_income": 428000000, "tax_provision": 78000000, "net_income": 350000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 4286000000, "total_assets": 40199000000, "short_term_debt": 1032000000, "long_term_debt": 18117000000, "total_debt": 19149000000, "total_liabilities": 30201000000, "total_equity": 9998000000, "shares_outstanding": 633970000, "goodwill_and_intangibles": 3943000000 }, "cash_flow": { "operating_cash_flow": 538000000, "capital_expenditure": 845000000, "free_cash_flow": 1383000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240741, "ticker_id": 783, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632000000", "ebitda": "995000000", "netIncome": "350000000", "grossProfit": "1123000000", "depreciation": "None", "totalRevenue": "2620000000", "costOfRevenue": "1497000000", "interestIncome": "None", "incomeBeforeTax": "428000000", "interestExpense": "204000000", "operatingIncome": "616000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "350000000" }, "balance": { "goodwill": "3943000000", "inventory": "663000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "40199000000", "longTermDebt": "18117000000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1442000000", "totalLiabilities": "30201000000", "otherCurrentAssets": "1753000000", "totalCurrentAssets": "4286000000", "currentLongTermDebt": "1032000000", "longTermInvestments": "None", "shortTermInvestments": "458000000", "currentNetReceivables": "1251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35913000000", "currentAccountsPayable": "753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19149000000", "totalShareholderEquity": "9998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1355000000", "totalCurrentLiabilities": "3430000000", "otherNonCurrentLiabilities": "725000000", "totalNonCurrentLiabilities": "26771000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "633970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "93000000", "operatingCashflow": "538000000", "capitalExpenditures": "845000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376000000", "cashflowFromInvestment": "-844000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620000000, "cost_of_revenue": 1497000000, "gross_profit": 1123000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632000000, "depreciation_amortisation": 363000000, "ebitda": 995000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 428000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 350000000, "net_income_continuing_ops": 350000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": 458000000, "net_receivables": 1251000000, "inventory": 663000000, "other_current_assets": null, "total_current_assets": 4286000000, "net_ppe": null, "goodwill": 3943000000, "intangible_assets": null, "goodwill_and_intangibles": 3943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35913000000, "total_assets": 40199000000, "short_term_debt": 1032000000, "accounts_payable": 753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3430000000, "long_term_debt": 18117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26771000000, "total_liabilities": 30201000000, "total_debt": 19149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1442000000, "total_equity": 9998000000, "shares_outstanding": 633970000, "operating_cash_flow": 538000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 845000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -844000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376000000, "free_cash_flow": 1383000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632000000", "ebitda": "995000000", "netIncome": "350000000", "grossProfit": "1123000000", "depreciation": "None", "totalRevenue": "2620000000", "costOfRevenue": "1497000000", "interestIncome": "None", "incomeBeforeTax": "428000000", "interestExpense": "204000000", "operatingIncome": "616000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "350000000" }, "balance": { "goodwill": "3943000000", "inventory": "663000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "40199000000", "longTermDebt": "18117000000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1442000000", "totalLiabilities": "30201000000", "otherCurrentAssets": "1753000000", "totalCurrentAssets": "4286000000", "currentLongTermDebt": "1032000000", "longTermInvestments": "None", "shortTermInvestments": "458000000", "currentNetReceivables": "1251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35913000000", "currentAccountsPayable": "753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19149000000", "totalShareholderEquity": "9998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1355000000", "totalCurrentLiabilities": "3430000000", "otherNonCurrentLiabilities": "725000000", "totalNonCurrentLiabilities": "26771000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "633970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "93000000", "operatingCashflow": "538000000", "capitalExpenditures": "845000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376000000", "cashflowFromInvestment": "-844000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 2182000000, "cost_of_revenue": 1372000000, "gross_profit": 810000000, "ebit": 318000000, "ebitda": 677000000, "pretax_income": 117000000, "tax_provision": -75000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 3027000000, "total_assets": 39715000000, "short_term_debt": 1059000000, "long_term_debt": 17559000000, "total_debt": 18618000000, "total_liabilities": 30048000000, "total_equity": 9667000000, "shares_outstanding": 631225829, "goodwill_and_intangibles": 4160000000 }, "cash_flow": { "operating_cash_flow": 808000000, "capital_expenditure": 1078000000, "free_cash_flow": 1886000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240742, "ticker_id": 783, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318000000", "ebitda": "677000000", "netIncome": "192000000", "grossProfit": "810000000", "depreciation": "None", "totalRevenue": "2182000000", "costOfRevenue": "1372000000", "interestIncome": "None", "incomeBeforeTax": "117000000", "interestExpense": "201000000", "operatingIncome": "321000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "4160000000", "inventory": "770000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "39715000000", "longTermDebt": "17559000000", "shortTermDebt": "1059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1092000000", "totalLiabilities": "30048000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "3027000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "None", "shortTermInvestments": "541000000", "currentNetReceivables": "1320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36688000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18618000000", "totalShareholderEquity": "9667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1486000000", "totalCurrentLiabilities": "3864000000", "otherNonCurrentLiabilities": "763000000", "totalNonCurrentLiabilities": "26184000000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "631225829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "808000000", "capitalExpenditures": "1078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-1043000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2182000000, "cost_of_revenue": 1372000000, "gross_profit": 810000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318000000, "depreciation_amortisation": 359000000, "ebitda": 677000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": -75000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90000000, "short_term_investments": 541000000, "net_receivables": 1320000000, "inventory": 770000000, "other_current_assets": null, "total_current_assets": 3027000000, "net_ppe": null, "goodwill": 4160000000, "intangible_assets": null, "goodwill_and_intangibles": 4160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36688000000, "total_assets": 39715000000, "short_term_debt": 1059000000, "accounts_payable": 917000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864000000, "long_term_debt": 17559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26184000000, "total_liabilities": 30048000000, "total_debt": 18618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1092000000, "total_equity": 9667000000, "shares_outstanding": 631225829, "operating_cash_flow": 808000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1078000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1043000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206000000, "free_cash_flow": 1886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318000000", "ebitda": "677000000", "netIncome": "192000000", "grossProfit": "810000000", "depreciation": "None", "totalRevenue": "2182000000", "costOfRevenue": "1372000000", "interestIncome": "None", "incomeBeforeTax": "117000000", "interestExpense": "201000000", "operatingIncome": "321000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "4160000000", "inventory": "770000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "39715000000", "longTermDebt": "17559000000", "shortTermDebt": "1059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1092000000", "totalLiabilities": "30048000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "3027000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "None", "shortTermInvestments": "541000000", "currentNetReceivables": "1320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36688000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18618000000", "totalShareholderEquity": "9667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1486000000", "totalCurrentLiabilities": "3864000000", "otherNonCurrentLiabilities": "763000000", "totalNonCurrentLiabilities": "26184000000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "631225829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "808000000", "capitalExpenditures": "1078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-1043000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 1860000000, "cost_of_revenue": 841000000, "gross_profit": 1019000000, "ebit": 533000000, "ebitda": 907000000, "pretax_income": 350000000, "tax_provision": 68000000, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120000000, "total_current_assets": 3022000000, "total_assets": 39001000000, "short_term_debt": 1434000000, "long_term_debt": 16838000000, "total_debt": 18272000000, "total_liabilities": 29416000000, "total_equity": 9585000000, "shares_outstanding": 633043000, "goodwill_and_intangibles": 4161000000 }, "cash_flow": { "operating_cash_flow": 587000000, "capital_expenditure": 1064000000, "free_cash_flow": 1651000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240744, "ticker_id": 783, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533000000", "ebitda": "907000000", "netIncome": "282000000", "grossProfit": "1019000000", "depreciation": "None", "totalRevenue": "1860000000", "costOfRevenue": "841000000", "interestIncome": "181000000", "incomeBeforeTax": "350000000", "interestExpense": "183000000", "operatingIncome": "518000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "4160000000", "inventory": "810000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "39001000000", "longTermDebt": "16838000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "1027000000", "totalLiabilities": "29416000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "3022000000", "currentLongTermDebt": "1434000000", "longTermInvestments": "None", "shortTermInvestments": "566000000", "currentNetReceivables": "1174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35979000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29186000000", "shortLongTermDebtTotal": "18272000000", "totalShareholderEquity": "9585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1342000000", "totalCurrentLiabilities": "3893000000", "otherNonCurrentLiabilities": "829000000", "totalNonCurrentLiabilities": "25523000000", "cashAndShortTermInvestments": "120000000", "commonStockSharesOutstanding": "633043000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79000000", "operatingCashflow": "587000000", "capitalExpenditures": "1064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355000000", "cashflowFromInvestment": "-3190000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1860000000, "cost_of_revenue": 841000000, "gross_profit": 1019000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533000000, "depreciation_amortisation": 374000000, "ebitda": 907000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 350000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120000000, "short_term_investments": 566000000, "net_receivables": 1174000000, "inventory": 810000000, "other_current_assets": null, "total_current_assets": 3022000000, "net_ppe": null, "goodwill": 4160000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 4161000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35979000000, "total_assets": 39001000000, "short_term_debt": 1434000000, "accounts_payable": 763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3893000000, "long_term_debt": 16838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25523000000, "total_liabilities": 29416000000, "total_debt": 18272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027000000, "total_equity": 9585000000, "shares_outstanding": 633043000, "operating_cash_flow": 587000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3190000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 355000000, "free_cash_flow": 1651000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533000000", "ebitda": "907000000", "netIncome": "282000000", "grossProfit": "1019000000", "depreciation": "None", "totalRevenue": "1860000000", "costOfRevenue": "841000000", "interestIncome": "181000000", "incomeBeforeTax": "350000000", "interestExpense": "183000000", "operatingIncome": "518000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "4160000000", "inventory": "810000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "39001000000", "longTermDebt": "16838000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "1027000000", "totalLiabilities": "29416000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "3022000000", "currentLongTermDebt": "1434000000", "longTermInvestments": "None", "shortTermInvestments": "566000000", "currentNetReceivables": "1174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35979000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29186000000", "shortLongTermDebtTotal": "18272000000", "totalShareholderEquity": "9585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1342000000", "totalCurrentLiabilities": "3893000000", "otherNonCurrentLiabilities": "829000000", "totalNonCurrentLiabilities": "25523000000", "cashAndShortTermInvestments": "120000000", "commonStockSharesOutstanding": "633043000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79000000", "operatingCashflow": "587000000", "capitalExpenditures": "1064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355000000", "cashflowFromInvestment": "-3190000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "income_statement": { "revenue": 1875000000, "cost_of_revenue": 1016000000, "gross_profit": 859000000, "ebit": 384000000, "ebitda": 733000000, "pretax_income": 217000000, "tax_provision": 99000000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214000000, "total_current_assets": 2802000000, "total_assets": 38097000000, "short_term_debt": 934000000, "long_term_debt": 16032000000, "total_debt": 16966000000, "total_liabilities": 27731000000, "total_equity": 10366000000, "shares_outstanding": 633005000, "goodwill_and_intangibles": 4161000000 }, "cash_flow": { "operating_cash_flow": 769000000, "capital_expenditure": 1136000000, "free_cash_flow": 1905000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240745, "ticker_id": 783, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:18.045403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384000000", "ebitda": "733000000", "netIncome": "118000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "1875000000", "costOfRevenue": "1016000000", "interestIncome": "164000000", "incomeBeforeTax": "217000000", "interestExpense": "167000000", "operatingIncome": "380000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "1016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "4160000000", "inventory": "729000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "38097000000", "longTermDebt": "16032000000", "shortTermDebt": "934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "1032000000", "totalLiabilities": "27731000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "2802000000", "currentLongTermDebt": "934000000", "longTermInvestments": "None", "shortTermInvestments": "517000000", "currentNetReceivables": "945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35295000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28454000000", "shortLongTermDebtTotal": "16966000000", "totalShareholderEquity": "10366000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1133000000", "totalCurrentLiabilities": "3184000000", "otherNonCurrentLiabilities": "833000000", "totalNonCurrentLiabilities": "24547000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "633005000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "-10320000000" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "769000000", "capitalExpenditures": "1136000000", "changeInReceivables": "296000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000000", "cashflowFromInvestment": "-999000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1875000000, "cost_of_revenue": 1016000000, "gross_profit": 859000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384000000, "depreciation_amortisation": 349000000, "ebitda": 733000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 217000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214000000, "short_term_investments": 517000000, "net_receivables": 945000000, "inventory": 729000000, "other_current_assets": null, "total_current_assets": 2802000000, "net_ppe": null, "goodwill": 4160000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 4161000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35295000000, "total_assets": 38097000000, "short_term_debt": 934000000, "accounts_payable": 832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3184000000, "long_term_debt": 16032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24547000000, "total_liabilities": 27731000000, "total_debt": 16966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1032000000, "total_equity": 10366000000, "shares_outstanding": 633005000, "operating_cash_flow": 769000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332000000, "free_cash_flow": 1905000000, "net_change_in_cash": 102000000 }, "raw_data": { "income": { "ebit": "384000000", "ebitda": "733000000", "netIncome": "118000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "1875000000", "costOfRevenue": "1016000000", "interestIncome": "164000000", "incomeBeforeTax": "217000000", "interestExpense": "167000000", "operatingIncome": "380000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "1016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "4160000000", "inventory": "729000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "38097000000", "longTermDebt": "16032000000", "shortTermDebt": "934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "1032000000", "totalLiabilities": "27731000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "2802000000", "currentLongTermDebt": "934000000", "longTermInvestments": "None", "shortTermInvestments": "517000000", "currentNetReceivables": "945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35295000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28454000000", "shortLongTermDebtTotal": "16966000000", "totalShareholderEquity": "10366000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1133000000", "totalCurrentLiabilities": "3184000000", "otherNonCurrentLiabilities": "833000000", "totalNonCurrentLiabilities": "24547000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "633005000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "-10320000000" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "769000000", "capitalExpenditures": "1136000000", "changeInReceivables": "296000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000000", "cashflowFromInvestment": "-999000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }