{ "ticker": { "uuid": "44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a", "symbol": "SUPREMEINF", "name": "Supreme Infrastructure India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a/" }, "ticker_metadata": { "id": 17894, "uuid": "44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a", "symbol": "SUPREMEINF", "name": "Supreme Infrastructure India Limited", "asset_type": "equity", "market_cap": 8129779712, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Supreme Infrastructure India Limited, together with its subsidiaries, engages in the engineering and construction of roads, highways, buildings, and bridges in India. The company also engages in railways, power, water-infrastructure and drainage, and other projects. In addition, it owns and operates ready mix concrete, wet mix plant, quarries, paver block unit, asphalt, and crushing plants. The company was incorporated in 1983 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a", "symbol": "SUPREMEINF", "name": "Supreme Infrastructure India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/44a63a7f-f0c1-4e5f-ba2e-bb5b80b1cb6a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.38, "quality": 0.26, "momentum": 0.37, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 78.33, "market_cap": 7577312274.27, "pe_ratio": 0.1382, "earnings_yield": null, "ebitda_to_ev": 2.9516, "shareholder_yield": 0, "roe": 15.9876, "piotroski_f_score": 5, "momentum_12_1": -0.048, "volatility_252d": 0.4942 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.800850+00:00", "batch_id": "" }, "size": { "price_close": 78.33, "market_cap": 7577312274.2715, "market_cap_usd": 7577312274.2715, "enterprise_value": 21918718274.2715, "shares_outstanding": 96735760, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.1382, "pb_ratio": 2.209, "ptbv_ratio": 2.209, "ps_ratio": 10.2942, "pcf_ratio": 69.1008, "pfcf_ratio": 106.9955, "ev_ebitda": 0.3388, "ev_ebit": 96.8638, "ev_sales": 29.7778, "ev_fcf": 309.5034, "earnings_yield": null, "fcf_yield": 0.0032, "price_to_sales": 10.2942, "price_to_book": 2.209, "price_to_cashflow": 69.1008, "ebitda_to_ev": 2.9516, "sales_yield": 0.0336 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0109, "total_yield": 0.0109 }, "quality": { "gross_margin": 0.2382, "operating_margin": 0.3074, "net_margin": 74.5041, "ebitda_margin": 87.8916, "fcf_margin": 0.0962, "roe": 15.9876, "roa": 2.0455, "roic": 0.0095, "roc_greenblatt": null, "asset_turnover": 0.0275, "cash_conversion": 0.0013, "accruals_ratio": 2.0414, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.8854, "revenue_stability_5y": 0.3945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2217, "debt_to_assets": 0.5355, "interest_coverage": 0.0231, "current_ratio": 0.4253, "quick_ratio": 0.4253, "net_debt": 14341406000, "local_beta": 1.9068, "volatility_252d": 0.4942, "volatility_60d": 1.0721, "max_drawdown_12m": -0.5132, "risk_adjusted_momentum": -0.0972 }, "growth": { "revenue_growth_1y": 0.1266, "revenue_growth_3y_cagr": -0.2142, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1266, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0726, "price_return_3m": -0.005, "price_return_6m": -0.049, "price_return_9m": -0.2241, "price_return_12m": -0.1171, "price_return_12m_ex1m": -0.048, "momentum_6m": -0.049, "momentum_12m": -0.1171, "momentum_12_1": -0.048, "distance_from_52w_high": -0.3773, "distance_from_52w_low": 0.2793, "relative_strength": -0.0094 }, "raw_ttm": { "revenue_ttm": 736077000, "gross_profit_ttm": 175341000, "ebit_ttm": 226284000, "ebitda_ttm": 64694957000, "net_income_ttm": 54840790000, "eps_diluted_ttm": 566.9133, "operating_cash_flow_ttm": 109656000, "capital_expenditure_ttm": -38837000, "fcf_ttm": 70819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9802851000, "cash_and_equivalents": 15146000, "total_current_assets": 9670241000, "total_current_liabilities": 22735855000, "net_ppe": null, "total_assets": 26811088000, "total_debt": 14356552000, "total_equity": 3430199000, "net_working_capital": 612347000, "book_value_per_share": 35.4595, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.4595 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 1, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 91, "rank_pcf": 88, "rank_ev_ebitda": 1, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 26, "rank_roe": 1, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 24, "rank_piotroski": 51, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 53 }, "composites": { "value_composite": 62, "quality_composite": 74, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 58, "svqf_composite": 60, "vc1_composite": 33, "vc2_composite": 35, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3143, "os_score": 0.18, "value_percentile": 0.38, "quality_percentile": 0.26, "momentum_percentile": 0.37, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7226, "ticker_id": 17894, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.800850+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.33, "market_cap": 7577312274.2715, "market_cap_usd": 7577312274.2715, "enterprise_value": 21918718274.2715, "shares_outstanding": 96735760, "fx_rate_to_usd": null, "pe_ratio": 0.13816928, "pb_ratio": 2.20900078, "ptbv_ratio": 2.20900078, "ps_ratio": 10.29418427, "pcf_ratio": 69.10075394, "pfcf_ratio": 106.99547119, "ev_ebitda": 0.33880103, "ev_ebit": 96.86375649, "ev_sales": 29.77775189, "ev_fcf": 309.50335749, "earnings_yield": null, "fcf_yield": 0.00323098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01089106, "total_yield": 0.01089106, "gross_margin": 0.23821013, "operating_margin": 0.30741892, "net_margin": 74.50414834, "ebitda_margin": 87.89156162, "fcf_margin": 0.0962114, "roe": 15.98764095, "roa": 2.04545187, "roic": 0.00954967, "roc_greenblatt": null, "asset_turnover": 0.0274542, "cash_conversion": 0.00129136, "accruals_ratio": 2.04136192, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22167734, "debt_to_assets": 0.5354707, "interest_coverage": 0.02308349, "current_ratio": 0.42532999, "quick_ratio": 0.42532999, "net_debt": 14341406000, "revenue_growth_1y": 0.12662569, "revenue_growth_3y_cagr": -0.21415796, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.885393, "revenue_stability_5y": 0.394459, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0725787, "price_return_3m": -0.00495426, "price_return_6m": -0.04904699, "price_return_9m": -0.22414815, "price_return_12m": -0.11711, "price_return_12m_ex1m": -0.04801625, "distance_from_52w_high": -0.37729548, "distance_from_52w_low": 0.2792749, "relative_strength": -0.00943026, "local_beta": 1.9068, "volatility_252d": 0.494248, "volatility_60d": 1.072114, "max_drawdown_12m": -0.51323635, "revenue_ttm": 736077000, "gross_profit_ttm": 175341000, "ebit_ttm": 226284000, "ebitda_ttm": 64694957000, "net_income_ttm": 54840790000, "eps_diluted_ttm": 566.91331107, "operating_cash_flow_ttm": 109656000, "capital_expenditure_ttm": -38837000, "fcf_ttm": 70819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9802851000, "cash_and_equivalents": 15146000, "total_current_assets": 9670241000, "total_current_liabilities": 22735855000, "net_ppe": null, "total_assets": 26811088000, "total_debt": 14356552000, "total_equity": 3430199000, "net_working_capital": 612347000, "book_value_per_share": 35.45947228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.45947228, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 1, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 91, "rank_pcf": 88, "rank_ev_ebitda": 1, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 26, "rank_roe": 1, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 24, "rank_piotroski": 51, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 53, "value_composite": 62, "quality_composite": 74, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 58, "svqf_composite": 60, "vc1_composite": 33, "vc2_composite": 35, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.33, "os": 0.18, "value": 0.38, "quality": 0.26, "momentum": 0.37, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 0.1382, "earnings_yield": null, "shareholder_yield": 0, "roe": 15.9876, "momentum_12_1": -0.048, "complete_fields": { "id": 7226, "ticker_id": 17894, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.800850+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.33, "market_cap": 7577312274.2715, "market_cap_usd": 7577312274.2715, "enterprise_value": 21918718274.2715, "shares_outstanding": 96735760, "fx_rate_to_usd": null, "pe_ratio": 0.13816928, "pb_ratio": 2.20900078, "ptbv_ratio": 2.20900078, "ps_ratio": 10.29418427, "pcf_ratio": 69.10075394, "pfcf_ratio": 106.99547119, "ev_ebitda": 0.33880103, "ev_ebit": 96.86375649, "ev_sales": 29.77775189, "ev_fcf": 309.50335749, "earnings_yield": null, "fcf_yield": 0.00323098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01089106, "total_yield": 0.01089106, "gross_margin": 0.23821013, "operating_margin": 0.30741892, "net_margin": 74.50414834, "ebitda_margin": 87.89156162, "fcf_margin": 0.0962114, "roe": 15.98764095, "roa": 2.04545187, "roic": 0.00954967, "roc_greenblatt": null, "asset_turnover": 0.0274542, "cash_conversion": 0.00129136, "accruals_ratio": 2.04136192, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22167734, "debt_to_assets": 0.5354707, "interest_coverage": 0.02308349, "current_ratio": 0.42532999, "quick_ratio": 0.42532999, "net_debt": 14341406000, "revenue_growth_1y": 0.12662569, "revenue_growth_3y_cagr": -0.21415796, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.885393, "revenue_stability_5y": 0.394459, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0725787, "price_return_3m": -0.00495426, "price_return_6m": -0.04904699, "price_return_9m": -0.22414815, "price_return_12m": -0.11711, "price_return_12m_ex1m": -0.04801625, "distance_from_52w_high": -0.37729548, "distance_from_52w_low": 0.2792749, "relative_strength": -0.00943026, "local_beta": 1.9068, "volatility_252d": 0.494248, "volatility_60d": 1.072114, "max_drawdown_12m": -0.51323635, "revenue_ttm": 736077000, "gross_profit_ttm": 175341000, "ebit_ttm": 226284000, "ebitda_ttm": 64694957000, "net_income_ttm": 54840790000, "eps_diluted_ttm": 566.91331107, "operating_cash_flow_ttm": 109656000, "capital_expenditure_ttm": -38837000, "fcf_ttm": 70819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9802851000, "cash_and_equivalents": 15146000, "total_current_assets": 9670241000, "total_current_liabilities": 22735855000, "net_ppe": null, "total_assets": 26811088000, "total_debt": 14356552000, "total_equity": 3430199000, "net_working_capital": 612347000, "book_value_per_share": 35.45947228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.45947228, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 1, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 91, "rank_pcf": 88, "rank_ev_ebitda": 1, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 26, "rank_roe": 1, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 24, "rank_piotroski": 51, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 53, "value_composite": 62, "quality_composite": 74, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 58, "svqf_composite": 60, "vc1_composite": 33, "vc2_composite": 35, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 661656000, "cost_of_revenue": 559091000, "gross_profit": 102565000, "ebit": -180882000, "ebitda": -357620000, "pretax_income": null, "tax_provision": null, "net_income": -14263154000, "net_income_to_common": -14263154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13063000, "total_current_assets": 9536441000, "total_assets": 26703878000, "short_term_debt": 27953461000, "long_term_debt": 630087000, "total_debt": 28583548000, "total_liabilities": null, "total_equity": -62319543000, "shares_outstanding": 25698372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109656000, "capital_expenditure": -38837000, "free_cash_flow": 70819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82525000 }, "complete_fields": { "id": 380270, "ticker_id": 17894, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-357620000", "netIncome": "-14263154000", "grossProfit": "102565000", "totalRevenue": "661656000", "costOfRevenue": "559091000", "interestExpense": "13844921000", "operatingIncome": "-180882000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60993000" }, "balance": { "totalDebt": "28583548000", "totalAssets": "26703878000", "longTermDebt": "630087000", "shortTermDebt": "27953461000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "9536441000", "totalShareholderEquity": "-62319543000", "totalCurrentLiabilities": "88410367000", "cashAndShortTermInvestments": "13063000" }, "cashflow": { "freeCashFlow": "70819000", "dividendsPaid": null, "issuanceOfDebt": "1781479000", "issuanceOfStock": null, "repaymentOfDebt": "-1864004000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "109656000", "repurchaseOfStock": null, "capitalExpenditures": "-38837000" } }, "revenue": 661656000, "cost_of_revenue": 559091000, "gross_profit": 102565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180882000, "depreciation_amortisation": 60993000, "ebitda": -357620000, "interest_expense": 13844921000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14263154000, "net_income_continuing_ops": null, "net_income_to_common": -14263154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9536441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26703878000, "short_term_debt": 27953461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88410367000, "long_term_debt": 630087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28583548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -62319543000, "shares_outstanding": 25698372, "operating_cash_flow": 109656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-357620000", "netIncome": "-14263154000", "grossProfit": "102565000", "totalRevenue": "661656000", "costOfRevenue": "559091000", "interestExpense": "13844921000", "operatingIncome": "-180882000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60993000" }, "balance": { "totalDebt": "28583548000", "totalAssets": "26703878000", "longTermDebt": "630087000", "shortTermDebt": "27953461000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "9536441000", "totalShareholderEquity": "-62319543000", "totalCurrentLiabilities": "88410367000", "cashAndShortTermInvestments": "13063000" }, "cashflow": { "freeCashFlow": "70819000", "dividendsPaid": null, "issuanceOfDebt": "1781479000", "issuanceOfStock": null, "repaymentOfDebt": "-1864004000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "109656000", "repurchaseOfStock": null, "capitalExpenditures": "-38837000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 587290000, "cost_of_revenue": 456558000, "gross_profit": 130732000, "ebit": -169659000, "ebitda": -405175000, "pretax_income": null, "tax_provision": null, "net_income": -11745858000, "net_income_to_common": -11745858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26710000, "total_current_assets": 10109150000, "total_assets": 55660518000, "short_term_debt": 28035986000, "long_term_debt": 16686627000, "total_debt": 44722613000, "total_liabilities": null, "total_equity": -48705441000, "shares_outstanding": 25698372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140988000, "capital_expenditure": null, "free_cash_flow": -140988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50461000 }, "complete_fields": { "id": 380273, "ticker_id": 17894, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-405175000", "netIncome": "-11745858000", "grossProfit": "130732000", "totalRevenue": "587290000", "costOfRevenue": "456558000", "interestExpense": "11334264000", "operatingIncome": "-169659000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72947000" }, "balance": { "totalDebt": "44722613000", "totalAssets": "55660518000", "longTermDebt": "16686627000", "shortTermDebt": "28035986000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "10109150000", "totalShareholderEquity": "-48705441000", "totalCurrentLiabilities": "88088672000", "cashAndShortTermInvestments": "26710000" }, "cashflow": { "freeCashFlow": "-140988000", "dividendsPaid": null, "issuanceOfDebt": "50461000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-140988000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 587290000, "cost_of_revenue": 456558000, "gross_profit": 130732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169659000, "depreciation_amortisation": 72947000, "ebitda": -405175000, "interest_expense": 11334264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11745858000, "net_income_continuing_ops": null, "net_income_to_common": -11745858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10109150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55660518000, "short_term_debt": 28035986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88088672000, "long_term_debt": 16686627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44722613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -48705441000, "shares_outstanding": 25698372, "operating_cash_flow": -140988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50461000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -140988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-405175000", "netIncome": "-11745858000", "grossProfit": "130732000", "totalRevenue": "587290000", "costOfRevenue": "456558000", "interestExpense": "11334264000", "operatingIncome": "-169659000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72947000" }, "balance": { "totalDebt": "44722613000", "totalAssets": "55660518000", "longTermDebt": "16686627000", "shortTermDebt": "28035986000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "10109150000", "totalShareholderEquity": "-48705441000", "totalCurrentLiabilities": "88088672000", "cashAndShortTermInvestments": "26710000" }, "cashflow": { "freeCashFlow": "-140988000", "dividendsPaid": null, "issuanceOfDebt": "50461000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-140988000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 966201000, "cost_of_revenue": 721782000, "gross_profit": 244419000, "ebit": -375615000, "ebitda": -756186000, "pretax_income": null, "tax_provision": null, "net_income": -11577927000, "net_income_to_common": -11577927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74782000, "total_current_assets": 13237001000, "total_assets": 50673570000, "short_term_debt": 36786664000, "long_term_debt": 14911059000, "total_debt": 51697723000, "total_liabilities": null, "total_equity": -51227816000, "shares_outstanding": 25698372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178553000, "capital_expenditure": -148580000, "free_cash_flow": -327133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 315247000 }, "complete_fields": { "id": 380274, "ticker_id": 17894, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-756186000", "netIncome": "-11577927000", "grossProfit": "244419000", "totalRevenue": "966201000", "costOfRevenue": "721782000", "interestExpense": "11028460000", "operatingIncome": "-375615000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233699000" }, "balance": { "totalDebt": "51697723000", "totalAssets": "50673570000", "longTermDebt": "14911059000", "shortTermDebt": "36786664000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "13237001000", "totalShareholderEquity": "-51227816000", "totalCurrentLiabilities": "87005912000", "cashAndShortTermInvestments": "74782000" }, "cashflow": { "freeCashFlow": "-327133000", "dividendsPaid": null, "issuanceOfDebt": "339608000", "issuanceOfStock": null, "repaymentOfDebt": "-24361000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-178553000", "repurchaseOfStock": null, "capitalExpenditures": "-148580000" } }, "revenue": 966201000, "cost_of_revenue": 721782000, "gross_profit": 244419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -375615000, "depreciation_amortisation": 233699000, "ebitda": -756186000, "interest_expense": 11028460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11577927000, "net_income_continuing_ops": null, "net_income_to_common": -11577927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74782000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13237001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50673570000, "short_term_debt": 36786664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87005912000, "long_term_debt": 14911059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51697723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -51227816000, "shares_outstanding": 25698372, "operating_cash_flow": -178553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 315247000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -327133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-756186000", "netIncome": "-11577927000", "grossProfit": "244419000", "totalRevenue": "966201000", "costOfRevenue": "721782000", "interestExpense": "11028460000", "operatingIncome": "-375615000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233699000" }, "balance": { "totalDebt": "51697723000", "totalAssets": "50673570000", "longTermDebt": "14911059000", "shortTermDebt": "36786664000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "13237001000", "totalShareholderEquity": "-51227816000", "totalCurrentLiabilities": "87005912000", "cashAndShortTermInvestments": "74782000" }, "cashflow": { "freeCashFlow": "-327133000", "dividendsPaid": null, "issuanceOfDebt": "339608000", "issuanceOfStock": null, "repaymentOfDebt": "-24361000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-178553000", "repurchaseOfStock": null, "capitalExpenditures": "-148580000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 1363410000, "cost_of_revenue": 963157000, "gross_profit": 400253000, "ebit": -232852000, "ebitda": -555826000, "pretax_income": null, "tax_provision": null, "net_income": -9056861000, "net_income_to_common": -9056861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84425000, "total_current_assets": 12025760000, "total_assets": 48964747000, "short_term_debt": 36638492000, "long_term_debt": 14862259000, "total_debt": 51500751000, "total_liabilities": null, "total_equity": -41728407000, "shares_outstanding": 25698372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -174024000, "capital_expenditure": -552000, "free_cash_flow": -174576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231990000 }, "complete_fields": { "id": 380275, "ticker_id": 17894, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-555826000", "netIncome": "-9056861000", "grossProfit": "400253000", "totalRevenue": "1363410000", "costOfRevenue": "963157000", "interestExpense": "8386151000", "operatingIncome": "-232852000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253637000" }, "balance": { "totalDebt": "51500751000", "totalAssets": "48964747000", "longTermDebt": "14862259000", "shortTermDebt": "36638492000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "12025760000", "totalShareholderEquity": "-41728407000", "totalCurrentLiabilities": "76300792000", "cashAndShortTermInvestments": "84425000" }, "cashflow": { "freeCashFlow": "-174576000", "dividendsPaid": null, "issuanceOfDebt": "231990000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-174024000", "repurchaseOfStock": null, "capitalExpenditures": "-552000" } }, "revenue": 1363410000, "cost_of_revenue": 963157000, "gross_profit": 400253000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232852000, "depreciation_amortisation": 253637000, "ebitda": -555826000, "interest_expense": 8386151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9056861000, "net_income_continuing_ops": null, "net_income_to_common": -9056861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12025760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48964747000, "short_term_debt": 36638492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76300792000, "long_term_debt": 14862259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51500751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -41728407000, "shares_outstanding": 25698372, "operating_cash_flow": -174024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -174576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-555826000", "netIncome": "-9056861000", "grossProfit": "400253000", "totalRevenue": "1363410000", "costOfRevenue": "963157000", "interestExpense": "8386151000", "operatingIncome": "-232852000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253637000" }, "balance": { "totalDebt": "51500751000", "totalAssets": "48964747000", "longTermDebt": "14862259000", "shortTermDebt": "36638492000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "12025760000", "totalShareholderEquity": "-41728407000", "totalCurrentLiabilities": "76300792000", "cashAndShortTermInvestments": "84425000" }, "cashflow": { "freeCashFlow": "-174576000", "dividendsPaid": null, "issuanceOfDebt": "231990000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-174024000", "repurchaseOfStock": null, "capitalExpenditures": "-552000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 296240000, "cost_of_revenue": 195033000, "gross_profit": 101207000, "ebit": 61136000, "ebitda": 71074000, "pretax_income": null, "tax_provision": null, "net_income": -492131000, "net_income_to_common": -492131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380266, "ticker_id": 17894, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71074000", "netIncome": "-492131000", "grossProfit": "101207000", "totalRevenue": "296240000", "costOfRevenue": "195033000", "interestExpense": "550928000", "operatingIncome": "61136000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12372000" } }, "revenue": 296240000, "cost_of_revenue": 195033000, "gross_profit": 101207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61136000, "depreciation_amortisation": 12372000, "ebitda": 71074000, "interest_expense": 550928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -492131000, "net_income_continuing_ops": null, "net_income_to_common": -492131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71074000", "netIncome": "-492131000", "grossProfit": "101207000", "totalRevenue": "296240000", "costOfRevenue": "195033000", "interestExpense": "550928000", "operatingIncome": "61136000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12372000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 135024000, "cost_of_revenue": 109301000, "gross_profit": 25723000, "ebit": -48446000, "ebitda": 64625027000, "pretax_income": null, "tax_provision": null, "net_income": 63059344000, "net_income_to_common": 63059344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15146000, "total_current_assets": 9670241000, "total_assets": 26811088000, "short_term_debt": 13693107000, "long_term_debt": 663445000, "total_debt": 14356552000, "total_liabilities": null, "total_equity": 3430199000, "shares_outstanding": 96735760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380267, "ticker_id": 17894, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64625027000", "netIncome": "63059344000", "grossProfit": "25723000", "totalRevenue": "135024000", "costOfRevenue": "109301000", "interestExpense": "1553572000", "operatingIncome": "-48446000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12206000" }, "balance": { "totalDebt": "14356552000", "totalAssets": "26811088000", "longTermDebt": "663445000", "shortTermDebt": "13693107000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96735760", "totalCurrentAssets": "9670241000", "totalShareholderEquity": "3430199000", "totalCurrentLiabilities": "22735855000", "cashAndShortTermInvestments": "15146000" } }, "revenue": 135024000, "cost_of_revenue": 109301000, "gross_profit": 25723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48446000, "depreciation_amortisation": 12206000, "ebitda": 64625027000, "interest_expense": 1553572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63059344000, "net_income_continuing_ops": null, "net_income_to_common": 63059344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9670241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26811088000, "short_term_debt": 13693107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22735855000, "long_term_debt": 663445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14356552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3430199000, "shares_outstanding": 96735760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64625027000", "netIncome": "63059344000", "grossProfit": "25723000", "totalRevenue": "135024000", "costOfRevenue": "109301000", "interestExpense": "1553572000", "operatingIncome": "-48446000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12206000" }, "balance": { "totalDebt": "14356552000", "totalAssets": "26811088000", "longTermDebt": "663445000", "shortTermDebt": "13693107000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96735760", "totalCurrentAssets": "9670241000", "totalShareholderEquity": "3430199000", "totalCurrentLiabilities": "22735855000", "cashAndShortTermInvestments": "15146000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 83220000, "cost_of_revenue": 73934000, "gross_profit": 9286000, "ebit": -40796000, "ebitda": -28329000, "pretax_income": null, "tax_provision": null, "net_income": -3999055000, "net_income_to_common": -3999055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380268, "ticker_id": 17894, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28329000", "netIncome": "-3999055000", "grossProfit": "9286000", "totalRevenue": "83220000", "costOfRevenue": "73934000", "interestExpense": "3958726000", "operatingIncome": "-40796000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12095000" } }, "revenue": 83220000, "cost_of_revenue": 73934000, "gross_profit": 9286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40796000, "depreciation_amortisation": 12095000, "ebitda": -28329000, "interest_expense": 3958726000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3999055000, "net_income_continuing_ops": null, "net_income_to_common": -3999055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28329000", "netIncome": "-3999055000", "grossProfit": "9286000", "totalRevenue": "83220000", "costOfRevenue": "73934000", "interestExpense": "3958726000", "operatingIncome": "-40796000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12095000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 221593000, "cost_of_revenue": 182468000, "gross_profit": 39125000, "ebit": 254390000, "ebitda": 27185000, "pretax_income": null, "tax_provision": null, "net_income": -3727368000, "net_income_to_common": -3727368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13063000, "total_current_assets": 9536441000, "total_assets": 26703878000, "short_term_debt": 27953461000, "long_term_debt": 630087000, "total_debt": 28583548000, "total_liabilities": null, "total_equity": -62319543000, "shares_outstanding": 25698372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380269, "ticker_id": 17894, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27185000", "netIncome": "-3727368000", "grossProfit": "39125000", "totalRevenue": "221593000", "costOfRevenue": "182468000", "interestExpense": "3739625000", "operatingIncome": "254390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15023000" }, "balance": { "totalDebt": "28583548000", "totalAssets": "26703878000", "longTermDebt": "630087000", "shortTermDebt": "27953461000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "9536441000", "totalShareholderEquity": "-62319543000", "totalCurrentLiabilities": "88410367000", "cashAndShortTermInvestments": "13063000" } }, "revenue": 221593000, "cost_of_revenue": 182468000, "gross_profit": 39125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254390000, "depreciation_amortisation": 15023000, "ebitda": 27185000, "interest_expense": 3739625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3727368000, "net_income_continuing_ops": null, "net_income_to_common": -3727368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9536441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26703878000, "short_term_debt": 27953461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88410367000, "long_term_debt": 630087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28583548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -62319543000, "shares_outstanding": 25698372, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27185000", "netIncome": "-3727368000", "grossProfit": "39125000", "totalRevenue": "221593000", "costOfRevenue": "182468000", "interestExpense": "3739625000", "operatingIncome": "254390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15023000" }, "balance": { "totalDebt": "28583548000", "totalAssets": "26703878000", "longTermDebt": "630087000", "shortTermDebt": "27953461000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "9536441000", "totalShareholderEquity": "-62319543000", "totalCurrentLiabilities": "88410367000", "cashAndShortTermInvestments": "13063000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": 71485000, "cost_of_revenue": 46217000, "gross_profit": 25268000, "ebit": -57911000, "ebitda": -57991000, "pretax_income": null, "tax_provision": null, "net_income": -3618794000, "net_income_to_common": -3618794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380271, "ticker_id": 17894, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-57991000", "netIncome": "-3618794000", "grossProfit": "25268000", "totalRevenue": "71485000", "costOfRevenue": "46217000", "interestExpense": "3545243000", "operatingIncome": "-57911000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15655000" } }, "revenue": 71485000, "cost_of_revenue": 46217000, "gross_profit": 25268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57911000, "depreciation_amortisation": 15655000, "ebitda": -57991000, "interest_expense": 3545243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3618794000, "net_income_continuing_ops": null, "net_income_to_common": -3618794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-57991000", "netIncome": "-3618794000", "grossProfit": "25268000", "totalRevenue": "71485000", "costOfRevenue": "46217000", "interestExpense": "3545243000", "operatingIncome": "-57911000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15655000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38516000, "total_current_assets": 9799397000, "total_assets": 26800059000, "short_term_debt": 28042902000, "long_term_debt": 586538000, "total_debt": 28629440000, "total_liabilities": null, "total_equity": -55034366000, "shares_outstanding": 25698372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380272, "ticker_id": 17894, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:18.104703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "28629440000", "totalAssets": "26800059000", "longTermDebt": "586538000", "shortTermDebt": "28042902000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "9799397000", "totalShareholderEquity": "-55034366000", "totalCurrentLiabilities": "81226201000", "cashAndShortTermInvestments": "38516000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9799397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26800059000, "short_term_debt": 28042902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81226201000, "long_term_debt": 586538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28629440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -55034366000, "shares_outstanding": 25698372, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "28629440000", "totalAssets": "26800059000", "longTermDebt": "586538000", "shortTermDebt": "28042902000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25698372", "totalCurrentAssets": "9799397000", "totalShareholderEquity": "-55034366000", "totalCurrentLiabilities": "81226201000", "cashAndShortTermInvestments": "38516000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }