{ "ticker": { "uuid": "4490aaec-6973-4814-b7de-b9f3afde0ee3", "symbol": "DOMS", "name": "DOMS Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/4490aaec-6973-4814-b7de-b9f3afde0ee3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4490aaec-6973-4814-b7de-b9f3afde0ee3/" }, "ticker_metadata": { "id": 13363, "uuid": "4490aaec-6973-4814-b7de-b9f3afde0ee3", "symbol": "DOMS", "name": "DOMS Industries Limited", "asset_type": "equity", "market_cap": 132610088960, "stock_exchange_id": 7, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "DOMS Industries Limited engages in the design, development, manufacturing, and sale of stationery and art material products under the DOMS brand name in India and internationally. It offers pencils, erasers, sharpeners, mathematical instruments, chalk and chalk holders, writing boards, crayons, oil pasters, color pencils, poster colours, water colours, sketch pens, brush pens, tempera colors, and brushes, as well as modeling clays, playing doughs, glitter glues, glue stick, scholastic adhesives, acrylic paints, artists brush, kneadable erasers, pigment liners, canvas boards, and artists water colours. It also provides pens, board markers, permanent markers, and correction pens; notebooks, exercise and drawing books, sketch pads, coloring books, wiro books, executive diaries, and conference pads; stationery kits, art material kits, painting kits, and combo packs; as well as baby diapers and wet wipes. In addition, it provides packaging services. The company was founded in 1973 and is based in Valsad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4490aaec-6973-4814-b7de-b9f3afde0ee3", "symbol": "DOMS", "name": "DOMS Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/4490aaec-6973-4814-b7de-b9f3afde0ee3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4490aaec-6973-4814-b7de-b9f3afde0ee3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.06, "quality": 0.87, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2093.1, "market_cap": 127026762029.06, "pe_ratio": 55.1853, "earnings_yield": 0.0181, "ebitda_to_ev": 0.0329, "shareholder_yield": 0.0015, "roe": 0.1887, "piotroski_f_score": 7, "momentum_12_1": -0.0306, "volatility_252d": 0.2698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.096304+00:00", "batch_id": "" }, "size": { "price_close": 2093.1001, "market_cap": 127026762029.0569, "market_cap_usd": 127026762029.0569, "enterprise_value": 127904500029.0569, "shares_outstanding": 60688336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.1853, "pb_ratio": 10.4143, "ptbv_ratio": 10.4143, "ps_ratio": 5.4603, "pcf_ratio": 49.9431, "pfcf_ratio": -330.0056, "ev_ebitda": 30.3685, "ev_ebit": 40.671, "ev_sales": 5.498, "ev_fcf": -332.2859, "earnings_yield": 0.0181, "fcf_yield": -0.003, "price_to_sales": 5.4603, "price_to_book": 10.4143, "price_to_cashflow": 49.9431, "ebitda_to_ev": 0.0329, "sales_yield": 0.1819 }, "yield": { "dividend_yield": 0.0015, "buyback_yield": -0.0, "shareholder_yield": 0.0015, "debt_paydown_yield": 0.0051, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.4363, "operating_margin": 0.1352, "net_margin": 0.0989, "ebitda_margin": 0.181, "fcf_margin": -0.0165, "roe": 0.1887, "roa": 0.1345, "roic": 0.1804, "roc_greenblatt": null, "asset_turnover": 1.3589, "cash_conversion": -0.1672, "accruals_ratio": -0.0141, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0739, "revenue_stability_5y": 0.2771, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.593, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2084, "debt_to_assets": 0.0825, "interest_coverage": 29.1109, "current_ratio": 2.1748, "quick_ratio": 2.1748, "net_debt": 877738000, "local_beta": 1.148, "volatility_252d": 0.2698, "volatility_60d": 0.5952, "max_drawdown_12m": -0.2212, "risk_adjusted_momentum": -0.1133 }, "growth": { "revenue_growth_1y": 0.2163, "revenue_growth_3y_cagr": 0.2443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1376, "eps_growth_3y_cagr": 0.3393, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2163, "revenue_growth": 0.2163, "earnings_growth": 0.1376 }, "momentum": { "price_return_1m": -0.1064, "price_return_3m": -0.0014, "price_return_6m": -0.1951, "price_return_9m": -0.2081, "price_return_12m": -0.1337, "price_return_12m_ex1m": -0.0306, "momentum_6m": -0.1951, "momentum_12m": -0.1337, "momentum_12_1": -0.0306, "distance_from_52w_high": -0.2172, "distance_from_52w_low": 0.0051, "relative_strength": -0.026 }, "raw_ttm": { "revenue_ttm": 23263652000, "gross_profit_ttm": 10151041000, "ebit_ttm": 3144854000, "ebitda_ttm": 4211754000, "net_income_ttm": 2301822000, "eps_diluted_ttm": 37.9286, "operating_cash_flow_ttm": 2543431000, "capital_expenditure_ttm": -2928354000, "fcf_ttm": -384923000, "dividends_paid_ttm": -191162000, "share_repurchases_ttm": null, "shares_issued_ttm": 275000, "interest_expense_ttm": 108030000, "cash_and_equivalents": 534877000, "total_current_assets": 6393441000, "total_current_liabilities": 2939790000, "net_ppe": null, "total_assets": 17119340000, "total_debt": 1412615000, "total_equity": 12197320000, "net_working_capital": 3434311000, "book_value_per_share": 200.9829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 200.9829 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 81, "rank_ev_ebit": 79, "rank_earnings_yield": 80, "rank_fcf_yield": 60, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 34, "rank_roe": 18, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 44, "rank_fcf_margin": 63, "rank_piotroski": 16, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 56 }, "composites": { "value_composite": 94, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 27, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.2285, "os_score": 0.17, "value_percentile": 0.06, "quality_percentile": 0.87, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5808, "ticker_id": 13363, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.096304+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2093.1001, "market_cap": 127026762029.0569, "market_cap_usd": 127026762029.0569, "enterprise_value": 127904500029.0569, "shares_outstanding": 60688336, "fx_rate_to_usd": null, "pe_ratio": 55.18531061, "pb_ratio": 10.41431741, "ptbv_ratio": 10.41431741, "ps_ratio": 5.46031045, "pcf_ratio": 49.94307376, "pfcf_ratio": -330.00564276, "ev_ebitda": 30.36846407, "ev_ebit": 40.67104547, "ev_sales": 5.49804046, "ev_fcf": -332.28593778, "earnings_yield": 0.01812076, "fcf_yield": -0.00300946, "dividend_yield": 0.0015049, "buyback_yield": -2.16e-06, "shareholder_yield": 0.00150273, "debt_paydown_yield": 0.00507431, "total_yield": 0.00657704, "gross_margin": 0.4363477, "operating_margin": 0.13518316, "net_margin": 0.098945, "ebitda_margin": 0.1810444, "fcf_margin": -0.01654611, "roe": 0.18871539, "roa": 0.1344574, "roic": 0.18039235, "roc_greenblatt": null, "asset_turnover": 1.35891057, "cash_conversion": -0.16722535, "accruals_ratio": -0.01411322, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20840201, "debt_to_assets": 0.08251574, "interest_coverage": 29.11093215, "current_ratio": 2.17479514, "quick_ratio": 2.17479514, "net_debt": 877738000, "revenue_growth_1y": 0.21631864, "revenue_growth_3y_cagr": 0.24425997, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.137599, "eps_growth_3y_cagr": 0.33932106, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21629623, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.073853, "revenue_stability_5y": 0.277074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10635294, "price_return_3m": -0.00143123, "price_return_6m": -0.19511629, "price_return_9m": -0.20811582, "price_return_12m": -0.13367417, "price_return_12m_ex1m": -0.03057273, "distance_from_52w_high": -0.21721075, "distance_from_52w_low": 0.00509008, "relative_strength": -0.02599443, "local_beta": 1.148, "volatility_252d": 0.269773, "volatility_60d": 0.595207, "max_drawdown_12m": -0.22117503, "revenue_ttm": 23263652000, "gross_profit_ttm": 10151041000, "ebit_ttm": 3144854000, "ebitda_ttm": 4211754000, "net_income_ttm": 2301822000, "eps_diluted_ttm": 37.92857329, "operating_cash_flow_ttm": 2543431000, "capital_expenditure_ttm": -2928354000, "fcf_ttm": -384923000, "dividends_paid_ttm": -191162000, "share_repurchases_ttm": null, "shares_issued_ttm": 275000, "interest_expense_ttm": 108030000, "cash_and_equivalents": 534877000, "total_current_assets": 6393441000, "total_current_liabilities": 2939790000, "net_ppe": null, "total_assets": 17119340000, "total_debt": 1412615000, "total_equity": 12197320000, "net_working_capital": 3434311000, "book_value_per_share": 200.98293682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 200.98293682, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 81, "rank_ev_ebit": 79, "rank_earnings_yield": 80, "rank_fcf_yield": 60, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 34, "rank_roe": 18, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 44, "rank_fcf_margin": 63, "rank_piotroski": 16, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 56, "value_composite": 94, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 27, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2093.1, "os": 0.17, "value": 0.06, "quality": 0.87, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.1853, "earnings_yield": 0.0181, "shareholder_yield": 0.0015, "roe": 0.1887, "momentum_12_1": -0.0306, "complete_fields": { "id": 5808, "ticker_id": 13363, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.096304+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2093.1001, "market_cap": 127026762029.0569, "market_cap_usd": 127026762029.0569, "enterprise_value": 127904500029.0569, "shares_outstanding": 60688336, "fx_rate_to_usd": null, "pe_ratio": 55.18531061, "pb_ratio": 10.41431741, "ptbv_ratio": 10.41431741, "ps_ratio": 5.46031045, "pcf_ratio": 49.94307376, "pfcf_ratio": -330.00564276, "ev_ebitda": 30.36846407, "ev_ebit": 40.67104547, "ev_sales": 5.49804046, "ev_fcf": -332.28593778, "earnings_yield": 0.01812076, "fcf_yield": -0.00300946, "dividend_yield": 0.0015049, "buyback_yield": -2.16e-06, "shareholder_yield": 0.00150273, "debt_paydown_yield": 0.00507431, "total_yield": 0.00657704, "gross_margin": 0.4363477, "operating_margin": 0.13518316, "net_margin": 0.098945, "ebitda_margin": 0.1810444, "fcf_margin": -0.01654611, "roe": 0.18871539, "roa": 0.1344574, "roic": 0.18039235, "roc_greenblatt": null, "asset_turnover": 1.35891057, "cash_conversion": -0.16722535, "accruals_ratio": -0.01411322, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20840201, "debt_to_assets": 0.08251574, "interest_coverage": 29.11093215, "current_ratio": 2.17479514, "quick_ratio": 2.17479514, "net_debt": 877738000, "revenue_growth_1y": 0.21631864, "revenue_growth_3y_cagr": 0.24425997, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.137599, "eps_growth_3y_cagr": 0.33932106, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21629623, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.073853, "revenue_stability_5y": 0.277074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10635294, "price_return_3m": -0.00143123, "price_return_6m": -0.19511629, "price_return_9m": -0.20811582, "price_return_12m": -0.13367417, "price_return_12m_ex1m": -0.03057273, "distance_from_52w_high": -0.21721075, "distance_from_52w_low": 0.00509008, "relative_strength": -0.02599443, "local_beta": 1.148, "volatility_252d": 0.269773, "volatility_60d": 0.595207, "max_drawdown_12m": -0.22117503, "revenue_ttm": 23263652000, "gross_profit_ttm": 10151041000, "ebit_ttm": 3144854000, "ebitda_ttm": 4211754000, "net_income_ttm": 2301822000, "eps_diluted_ttm": 37.92857329, "operating_cash_flow_ttm": 2543431000, "capital_expenditure_ttm": -2928354000, "fcf_ttm": -384923000, "dividends_paid_ttm": -191162000, "share_repurchases_ttm": null, "shares_issued_ttm": 275000, "interest_expense_ttm": 108030000, "cash_and_equivalents": 534877000, "total_current_assets": 6393441000, "total_current_liabilities": 2939790000, "net_ppe": null, "total_assets": 17119340000, "total_debt": 1412615000, "total_equity": 12197320000, "net_working_capital": 3434311000, "book_value_per_share": 200.98293682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 200.98293682, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 81, "rank_ev_ebit": 79, "rank_earnings_yield": 80, "rank_fcf_yield": 60, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 34, "rank_roe": 18, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 44, "rank_fcf_margin": 63, "rank_piotroski": 16, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 56, "value_composite": 94, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 27, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 23263652000, "cost_of_revenue": 13112611000, "gross_profit": 10151041000, "ebit": 3144854000, "ebitda": 4211754000, "pretax_income": null, "tax_provision": null, "net_income": 2301822000, "net_income_to_common": 2301822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534877000, "total_current_assets": 6393441000, "total_assets": 17119340000, "short_term_debt": 515537000, "long_term_debt": 380457000, "total_debt": 1412615000, "total_liabilities": null, "total_equity": 12197320000, "shares_outstanding": 60688336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2543431000, "capital_expenditure": -2928354000, "free_cash_flow": -384923000, "dividends_paid": -191162000, "share_repurchases": null, "shares_issued": 275000, "net_debt_issued": -644573000 }, "complete_fields": { "id": 365301, "ticker_id": 13363, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4211754000", "netIncome": "2301822000", "grossProfit": "10151041000", "totalRevenue": "23263652000", "costOfRevenue": "13112611000", "interestExpense": "108030000", "operatingIncome": "3144854000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "881108000" }, "balance": { "totalDebt": "1412615000", "totalAssets": "17119340000", "longTermDebt": "380457000", "shortTermDebt": "515537000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60688336", "totalCurrentAssets": "6393441000", "totalShareholderEquity": "12197320000", "totalCurrentLiabilities": "2939790000", "cashAndShortTermInvestments": "534877000" }, "cashflow": { "freeCashFlow": "-384923000", "dividendsPaid": "-191162000", "issuanceOfDebt": "102500000", "issuanceOfStock": "275000", "repaymentOfDebt": "-747073000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2543431000", "repurchaseOfStock": null, "capitalExpenditures": "-2928354000" } }, "revenue": 23263652000, "cost_of_revenue": 13112611000, "gross_profit": 10151041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3144854000, "depreciation_amortisation": 881108000, "ebitda": 4211754000, "interest_expense": 108030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2301822000, "net_income_continuing_ops": null, "net_income_to_common": 2301822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6393441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17119340000, "short_term_debt": 515537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2939790000, "long_term_debt": 380457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1412615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12197320000, "shares_outstanding": 60688336, "operating_cash_flow": 2543431000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2928354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191162000, "share_repurchases": null, "shares_issued": 275000, "net_debt_issued": -644573000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -384923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4211754000", "netIncome": "2301822000", "grossProfit": "10151041000", "totalRevenue": "23263652000", "costOfRevenue": "13112611000", "interestExpense": "108030000", "operatingIncome": "3144854000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "881108000" }, "balance": { "totalDebt": "1412615000", "totalAssets": "17119340000", "longTermDebt": "380457000", "shortTermDebt": "515537000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60688336", "totalCurrentAssets": "6393441000", "totalShareholderEquity": "12197320000", "totalCurrentLiabilities": "2939790000", "cashAndShortTermInvestments": "534877000" }, "cashflow": { "freeCashFlow": "-384923000", "dividendsPaid": "-191162000", "issuanceOfDebt": "102500000", "issuanceOfStock": "275000", "repaymentOfDebt": "-747073000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2543431000", "repurchaseOfStock": null, "capitalExpenditures": "-2928354000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 19126281000, "cost_of_revenue": 10806030000, "gross_profit": 8320251000, "ebit": 2792667000, "ebitda": 3710486000, "pretax_income": null, "tax_provision": null, "net_income": 2023367000, "net_income_to_common": 2023367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604509000, "total_current_assets": 6888323000, "total_assets": 15196200000, "short_term_debt": 475875000, "long_term_debt": 1055071000, "total_debt": 2117704000, "total_liabilities": null, "total_equity": 10028066000, "shares_outstanding": 60687236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1833274000, "capital_expenditure": -2132737000, "free_cash_flow": -299463000, "dividends_paid": -151706000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35409000 }, "complete_fields": { "id": 365306, "ticker_id": 13363, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3710486000", "netIncome": "2023367000", "grossProfit": "8320251000", "totalRevenue": "19126281000", "costOfRevenue": "10806030000", "interestExpense": "150444000", "operatingIncome": "2792667000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691820000" }, "balance": { "totalDebt": "2117704000", "totalAssets": "15196200000", "longTermDebt": "1055071000", "shortTermDebt": "475875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6888323000", "totalShareholderEquity": "10028066000", "totalCurrentLiabilities": "2569243000", "cashAndShortTermInvestments": "604509000" }, "cashflow": { "freeCashFlow": "-299463000", "dividendsPaid": "-151706000", "issuanceOfDebt": "290769000", "issuanceOfStock": "0", "repaymentOfDebt": "-255360000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1833274000", "repurchaseOfStock": null, "capitalExpenditures": "-2132737000" } }, "revenue": 19126281000, "cost_of_revenue": 10806030000, "gross_profit": 8320251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2792667000, "depreciation_amortisation": 691820000, "ebitda": 3710486000, "interest_expense": 150444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2023367000, "net_income_continuing_ops": null, "net_income_to_common": 2023367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6888323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15196200000, "short_term_debt": 475875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569243000, "long_term_debt": 1055071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2117704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10028066000, "shares_outstanding": 60687236, "operating_cash_flow": 1833274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2132737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -151706000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35409000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -299463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3710486000", "netIncome": "2023367000", "grossProfit": "8320251000", "totalRevenue": "19126281000", "costOfRevenue": "10806030000", "interestExpense": "150444000", "operatingIncome": "2792667000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691820000" }, "balance": { "totalDebt": "2117704000", "totalAssets": "15196200000", "longTermDebt": "1055071000", "shortTermDebt": "475875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6888323000", "totalShareholderEquity": "10028066000", "totalCurrentLiabilities": "2569243000", "cashAndShortTermInvestments": "604509000" }, "cashflow": { "freeCashFlow": "-299463000", "dividendsPaid": "-151706000", "issuanceOfDebt": "290769000", "issuanceOfStock": "0", "repaymentOfDebt": "-255360000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1833274000", "repurchaseOfStock": null, "capitalExpenditures": "-2132737000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 15306587000, "cost_of_revenue": 9181173000, "gross_profit": 6125414000, "ebit": 2214951000, "ebitda": 2821748000, "pretax_income": null, "tax_provision": null, "net_income": 1531410000, "net_income_to_common": 1531410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564468000, "total_current_assets": 6164804000, "total_assets": 11899948000, "short_term_debt": 321875000, "long_term_debt": 836755000, "total_debt": 1719039000, "total_liabilities": null, "total_equity": 8144040000, "shares_outstanding": 60687236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1824868000, "capital_expenditure": -1534569000, "free_cash_flow": 290299000, "dividends_paid": -93130000, "share_repurchases": null, "shares_issued": 3499999000, "net_debt_issued": -12633000 }, "complete_fields": { "id": 365308, "ticker_id": 13363, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2821748000", "netIncome": "1531410000", "grossProfit": "6125414000", "totalRevenue": "15306587000", "costOfRevenue": "9181173000", "interestExpense": "164570000", "operatingIncome": "2214951000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512355000" }, "balance": { "totalDebt": "1719039000", "totalAssets": "11899948000", "longTermDebt": "836755000", "shortTermDebt": "321875000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6164804000", "totalShareholderEquity": "8144040000", "totalCurrentLiabilities": "2077977000", "cashAndShortTermInvestments": "564468000" }, "cashflow": { "freeCashFlow": "290299000", "dividendsPaid": "-93130000", "issuanceOfDebt": "778920000", "issuanceOfStock": "3499999000", "repaymentOfDebt": "-791553000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1824868000", "repurchaseOfStock": null, "capitalExpenditures": "-1534569000" } }, "revenue": 15306587000, "cost_of_revenue": 9181173000, "gross_profit": 6125414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2214951000, "depreciation_amortisation": 512355000, "ebitda": 2821748000, "interest_expense": 164570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1531410000, "net_income_continuing_ops": null, "net_income_to_common": 1531410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6164804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11899948000, "short_term_debt": 321875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2077977000, "long_term_debt": 836755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1719039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8144040000, "shares_outstanding": 60687236, "operating_cash_flow": 1824868000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1534569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93130000, "share_repurchases": null, "shares_issued": 3499999000, "net_debt_issued": -12633000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2821748000", "netIncome": "1531410000", "grossProfit": "6125414000", "totalRevenue": "15306587000", "costOfRevenue": "9181173000", "interestExpense": "164570000", "operatingIncome": "2214951000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512355000" }, "balance": { "totalDebt": "1719039000", "totalAssets": "11899948000", "longTermDebt": "836755000", "shortTermDebt": "321875000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6164804000", "totalShareholderEquity": "8144040000", "totalCurrentLiabilities": "2077977000", "cashAndShortTermInvestments": "564468000" }, "cashflow": { "freeCashFlow": "290299000", "dividendsPaid": "-93130000", "issuanceOfDebt": "778920000", "issuanceOfStock": "3499999000", "repaymentOfDebt": "-791553000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1824868000", "repurchaseOfStock": null, "capitalExpenditures": "-1534569000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 12076595000, "cost_of_revenue": 7820717000, "gross_profit": 4255878000, "ebit": 1461195000, "ebitda": 1901220000, "pretax_income": null, "tax_provision": null, "net_income": 958115000, "net_income_to_common": 958115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342535000, "total_current_assets": 2793524000, "total_assets": 6397834000, "short_term_debt": 849096000, "long_term_debt": 151545000, "total_debt": 1398031000, "total_liabilities": null, "total_equity": 3374319000, "shares_outstanding": 60687236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1732636000, "capital_expenditure": -1362918000, "free_cash_flow": 369718000, "dividends_paid": -55878000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 145606000 }, "complete_fields": { "id": 365309, "ticker_id": 13363, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1901220000", "netIncome": "958115000", "grossProfit": "4255878000", "totalRevenue": "12076595000", "costOfRevenue": "7820717000", "interestExpense": "107089000", "operatingIncome": "1461195000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406503000" }, "balance": { "totalDebt": "1398031000", "totalAssets": "6397834000", "longTermDebt": "151545000", "shortTermDebt": "849096000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "2793524000", "totalShareholderEquity": "3374319000", "totalCurrentLiabilities": "2298976000", "cashAndShortTermInvestments": "342535000" }, "cashflow": { "freeCashFlow": "369718000", "dividendsPaid": "-55878000", "issuanceOfDebt": "213772000", "issuanceOfStock": "0", "repaymentOfDebt": "-68166000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1732636000", "repurchaseOfStock": null, "capitalExpenditures": "-1362918000" } }, "revenue": 12076595000, "cost_of_revenue": 7820717000, "gross_profit": 4255878000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461195000, "depreciation_amortisation": 406503000, "ebitda": 1901220000, "interest_expense": 107089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 958115000, "net_income_continuing_ops": null, "net_income_to_common": 958115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2793524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6397834000, "short_term_debt": 849096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2298976000, "long_term_debt": 151545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1398031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3374319000, "shares_outstanding": 60687236, "operating_cash_flow": 1732636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1362918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55878000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 145606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 369718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1901220000", "netIncome": "958115000", "grossProfit": "4255878000", "totalRevenue": "12076595000", "costOfRevenue": "7820717000", "interestExpense": "107089000", "operatingIncome": "1461195000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406503000" }, "balance": { "totalDebt": "1398031000", "totalAssets": "6397834000", "longTermDebt": "151545000", "shortTermDebt": "849096000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "2793524000", "totalShareholderEquity": "3374319000", "totalCurrentLiabilities": "2298976000", "cashAndShortTermInvestments": "342535000" }, "cashflow": { "freeCashFlow": "369718000", "dividendsPaid": "-55878000", "issuanceOfDebt": "213772000", "issuanceOfStock": "0", "repaymentOfDebt": "-68166000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1732636000", "repurchaseOfStock": null, "capitalExpenditures": "-1362918000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365310, "ticker_id": 13363, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 6039832000, "cost_of_revenue": 3362575000, "gross_profit": 2677257000, "ebit": 777371000, "ebitda": 1050865000, "pretax_income": null, "tax_provision": null, "net_income": 567356000, "net_income_to_common": 567356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534877000, "total_current_assets": 6393441000, "total_assets": 17119340000, "short_term_debt": 515537000, "long_term_debt": 380457000, "total_debt": 1412615000, "total_liabilities": null, "total_equity": 12197320000, "shares_outstanding": 60688336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365300, "ticker_id": 13363, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1050865000", "netIncome": "567356000", "grossProfit": "2677257000", "totalRevenue": "6039832000", "costOfRevenue": "3362575000", "interestExpense": "29863000", "operatingIncome": "777371000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231988000" }, "balance": { "totalDebt": "1412615000", "totalAssets": "17119340000", "longTermDebt": "380457000", "shortTermDebt": "515537000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60688336", "totalCurrentAssets": "6393441000", "totalShareholderEquity": "12197320000", "totalCurrentLiabilities": "2939790000", "cashAndShortTermInvestments": "534877000" } }, "revenue": 6039832000, "cost_of_revenue": 3362575000, "gross_profit": 2677257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777371000, "depreciation_amortisation": 231988000, "ebitda": 1050865000, "interest_expense": 29863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 567356000, "net_income_continuing_ops": null, "net_income_to_common": 567356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6393441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17119340000, "short_term_debt": 515537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2939790000, "long_term_debt": 380457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1412615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12197320000, "shares_outstanding": 60688336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1050865000", "netIncome": "567356000", "grossProfit": "2677257000", "totalRevenue": "6039832000", "costOfRevenue": "3362575000", "interestExpense": "29863000", "operatingIncome": "777371000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231988000" }, "balance": { "totalDebt": "1412615000", "totalAssets": "17119340000", "longTermDebt": "380457000", "shortTermDebt": "515537000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60688336", "totalCurrentAssets": "6393441000", "totalShareholderEquity": "12197320000", "totalCurrentLiabilities": "2939790000", "cashAndShortTermInvestments": "534877000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 5921942000, "cost_of_revenue": 3304067000, "gross_profit": 2617875000, "ebit": 809254000, "ebitda": 1069272000, "pretax_income": null, "tax_provision": null, "net_income": 579002000, "net_income_to_common": 579002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365302, "ticker_id": 13363, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1069272000", "netIncome": "579002000", "grossProfit": "2617875000", "totalRevenue": "5921942000", "costOfRevenue": "3304067000", "interestExpense": "22423000", "operatingIncome": "809254000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224780000" } }, "revenue": 5921942000, "cost_of_revenue": 3304067000, "gross_profit": 2617875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809254000, "depreciation_amortisation": 224780000, "ebitda": 1069272000, "interest_expense": 22423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 579002000, "net_income_continuing_ops": null, "net_income_to_common": 579002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1069272000", "netIncome": "579002000", "grossProfit": "2617875000", "totalRevenue": "5921942000", "costOfRevenue": "3304067000", "interestExpense": "22423000", "operatingIncome": "809254000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224780000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 5679106000, "cost_of_revenue": 3192250000, "gross_profit": 2486856000, "ebit": 774902000, "ebitda": 1059350000, "pretax_income": null, "tax_provision": null, "net_income": 582681000, "net_income_to_common": 582681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830435000, "total_current_assets": 6468949000, "total_assets": 16046889000, "short_term_debt": 321998000, "long_term_debt": 740716000, "total_debt": 1614287000, "total_liabilities": null, "total_equity": 10991541000, "shares_outstanding": 60687811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365303, "ticker_id": 13363, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1059350000", "netIncome": "582681000", "grossProfit": "2486856000", "totalRevenue": "5679106000", "costOfRevenue": "3192250000", "interestExpense": "20968000", "operatingIncome": "774902000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220250000" }, "balance": { "totalDebt": "1614287000", "totalAssets": "16046889000", "longTermDebt": "740716000", "shortTermDebt": "321998000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60687811", "totalCurrentAssets": "6468949000", "totalShareholderEquity": "10991541000", "totalCurrentLiabilities": "2695145000", "cashAndShortTermInvestments": "830435000" } }, "revenue": 5679106000, "cost_of_revenue": 3192250000, "gross_profit": 2486856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774902000, "depreciation_amortisation": 220250000, "ebitda": 1059350000, "interest_expense": 20968000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 582681000, "net_income_continuing_ops": null, "net_income_to_common": 582681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6468949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16046889000, "short_term_debt": 321998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2695145000, "long_term_debt": 740716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1614287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10991541000, "shares_outstanding": 60687811, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1059350000", "netIncome": "582681000", "grossProfit": "2486856000", "totalRevenue": "5679106000", "costOfRevenue": "3192250000", "interestExpense": "20968000", "operatingIncome": "774902000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220250000" }, "balance": { "totalDebt": "1614287000", "totalAssets": "16046889000", "longTermDebt": "740716000", "shortTermDebt": "321998000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60687811", "totalCurrentAssets": "6468949000", "totalShareholderEquity": "10991541000", "totalCurrentLiabilities": "2695145000", "cashAndShortTermInvestments": "830435000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 5622772000, "cost_of_revenue": 3253719000, "gross_profit": 2369053000, "ebit": 783327000, "ebitda": 1032267000, "pretax_income": null, "tax_provision": null, "net_income": 572783000, "net_income_to_common": 572783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365304, "ticker_id": 13363, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1032267000", "netIncome": "572783000", "grossProfit": "2369053000", "totalRevenue": "5622772000", "costOfRevenue": "3253719000", "interestExpense": "34776000", "operatingIncome": "783327000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "204090000" } }, "revenue": 5622772000, "cost_of_revenue": 3253719000, "gross_profit": 2369053000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783327000, "depreciation_amortisation": 204090000, "ebitda": 1032267000, "interest_expense": 34776000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 572783000, "net_income_continuing_ops": null, "net_income_to_common": 572783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1032267000", "netIncome": "572783000", "grossProfit": "2369053000", "totalRevenue": "5622772000", "costOfRevenue": "3253719000", "interestExpense": "34776000", "operatingIncome": "783327000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "204090000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": 5087308000, "cost_of_revenue": 2852760000, "gross_profit": 2234548000, "ebit": 675071000, "ebitda": 930228000, "pretax_income": null, "tax_provision": null, "net_income": 484372000, "net_income_to_common": 484372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604509000, "total_current_assets": 6888323000, "total_assets": 15196200000, "short_term_debt": 475875000, "long_term_debt": 1055071000, "total_debt": 2117704000, "total_liabilities": null, "total_equity": 10028066000, "shares_outstanding": 60687236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365305, "ticker_id": 13363, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "930228000", "netIncome": "484372000", "grossProfit": "2234548000", "totalRevenue": "5087308000", "costOfRevenue": "2852760000", "interestExpense": "36291000", "operatingIncome": "675071000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207545000" }, "balance": { "totalDebt": "2117704000", "totalAssets": "15196200000", "longTermDebt": "1055071000", "shortTermDebt": "475875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6888323000", "totalShareholderEquity": "10028066000", "totalCurrentLiabilities": "2569243000", "cashAndShortTermInvestments": "604509000" } }, "revenue": 5087308000, "cost_of_revenue": 2852760000, "gross_profit": 2234548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675071000, "depreciation_amortisation": 207545000, "ebitda": 930228000, "interest_expense": 36291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 484372000, "net_income_continuing_ops": null, "net_income_to_common": 484372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6888323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15196200000, "short_term_debt": 475875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569243000, "long_term_debt": 1055071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2117704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10028066000, "shares_outstanding": 60687236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "930228000", "netIncome": "484372000", "grossProfit": "2234548000", "totalRevenue": "5087308000", "costOfRevenue": "2852760000", "interestExpense": "36291000", "operatingIncome": "675071000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207545000" }, "balance": { "totalDebt": "2117704000", "totalAssets": "15196200000", "longTermDebt": "1055071000", "shortTermDebt": "475875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6888323000", "totalShareholderEquity": "10028066000", "totalCurrentLiabilities": "2569243000", "cashAndShortTermInvestments": "604509000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858116000, "total_current_assets": 6808503000, "total_assets": 13916284000, "short_term_debt": 484114000, "long_term_debt": 944683000, "total_debt": 2044917000, "total_liabilities": null, "total_equity": 9013596000, "shares_outstanding": 60687236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365307, "ticker_id": 13363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:42.928812+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2044917000", "totalAssets": "13916284000", "longTermDebt": "944683000", "shortTermDebt": "484114000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6808503000", "totalShareholderEquity": "9013596000", "totalCurrentLiabilities": "2765648000", "cashAndShortTermInvestments": "858116000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6808503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13916284000, "short_term_debt": 484114000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2765648000, "long_term_debt": 944683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2044917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9013596000, "shares_outstanding": 60687236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2044917000", "totalAssets": "13916284000", "longTermDebt": "944683000", "shortTermDebt": "484114000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60687236", "totalCurrentAssets": "6808503000", "totalShareholderEquity": "9013596000", "totalCurrentLiabilities": "2765648000", "cashAndShortTermInvestments": "858116000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }