{ "ticker": { "uuid": "44c221c3-f57c-4f95-b7e7-67d7f1963db7", "symbol": "AXON", "name": "Axon Enterprise Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/44c221c3-f57c-4f95-b7e7-67d7f1963db7/", "api_url": "https://sharemaestro.com/factors/api/tickers/44c221c3-f57c-4f95-b7e7-67d7f1963db7/" }, "ticker_metadata": { "id": 4951, "uuid": "44c221c3-f57c-4f95-b7e7-67d7f1963db7", "symbol": "AXON", "name": "Axon Enterprise Inc.", "asset_type": "equity", "market_cap": 34285304000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Axon Enterprise, Inc. develops, manufactures, and sells conducted energy weapons (DEC) under the TASER brand name in the United States and internationally. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44c221c3-f57c-4f95-b7e7-67d7f1963db7", "symbol": "AXON", "name": "Axon Enterprise Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/44c221c3-f57c-4f95-b7e7-67d7f1963db7/", "api_url": "https://sharemaestro.com/factors/api/tickers/44c221c3-f57c-4f95-b7e7-67d7f1963db7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0, "quality": 0.16, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 486.12, "market_cap": 40094205360, "pe_ratio": 194.4027, "earnings_yield": 0.0051, "ebitda_to_ev": 0.0047, "shareholder_yield": 0, "roe": 0.0584, "piotroski_f_score": 5, "momentum_12_1": -0.4904, "volatility_252d": 0.633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.749828+00:00", "batch_id": "" }, "size": { "price_close": 486.12, "market_cap": 40094205360, "market_cap_usd": 40094205360, "enterprise_value": 41366271360, "shares_outstanding": 82478000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 194.4027, "pb_ratio": 11.3449, "ptbv_ratio": 29.8172, "ps_ratio": 13.4398, "pcf_ratio": 260.3047, "pfcf_ratio": 138.9511, "ev_ebitda": 214.7737, "ev_ebit": 399.7514, "ev_sales": 13.8662, "ev_fcf": 143.3596, "earnings_yield": 0.0051, "fcf_yield": 0.007, "price_to_sales": 13.4398, "price_to_book": 11.3449, "price_to_cashflow": 260.3047, "ebitda_to_ev": 0.0047, "sales_yield": 0.0721 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5932, "operating_margin": 0.0347, "net_margin": 0.0691, "ebitda_margin": 0.0646, "fcf_margin": 0.0967, "roe": 0.0584, "roa": 0.0292, "roic": 0.0161, "roc_greenblatt": null, "asset_turnover": 0.4221, "cash_conversion": 1.3991, "accruals_ratio": 0.0074, "sbc_to_revenue": 0.2107, "piotroski_f_score": 5, "altman_z_score": 7.76, "earnings_stability_5y": 0.9072, "revenue_stability_5y": 0.5898, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2504, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9996, "net_debt_to_ebitda": 6.6046, "debt_to_assets": 0.2449, "interest_coverage": 0.8994, "current_ratio": 2.2711, "quick_ratio": 1.9334, "net_debt": 1272066000, "local_beta": -0.0007, "volatility_252d": 0.633, "volatility_60d": 1.5222, "max_drawdown_12m": -0.5894, "risk_adjusted_momentum": -0.7746 }, "growth": { "revenue_growth_1y": 0.34, "revenue_growth_3y_cagr": 0.3268, "revenue_growth_5y_cagr": 0.3248, "eps_growth_1y": -0.3782, "eps_growth_3y_cagr": -0.0531, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4632, "book_value_growth_1y": 0.0944, "revenue_growth": 0.34, "earnings_growth": -0.3782 }, "momentum": { "price_return_1m": 0.2046, "price_return_3m": -0.1531, "price_return_6m": -0.1177, "price_return_9m": -0.3326, "price_return_12m": -0.3861, "price_return_12m_ex1m": -0.4904, "momentum_6m": -0.1177, "momentum_12m": -0.3861, "momentum_12_1": -0.4904, "distance_from_52w_high": -0.423, "distance_from_52w_low": 0.4052, "relative_strength": -0.544 }, "raw_ttm": { "revenue_ttm": 2983248000, "gross_profit_ttm": 1769680195, "ebit_ttm": 103479999, "ebitda_ttm": 192603999, "net_income_ttm": 206243000, "eps_diluted_ttm": 2.5006, "operating_cash_flow_ttm": 154028000, "capital_expenditure_ttm": 134521000, "fcf_ttm": 288549000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115060000, "cash_and_equivalents": 458921000, "total_current_assets": 2744130000, "total_current_liabilities": 1208297000, "net_ppe": null, "total_assets": 7066849000, "total_debt": 1730987000, "total_equity": 3534113000, "net_working_capital": 1157464000, "book_value_per_share": 42.8492, "retained_earnings": 1105982000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1344668000, "tangible_book_per_share": 16.3034 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 91, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 99, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 85, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 58, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 34, "rank_fcf_margin": 70, "rank_piotroski": 48, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 91 }, "composites": { "value_composite": 100, "quality_composite": 84, "momentum_composite": 95, "growth_composite": 67, "yield_composite": 74, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0, "os_score": 0, "value_percentile": 0, "quality_percentile": 0.16, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 362, "ticker_id": 4951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.749828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 486.12, "market_cap": 40094205360, "market_cap_usd": 40094205360, "enterprise_value": 41366271360, "shares_outstanding": 82478000, "fx_rate_to_usd": null, "pe_ratio": 194.40274511, "pb_ratio": 11.34491324, "ptbv_ratio": 29.81717819, "ps_ratio": 13.43978287, "pcf_ratio": 260.30465474, "pfcf_ratio": 138.95111527, "ev_ebitda": 214.77368889, "ev_ebit": 399.75136992, "ev_sales": 13.8661859, "ev_fcf": 143.35960742, "earnings_yield": 0.00514396, "fcf_yield": 0.00697547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59320586, "operating_margin": 0.03468703, "net_margin": 0.06913371, "ebitda_margin": 0.06456185, "fcf_margin": 0.0967231, "roe": 0.05835778, "roa": 0.02918458, "roic": 0.01614796, "roc_greenblatt": null, "asset_turnover": 0.42214684, "cash_conversion": 1.39907294, "accruals_ratio": 0.00738872, "sbc_to_revenue": 0.21074111, "debt_to_equity": 0.99961037, "net_debt_to_ebitda": 6.60456692, "debt_to_assets": 0.24494467, "interest_coverage": 0.89935685, "current_ratio": 2.27107243, "quick_ratio": 1.93339882, "net_debt": 1272066000, "revenue_growth_1y": 0.34000992, "revenue_growth_3y_cagr": 0.32683328, "revenue_growth_5y_cagr": 0.32484373, "eps_growth_1y": -0.37815306, "eps_growth_3y_cagr": -0.05312868, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46316165, "book_value_growth_1y": 0.09438741, "piotroski_f_score": 5, "altman_z_score": 7.75996907, "earnings_stability_5y": 0.907182, "revenue_stability_5y": 0.589769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20463895, "price_return_3m": -0.1531158, "price_return_6m": -0.11766948, "price_return_9m": -0.3326286, "price_return_12m": -0.38609585, "price_return_12m_ex1m": -0.49038328, "distance_from_52w_high": -0.42300297, "distance_from_52w_low": 0.40521478, "relative_strength": -0.5440369, "local_beta": -0.0007, "volatility_252d": 0.633047, "volatility_60d": 1.522167, "max_drawdown_12m": -0.58938872, "revenue_ttm": 2983248000, "gross_profit_ttm": 1769680195, "ebit_ttm": 103479999, "ebitda_ttm": 192603999, "net_income_ttm": 206243000, "eps_diluted_ttm": 2.50058197, "operating_cash_flow_ttm": 154028000, "capital_expenditure_ttm": 134521000, "fcf_ttm": 288549000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115060000, "cash_and_equivalents": 458921000, "total_current_assets": 2744130000, "total_current_liabilities": 1208297000, "net_ppe": null, "total_assets": 7066849000, "total_debt": 1730987000, "total_equity": 3534113000, "net_working_capital": 1157464000, "book_value_per_share": 42.84915978, "retained_earnings": 1105982000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1344668000, "tangible_book_per_share": 16.30335362, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 97, "rank_pb": 91, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 99, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 85, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 58, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 34, "rank_fcf_margin": 70, "rank_piotroski": 48, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 91, "value_composite": 100, "quality_composite": 84, "momentum_composite": 95, "growth_composite": 67, "yield_composite": 74, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 486.12, "os": 0, "value": 0, "quality": 0.16, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 194.4027, "earnings_yield": 0.0051, "shareholder_yield": 0, "roe": 0.0584, "momentum_12_1": -0.4904, "complete_fields": { "id": 362, "ticker_id": 4951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.749828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 486.12, "market_cap": 40094205360, "market_cap_usd": 40094205360, "enterprise_value": 41366271360, "shares_outstanding": 82478000, "fx_rate_to_usd": null, "pe_ratio": 194.40274511, "pb_ratio": 11.34491324, "ptbv_ratio": 29.81717819, "ps_ratio": 13.43978287, "pcf_ratio": 260.30465474, "pfcf_ratio": 138.95111527, "ev_ebitda": 214.77368889, "ev_ebit": 399.75136992, "ev_sales": 13.8661859, "ev_fcf": 143.35960742, "earnings_yield": 0.00514396, "fcf_yield": 0.00697547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59320586, "operating_margin": 0.03468703, "net_margin": 0.06913371, "ebitda_margin": 0.06456185, "fcf_margin": 0.0967231, "roe": 0.05835778, "roa": 0.02918458, "roic": 0.01614796, "roc_greenblatt": null, "asset_turnover": 0.42214684, "cash_conversion": 1.39907294, "accruals_ratio": 0.00738872, "sbc_to_revenue": 0.21074111, "debt_to_equity": 0.99961037, "net_debt_to_ebitda": 6.60456692, "debt_to_assets": 0.24494467, "interest_coverage": 0.89935685, "current_ratio": 2.27107243, "quick_ratio": 1.93339882, "net_debt": 1272066000, "revenue_growth_1y": 0.34000992, "revenue_growth_3y_cagr": 0.32683328, "revenue_growth_5y_cagr": 0.32484373, "eps_growth_1y": -0.37815306, "eps_growth_3y_cagr": -0.05312868, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46316165, "book_value_growth_1y": 0.09438741, "piotroski_f_score": 5, "altman_z_score": 7.75996907, "earnings_stability_5y": 0.907182, "revenue_stability_5y": 0.589769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20463895, "price_return_3m": -0.1531158, "price_return_6m": -0.11766948, "price_return_9m": -0.3326286, "price_return_12m": -0.38609585, "price_return_12m_ex1m": -0.49038328, "distance_from_52w_high": -0.42300297, "distance_from_52w_low": 0.40521478, "relative_strength": -0.5440369, "local_beta": -0.0007, "volatility_252d": 0.633047, "volatility_60d": 1.522167, "max_drawdown_12m": -0.58938872, "revenue_ttm": 2983248000, "gross_profit_ttm": 1769680195, "ebit_ttm": 103479999, "ebitda_ttm": 192603999, "net_income_ttm": 206243000, "eps_diluted_ttm": 2.50058197, "operating_cash_flow_ttm": 154028000, "capital_expenditure_ttm": 134521000, "fcf_ttm": 288549000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115060000, "cash_and_equivalents": 458921000, "total_current_assets": 2744130000, "total_current_liabilities": 1208297000, "net_ppe": null, "total_assets": 7066849000, "total_debt": 1730987000, "total_equity": 3534113000, "net_working_capital": 1157464000, "book_value_per_share": 42.84915978, "retained_earnings": 1105982000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1344668000, "tangible_book_per_share": 16.30335362, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 97, "rank_pb": 91, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 99, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 85, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 58, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 34, "rank_fcf_margin": 70, "rank_piotroski": 48, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 91, "value_composite": 100, "quality_composite": 84, "momentum_composite": 95, "growth_composite": 67, "yield_composite": 74, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 2779536000, "cost_of_revenue": 1121411000, "gross_profit": 1658125000, "ebit": 113212000, "ebitda": 196373000, "pretax_income": 18974000, "tax_provision": -105682000, "net_income": 124911000, "net_income_to_common": 124911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201147000, "total_current_assets": 3713052000, "total_assets": 7000313000, "short_term_debt": 80552000, "long_term_debt": 1730170000, "total_debt": 1810722000, "total_liabilities": 3757655000, "total_equity": 3242658000, "shares_outstanding": 100000000, "goodwill_and_intangibles": 1567161000 }, "cash_flow": { "operating_cash_flow": 211339000, "capital_expenditure": 136258000, "free_cash_flow": 347597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24889, "ticker_id": 4951, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113212000", "ebitda": "196373000", "netIncome": "124911000", "grossProfit": "1658125000", "depreciation": "None", "totalRevenue": "2779536000", "costOfRevenue": "1121411000", "interestIncome": "75431000", "incomeBeforeTax": "18974000", "interestExpense": "94238000", "operatingIncome": "-62076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105682000", "reportedCurrency": "USD", "netInterestIncome": "-18807000", "nonInterestIncome": "None", "operatingExpenses": "1718101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83161000", "sellingGeneralAndAdministrative": "1035893000", "netIncomeFromContinuingOperations": "124656000" }, "balance": { "goodwill": "1370189000", "inventory": "341811000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7000313000", "longTermDebt": "1730170000", "shortTermDebt": "80552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196972000", "reportedCurrency": "USD", "retainedEarnings": "936670000", "totalLiabilities": "3757655000", "otherCurrentAssets": "708942000", "totalCurrentAssets": "3713052000", "currentLongTermDebt": "80552000", "longTermInvestments": "416833000", "shortTermInvestments": "505417000", "currentNetReceivables": "955735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287261000", "currentAccountsPayable": "139086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909664000", "totalShareholderEquity": "3242658000", "capitalLeaseObligations": "98942000", "otherCurrentLiabilities": "535801000", "totalCurrentLiabilities": "1470147000", "otherNonCurrentLiabilities": "74819000", "totalNonCurrentLiabilities": "2287508000", "cashAndShortTermInvestments": "1201147000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "196972000", "cashAndCashEquivalentsAtCarryingValue": "1201147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81951000", "operatingCashflow": "211339000", "capitalExpenditures": "136258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1252465000", "cashflowFromInvestment": "-724930000", "stockBasedCompensation": "634231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2779536000, "cost_of_revenue": 1121411000, "gross_profit": 1658125000, "research_and_development": 684308000, "selling_general_admin": 1035893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113212000, "depreciation_amortisation": 83161000, "ebitda": 196373000, "interest_expense": 94238000, "interest_income": null, "other_non_operating": null, "pretax_income": 18974000, "tax_provision": -105682000, "effective_tax_rate": null, "net_income": 124911000, "net_income_continuing_ops": 124656000, "net_income_to_common": 124911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201147000, "short_term_investments": 505417000, "net_receivables": 955735000, "inventory": 341811000, "other_current_assets": null, "total_current_assets": 3713052000, "net_ppe": null, "goodwill": 1370189000, "intangible_assets": 196972000, "goodwill_and_intangibles": 1567161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3287261000, "total_assets": 7000313000, "short_term_debt": 80552000, "accounts_payable": 139086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470147000, "long_term_debt": 1730170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2287508000, "total_liabilities": 3757655000, "total_debt": 1810722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936670000, "total_equity": 3242658000, "shares_outstanding": 100000000, "operating_cash_flow": 211339000, "stock_based_compensation": 634231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -724930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1252465000, "free_cash_flow": 347597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113212000", "ebitda": "196373000", "netIncome": "124911000", "grossProfit": "1658125000", "depreciation": "None", "totalRevenue": "2779536000", "costOfRevenue": "1121411000", "interestIncome": "75431000", "incomeBeforeTax": "18974000", "interestExpense": "94238000", "operatingIncome": "-62076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105682000", "reportedCurrency": "USD", "netInterestIncome": "-18807000", "nonInterestIncome": "None", "operatingExpenses": "1718101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83161000", "sellingGeneralAndAdministrative": "1035893000", "netIncomeFromContinuingOperations": "124656000" }, "balance": { "goodwill": "1370189000", "inventory": "341811000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7000313000", "longTermDebt": "1730170000", "shortTermDebt": "80552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196972000", "reportedCurrency": "USD", "retainedEarnings": "936670000", "totalLiabilities": "3757655000", "otherCurrentAssets": "708942000", "totalCurrentAssets": "3713052000", "currentLongTermDebt": "80552000", "longTermInvestments": "416833000", "shortTermInvestments": "505417000", "currentNetReceivables": "955735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287261000", "currentAccountsPayable": "139086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909664000", "totalShareholderEquity": "3242658000", "capitalLeaseObligations": "98942000", "otherCurrentLiabilities": "535801000", "totalCurrentLiabilities": "1470147000", "otherNonCurrentLiabilities": "74819000", "totalNonCurrentLiabilities": "2287508000", "cashAndShortTermInvestments": "1201147000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "196972000", "cashAndCashEquivalentsAtCarryingValue": "1201147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81951000", "operatingCashflow": "211339000", "capitalExpenditures": "136258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1252465000", "cashflowFromInvestment": "-724930000", "stockBasedCompensation": "634231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 2082526000, "cost_of_revenue": 841146000, "gross_profit": 1241380000, "ebit": 388602000, "ebitda": 437027000, "pretax_income": 381504000, "tax_provision": 4470000, "net_income": 377034000, "net_income_to_common": 377034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454844000, "total_current_assets": 2297481000, "total_assets": 4474588000, "short_term_debt": 680289000, "long_term_debt": 680289000, "total_debt": 1360578000, "total_liabilities": 2146923000, "total_equity": 2327665000, "shares_outstanding": 78558000, "goodwill_and_intangibles": 931995000 }, "cash_flow": { "operating_cash_flow": 408312000, "capital_expenditure": 78785000, "free_cash_flow": 487097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24894, "ticker_id": 4951, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388602000", "ebitda": "437027000", "netIncome": "377034000", "grossProfit": "1241380000", "depreciation": "None", "totalRevenue": "2082526000", "costOfRevenue": "841146000", "interestIncome": "43693000", "incomeBeforeTax": "381504000", "interestExpense": "7098000", "operatingIncome": "58540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4470000", "reportedCurrency": "USD", "netInterestIncome": "36595000", "nonInterestIncome": "None", "operatingExpenses": "1182840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48425000", "sellingGeneralAndAdministrative": "632293000", "netIncomeFromContinuingOperations": "377034000" }, "balance": { "goodwill": "756838000", "inventory": "265316000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4474588000", "longTermDebt": "680289000", "shortTermDebt": "680289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175157000", "reportedCurrency": "USD", "retainedEarnings": "812014000", "totalLiabilities": "2146923000", "otherCurrentAssets": "130315000", "totalCurrentAssets": "2297481000", "currentLongTermDebt": "680289000", "longTermInvestments": "332550000", "shortTermInvestments": "531505000", "currentNetReceivables": "915501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177107000", "currentAccountsPayable": "71955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401961000", "totalShareholderEquity": "2327665000", "capitalLeaseObligations": "41383000", "otherCurrentLiabilities": "264187000", "totalCurrentLiabilities": "1677875000", "otherNonCurrentLiabilities": "51103000", "totalNonCurrentLiabilities": "469048000", "cashAndShortTermInvestments": "454844000", "commonStockSharesOutstanding": "78558000", "intangibleAssetsExcludingGoodwill": "175157000", "cashAndCashEquivalentsAtCarryingValue": "454844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "607000", "operatingCashflow": "408312000", "capitalExpenditures": "78785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45437000", "cashflowFromInvestment": "-490573000", "stockBasedCompensation": "382604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2082526000, "cost_of_revenue": 841146000, "gross_profit": 1241380000, "research_and_development": 441593000, "selling_general_admin": 632293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388602000, "depreciation_amortisation": 48425000, "ebitda": 437027000, "interest_expense": 7098000, "interest_income": null, "other_non_operating": null, "pretax_income": 381504000, "tax_provision": 4470000, "effective_tax_rate": null, "net_income": 377034000, "net_income_continuing_ops": 377034000, "net_income_to_common": 377034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454844000, "short_term_investments": 531505000, "net_receivables": 915501000, "inventory": 265316000, "other_current_assets": null, "total_current_assets": 2297481000, "net_ppe": null, "goodwill": 756838000, "intangible_assets": 175157000, "goodwill_and_intangibles": 931995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177107000, "total_assets": 4474588000, "short_term_debt": 680289000, "accounts_payable": 71955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1677875000, "long_term_debt": 680289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469048000, "total_liabilities": 2146923000, "total_debt": 1360578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812014000, "total_equity": 2327665000, "shares_outstanding": 78558000, "operating_cash_flow": 408312000, "stock_based_compensation": 382604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45437000, "free_cash_flow": 487097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388602000", "ebitda": "437027000", "netIncome": "377034000", "grossProfit": "1241380000", "depreciation": "None", "totalRevenue": "2082526000", "costOfRevenue": "841146000", "interestIncome": "43693000", "incomeBeforeTax": "381504000", "interestExpense": "7098000", "operatingIncome": "58540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4470000", "reportedCurrency": "USD", "netInterestIncome": "36595000", "nonInterestIncome": "None", "operatingExpenses": "1182840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48425000", "sellingGeneralAndAdministrative": "632293000", "netIncomeFromContinuingOperations": "377034000" }, "balance": { "goodwill": "756838000", "inventory": "265316000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4474588000", "longTermDebt": "680289000", "shortTermDebt": "680289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175157000", "reportedCurrency": "USD", "retainedEarnings": "812014000", "totalLiabilities": "2146923000", "otherCurrentAssets": "130315000", "totalCurrentAssets": "2297481000", "currentLongTermDebt": "680289000", "longTermInvestments": "332550000", "shortTermInvestments": "531505000", "currentNetReceivables": "915501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177107000", "currentAccountsPayable": "71955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401961000", "totalShareholderEquity": "2327665000", "capitalLeaseObligations": "41383000", "otherCurrentLiabilities": "264187000", "totalCurrentLiabilities": "1677875000", "otherNonCurrentLiabilities": "51103000", "totalNonCurrentLiabilities": "469048000", "cashAndShortTermInvestments": "454844000", "commonStockSharesOutstanding": "78558000", "intangibleAssetsExcludingGoodwill": "175157000", "cashAndCashEquivalentsAtCarryingValue": "454844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "607000", "operatingCashflow": "408312000", "capitalExpenditures": "78785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45437000", "cashflowFromInvestment": "-490573000", "stockBasedCompensation": "382604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 1560699000, "cost_of_revenue": 605246000, "gross_profit": 955453000, "ebit": 164056000, "ebitda": 183371000, "pretax_income": 157061000, "tax_provision": -18722000, "net_income": 175783000, "net_income_to_common": 175783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598545000, "total_current_assets": 2393642000, "total_assets": 3409174000, "short_term_debt": 5784000, "long_term_debt": 677113000, "total_debt": 682897000, "total_liabilities": 1793409000, "total_equity": 1612034000, "shares_outstanding": 75456000, "goodwill_and_intangibles": 77484000 }, "cash_flow": { "operating_cash_flow": 189263000, "capital_expenditure": 59635000, "free_cash_flow": 248898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24899, "ticker_id": 4951, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164056000", "ebitda": "183371000", "netIncome": "175783000", "grossProfit": "955453000", "depreciation": "None", "totalRevenue": "1560699000", "costOfRevenue": "605246000", "interestIncome": "49107000", "incomeBeforeTax": "157061000", "interestExpense": "6995000", "operatingIncome": "159450000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18722000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "796003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19315000", "sellingGeneralAndAdministrative": "405158000", "netIncomeFromContinuingOperations": "146131000" }, "balance": { "goodwill": "57945000", "inventory": "269855000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3409174000", "longTermDebt": "677113000", "shortTermDebt": "5784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19539000", "reportedCurrency": "USD", "retainedEarnings": "434980000", "totalLiabilities": "1793409000", "otherCurrentAssets": "112786000", "totalCurrentAssets": "2393642000", "currentLongTermDebt": "None", "longTermInvestments": "231730000", "shortTermInvestments": "721994000", "currentNetReceivables": "700193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015532000", "currentAccountsPayable": "65852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710663000", "totalShareholderEquity": "1612034000", "capitalLeaseObligations": "33550000", "otherCurrentLiabilities": "197553000", "totalCurrentLiabilities": "761539000", "otherNonCurrentLiabilities": "20985000", "totalNonCurrentLiabilities": "1031870000", "cashAndShortTermInvestments": "598545000", "commonStockSharesOutstanding": "75456000", "intangibleAssetsExcludingGoodwill": "19539000", "cashAndCashEquivalentsAtCarryingValue": "598545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-71896000", "operatingCashflow": "189263000", "capitalExpenditures": "59635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41314000", "cashflowFromInvestment": "12476000", "stockBasedCompensation": "131358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1560699000, "cost_of_revenue": 605246000, "gross_profit": 955453000, "research_and_development": 303719000, "selling_general_admin": 405158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164056000, "depreciation_amortisation": 19315000, "ebitda": 183371000, "interest_expense": 6995000, "interest_income": null, "other_non_operating": null, "pretax_income": 157061000, "tax_provision": -18722000, "effective_tax_rate": null, "net_income": 175783000, "net_income_continuing_ops": 146131000, "net_income_to_common": 175783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598545000, "short_term_investments": 721994000, "net_receivables": 700193000, "inventory": 269855000, "other_current_assets": null, "total_current_assets": 2393642000, "net_ppe": null, "goodwill": 57945000, "intangible_assets": 19539000, "goodwill_and_intangibles": 77484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015532000, "total_assets": 3409174000, "short_term_debt": 5784000, "accounts_payable": 65852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761539000, "long_term_debt": 677113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031870000, "total_liabilities": 1793409000, "total_debt": 682897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434980000, "total_equity": 1612034000, "shares_outstanding": 75456000, "operating_cash_flow": 189263000, "stock_based_compensation": 131358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41314000, "free_cash_flow": 248898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164056000", "ebitda": "183371000", "netIncome": "175783000", "grossProfit": "955453000", "depreciation": "None", "totalRevenue": "1560699000", "costOfRevenue": "605246000", "interestIncome": "49107000", "incomeBeforeTax": "157061000", "interestExpense": "6995000", "operatingIncome": "159450000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18722000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "796003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19315000", "sellingGeneralAndAdministrative": "405158000", "netIncomeFromContinuingOperations": "146131000" }, "balance": { "goodwill": "57945000", "inventory": "269855000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3409174000", "longTermDebt": "677113000", "shortTermDebt": "5784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19539000", "reportedCurrency": "USD", "retainedEarnings": "434980000", "totalLiabilities": "1793409000", "otherCurrentAssets": "112786000", "totalCurrentAssets": "2393642000", "currentLongTermDebt": "None", "longTermInvestments": "231730000", "shortTermInvestments": "721994000", "currentNetReceivables": "700193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015532000", "currentAccountsPayable": "65852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710663000", "totalShareholderEquity": "1612034000", "capitalLeaseObligations": "33550000", "otherCurrentLiabilities": "197553000", "totalCurrentLiabilities": "761539000", "otherNonCurrentLiabilities": "20985000", "totalNonCurrentLiabilities": "1031870000", "cashAndShortTermInvestments": "598545000", "commonStockSharesOutstanding": "75456000", "intangibleAssetsExcludingGoodwill": "19539000", "cashAndCashEquivalentsAtCarryingValue": "598545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-71896000", "operatingCashflow": "189263000", "capitalExpenditures": "59635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41314000", "cashflowFromInvestment": "12476000", "stockBasedCompensation": "131358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 1189935000, "cost_of_revenue": 461297000, "gross_profit": 728638000, "ebit": 196518000, "ebitda": 227624000, "pretax_income": 196518000, "tax_provision": 49379000, "net_income": 147139000, "net_income_to_common": 147139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353684000, "total_current_assets": 1805278000, "total_assets": 2851894000, "short_term_debt": 6358000, "long_term_debt": 673967000, "total_debt": 680325000, "total_liabilities": 1583403000, "total_equity": 1268491000, "shares_outstanding": 72534000, "goodwill_and_intangibles": 57141000 }, "cash_flow": { "operating_cash_flow": 235361000, "capital_expenditure": 56109000, "free_cash_flow": 291470000, "dividends_paid": 602970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24904, "ticker_id": 4951, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196518000", "ebitda": "227624000", "netIncome": "147139000", "grossProfit": "728638000", "depreciation": "None", "totalRevenue": "1189935000", "costOfRevenue": "461297000", "interestIncome": "103265000", "incomeBeforeTax": "196518000", "interestExpense": "103265000", "operatingIncome": "93253000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49379000", "reportedCurrency": "USD", "netInterestIncome": "103265000", "nonInterestIncome": "None", "operatingExpenses": "635385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31106000", "sellingGeneralAndAdministrative": "397030000", "netIncomeFromContinuingOperations": "147139000" }, "balance": { "goodwill": "44983000", "inventory": "202471000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2851894000", "longTermDebt": "673967000", "shortTermDebt": "6358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12158000", "reportedCurrency": "USD", "retainedEarnings": "257022000", "totalLiabilities": "1583403000", "otherCurrentAssets": "73022000", "totalCurrentAssets": "1805278000", "currentLongTermDebt": "None", "longTermInvestments": "452770000", "shortTermInvestments": "621009000", "currentNetReceivables": "555092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046616000", "currentAccountsPayable": "59918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208213000", "shortLongTermDebtTotal": "711110000", "totalShareholderEquity": "1268491000", "capitalLeaseObligations": "37143000", "otherCurrentLiabilities": "148733000", "totalCurrentLiabilities": "602646000", "otherNonCurrentLiabilities": "15358000", "totalNonCurrentLiabilities": "980757000", "cashAndShortTermInvestments": "353684000", "commonStockSharesOutstanding": "72534000", "intangibleAssetsExcludingGoodwill": "12158000", "cashAndCashEquivalentsAtCarryingValue": "353684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147139000", "profitLoss": "None", "dividendPayout": "602970000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-95987000", "operatingCashflow": "235361000", "capitalExpenditures": "56109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598100000", "cashflowFromInvestment": "-830967000", "stockBasedCompensation": "106176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1189935000, "cost_of_revenue": 461297000, "gross_profit": 728638000, "research_and_development": 233810000, "selling_general_admin": 397030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196518000, "depreciation_amortisation": 31106000, "ebitda": 227624000, "interest_expense": 103265000, "interest_income": null, "other_non_operating": null, "pretax_income": 196518000, "tax_provision": 49379000, "effective_tax_rate": null, "net_income": 147139000, "net_income_continuing_ops": 147139000, "net_income_to_common": 147139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353684000, "short_term_investments": 621009000, "net_receivables": 555092000, "inventory": 202471000, "other_current_assets": null, "total_current_assets": 1805278000, "net_ppe": null, "goodwill": 44983000, "intangible_assets": 12158000, "goodwill_and_intangibles": 57141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046616000, "total_assets": 2851894000, "short_term_debt": 6358000, "accounts_payable": 59918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602646000, "long_term_debt": 673967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980757000, "total_liabilities": 1583403000, "total_debt": 680325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257022000, "total_equity": 1268491000, "shares_outstanding": 72534000, "operating_cash_flow": 235361000, "stock_based_compensation": 106176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830967000, "dividends_paid": 602970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598100000, "free_cash_flow": 291470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196518000", "ebitda": "227624000", "netIncome": "147139000", "grossProfit": "728638000", "depreciation": "None", "totalRevenue": "1189935000", "costOfRevenue": "461297000", "interestIncome": "103265000", "incomeBeforeTax": "196518000", "interestExpense": "103265000", "operatingIncome": "93253000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49379000", "reportedCurrency": "USD", "netInterestIncome": "103265000", "nonInterestIncome": "None", "operatingExpenses": "635385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31106000", "sellingGeneralAndAdministrative": "397030000", "netIncomeFromContinuingOperations": "147139000" }, "balance": { "goodwill": "44983000", "inventory": "202471000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2851894000", "longTermDebt": "673967000", "shortTermDebt": "6358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12158000", "reportedCurrency": "USD", "retainedEarnings": "257022000", "totalLiabilities": "1583403000", "otherCurrentAssets": "73022000", "totalCurrentAssets": "1805278000", "currentLongTermDebt": "None", "longTermInvestments": "452770000", "shortTermInvestments": "621009000", "currentNetReceivables": "555092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046616000", "currentAccountsPayable": "59918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208213000", "shortLongTermDebtTotal": "711110000", "totalShareholderEquity": "1268491000", "capitalLeaseObligations": "37143000", "otherCurrentLiabilities": "148733000", "totalCurrentLiabilities": "602646000", "otherNonCurrentLiabilities": "15358000", "totalNonCurrentLiabilities": "980757000", "cashAndShortTermInvestments": "353684000", "commonStockSharesOutstanding": "72534000", "intangibleAssetsExcludingGoodwill": "12158000", "cashAndCashEquivalentsAtCarryingValue": "353684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147139000", "profitLoss": "None", "dividendPayout": "602970000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-95987000", "operatingCashflow": "235361000", "capitalExpenditures": "56109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598100000", "cashflowFromInvestment": "-830967000", "stockBasedCompensation": "106176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 863381000, "cost_of_revenue": 332295000, "gross_profit": 531086000, "ebit": -141375000, "ebitda": -117108000, "pretax_income": -141375000, "tax_provision": -81357000, "net_income": -60018000, "net_income_to_common": -60018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356332000, "total_current_assets": 1109490000, "total_assets": 1688210000, "short_term_debt": 103707000, "long_term_debt": null, "total_debt": 103707000, "total_liabilities": 640361000, "total_equity": 1047849000, "shares_outstanding": 66191000, "goodwill_and_intangibles": 59062000 }, "cash_flow": { "operating_cash_flow": 124494000, "capital_expenditure": 50278000, "free_cash_flow": 174772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24909, "ticker_id": 4951, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141375000", "ebitda": "-117108000", "netIncome": "-60018000", "grossProfit": "531086000", "depreciation": "None", "totalRevenue": "863381000", "costOfRevenue": "332295000", "interestIncome": "26748000", "incomeBeforeTax": "-141375000", "interestExpense": "26748000", "operatingIncome": "-166823000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-81357000", "reportedCurrency": "USD", "netInterestIncome": "26748000", "nonInterestIncome": "None", "operatingExpenses": "697909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24267000", "sellingGeneralAndAdministrative": "516082000", "netIncomeFromContinuingOperations": "-60018000" }, "balance": { "goodwill": "43592000", "inventory": "108688000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1688210000", "longTermDebt": "None", "shortTermDebt": "103707000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15470000", "reportedCurrency": "USD", "retainedEarnings": "109883000", "totalLiabilities": "640361000", "otherCurrentAssets": "56540000", "totalCurrentAssets": "1109490000", "currentLongTermDebt": "None", "longTermInvestments": "42488000", "shortTermInvestments": "86690000", "currentNetReceivables": "501240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578720000", "currentAccountsPayable": "32220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138457000", "shortLongTermDebtTotal": "20440000", "totalShareholderEquity": "1047849000", "capitalLeaseObligations": "20440000", "otherCurrentLiabilities": "106511000", "totalCurrentLiabilities": "418521000", "otherNonCurrentLiabilities": "215350000", "totalNonCurrentLiabilities": "221840000", "cashAndShortTermInvestments": "356332000", "commonStockSharesOutstanding": "66191000", "intangibleAssetsExcludingGoodwill": "15470000", "cashAndCashEquivalentsAtCarryingValue": "356332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18272000", "operatingCashflow": "124494000", "capitalExpenditures": "50278000", "changeInReceivables": "-205769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174181000", "cashflowFromInvestment": "252556000", "stockBasedCompensation": "303331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 863381000, "cost_of_revenue": 332295000, "gross_profit": 531086000, "research_and_development": 194026000, "selling_general_admin": 516082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141375000, "depreciation_amortisation": 24267000, "ebitda": -117108000, "interest_expense": 26748000, "interest_income": null, "other_non_operating": null, "pretax_income": -141375000, "tax_provision": -81357000, "effective_tax_rate": null, "net_income": -60018000, "net_income_continuing_ops": -60018000, "net_income_to_common": -60018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356332000, "short_term_investments": 86690000, "net_receivables": 501240000, "inventory": 108688000, "other_current_assets": null, "total_current_assets": 1109490000, "net_ppe": null, "goodwill": 43592000, "intangible_assets": 15470000, "goodwill_and_intangibles": 59062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578720000, "total_assets": 1688210000, "short_term_debt": 103707000, "accounts_payable": 32220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221840000, "total_liabilities": 640361000, "total_debt": 103707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109883000, "total_equity": 1047849000, "shares_outstanding": 66191000, "operating_cash_flow": 124494000, "stock_based_compensation": 303331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174181000, "free_cash_flow": 174772000, "net_change_in_cash": 202869000 }, "raw_data": { "income": { "ebit": "-141375000", "ebitda": "-117108000", "netIncome": "-60018000", "grossProfit": "531086000", "depreciation": "None", "totalRevenue": "863381000", "costOfRevenue": "332295000", "interestIncome": "26748000", "incomeBeforeTax": "-141375000", "interestExpense": "26748000", "operatingIncome": "-166823000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-81357000", "reportedCurrency": "USD", "netInterestIncome": "26748000", "nonInterestIncome": "None", "operatingExpenses": "697909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24267000", "sellingGeneralAndAdministrative": "516082000", "netIncomeFromContinuingOperations": "-60018000" }, "balance": { "goodwill": "43592000", "inventory": "108688000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1688210000", "longTermDebt": "None", "shortTermDebt": "103707000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15470000", "reportedCurrency": "USD", "retainedEarnings": "109883000", "totalLiabilities": "640361000", "otherCurrentAssets": "56540000", "totalCurrentAssets": "1109490000", "currentLongTermDebt": "None", "longTermInvestments": "42488000", "shortTermInvestments": "86690000", "currentNetReceivables": "501240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578720000", "currentAccountsPayable": "32220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138457000", "shortLongTermDebtTotal": "20440000", "totalShareholderEquity": "1047849000", "capitalLeaseObligations": "20440000", "otherCurrentLiabilities": "106511000", "totalCurrentLiabilities": "418521000", "otherNonCurrentLiabilities": "215350000", "totalNonCurrentLiabilities": "221840000", "cashAndShortTermInvestments": "356332000", "commonStockSharesOutstanding": "66191000", "intangibleAssetsExcludingGoodwill": "15470000", "cashAndCashEquivalentsAtCarryingValue": "356332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18272000", "operatingCashflow": "124494000", "capitalExpenditures": "50278000", "changeInReceivables": "-205769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174181000", "cashflowFromInvestment": "252556000", "stockBasedCompensation": "303331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 681003000, "cost_of_revenue": 264672000, "gross_profit": 416331000, "ebit": -6191000, "ebitda": 6284000, "pretax_income": -6291000, "tax_provision": -4567000, "net_income": -1724000, "net_income_to_common": -1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155440000, "total_current_assets": 981952000, "total_assets": 1381023000, "short_term_debt": 59843000, "long_term_debt": null, "total_debt": 59843000, "total_liabilities": 404768000, "total_equity": 976255000, "shares_outstanding": 61782000, "goodwill_and_intangibles": 34653000 }, "cash_flow": { "operating_cash_flow": 38481000, "capital_expenditure": 72870000, "free_cash_flow": 111351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24914, "ticker_id": 4951, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6191000", "ebitda": "6284000", "netIncome": "-1724000", "grossProfit": "416331000", "depreciation": "None", "totalRevenue": "681003000", "costOfRevenue": "264672000", "interestIncome": "7859000", "incomeBeforeTax": "-6291000", "interestExpense": "100000", "operatingIncome": "-14150000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4567000", "reportedCurrency": "USD", "netInterestIncome": "7859000", "nonInterestIncome": "None", "operatingExpenses": "430481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12475000", "sellingGeneralAndAdministrative": "307781000", "netIncomeFromContinuingOperations": "-1724000" }, "balance": { "goodwill": "25205000", "inventory": "89958000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1381023000", "longTermDebt": "None", "shortTermDebt": "59843000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9448000", "reportedCurrency": "USD", "retainedEarnings": "169901000", "totalLiabilities": "404768000", "otherCurrentAssets": "36883000", "totalCurrentAssets": "981952000", "currentLongTermDebt": "None", "longTermInvestments": "113138000", "shortTermInvestments": "406525000", "currentNetReceivables": "293146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399071000", "currentAccountsPayable": "24142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105494000", "shortLongTermDebtTotal": "24383000", "totalShareholderEquity": "976255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61426000", "totalCurrentLiabilities": "256331000", "otherNonCurrentLiabilities": "143056000", "totalNonCurrentLiabilities": "148437000", "cashAndShortTermInvestments": "155440000", "commonStockSharesOutstanding": "61782000", "intangibleAssetsExcludingGoodwill": "9448000", "cashAndCashEquivalentsAtCarryingValue": "155440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-52156000", "operatingCashflow": "38481000", "capitalExpenditures": "72870000", "changeInReceivables": "-107762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "299265000", "cashflowFromInvestment": "-356526000", "stockBasedCompensation": "133572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681003000, "cost_of_revenue": 264672000, "gross_profit": 416331000, "research_and_development": 123195000, "selling_general_admin": 307781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6191000, "depreciation_amortisation": 12475000, "ebitda": 6284000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -6291000, "tax_provision": -4567000, "effective_tax_rate": null, "net_income": -1724000, "net_income_continuing_ops": -1724000, "net_income_to_common": -1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155440000, "short_term_investments": 406525000, "net_receivables": 293146000, "inventory": 89958000, "other_current_assets": null, "total_current_assets": 981952000, "net_ppe": null, "goodwill": 25205000, "intangible_assets": 9448000, "goodwill_and_intangibles": 34653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399071000, "total_assets": 1381023000, "short_term_debt": 59843000, "accounts_payable": 24142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148437000, "total_liabilities": 404768000, "total_debt": 59843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169901000, "total_equity": 976255000, "shares_outstanding": 61782000, "operating_cash_flow": 38481000, "stock_based_compensation": 133572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299265000, "free_cash_flow": 111351000, "net_change_in_cash": -18780000 }, "raw_data": { "income": { "ebit": "-6191000", "ebitda": "6284000", "netIncome": "-1724000", "grossProfit": "416331000", "depreciation": "None", "totalRevenue": "681003000", "costOfRevenue": "264672000", "interestIncome": "7859000", "incomeBeforeTax": "-6291000", "interestExpense": "100000", "operatingIncome": "-14150000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4567000", "reportedCurrency": "USD", "netInterestIncome": "7859000", "nonInterestIncome": "None", "operatingExpenses": "430481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12475000", "sellingGeneralAndAdministrative": "307781000", "netIncomeFromContinuingOperations": "-1724000" }, "balance": { "goodwill": "25205000", "inventory": "89958000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1381023000", "longTermDebt": "None", "shortTermDebt": "59843000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9448000", "reportedCurrency": "USD", "retainedEarnings": "169901000", "totalLiabilities": "404768000", "otherCurrentAssets": "36883000", "totalCurrentAssets": "981952000", "currentLongTermDebt": "None", "longTermInvestments": "113138000", "shortTermInvestments": "406525000", "currentNetReceivables": "293146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399071000", "currentAccountsPayable": "24142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105494000", "shortLongTermDebtTotal": "24383000", "totalShareholderEquity": "976255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61426000", "totalCurrentLiabilities": "256331000", "otherNonCurrentLiabilities": "143056000", "totalNonCurrentLiabilities": "148437000", "cashAndShortTermInvestments": "155440000", "commonStockSharesOutstanding": "61782000", "intangibleAssetsExcludingGoodwill": "9448000", "cashAndCashEquivalentsAtCarryingValue": "155440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-52156000", "operatingCashflow": "38481000", "capitalExpenditures": "72870000", "changeInReceivables": "-107762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "299265000", "cashflowFromInvestment": "-356526000", "stockBasedCompensation": "133572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 530860000, "cost_of_revenue": 223574000, "gross_profit": 307286000, "ebit": 2070000, "ebitda": 13431000, "pretax_income": 2069999, "tax_provision": 1188000, "net_income": 882000, "net_income_to_common": 882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172250000, "total_current_assets": 619091000, "total_assets": 845639000, "short_term_debt": 45001000, "long_term_debt": null, "total_debt": 45001000, "total_liabilities": 302144000, "total_equity": 543495000, "shares_outstanding": 60018000, "goodwill_and_intangibles": 37784000 }, "cash_flow": { "operating_cash_flow": 65673000, "capital_expenditure": 16343000, "free_cash_flow": 82016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24919, "ticker_id": 4951, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2070000", "ebitda": "13431000", "netIncome": "882000", "grossProfit": "307286000", "depreciation": "None", "totalRevenue": "530860000", "costOfRevenue": "223574000", "interestIncome": "8464000", "incomeBeforeTax": "2069999", "interestExpense": "8464000", "operatingIncome": "-5094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1188000", "reportedCurrency": "USD", "netInterestIncome": "8464000", "nonInterestIncome": "None", "operatingExpenses": "312380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11361000", "sellingGeneralAndAdministrative": "210059000", "netIncomeFromContinuingOperations": "882000" }, "balance": { "goodwill": "25013000", "inventory": "38845000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "845639000", "longTermDebt": "None", "shortTermDebt": "45001000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12771000", "reportedCurrency": "USD", "retainedEarnings": "172265000", "totalLiabilities": "302144000", "otherCurrentAssets": "44482000", "totalCurrentAssets": "619091000", "currentLongTermDebt": "None", "longTermInvestments": "77097000", "shortTermInvestments": "178534000", "currentNetReceivables": "184980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226548000", "currentAccountsPayable": "25874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43770000", "shortLongTermDebtTotal": "10609000", "totalShareholderEquity": "543495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45492000", "totalCurrentLiabilities": "195566000", "otherNonCurrentLiabilities": "98456000", "totalNonCurrentLiabilities": "106578000", "cashAndShortTermInvestments": "172250000", "commonStockSharesOutstanding": "60018000", "intangibleAssetsExcludingGoodwill": "12771000", "cashAndCashEquivalentsAtCarryingValue": "172250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4903000", "operatingCashflow": "65673000", "capitalExpenditures": "16343000", "changeInReceivables": "-38830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3937000", "cashflowFromInvestment": "-240737000", "stockBasedCompensation": "78495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530860000, "cost_of_revenue": 223574000, "gross_profit": 307286000, "research_and_development": 100721000, "selling_general_admin": 210059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2070000, "depreciation_amortisation": 11361000, "ebitda": 13431000, "interest_expense": 8464000, "interest_income": null, "other_non_operating": null, "pretax_income": 2069999, "tax_provision": 1188000, "effective_tax_rate": null, "net_income": 882000, "net_income_continuing_ops": 882000, "net_income_to_common": 882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172250000, "short_term_investments": 178534000, "net_receivables": 184980000, "inventory": 38845000, "other_current_assets": null, "total_current_assets": 619091000, "net_ppe": null, "goodwill": 25013000, "intangible_assets": 12771000, "goodwill_and_intangibles": 37784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226548000, "total_assets": 845639000, "short_term_debt": 45001000, "accounts_payable": 25874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106578000, "total_liabilities": 302144000, "total_debt": 45001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172265000, "total_equity": 543495000, "shares_outstanding": 60018000, "operating_cash_flow": 65673000, "stock_based_compensation": 78495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3937000, "free_cash_flow": 82016000, "net_change_in_cash": -179001000 }, "raw_data": { "income": { "ebit": "2070000", "ebitda": "13431000", "netIncome": "882000", "grossProfit": "307286000", "depreciation": "None", "totalRevenue": "530860000", "costOfRevenue": "223574000", "interestIncome": "8464000", "incomeBeforeTax": "2069999", "interestExpense": "8464000", "operatingIncome": "-5094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1188000", "reportedCurrency": "USD", "netInterestIncome": "8464000", "nonInterestIncome": "None", "operatingExpenses": "312380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11361000", "sellingGeneralAndAdministrative": "210059000", "netIncomeFromContinuingOperations": "882000" }, "balance": { "goodwill": "25013000", "inventory": "38845000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "845639000", "longTermDebt": "None", "shortTermDebt": "45001000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12771000", "reportedCurrency": "USD", "retainedEarnings": "172265000", "totalLiabilities": "302144000", "otherCurrentAssets": "44482000", "totalCurrentAssets": "619091000", "currentLongTermDebt": "None", "longTermInvestments": "77097000", "shortTermInvestments": "178534000", "currentNetReceivables": "184980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226548000", "currentAccountsPayable": "25874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43770000", "shortLongTermDebtTotal": "10609000", "totalShareholderEquity": "543495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45492000", "totalCurrentLiabilities": "195566000", "otherNonCurrentLiabilities": "98456000", "totalNonCurrentLiabilities": "106578000", "cashAndShortTermInvestments": "172250000", "commonStockSharesOutstanding": "60018000", "intangibleAssetsExcludingGoodwill": "12771000", "cashAndCashEquivalentsAtCarryingValue": "172250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4903000", "operatingCashflow": "65673000", "capitalExpenditures": "16343000", "changeInReceivables": "-38830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3937000", "cashflowFromInvestment": "-240737000", "stockBasedCompensation": "78495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 420068000, "cost_of_revenue": 161485000, "gross_profit": 258583000, "ebit": 28104000, "ebitda": 38719000, "pretax_income": 28104000, "tax_provision": -1101000, "net_income": 29205000, "net_income_to_common": 29205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349462000, "total_current_assets": 558155000, "total_assets": 719540000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 252216000, "total_equity": 467324000, "shares_outstanding": 57922000, "goodwill_and_intangibles": 40916000 }, "cash_flow": { "operating_cash_flow": 63875000, "capital_expenditure": 11697000, "free_cash_flow": 75572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24924, "ticker_id": 4951, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28104000", "ebitda": "38719000", "netIncome": "29205000", "grossProfit": "258583000", "depreciation": "None", "totalRevenue": "420068000", "costOfRevenue": "161485000", "interestIncome": "3263000", "incomeBeforeTax": "28104000", "interestExpense": "3263000", "operatingIncome": "26841000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1101000", "reportedCurrency": "USD", "netInterestIncome": "3263000", "nonInterestIncome": "None", "operatingExpenses": "231742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10615000", "sellingGeneralAndAdministrative": "131408000", "netIncomeFromContinuingOperations": "29205000" }, "balance": { "goodwill": "24981000", "inventory": "33763000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "719540000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15935000", "reportedCurrency": "USD", "retainedEarnings": "171383000", "totalLiabilities": "252216000", "otherCurrentAssets": "30391000", "totalCurrentAssets": "558155000", "currentLongTermDebt": "None", "longTermInvestments": "40230000", "shortTermInvestments": "0", "currentNetReceivables": "144539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161385000", "currentAccountsPayable": "15164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37893000", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "467324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41129000", "totalCurrentLiabilities": "166011000", "otherNonCurrentLiabilities": "80121000", "totalNonCurrentLiabilities": "86205000", "cashAndShortTermInvestments": "349462000", "commonStockSharesOutstanding": "57922000", "intangibleAssetsExcludingGoodwill": "15935000", "cashAndCashEquivalentsAtCarryingValue": "349462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14804000", "operatingCashflow": "63875000", "capitalExpenditures": "11697000", "changeInReceivables": "-67643000", "changeInExchangeRate": "-774000", "cashflowFromFinancing": "219348000", "cashflowFromInvestment": "-9860000", "stockBasedCompensation": "21879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "272589000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "235750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420068000, "cost_of_revenue": 161485000, "gross_profit": 258583000, "research_and_development": 76856000, "selling_general_admin": 131408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28104000, "depreciation_amortisation": 10615000, "ebitda": 38719000, "interest_expense": 3263000, "interest_income": null, "other_non_operating": null, "pretax_income": 28104000, "tax_provision": -1101000, "effective_tax_rate": null, "net_income": 29205000, "net_income_continuing_ops": 29205000, "net_income_to_common": 29205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349462000, "short_term_investments": 0, "net_receivables": 144539000, "inventory": 33763000, "other_current_assets": null, "total_current_assets": 558155000, "net_ppe": null, "goodwill": 24981000, "intangible_assets": 15935000, "goodwill_and_intangibles": 40916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161385000, "total_assets": 719540000, "short_term_debt": 37000, "accounts_payable": 15164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86205000, "total_liabilities": 252216000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171383000, "total_equity": 467324000, "shares_outstanding": 57922000, "operating_cash_flow": 63875000, "stock_based_compensation": 21879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219348000, "free_cash_flow": 75572000, "net_change_in_cash": 272589000 }, "raw_data": { "income": { "ebit": "28104000", "ebitda": "38719000", "netIncome": "29205000", "grossProfit": "258583000", "depreciation": "None", "totalRevenue": "420068000", "costOfRevenue": "161485000", "interestIncome": "3263000", "incomeBeforeTax": "28104000", "interestExpense": "3263000", "operatingIncome": "26841000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1101000", "reportedCurrency": "USD", "netInterestIncome": "3263000", "nonInterestIncome": "None", "operatingExpenses": "231742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10615000", "sellingGeneralAndAdministrative": "131408000", "netIncomeFromContinuingOperations": "29205000" }, "balance": { "goodwill": "24981000", "inventory": "33763000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "719540000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15935000", "reportedCurrency": "USD", "retainedEarnings": "171383000", "totalLiabilities": "252216000", "otherCurrentAssets": "30391000", "totalCurrentAssets": "558155000", "currentLongTermDebt": "None", "longTermInvestments": "40230000", "shortTermInvestments": "0", "currentNetReceivables": "144539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161385000", "currentAccountsPayable": "15164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37893000", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "467324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41129000", "totalCurrentLiabilities": "166011000", "otherNonCurrentLiabilities": "80121000", "totalNonCurrentLiabilities": "86205000", "cashAndShortTermInvestments": "349462000", "commonStockSharesOutstanding": "57922000", "intangibleAssetsExcludingGoodwill": "15935000", "cashAndCashEquivalentsAtCarryingValue": "349462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14804000", "operatingCashflow": "63875000", "capitalExpenditures": "11697000", "changeInReceivables": "-67643000", "changeInExchangeRate": "-774000", "cashflowFromFinancing": "219348000", "cashflowFromInvestment": "-9860000", "stockBasedCompensation": "21879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "272589000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "235750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 807345000, "cost_of_revenue": 330059000, "gross_profit": 477286000, "ebit": 35243000, "ebitda": 65604000, "pretax_income": 200221000, "tax_provision": 30909000, "net_income": 169312000, "net_income_to_common": 169312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458921000, "total_current_assets": 2744130000, "total_assets": 7066849000, "short_term_debt": null, "long_term_debt": 1730987000, "total_debt": 1730987000, "total_liabilities": 3532736000, "total_equity": 3534113000, "shares_outstanding": 82478000, "goodwill_and_intangibles": 2189445000 }, "cash_flow": { "operating_cash_flow": -31517000, "capital_expenditure": 23125000, "free_cash_flow": -8392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24887, "ticker_id": 4951, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35243000", "ebitda": "65604000", "netIncome": "169312000", "grossProfit": "477286000", "depreciation": "None", "totalRevenue": "807345000", "costOfRevenue": "330059000", "interestIncome": "10611000", "incomeBeforeTax": "200221000", "interestExpense": "28643000", "operatingIncome": "35243000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30909000", "reportedCurrency": "USD", "netInterestIncome": "-18032000", "nonInterestIncome": "None", "operatingExpenses": "442043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30361000", "sellingGeneralAndAdministrative": "259093000", "netIncomeFromContinuingOperations": "169312000" }, "balance": { "goodwill": "1894376000", "inventory": "408010000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7066849000", "longTermDebt": "1730987000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "295069000", "reportedCurrency": "USD", "retainedEarnings": "1105982000", "totalLiabilities": "3532736000", "otherCurrentAssets": "746864000", "totalCurrentAssets": "2744130000", "currentLongTermDebt": "None", "longTermInvestments": "838243000", "shortTermInvestments": "260000000", "currentNetReceivables": "870335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4322719000", "currentAccountsPayable": "175135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1828169000", "totalShareholderEquity": "3534113000", "capitalLeaseObligations": "97182000", "otherCurrentLiabilities": "342743000", "totalCurrentLiabilities": "1208297000", "otherNonCurrentLiabilities": "104715000", "totalNonCurrentLiabilities": "2324439000", "cashAndShortTermInvestments": "458921000", "commonStockSharesOutstanding": "82478000", "intangibleAssetsExcludingGoodwill": "295069000", "cashAndCashEquivalentsAtCarryingValue": "458921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-64712999", "operatingCashflow": "-31517000", "capitalExpenditures": "23125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92288000", "cashflowFromInvestment": "-616937000", "stockBasedCompensation": "134701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807345000, "cost_of_revenue": 330059000, "gross_profit": 477286000, "research_and_development": 188950000, "selling_general_admin": 259093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35243000, "depreciation_amortisation": 30361000, "ebitda": 65604000, "interest_expense": 28643000, "interest_income": null, "other_non_operating": null, "pretax_income": 200221000, "tax_provision": 30909000, "effective_tax_rate": null, "net_income": 169312000, "net_income_continuing_ops": 169312000, "net_income_to_common": 169312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458921000, "short_term_investments": 260000000, "net_receivables": 870335000, "inventory": 408010000, "other_current_assets": null, "total_current_assets": 2744130000, "net_ppe": null, "goodwill": 1894376000, "intangible_assets": 295069000, "goodwill_and_intangibles": 2189445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4322719000, "total_assets": 7066849000, "short_term_debt": null, "accounts_payable": 175135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208297000, "long_term_debt": 1730987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2324439000, "total_liabilities": 3532736000, "total_debt": 1730987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1105982000, "total_equity": 3534113000, "shares_outstanding": 82478000, "operating_cash_flow": -31517000, "stock_based_compensation": 134701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92288000, "free_cash_flow": -8392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35243000", "ebitda": "65604000", "netIncome": "169312000", "grossProfit": "477286000", "depreciation": "None", "totalRevenue": "807345000", "costOfRevenue": "330059000", "interestIncome": "10611000", "incomeBeforeTax": "200221000", "interestExpense": "28643000", "operatingIncome": "35243000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30909000", "reportedCurrency": "USD", "netInterestIncome": "-18032000", "nonInterestIncome": "None", "operatingExpenses": "442043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30361000", "sellingGeneralAndAdministrative": "259093000", "netIncomeFromContinuingOperations": "169312000" }, "balance": { "goodwill": "1894376000", "inventory": "408010000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7066849000", "longTermDebt": "1730987000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "295069000", "reportedCurrency": "USD", "retainedEarnings": "1105982000", "totalLiabilities": "3532736000", "otherCurrentAssets": "746864000", "totalCurrentAssets": "2744130000", "currentLongTermDebt": "None", "longTermInvestments": "838243000", "shortTermInvestments": "260000000", "currentNetReceivables": "870335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4322719000", "currentAccountsPayable": "175135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1828169000", "totalShareholderEquity": "3534113000", "capitalLeaseObligations": "97182000", "otherCurrentLiabilities": "342743000", "totalCurrentLiabilities": "1208297000", "otherNonCurrentLiabilities": "104715000", "totalNonCurrentLiabilities": "2324439000", "cashAndShortTermInvestments": "458921000", "commonStockSharesOutstanding": "82478000", "intangibleAssetsExcludingGoodwill": "295069000", "cashAndCashEquivalentsAtCarryingValue": "458921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-64712999", "operatingCashflow": "-31517000", "capitalExpenditures": "23125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92288000", "cashflowFromInvestment": "-616937000", "stockBasedCompensation": "134701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 796724000, "cost_of_revenue": 335420805, "gross_profit": 461303195, "ebit": 33818999, "ebitda": 55818999, "pretax_income": 4999999, "tax_provision": 1999999, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201147000, "total_current_assets": 3713052000, "total_assets": 7000313000, "short_term_debt": 80552000, "long_term_debt": 1730170000, "total_debt": 1810722000, "total_liabilities": 3757655000, "total_equity": 3242658000, "shares_outstanding": 100000000, "goodwill_and_intangibles": 1567161000 }, "cash_flow": { "operating_cash_flow": 217235000, "capital_expenditure": 61808000, "free_cash_flow": 279043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24888, "ticker_id": 4951, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33818999", "ebitda": "55818999", "netIncome": "3000000", "grossProfit": "461303195", "depreciation": "None", "totalRevenue": "796724000", "costOfRevenue": "335420805", "interestIncome": "17633000", "incomeBeforeTax": "4999999", "interestExpense": "28819000", "operatingIncome": "9999999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1999999", "reportedCurrency": "USD", "netInterestIncome": "-11186000", "nonInterestIncome": "None", "operatingExpenses": "451303195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335420805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "317369000", "netIncomeFromContinuingOperations": "2745000" }, "balance": { "goodwill": "1370189000", "inventory": "341811000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7000313000", "longTermDebt": "1730170000", "shortTermDebt": "80552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196972000", "reportedCurrency": "USD", "retainedEarnings": "936670000", "totalLiabilities": "3757655000", "otherCurrentAssets": "708942000", "totalCurrentAssets": "3713052000", "currentLongTermDebt": "80552000", "longTermInvestments": "416833000", "shortTermInvestments": "505417000", "currentNetReceivables": "955735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287261000", "currentAccountsPayable": "139086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909664000", "totalShareholderEquity": "3242658000", "capitalLeaseObligations": "98942000", "otherCurrentLiabilities": "535801000", "totalCurrentLiabilities": "1470147000", "otherNonCurrentLiabilities": "74819000", "totalNonCurrentLiabilities": "2287508000", "cashAndShortTermInvestments": "1201147000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "196972000", "cashAndCashEquivalentsAtCarryingValue": "1201147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23774000", "operatingCashflow": "217235000", "capitalExpenditures": "61808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215559000", "cashflowFromInvestment": "-226440000", "stockBasedCompensation": "208596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796724000, "cost_of_revenue": 335420805, "gross_profit": 461303195, "research_and_development": 134000000, "selling_general_admin": 317369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33818999, "depreciation_amortisation": 22000000, "ebitda": 55818999, "interest_expense": 28819000, "interest_income": null, "other_non_operating": null, "pretax_income": 4999999, "tax_provision": 1999999, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": 2745000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201147000, "short_term_investments": 505417000, "net_receivables": 955735000, "inventory": 341811000, "other_current_assets": null, "total_current_assets": 3713052000, "net_ppe": null, "goodwill": 1370189000, "intangible_assets": 196972000, "goodwill_and_intangibles": 1567161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3287261000, "total_assets": 7000313000, "short_term_debt": 80552000, "accounts_payable": 139086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470147000, "long_term_debt": 1730170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2287508000, "total_liabilities": 3757655000, "total_debt": 1810722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936670000, "total_equity": 3242658000, "shares_outstanding": 100000000, "operating_cash_flow": 217235000, "stock_based_compensation": 208596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215559000, "free_cash_flow": 279043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33818999", "ebitda": "55818999", "netIncome": "3000000", "grossProfit": "461303195", "depreciation": "None", "totalRevenue": "796724000", "costOfRevenue": "335420805", "interestIncome": "17633000", "incomeBeforeTax": "4999999", "interestExpense": "28819000", "operatingIncome": "9999999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1999999", "reportedCurrency": "USD", "netInterestIncome": "-11186000", "nonInterestIncome": "None", "operatingExpenses": "451303195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335420805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "317369000", "netIncomeFromContinuingOperations": "2745000" }, "balance": { "goodwill": "1370189000", "inventory": "341811000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7000313000", "longTermDebt": "1730170000", "shortTermDebt": "80552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196972000", "reportedCurrency": "USD", "retainedEarnings": "936670000", "totalLiabilities": "3757655000", "otherCurrentAssets": "708942000", "totalCurrentAssets": "3713052000", "currentLongTermDebt": "80552000", "longTermInvestments": "416833000", "shortTermInvestments": "505417000", "currentNetReceivables": "955735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287261000", "currentAccountsPayable": "139086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909664000", "totalShareholderEquity": "3242658000", "capitalLeaseObligations": "98942000", "otherCurrentLiabilities": "535801000", "totalCurrentLiabilities": "1470147000", "otherNonCurrentLiabilities": "74819000", "totalNonCurrentLiabilities": "2287508000", "cashAndShortTermInvestments": "1201147000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "196972000", "cashAndCashEquivalentsAtCarryingValue": "1201147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23774000", "operatingCashflow": "217235000", "capitalExpenditures": "61808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215559000", "cashflowFromInvestment": "-226440000", "stockBasedCompensation": "208596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 710641000, "cost_of_revenue": 283293000, "gross_profit": 427348000, "ebit": 44615000, "ebitda": 64221000, "pretax_income": 15703000, "tax_provision": 17889000, "net_income": -2186000, "net_income_to_common": -2186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423871000, "total_current_assets": 4216736000, "total_assets": 6657365000, "short_term_debt": 279560000, "long_term_debt": 1729366000, "total_debt": 2008926000, "total_liabilities": 3629615000, "total_equity": 3027750000, "shares_outstanding": 78416000, "goodwill_and_intangibles": 932434000 }, "cash_flow": { "operating_cash_flow": 60014000, "capital_expenditure": 26635000, "free_cash_flow": 86649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24890, "ticker_id": 4951, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44615000", "ebitda": "64221000", "netIncome": "-2186000", "grossProfit": "427348000", "depreciation": "None", "totalRevenue": "710641000", "costOfRevenue": "283293000", "interestIncome": "23941000", "incomeBeforeTax": "15703000", "interestExpense": "28912000", "operatingIncome": "-2129000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17889000", "reportedCurrency": "USD", "netInterestIncome": "-4971000", "nonInterestIncome": "None", "operatingExpenses": "429477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19606000", "sellingGeneralAndAdministrative": "252803000", "netIncomeFromContinuingOperations": "-2186000" }, "balance": { "goodwill": "773386000", "inventory": "317513000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6657365000", "longTermDebt": "1729366000", "shortTermDebt": "279560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "159048000", "reportedCurrency": "USD", "retainedEarnings": "933925000", "totalLiabilities": "3629615000", "otherCurrentAssets": "821824000", "totalCurrentAssets": "4216736000", "currentLongTermDebt": "279560000", "longTermInvestments": "386947000", "shortTermInvestments": "952786000", "currentNetReceivables": "700742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440629000", "currentAccountsPayable": "114995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102028000", "totalShareholderEquity": "3027750000", "capitalLeaseObligations": "90209000", "otherCurrentLiabilities": "316088000", "totalCurrentLiabilities": "1349730000", "otherNonCurrentLiabilities": "73116000", "totalNonCurrentLiabilities": "2279885000", "cashAndShortTermInvestments": "1423871000", "commonStockSharesOutstanding": "78416000", "intangibleAssetsExcludingGoodwill": "159048000", "cashAndCashEquivalentsAtCarryingValue": "1423871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10079000", "operatingCashflow": "60014000", "capitalExpenditures": "26635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159163000", "cashflowFromInvestment": "590259000", "stockBasedCompensation": "146152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710641000, "cost_of_revenue": 283293000, "gross_profit": 427348000, "research_and_development": 176674000, "selling_general_admin": 252803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44615000, "depreciation_amortisation": 19606000, "ebitda": 64221000, "interest_expense": 28912000, "interest_income": null, "other_non_operating": null, "pretax_income": 15703000, "tax_provision": 17889000, "effective_tax_rate": null, "net_income": -2186000, "net_income_continuing_ops": -2186000, "net_income_to_common": -2186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423871000, "short_term_investments": 952786000, "net_receivables": 700742000, "inventory": 317513000, "other_current_assets": null, "total_current_assets": 4216736000, "net_ppe": null, "goodwill": 773386000, "intangible_assets": 159048000, "goodwill_and_intangibles": 932434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440629000, "total_assets": 6657365000, "short_term_debt": 279560000, "accounts_payable": 114995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349730000, "long_term_debt": 1729366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2279885000, "total_liabilities": 3629615000, "total_debt": 2008926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933925000, "total_equity": 3027750000, "shares_outstanding": 78416000, "operating_cash_flow": 60014000, "stock_based_compensation": 146152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 590259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159163000, "free_cash_flow": 86649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44615000", "ebitda": "64221000", "netIncome": "-2186000", "grossProfit": "427348000", "depreciation": "None", "totalRevenue": "710641000", "costOfRevenue": "283293000", "interestIncome": "23941000", "incomeBeforeTax": "15703000", "interestExpense": "28912000", "operatingIncome": "-2129000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17889000", "reportedCurrency": "USD", "netInterestIncome": "-4971000", "nonInterestIncome": "None", "operatingExpenses": "429477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19606000", "sellingGeneralAndAdministrative": "252803000", "netIncomeFromContinuingOperations": "-2186000" }, "balance": { "goodwill": "773386000", "inventory": "317513000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6657365000", "longTermDebt": "1729366000", "shortTermDebt": "279560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "159048000", "reportedCurrency": "USD", "retainedEarnings": "933925000", "totalLiabilities": "3629615000", "otherCurrentAssets": "821824000", "totalCurrentAssets": "4216736000", "currentLongTermDebt": "279560000", "longTermInvestments": "386947000", "shortTermInvestments": "952786000", "currentNetReceivables": "700742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440629000", "currentAccountsPayable": "114995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102028000", "totalShareholderEquity": "3027750000", "capitalLeaseObligations": "90209000", "otherCurrentLiabilities": "316088000", "totalCurrentLiabilities": "1349730000", "otherNonCurrentLiabilities": "73116000", "totalNonCurrentLiabilities": "2279885000", "cashAndShortTermInvestments": "1423871000", "commonStockSharesOutstanding": "78416000", "intangibleAssetsExcludingGoodwill": "159048000", "cashAndCashEquivalentsAtCarryingValue": "1423871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10079000", "operatingCashflow": "60014000", "capitalExpenditures": "26635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159163000", "cashflowFromInvestment": "590259000", "stockBasedCompensation": "146152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 668538000, "cost_of_revenue": 264795000, "gross_profit": 403743000, "ebit": -10197000, "ebitda": 6960000, "pretax_income": -38883000, "tax_provision": -75000000, "net_income": 36117000, "net_income_to_common": 36117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615496000, "total_current_assets": 3828362000, "total_assets": 6215256000, "short_term_debt": 279247000, "long_term_debt": 1728575000, "total_debt": 2007822000, "total_liabilities": 3482856000, "total_equity": 2732400000, "shares_outstanding": 82062000, "goodwill_and_intangibles": 924833000 }, "cash_flow": { "operating_cash_flow": -91704000, "capital_expenditure": 22953000, "free_cash_flow": -68751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24891, "ticker_id": 4951, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10197000", "ebitda": "6960000", "netIncome": "36117000", "grossProfit": "403743000", "depreciation": "None", "totalRevenue": "668538000", "costOfRevenue": "264795000", "interestIncome": "23253000", "incomeBeforeTax": "-38883000", "interestExpense": "28686000", "operatingIncome": "1064000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-5433000", "nonInterestIncome": "None", "operatingExpenses": "402679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17157000", "sellingGeneralAndAdministrative": "242212000", "netIncomeFromContinuingOperations": "36117000" }, "balance": { "goodwill": "762245000", "inventory": "308492000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6215256000", "longTermDebt": "1728575000", "shortTermDebt": "279247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "162588000", "reportedCurrency": "USD", "retainedEarnings": "936111000", "totalLiabilities": "3482856000", "otherCurrentAssets": "197738000", "totalCurrentAssets": "3828362000", "currentLongTermDebt": "279247000", "longTermInvestments": "403500000", "shortTermInvestments": "1615304000", "currentNetReceivables": "1091332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386894000", "currentAccountsPayable": "118110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2051460000", "totalShareholderEquity": "2732400000", "capitalLeaseObligations": "43638000", "otherCurrentLiabilities": "276885000", "totalCurrentLiabilities": "1297071000", "otherNonCurrentLiabilities": "64015000", "totalNonCurrentLiabilities": "2185785000", "cashAndShortTermInvestments": "615496000", "commonStockSharesOutstanding": "82062000", "intangibleAssetsExcludingGoodwill": "162588000", "cashAndCashEquivalentsAtCarryingValue": "615496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31112000", "operatingCashflow": "-91704000", "capitalExpenditures": "22953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4365000", "cashflowFromInvestment": "-386532000", "stockBasedCompensation": "139244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668538000, "cost_of_revenue": 264795000, "gross_profit": 403743000, "research_and_development": 162567000, "selling_general_admin": 242212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10197000, "depreciation_amortisation": 17157000, "ebitda": 6960000, "interest_expense": 28686000, "interest_income": null, "other_non_operating": null, "pretax_income": -38883000, "tax_provision": -75000000, "effective_tax_rate": null, "net_income": 36117000, "net_income_continuing_ops": 36117000, "net_income_to_common": 36117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615496000, "short_term_investments": 1615304000, "net_receivables": 1091332000, "inventory": 308492000, "other_current_assets": null, "total_current_assets": 3828362000, "net_ppe": null, "goodwill": 762245000, "intangible_assets": 162588000, "goodwill_and_intangibles": 924833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2386894000, "total_assets": 6215256000, "short_term_debt": 279247000, "accounts_payable": 118110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297071000, "long_term_debt": 1728575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2185785000, "total_liabilities": 3482856000, "total_debt": 2007822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936111000, "total_equity": 2732400000, "shares_outstanding": 82062000, "operating_cash_flow": -91704000, "stock_based_compensation": 139244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4365000, "free_cash_flow": -68751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10197000", "ebitda": "6960000", "netIncome": "36117000", "grossProfit": "403743000", "depreciation": "None", "totalRevenue": "668538000", "costOfRevenue": "264795000", "interestIncome": "23253000", "incomeBeforeTax": "-38883000", "interestExpense": "28686000", "operatingIncome": "1064000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-5433000", "nonInterestIncome": "None", "operatingExpenses": "402679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17157000", "sellingGeneralAndAdministrative": "242212000", "netIncomeFromContinuingOperations": "36117000" }, "balance": { "goodwill": "762245000", "inventory": "308492000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6215256000", "longTermDebt": "1728575000", "shortTermDebt": "279247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "162588000", "reportedCurrency": "USD", "retainedEarnings": "936111000", "totalLiabilities": "3482856000", "otherCurrentAssets": "197738000", "totalCurrentAssets": "3828362000", "currentLongTermDebt": "279247000", "longTermInvestments": "403500000", "shortTermInvestments": "1615304000", "currentNetReceivables": "1091332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386894000", "currentAccountsPayable": "118110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2051460000", "totalShareholderEquity": "2732400000", "capitalLeaseObligations": "43638000", "otherCurrentLiabilities": "276885000", "totalCurrentLiabilities": "1297071000", "otherNonCurrentLiabilities": "64015000", "totalNonCurrentLiabilities": "2185785000", "cashAndShortTermInvestments": "615496000", "commonStockSharesOutstanding": "82062000", "intangibleAssetsExcludingGoodwill": "162588000", "cashAndCashEquivalentsAtCarryingValue": "615496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31112000", "operatingCashflow": "-91704000", "capitalExpenditures": "22953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4365000", "cashflowFromInvestment": "-386532000", "stockBasedCompensation": "139244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 603633000, "cost_of_revenue": 237894000, "gross_profit": 365739000, "ebit": 116212000, "ebitda": 135665000, "pretax_income": 108391000, "tax_provision": 20411000, "net_income": 87980000, "net_income_to_common": 87980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092938000, "total_current_assets": 3776589000, "total_assets": 6083159000, "short_term_debt": 278915000, "long_term_debt": 1727797000, "total_debt": 2006712000, "total_liabilities": 3527306000, "total_equity": 2555853000, "shares_outstanding": 81484000, "goodwill_and_intangibles": 924716000 }, "cash_flow": { "operating_cash_flow": 25794000, "capital_expenditure": 24862000, "free_cash_flow": 50656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24892, "ticker_id": 4951, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116212000", "ebitda": "135665000", "netIncome": "87980000", "grossProfit": "365739000", "depreciation": "None", "totalRevenue": "603633000", "costOfRevenue": "237894000", "interestIncome": "10604000", "incomeBeforeTax": "108391000", "interestExpense": "7821000", "operatingIncome": "-7893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20411000", "reportedCurrency": "USD", "netInterestIncome": "2783000", "nonInterestIncome": "None", "operatingExpenses": "373632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19453000", "sellingGeneralAndAdministrative": "223509000", "netIncomeFromContinuingOperations": "87980000" }, "balance": { "goodwill": "755882000", "inventory": "279669000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6083159000", "longTermDebt": "1727797000", "shortTermDebt": "278915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "168834000", "reportedCurrency": "USD", "retainedEarnings": "899994000", "totalLiabilities": "3527306000", "otherCurrentAssets": "155804000", "totalCurrentAssets": "3776589000", "currentLongTermDebt": "278915000", "longTermInvestments": "413693000", "shortTermInvestments": "1274100000", "currentNetReceivables": "974078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306570000", "currentAccountsPayable": "97670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2046728000", "totalShareholderEquity": "2555853000", "capitalLeaseObligations": "40016000", "otherCurrentLiabilities": "178895000", "totalCurrentLiabilities": "1336622000", "otherNonCurrentLiabilities": "55566000", "totalNonCurrentLiabilities": "2190684000", "cashAndShortTermInvestments": "1092938000", "commonStockSharesOutstanding": "81484000", "intangibleAssetsExcludingGoodwill": "168834000", "cashAndCashEquivalentsAtCarryingValue": "1092938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16986000", "operatingCashflow": "25794000", "capitalExpenditures": "24862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1313226000", "cashflowFromInvestment": "-702217000", "stockBasedCompensation": "140239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603633000, "cost_of_revenue": 237894000, "gross_profit": 365739000, "research_and_development": 151023000, "selling_general_admin": 223509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116212000, "depreciation_amortisation": 19453000, "ebitda": 135665000, "interest_expense": 7821000, "interest_income": null, "other_non_operating": null, "pretax_income": 108391000, "tax_provision": 20411000, "effective_tax_rate": null, "net_income": 87980000, "net_income_continuing_ops": 87980000, "net_income_to_common": 87980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092938000, "short_term_investments": 1274100000, "net_receivables": 974078000, "inventory": 279669000, "other_current_assets": null, "total_current_assets": 3776589000, "net_ppe": null, "goodwill": 755882000, "intangible_assets": 168834000, "goodwill_and_intangibles": 924716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2306570000, "total_assets": 6083159000, "short_term_debt": 278915000, "accounts_payable": 97670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336622000, "long_term_debt": 1727797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2190684000, "total_liabilities": 3527306000, "total_debt": 2006712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899994000, "total_equity": 2555853000, "shares_outstanding": 81484000, "operating_cash_flow": 25794000, "stock_based_compensation": 140239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1313226000, "free_cash_flow": 50656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116212000", "ebitda": "135665000", "netIncome": "87980000", "grossProfit": "365739000", "depreciation": "None", "totalRevenue": "603633000", "costOfRevenue": "237894000", "interestIncome": "10604000", "incomeBeforeTax": "108391000", "interestExpense": "7821000", "operatingIncome": "-7893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20411000", "reportedCurrency": "USD", "netInterestIncome": "2783000", "nonInterestIncome": "None", "operatingExpenses": "373632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19453000", "sellingGeneralAndAdministrative": "223509000", "netIncomeFromContinuingOperations": "87980000" }, "balance": { "goodwill": "755882000", "inventory": "279669000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6083159000", "longTermDebt": "1727797000", "shortTermDebt": "278915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "168834000", "reportedCurrency": "USD", "retainedEarnings": "899994000", "totalLiabilities": "3527306000", "otherCurrentAssets": "155804000", "totalCurrentAssets": "3776589000", "currentLongTermDebt": "278915000", "longTermInvestments": "413693000", "shortTermInvestments": "1274100000", "currentNetReceivables": "974078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306570000", "currentAccountsPayable": "97670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2046728000", "totalShareholderEquity": "2555853000", "capitalLeaseObligations": "40016000", "otherCurrentLiabilities": "178895000", "totalCurrentLiabilities": "1336622000", "otherNonCurrentLiabilities": "55566000", "totalNonCurrentLiabilities": "2190684000", "cashAndShortTermInvestments": "1092938000", "commonStockSharesOutstanding": "81484000", "intangibleAssetsExcludingGoodwill": "168834000", "cashAndCashEquivalentsAtCarryingValue": "1092938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16986000", "operatingCashflow": "25794000", "capitalExpenditures": "24862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1313226000", "cashflowFromInvestment": "-702217000", "stockBasedCompensation": "140239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 575145000, "cost_of_revenue": 229296000, "gross_profit": 345849000, "ebit": 86390000, "ebitda": 104070000, "pretax_income": 84565000, "tax_provision": -50619000, "net_income": 135184000, "net_income_to_common": 135184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454844000, "total_current_assets": 2297481000, "total_assets": 4474588000, "short_term_debt": 680289000, "long_term_debt": 680289000, "total_debt": 1360578000, "total_liabilities": 2146923000, "total_equity": 2327665000, "shares_outstanding": 81091000, "goodwill_and_intangibles": 931995000 }, "cash_flow": { "operating_cash_flow": 250166000, "capital_expenditure": 24801000, "free_cash_flow": 274967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24893, "ticker_id": 4951, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86390000", "ebitda": "104070000", "netIncome": "135184000", "grossProfit": "345849000", "depreciation": "None", "totalRevenue": "575145000", "costOfRevenue": "229296000", "interestIncome": "7286000", "incomeBeforeTax": "84565000", "interestExpense": "1825000", "operatingIncome": "-15655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50619000", "reportedCurrency": "USD", "netInterestIncome": "5461000", "nonInterestIncome": "None", "operatingExpenses": "361504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17680000", "sellingGeneralAndAdministrative": "227019000", "netIncomeFromContinuingOperations": "135184000" }, "balance": { "goodwill": "756838000", "inventory": "265316000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4474588000", "longTermDebt": "680289000", "shortTermDebt": "680289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175157000", "reportedCurrency": "USD", "retainedEarnings": "812014000", "totalLiabilities": "2146923000", "otherCurrentAssets": "130315000", "totalCurrentAssets": "2297481000", "currentLongTermDebt": "680289000", "longTermInvestments": "332550000", "shortTermInvestments": "531505000", "currentNetReceivables": "915501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177107000", "currentAccountsPayable": "71955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401961000", "totalShareholderEquity": "2327665000", "capitalLeaseObligations": "41383000", "otherCurrentLiabilities": "264187000", "totalCurrentLiabilities": "1677875000", "otherNonCurrentLiabilities": "51103000", "totalNonCurrentLiabilities": "469048000", "cashAndShortTermInvestments": "454844000", "commonStockSharesOutstanding": "81091000", "intangibleAssetsExcludingGoodwill": "175157000", "cashAndCashEquivalentsAtCarryingValue": "454844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12236000", "operatingCashflow": "250166000", "capitalExpenditures": "24801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32829000", "cashflowFromInvestment": "-441739000", "stockBasedCompensation": "130888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575145000, "cost_of_revenue": 229296000, "gross_profit": 345849000, "research_and_development": 134585000, "selling_general_admin": 227019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86390000, "depreciation_amortisation": 17680000, "ebitda": 104070000, "interest_expense": 1825000, "interest_income": null, "other_non_operating": null, "pretax_income": 84565000, "tax_provision": -50619000, "effective_tax_rate": null, "net_income": 135184000, "net_income_continuing_ops": 135184000, "net_income_to_common": 135184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454844000, "short_term_investments": 531505000, "net_receivables": 915501000, "inventory": 265316000, "other_current_assets": null, "total_current_assets": 2297481000, "net_ppe": null, "goodwill": 756838000, "intangible_assets": 175157000, "goodwill_and_intangibles": 931995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177107000, "total_assets": 4474588000, "short_term_debt": 680289000, "accounts_payable": 71955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1677875000, "long_term_debt": 680289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469048000, "total_liabilities": 2146923000, "total_debt": 1360578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812014000, "total_equity": 2327665000, "shares_outstanding": 81091000, "operating_cash_flow": 250166000, "stock_based_compensation": 130888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32829000, "free_cash_flow": 274967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86390000", "ebitda": "104070000", "netIncome": "135184000", "grossProfit": "345849000", "depreciation": "None", "totalRevenue": "575145000", "costOfRevenue": "229296000", "interestIncome": "7286000", "incomeBeforeTax": "84565000", "interestExpense": "1825000", "operatingIncome": "-15655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50619000", "reportedCurrency": "USD", "netInterestIncome": "5461000", "nonInterestIncome": "None", "operatingExpenses": "361504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17680000", "sellingGeneralAndAdministrative": "227019000", "netIncomeFromContinuingOperations": "135184000" }, "balance": { "goodwill": "756838000", "inventory": "265316000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4474588000", "longTermDebt": "680289000", "shortTermDebt": "680289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "175157000", "reportedCurrency": "USD", "retainedEarnings": "812014000", "totalLiabilities": "2146923000", "otherCurrentAssets": "130315000", "totalCurrentAssets": "2297481000", "currentLongTermDebt": "680289000", "longTermInvestments": "332550000", "shortTermInvestments": "531505000", "currentNetReceivables": "915501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177107000", "currentAccountsPayable": "71955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401961000", "totalShareholderEquity": "2327665000", "capitalLeaseObligations": "41383000", "otherCurrentLiabilities": "264187000", "totalCurrentLiabilities": "1677875000", "otherNonCurrentLiabilities": "51103000", "totalNonCurrentLiabilities": "469048000", "cashAndShortTermInvestments": "454844000", "commonStockSharesOutstanding": "81091000", "intangibleAssetsExcludingGoodwill": "175157000", "cashAndCashEquivalentsAtCarryingValue": "454844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12236000", "operatingCashflow": "250166000", "capitalExpenditures": "24801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32829000", "cashflowFromInvestment": "-441739000", "stockBasedCompensation": "130888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 544274000, "cost_of_revenue": 213527000, "gross_profit": 330747000, "ebit": 81215000, "ebitda": 87396000, "pretax_income": 79569000, "tax_provision": 12544000, "net_income": 67025000, "net_income_to_common": 67025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695144000, "total_current_assets": 2433746000, "total_assets": 4005658000, "short_term_debt": null, "long_term_debt": 679483000, "total_debt": 679483000, "total_liabilities": 1905822000, "total_equity": 2099836000, "shares_outstanding": 78080000, "goodwill_and_intangibles": 390220000 }, "cash_flow": { "operating_cash_flow": 91321000, "capital_expenditure": 26472000, "free_cash_flow": 117793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24895, "ticker_id": 4951, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81215000", "ebitda": "87396000", "netIncome": "67025000", "grossProfit": "330747000", "depreciation": "None", "totalRevenue": "544274000", "costOfRevenue": "213527000", "interestIncome": "12624000", "incomeBeforeTax": "79569000", "interestExpense": "1646000", "operatingIncome": "24381000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12544000", "reportedCurrency": "USD", "netInterestIncome": "10978000", "nonInterestIncome": "None", "operatingExpenses": "306366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6181000", "sellingGeneralAndAdministrative": "192189000", "netIncomeFromContinuingOperations": "67025000" }, "balance": { "goodwill": "308472000", "inventory": "272295000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4005658000", "longTermDebt": "679483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "81748000", "reportedCurrency": "USD", "retainedEarnings": "676830000", "totalLiabilities": "1905822000", "otherCurrentAssets": "117592000", "totalCurrentAssets": "2433746000", "currentLongTermDebt": "None", "longTermInvestments": "387905000", "shortTermInvestments": "463130000", "currentNetReceivables": "885585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1571912000", "currentAccountsPayable": "75590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720706000", "totalShareholderEquity": "2099836000", "capitalLeaseObligations": "41223000", "otherCurrentLiabilities": "192484000", "totalCurrentLiabilities": "823227000", "otherNonCurrentLiabilities": "40870000", "totalNonCurrentLiabilities": "1082595000", "cashAndShortTermInvestments": "695144000", "commonStockSharesOutstanding": "78080000", "intangibleAssetsExcludingGoodwill": "81748000", "cashAndCashEquivalentsAtCarryingValue": "695144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3513000", "operatingCashflow": "91321000", "capitalExpenditures": "26472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7713000", "cashflowFromInvestment": "43071000", "stockBasedCompensation": "101780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544274000, "cost_of_revenue": 213527000, "gross_profit": 330747000, "research_and_development": 114477000, "selling_general_admin": 192189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81215000, "depreciation_amortisation": 6181000, "ebitda": 87396000, "interest_expense": 1646000, "interest_income": null, "other_non_operating": null, "pretax_income": 79569000, "tax_provision": 12544000, "effective_tax_rate": null, "net_income": 67025000, "net_income_continuing_ops": 67025000, "net_income_to_common": 67025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695144000, "short_term_investments": 463130000, "net_receivables": 885585000, "inventory": 272295000, "other_current_assets": null, "total_current_assets": 2433746000, "net_ppe": null, "goodwill": 308472000, "intangible_assets": 81748000, "goodwill_and_intangibles": 390220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1571912000, "total_assets": 4005658000, "short_term_debt": null, "accounts_payable": 75590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823227000, "long_term_debt": 679483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082595000, "total_liabilities": 1905822000, "total_debt": 679483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 676830000, "total_equity": 2099836000, "shares_outstanding": 78080000, "operating_cash_flow": 91321000, "stock_based_compensation": 101780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7713000, "free_cash_flow": 117793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81215000", "ebitda": "87396000", "netIncome": "67025000", "grossProfit": "330747000", "depreciation": "None", "totalRevenue": "544274000", "costOfRevenue": "213527000", "interestIncome": "12624000", "incomeBeforeTax": "79569000", "interestExpense": "1646000", "operatingIncome": "24381000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12544000", "reportedCurrency": "USD", "netInterestIncome": "10978000", "nonInterestIncome": "None", "operatingExpenses": "306366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6181000", "sellingGeneralAndAdministrative": "192189000", "netIncomeFromContinuingOperations": "67025000" }, "balance": { "goodwill": "308472000", "inventory": "272295000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4005658000", "longTermDebt": "679483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "81748000", "reportedCurrency": "USD", "retainedEarnings": "676830000", "totalLiabilities": "1905822000", "otherCurrentAssets": "117592000", "totalCurrentAssets": "2433746000", "currentLongTermDebt": "None", "longTermInvestments": "387905000", "shortTermInvestments": "463130000", "currentNetReceivables": "885585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1571912000", "currentAccountsPayable": "75590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720706000", "totalShareholderEquity": "2099836000", "capitalLeaseObligations": "41223000", "otherCurrentLiabilities": "192484000", "totalCurrentLiabilities": "823227000", "otherNonCurrentLiabilities": "40870000", "totalNonCurrentLiabilities": "1082595000", "cashAndShortTermInvestments": "695144000", "commonStockSharesOutstanding": "78080000", "intangibleAssetsExcludingGoodwill": "81748000", "cashAndCashEquivalentsAtCarryingValue": "695144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3513000", "operatingCashflow": "91321000", "capitalExpenditures": "26472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7713000", "cashflowFromInvestment": "43071000", "stockBasedCompensation": "101780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 503236000, "cost_of_revenue": 197080000, "gross_profit": 306156000, "ebit": 53345000, "ebitda": 63731000, "pretax_income": 51474000, "tax_provision": 10001000, "net_income": 41473000, "net_income_to_common": 41473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566452000, "total_current_assets": 2205738000, "total_assets": 3742370000, "short_term_debt": 12816001, "long_term_debt": 678678000, "total_debt": 691494001, "total_liabilities": 1813530000, "total_equity": 1928840000, "shares_outstanding": 77550000, "goodwill_and_intangibles": 393329000 }, "cash_flow": { "operating_cash_flow": 82763000, "capital_expenditure": 11318000, "free_cash_flow": 94081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24896, "ticker_id": 4951, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53345000", "ebitda": "63731000", "netIncome": "41473000", "grossProfit": "306156000", "depreciation": "None", "totalRevenue": "503236000", "costOfRevenue": "197080000", "interestIncome": "11653000", "incomeBeforeTax": "51474000", "interestExpense": "1871000", "operatingIncome": "33758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10001000", "reportedCurrency": "USD", "netInterestIncome": "9782000", "nonInterestIncome": "None", "operatingExpenses": "272398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10386000", "sellingGeneralAndAdministrative": "169427000", "netIncomeFromContinuingOperations": "40797000" }, "balance": { "goodwill": "307758000", "inventory": "277753000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3742370000", "longTermDebt": "678678000", "shortTermDebt": "12816001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85571000", "reportedCurrency": "USD", "retainedEarnings": "605264000", "totalLiabilities": "1813530000", "otherCurrentAssets": "122033000", "totalCurrentAssets": "2205738000", "currentLongTermDebt": "None", "longTermInvestments": "363134000", "shortTermInvestments": "510020000", "currentNetReceivables": "729480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536632000", "currentAccountsPayable": "104077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720383000", "totalShareholderEquity": "1928840000", "capitalLeaseObligations": "41705000", "otherCurrentLiabilities": "140302000", "totalCurrentLiabilities": "766113000", "otherNonCurrentLiabilities": "21560000", "totalNonCurrentLiabilities": "1047417000", "cashAndShortTermInvestments": "566452000", "commonStockSharesOutstanding": "77550000", "intangibleAssetsExcludingGoodwill": "85571000", "cashAndCashEquivalentsAtCarryingValue": "566452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14885000", "operatingCashflow": "82763000", "capitalExpenditures": "11318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2185000", "cashflowFromInvestment": "82139000", "stockBasedCompensation": "74821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503236000, "cost_of_revenue": 197080000, "gross_profit": 306156000, "research_and_development": 101434000, "selling_general_admin": 169427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53345000, "depreciation_amortisation": 10386000, "ebitda": 63731000, "interest_expense": 1871000, "interest_income": null, "other_non_operating": null, "pretax_income": 51474000, "tax_provision": 10001000, "effective_tax_rate": null, "net_income": 41473000, "net_income_continuing_ops": 40797000, "net_income_to_common": 41473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566452000, "short_term_investments": 510020000, "net_receivables": 729480000, "inventory": 277753000, "other_current_assets": null, "total_current_assets": 2205738000, "net_ppe": null, "goodwill": 307758000, "intangible_assets": 85571000, "goodwill_and_intangibles": 393329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536632000, "total_assets": 3742370000, "short_term_debt": 12816001, "accounts_payable": 104077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766113000, "long_term_debt": 678678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047417000, "total_liabilities": 1813530000, "total_debt": 691494001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605264000, "total_equity": 1928840000, "shares_outstanding": 77550000, "operating_cash_flow": 82763000, "stock_based_compensation": 74821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2185000, "free_cash_flow": 94081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53345000", "ebitda": "63731000", "netIncome": "41473000", "grossProfit": "306156000", "depreciation": "None", "totalRevenue": "503236000", "costOfRevenue": "197080000", "interestIncome": "11653000", "incomeBeforeTax": "51474000", "interestExpense": "1871000", "operatingIncome": "33758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10001000", "reportedCurrency": "USD", "netInterestIncome": "9782000", "nonInterestIncome": "None", "operatingExpenses": "272398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10386000", "sellingGeneralAndAdministrative": "169427000", "netIncomeFromContinuingOperations": "40797000" }, "balance": { "goodwill": "307758000", "inventory": "277753000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3742370000", "longTermDebt": "678678000", "shortTermDebt": "12816001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85571000", "reportedCurrency": "USD", "retainedEarnings": "605264000", "totalLiabilities": "1813530000", "otherCurrentAssets": "122033000", "totalCurrentAssets": "2205738000", "currentLongTermDebt": "None", "longTermInvestments": "363134000", "shortTermInvestments": "510020000", "currentNetReceivables": "729480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536632000", "currentAccountsPayable": "104077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720383000", "totalShareholderEquity": "1928840000", "capitalLeaseObligations": "41705000", "otherCurrentLiabilities": "140302000", "totalCurrentLiabilities": "766113000", "otherNonCurrentLiabilities": "21560000", "totalNonCurrentLiabilities": "1047417000", "cashAndShortTermInvestments": "566452000", "commonStockSharesOutstanding": "77550000", "intangibleAssetsExcludingGoodwill": "85571000", "cashAndCashEquivalentsAtCarryingValue": "566452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14885000", "operatingCashflow": "82763000", "capitalExpenditures": "11318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2185000", "cashflowFromInvestment": "82139000", "stockBasedCompensation": "74821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 459871000, "cost_of_revenue": 201243000, "gross_profit": 258628000, "ebit": 167652000, "ebitda": 175008000, "pretax_income": 165896000, "tax_provision": 32543999, "net_income": 133352000, "net_income_to_common": 133352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403870000, "total_current_assets": 2201707000, "total_assets": 3616196000, "short_term_debt": 9601000, "long_term_debt": 677895000, "total_debt": 687496000, "total_liabilities": 1798181000, "total_equity": 1818015000, "shares_outstanding": 77132000, "goodwill_and_intangibles": 397889000 }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": 16194000, "free_cash_flow": 256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24897, "ticker_id": 4951, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167652000", "ebitda": "175008000", "netIncome": "133352000", "grossProfit": "258628000", "depreciation": "None", "totalRevenue": "459871000", "costOfRevenue": "201243000", "interestIncome": "12130000", "incomeBeforeTax": "165896000", "interestExpense": "1756000", "operatingIncome": "16456000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32543999", "reportedCurrency": "USD", "netInterestIncome": "10374000", "nonInterestIncome": "None", "operatingExpenses": "242172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7356000", "sellingGeneralAndAdministrative": "152669000", "netIncomeFromContinuingOperations": "133218000" }, "balance": { "goodwill": "308470000", "inventory": "271318000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3616196000", "longTermDebt": "677895000", "shortTermDebt": "9601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "89419000", "reportedCurrency": "USD", "retainedEarnings": "564467000", "totalLiabilities": "1798181000", "otherCurrentAssets": "123677000", "totalCurrentAssets": "2201707000", "currentLongTermDebt": "None", "longTermInvestments": "280108000", "shortTermInvestments": "659906000", "currentNetReceivables": "742936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414489000", "currentAccountsPayable": "82075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710441000", "totalShareholderEquity": "1818015000", "capitalLeaseObligations": "32546000", "otherCurrentLiabilities": "114624000", "totalCurrentLiabilities": "757474000", "otherNonCurrentLiabilities": "21688000", "totalNonCurrentLiabilities": "1040707000", "cashAndShortTermInvestments": "403870000", "commonStockSharesOutstanding": "77132000", "intangibleAssetsExcludingGoodwill": "89419000", "cashAndCashEquivalentsAtCarryingValue": "403870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2074000", "operatingCashflow": "-15938000", "capitalExpenditures": "16194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000", "cashflowFromInvestment": "-174044000", "stockBasedCompensation": "75115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459871000, "cost_of_revenue": 201243000, "gross_profit": 258628000, "research_and_development": 91097000, "selling_general_admin": 152669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167652000, "depreciation_amortisation": 7356000, "ebitda": 175008000, "interest_expense": 1756000, "interest_income": null, "other_non_operating": null, "pretax_income": 165896000, "tax_provision": 32543999, "effective_tax_rate": null, "net_income": 133352000, "net_income_continuing_ops": 133218000, "net_income_to_common": 133352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403870000, "short_term_investments": 659906000, "net_receivables": 742936000, "inventory": 271318000, "other_current_assets": null, "total_current_assets": 2201707000, "net_ppe": null, "goodwill": 308470000, "intangible_assets": 89419000, "goodwill_and_intangibles": 397889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414489000, "total_assets": 3616196000, "short_term_debt": 9601000, "accounts_payable": 82075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757474000, "long_term_debt": 677895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1040707000, "total_liabilities": 1798181000, "total_debt": 687496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564467000, "total_equity": 1818015000, "shares_outstanding": 77132000, "operating_cash_flow": -15938000, "stock_based_compensation": 75115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2710000, "free_cash_flow": 256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167652000", "ebitda": "175008000", "netIncome": "133352000", "grossProfit": "258628000", "depreciation": "None", "totalRevenue": "459871000", "costOfRevenue": "201243000", "interestIncome": "12130000", "incomeBeforeTax": "165896000", "interestExpense": "1756000", "operatingIncome": "16456000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32543999", "reportedCurrency": "USD", "netInterestIncome": "10374000", "nonInterestIncome": "None", "operatingExpenses": "242172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7356000", "sellingGeneralAndAdministrative": "152669000", "netIncomeFromContinuingOperations": "133218000" }, "balance": { "goodwill": "308470000", "inventory": "271318000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3616196000", "longTermDebt": "677895000", "shortTermDebt": "9601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "89419000", "reportedCurrency": "USD", "retainedEarnings": "564467000", "totalLiabilities": "1798181000", "otherCurrentAssets": "123677000", "totalCurrentAssets": "2201707000", "currentLongTermDebt": "None", "longTermInvestments": "280108000", "shortTermInvestments": "659906000", "currentNetReceivables": "742936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414489000", "currentAccountsPayable": "82075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710441000", "totalShareholderEquity": "1818015000", "capitalLeaseObligations": "32546000", "otherCurrentLiabilities": "114624000", "totalCurrentLiabilities": "757474000", "otherNonCurrentLiabilities": "21688000", "totalNonCurrentLiabilities": "1040707000", "cashAndShortTermInvestments": "403870000", "commonStockSharesOutstanding": "77132000", "intangibleAssetsExcludingGoodwill": "89419000", "cashAndCashEquivalentsAtCarryingValue": "403870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2074000", "operatingCashflow": "-15938000", "capitalExpenditures": "16194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000", "cashflowFromInvestment": "-174044000", "stockBasedCompensation": "75115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 430376000, "cost_of_revenue": 166384000, "gross_profit": 263992000, "ebit": 57512000, "ebitda": 63983000, "pretax_income": 55740000, "tax_provision": -1321000, "net_income": 57061000, "net_income_to_common": 57061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598545000, "total_current_assets": 2393642000, "total_assets": 3409174000, "short_term_debt": 5784000, "long_term_debt": 677113000, "total_debt": 682897000, "total_liabilities": 1793409000, "total_equity": 1612034000, "shares_outstanding": 76178000, "goodwill_and_intangibles": 77484000 }, "cash_flow": { "operating_cash_flow": 140038000, "capital_expenditure": 24067000, "free_cash_flow": 164105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24898, "ticker_id": 4951, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57512000", "ebitda": "63983000", "netIncome": "57061000", "grossProfit": "263992000", "depreciation": "None", "totalRevenue": "430376000", "costOfRevenue": "166384000", "interestIncome": "None", "incomeBeforeTax": "55740000", "interestExpense": "1772000", "operatingIncome": "42747000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1321000", "reportedCurrency": "USD", "netInterestIncome": "54894000", "nonInterestIncome": "None", "operatingExpenses": "221245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6471000", "sellingGeneralAndAdministrative": "135206000", "netIncomeFromContinuingOperations": "57271000" }, "balance": { "goodwill": "57945000", "inventory": "269855000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3409174000", "longTermDebt": "677113000", "shortTermDebt": "5784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19539000", "reportedCurrency": "USD", "retainedEarnings": "434980000", "totalLiabilities": "1793409000", "otherCurrentAssets": "112786000", "totalCurrentAssets": "2393642000", "currentLongTermDebt": "None", "longTermInvestments": "231730000", "shortTermInvestments": "721994000", "currentNetReceivables": "700193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015532000", "currentAccountsPayable": "65852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710663000", "totalShareholderEquity": "1612034000", "capitalLeaseObligations": "33550000", "otherCurrentLiabilities": "197553000", "totalCurrentLiabilities": "761539000", "otherNonCurrentLiabilities": "20985000", "totalNonCurrentLiabilities": "1031870000", "cashAndShortTermInvestments": "598545000", "commonStockSharesOutstanding": "76178000", "intangibleAssetsExcludingGoodwill": "19539000", "cashAndCashEquivalentsAtCarryingValue": "598545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12332000", "operatingCashflow": "140038000", "capitalExpenditures": "24067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3818000", "cashflowFromInvestment": "53173000", "stockBasedCompensation": "35130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430376000, "cost_of_revenue": 166384000, "gross_profit": 263992000, "research_and_development": 83972000, "selling_general_admin": 135206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57512000, "depreciation_amortisation": 6471000, "ebitda": 63983000, "interest_expense": 1772000, "interest_income": null, "other_non_operating": null, "pretax_income": 55740000, "tax_provision": -1321000, "effective_tax_rate": null, "net_income": 57061000, "net_income_continuing_ops": 57271000, "net_income_to_common": 57061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598545000, "short_term_investments": 721994000, "net_receivables": 700193000, "inventory": 269855000, "other_current_assets": null, "total_current_assets": 2393642000, "net_ppe": null, "goodwill": 57945000, "intangible_assets": 19539000, "goodwill_and_intangibles": 77484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015532000, "total_assets": 3409174000, "short_term_debt": 5784000, "accounts_payable": 65852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761539000, "long_term_debt": 677113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031870000, "total_liabilities": 1793409000, "total_debt": 682897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434980000, "total_equity": 1612034000, "shares_outstanding": 76178000, "operating_cash_flow": 140038000, "stock_based_compensation": 35130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3818000, "free_cash_flow": 164105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57512000", "ebitda": "63983000", "netIncome": "57061000", "grossProfit": "263992000", "depreciation": "None", "totalRevenue": "430376000", "costOfRevenue": "166384000", "interestIncome": "None", "incomeBeforeTax": "55740000", "interestExpense": "1772000", "operatingIncome": "42747000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1321000", "reportedCurrency": "USD", "netInterestIncome": "54894000", "nonInterestIncome": "None", "operatingExpenses": "221245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6471000", "sellingGeneralAndAdministrative": "135206000", "netIncomeFromContinuingOperations": "57271000" }, "balance": { "goodwill": "57945000", "inventory": "269855000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3409174000", "longTermDebt": "677113000", "shortTermDebt": "5784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19539000", "reportedCurrency": "USD", "retainedEarnings": "434980000", "totalLiabilities": "1793409000", "otherCurrentAssets": "112786000", "totalCurrentAssets": "2393642000", "currentLongTermDebt": "None", "longTermInvestments": "231730000", "shortTermInvestments": "721994000", "currentNetReceivables": "700193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015532000", "currentAccountsPayable": "65852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710663000", "totalShareholderEquity": "1612034000", "capitalLeaseObligations": "33550000", "otherCurrentLiabilities": "197553000", "totalCurrentLiabilities": "761539000", "otherNonCurrentLiabilities": "20985000", "totalNonCurrentLiabilities": "1031870000", "cashAndShortTermInvestments": "598545000", "commonStockSharesOutstanding": "76178000", "intangibleAssetsExcludingGoodwill": "19539000", "cashAndCashEquivalentsAtCarryingValue": "598545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12332000", "operatingCashflow": "140038000", "capitalExpenditures": "24067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3818000", "cashflowFromInvestment": "53173000", "stockBasedCompensation": "35130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 413278000, "cost_of_revenue": 156622000, "gross_profit": 256656000, "ebit": 73491000, "ebitda": 81909000, "pretax_income": 71729000, "tax_provision": 10420000, "net_income": 61309000, "net_income_to_common": 61309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406042000, "total_current_assets": 2257841000, "total_assets": 3254183000, "short_term_debt": 9492000, "long_term_debt": 676315000, "total_debt": 685807000, "total_liabilities": 1733066000, "total_equity": 1521117000, "shares_outstanding": 75952000, "goodwill_and_intangibles": 77668000 }, "cash_flow": { "operating_cash_flow": 62892000, "capital_expenditure": 14366000, "free_cash_flow": 77258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24900, "ticker_id": 4951, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73491000", "ebitda": "81909000", "netIncome": "61309000", "grossProfit": "256656000", "depreciation": "None", "totalRevenue": "413278000", "costOfRevenue": "156622000", "interestIncome": "12220000", "incomeBeforeTax": "71729000", "interestExpense": "1762000", "operatingIncome": "57419000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10420000", "reportedCurrency": "USD", "netInterestIncome": "14310000", "nonInterestIncome": "None", "operatingExpenses": "199237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8418000", "sellingGeneralAndAdministrative": "123279000", "netIncomeFromContinuingOperations": "59397000" }, "balance": { "goodwill": "57344000", "inventory": "260119000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3254183000", "longTermDebt": "676315000", "shortTermDebt": "9492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20324000", "reportedCurrency": "USD", "retainedEarnings": "373978000", "totalLiabilities": "1733066000", "otherCurrentAssets": "103789000", "totalCurrentAssets": "2257841000", "currentLongTermDebt": "None", "longTermInvestments": "240299000", "shortTermInvestments": "784538000", "currentNetReceivables": "703353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996342000", "currentAccountsPayable": "90035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186957000", "shortLongTermDebtTotal": "711644000", "totalShareholderEquity": "1521117000", "capitalLeaseObligations": "35329000", "otherCurrentLiabilities": "153074000", "totalCurrentLiabilities": "717827000", "otherNonCurrentLiabilities": "21898000", "totalNonCurrentLiabilities": "1015239000", "cashAndShortTermInvestments": "406042000", "commonStockSharesOutstanding": "75952000", "intangibleAssetsExcludingGoodwill": "20324000", "cashAndCashEquivalentsAtCarryingValue": "406042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15979000", "operatingCashflow": "62892000", "capitalExpenditures": "14366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7122000", "cashflowFromInvestment": "-121953000", "stockBasedCompensation": "29987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413278000, "cost_of_revenue": 156622000, "gross_profit": 256656000, "research_and_development": 76880000, "selling_general_admin": 123279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73491000, "depreciation_amortisation": 8418000, "ebitda": 81909000, "interest_expense": 1762000, "interest_income": null, "other_non_operating": null, "pretax_income": 71729000, "tax_provision": 10420000, "effective_tax_rate": null, "net_income": 61309000, "net_income_continuing_ops": 59397000, "net_income_to_common": 61309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406042000, "short_term_investments": 784538000, "net_receivables": 703353000, "inventory": 260119000, "other_current_assets": null, "total_current_assets": 2257841000, "net_ppe": null, "goodwill": 57344000, "intangible_assets": 20324000, "goodwill_and_intangibles": 77668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996342000, "total_assets": 3254183000, "short_term_debt": 9492000, "accounts_payable": 90035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717827000, "long_term_debt": 676315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015239000, "total_liabilities": 1733066000, "total_debt": 685807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373978000, "total_equity": 1521117000, "shares_outstanding": 75952000, "operating_cash_flow": 62892000, "stock_based_compensation": 29987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7122000, "free_cash_flow": 77258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73491000", "ebitda": "81909000", "netIncome": "61309000", "grossProfit": "256656000", "depreciation": "None", "totalRevenue": "413278000", "costOfRevenue": "156622000", "interestIncome": "12220000", "incomeBeforeTax": "71729000", "interestExpense": "1762000", "operatingIncome": "57419000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10420000", "reportedCurrency": "USD", "netInterestIncome": "14310000", "nonInterestIncome": "None", "operatingExpenses": "199237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8418000", "sellingGeneralAndAdministrative": "123279000", "netIncomeFromContinuingOperations": "59397000" }, "balance": { "goodwill": "57344000", "inventory": "260119000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3254183000", "longTermDebt": "676315000", "shortTermDebt": "9492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20324000", "reportedCurrency": "USD", "retainedEarnings": "373978000", "totalLiabilities": "1733066000", "otherCurrentAssets": "103789000", "totalCurrentAssets": "2257841000", "currentLongTermDebt": "None", "longTermInvestments": "240299000", "shortTermInvestments": "784538000", "currentNetReceivables": "703353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996342000", "currentAccountsPayable": "90035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186957000", "shortLongTermDebtTotal": "711644000", "totalShareholderEquity": "1521117000", "capitalLeaseObligations": "35329000", "otherCurrentLiabilities": "153074000", "totalCurrentLiabilities": "717827000", "otherNonCurrentLiabilities": "21898000", "totalNonCurrentLiabilities": "1015239000", "cashAndShortTermInvestments": "406042000", "commonStockSharesOutstanding": "75952000", "intangibleAssetsExcludingGoodwill": "20324000", "cashAndCashEquivalentsAtCarryingValue": "406042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15979000", "operatingCashflow": "62892000", "capitalExpenditures": "14366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7122000", "cashflowFromInvestment": "-121953000", "stockBasedCompensation": "29987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "income_statement": { "revenue": 374605000, "cost_of_revenue": 142484000, "gross_profit": 232121000, "ebit": -8609000, "ebitda": 454000, "pretax_income": -12109000, "tax_provision": -24529000, "net_income": 12420000, "net_income_to_common": 12420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474203000, "total_current_assets": 2112650000, "total_assets": 3077404000, "short_term_debt": 118162000, "long_term_debt": 675518000, "total_debt": 793680000, "total_liabilities": 1632406000, "total_equity": 1444998000, "shares_outstanding": 75780000, "goodwill_and_intangibles": 79578000 }, "cash_flow": { "operating_cash_flow": 42656000, "capital_expenditure": 13199000, "free_cash_flow": 55855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24901, "ticker_id": 4951, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:32.301482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8609000", "ebitda": "454000", "netIncome": "12420000", "grossProfit": "232121000", "depreciation": "None", "totalRevenue": "374605000", "costOfRevenue": "142484000", "interestIncome": "11400000", "incomeBeforeTax": "-12109000", "interestExpense": "3500000", "operatingIncome": "40259000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-24529000", "reportedCurrency": "USD", "netInterestIncome": "-52368000", "nonInterestIncome": "None", "operatingExpenses": "191862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9063000", "sellingGeneralAndAdministrative": "119922000", "netIncomeFromContinuingOperations": "12420000" }, "balance": { "goodwill": "57741000", "inventory": "249767000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3077404000", "longTermDebt": "675518000", "shortTermDebt": "118162000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21837000", "reportedCurrency": "USD", "retainedEarnings": "314581000", "totalLiabilities": "1632406000", "otherCurrentAssets": "101572000", "totalCurrentAssets": "2112650000", "currentLongTermDebt": "None", "longTermInvestments": "20759000", "shortTermInvestments": "659742000", "currentNetReceivables": "627366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964754000", "currentAccountsPayable": "72989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179096000", "shortLongTermDebtTotal": "793680000", "totalShareholderEquity": "1444998000", "capitalLeaseObligations": "33987000", "otherCurrentLiabilities": "7359000", "totalCurrentLiabilities": "625239000", "otherNonCurrentLiabilities": "320100000", "totalNonCurrentLiabilities": "1007167000", "cashAndShortTermInvestments": "474203000", "commonStockSharesOutstanding": "75780000", "intangibleAssetsExcludingGoodwill": "21837000", "cashAndCashEquivalentsAtCarryingValue": "474203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27774000", "operatingCashflow": "42656000", "capitalExpenditures": "13199000", "changeInReceivables": "-51774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14264000", "cashflowFromInvestment": "153930000", "stockBasedCompensation": "31891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "210850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374605000, "cost_of_revenue": 142484000, "gross_profit": 232121000, "research_and_development": 71940000, "selling_general_admin": 119922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8609000, "depreciation_amortisation": 9063000, "ebitda": 454000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": -12109000, "tax_provision": -24529000, "effective_tax_rate": null, "net_income": 12420000, "net_income_continuing_ops": 12420000, "net_income_to_common": 12420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474203000, "short_term_investments": 659742000, "net_receivables": 627366000, "inventory": 249767000, "other_current_assets": null, "total_current_assets": 2112650000, "net_ppe": null, "goodwill": 57741000, "intangible_assets": 21837000, "goodwill_and_intangibles": 79578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964754000, "total_assets": 3077404000, "short_term_debt": 118162000, "accounts_payable": 72989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625239000, "long_term_debt": 675518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007167000, "total_liabilities": 1632406000, "total_debt": 793680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314581000, "total_equity": 1444998000, "shares_outstanding": 75780000, "operating_cash_flow": 42656000, "stock_based_compensation": 31891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14264000, "free_cash_flow": 55855000, "net_change_in_cash": 210850000 }, "raw_data": { "income": { "ebit": "-8609000", "ebitda": "454000", "netIncome": "12420000", "grossProfit": "232121000", "depreciation": "None", "totalRevenue": "374605000", "costOfRevenue": "142484000", "interestIncome": "11400000", "incomeBeforeTax": "-12109000", "interestExpense": "3500000", "operatingIncome": "40259000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-24529000", "reportedCurrency": "USD", "netInterestIncome": "-52368000", "nonInterestIncome": "None", "operatingExpenses": "191862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9063000", "sellingGeneralAndAdministrative": "119922000", "netIncomeFromContinuingOperations": "12420000" }, "balance": { "goodwill": "57741000", "inventory": "249767000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3077404000", "longTermDebt": "675518000", "shortTermDebt": "118162000", "treasuryStock": "-155947000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21837000", "reportedCurrency": "USD", "retainedEarnings": "314581000", "totalLiabilities": "1632406000", "otherCurrentAssets": "101572000", "totalCurrentAssets": "2112650000", "currentLongTermDebt": "None", "longTermInvestments": "20759000", "shortTermInvestments": "659742000", "currentNetReceivables": "627366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964754000", "currentAccountsPayable": "72989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179096000", "shortLongTermDebtTotal": "793680000", "totalShareholderEquity": "1444998000", "capitalLeaseObligations": "33987000", "otherCurrentLiabilities": "7359000", "totalCurrentLiabilities": "625239000", "otherNonCurrentLiabilities": "320100000", "totalNonCurrentLiabilities": "1007167000", "cashAndShortTermInvestments": "474203000", "commonStockSharesOutstanding": "75780000", "intangibleAssetsExcludingGoodwill": "21837000", "cashAndCashEquivalentsAtCarryingValue": "474203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27774000", "operatingCashflow": "42656000", "capitalExpenditures": "13199000", "changeInReceivables": "-51774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14264000", "cashflowFromInvestment": "153930000", "stockBasedCompensation": "31891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "210850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }