{ "ticker": { "uuid": "44c6c6ae-0c20-4169-bd90-d721bf30a252", "symbol": "DCMNVL", "name": "DCM Nouvelle Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/44c6c6ae-0c20-4169-bd90-d721bf30a252/", "api_url": "https://sharemaestro.com/factors/api/tickers/44c6c6ae-0c20-4169-bd90-d721bf30a252/" }, "ticker_metadata": { "id": 13309, "uuid": "44c6c6ae-0c20-4169-bd90-d721bf30a252", "symbol": "DCMNVL", "name": "DCM Nouvelle Limited", "asset_type": "equity", "market_cap": 2828744960, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "DCM Nouvelle Limited manufactures, exports, and sells cotton yarn in India, Bangladesh, China, Egypt, Guatemala, and internationally. It operates in two segments, Textiles and Chemicals. The company offers better cotton initiative, organic, and slub yarns under the PRIMERO, DINERO, and FUTURO brand names. It also offers specialty chemicals, such as benzylamine and dibenzylamine for use in various processes in agrochemicals, pharmaceuticals, rubber chemicals, oils, and polymers industries. DCM Nouvelle Limited was founded in 1991 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44c6c6ae-0c20-4169-bd90-d721bf30a252", "symbol": "DCMNVL", "name": "DCM Nouvelle Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/44c6c6ae-0c20-4169-bd90-d721bf30a252/", "api_url": "https://sharemaestro.com/factors/api/tickers/44c6c6ae-0c20-4169-bd90-d721bf30a252/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.77, "quality": 0.32, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 161.25, "market_cap": 3011787026.25, "pe_ratio": 129.2612, "earnings_yield": 0.0077, "ebitda_to_ev": 0.088, "shareholder_yield": 0, "roe": 0.0071, "piotroski_f_score": 7, "momentum_12_1": -0.1283, "volatility_252d": 0.3742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.315896+00:00", "batch_id": "" }, "size": { "price_close": 161.25, "market_cap": 3011787026.25, "market_cap_usd": 3011787026.25, "enterprise_value": 6282987026.25, "shares_outstanding": 18677749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 129.2612, "pb_ratio": 0.9177, "ptbv_ratio": 0.9177, "ps_ratio": 0.2932, "pcf_ratio": 5.9264, "pfcf_ratio": 7.7225, "ev_ebitda": 11.3596, "ev_ebit": 24.4379, "ev_sales": 0.6117, "ev_fcf": 16.1102, "earnings_yield": 0.0077, "fcf_yield": 0.0621, "price_to_sales": 0.2932, "price_to_book": 0.9177, "price_to_cashflow": 5.9264, "ebitda_to_ev": 0.088, "sales_yield": 1.6347 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0265, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.2595, "operating_margin": 0.025, "net_margin": 0.0023, "ebitda_margin": 0.0539, "fcf_margin": 0.038, "roe": 0.0071, "roa": 0.0032, "roic": 0.0294, "roc_greenblatt": null, "asset_turnover": 1.3997, "cash_conversion": 16.7382, "accruals_ratio": -0.0661, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.1033, "revenue_stability_5y": 0.1398, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3632, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.9143, "debt_to_assets": 0.4468, "interest_coverage": 1.3454, "current_ratio": 1.3218, "quick_ratio": 1.3218, "net_debt": 3271200000, "local_beta": 1.3217, "volatility_252d": 0.3742, "volatility_60d": 0.9184, "max_drawdown_12m": -0.465, "risk_adjusted_momentum": -0.3429 }, "growth": { "revenue_growth_1y": -0.0454, "revenue_growth_3y_cagr": 0.1003, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5948, "eps_growth_3y_cagr": -0.3352, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3201, "book_value_growth_1y": 0.0112, "revenue_growth": -0.0454, "earnings_growth": -0.5948 }, "momentum": { "price_return_1m": 0.0334, "price_return_3m": 0.2395, "price_return_6m": 0.2051, "price_return_9m": -0.0152, "price_return_12m": -0.0992, "price_return_12m_ex1m": -0.1283, "momentum_6m": 0.2051, "momentum_12m": -0.0992, "momentum_12_1": -0.1283, "distance_from_52w_high": -0.1389, "distance_from_52w_low": 0.6098, "relative_strength": 0.0085 }, "raw_ttm": { "revenue_ttm": 10270700000, "gross_profit_ttm": 2665100000, "ebit_ttm": 257100000, "ebitda_ttm": 553100000, "net_income_ttm": 23300000, "eps_diluted_ttm": 1.2475, "operating_cash_flow_ttm": 508200000, "capital_expenditure_ttm": -118200000, "fcf_ttm": 390000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191100000, "cash_and_equivalents": 7400000, "total_current_assets": 4261900000, "total_current_liabilities": 3224400000, "net_ppe": null, "total_assets": 7337900000, "total_debt": 3278600000, "total_equity": 3281900000, "net_working_capital": 3676900000, "book_value_per_share": 175.7118, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.7118 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 94, "rank_fcf_yield": 13, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 13, "rank_roe": 90, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 78, "rank_fcf_margin": 42, "rank_piotroski": 16, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 50 }, "composites": { "value_composite": 23, "quality_composite": 68, "momentum_composite": 66, "growth_composite": 97, "yield_composite": 36, "svqf_composite": 95, "vc1_composite": 18, "vc2_composite": 20, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4964, "os_score": 0.64, "value_percentile": 0.77, "quality_percentile": 0.32, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 17, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5792, "ticker_id": 13309, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.315896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.25, "market_cap": 3011787026.25, "market_cap_usd": 3011787026.25, "enterprise_value": 6282987026.25, "shares_outstanding": 18677749, "fx_rate_to_usd": null, "pe_ratio": 129.26124576, "pb_ratio": 0.91769616, "ptbv_ratio": 0.91769616, "ps_ratio": 0.29324068, "pcf_ratio": 5.9263814, "pfcf_ratio": 7.72253084, "ev_ebitda": 11.35958602, "ev_ebit": 24.43791142, "ev_sales": 0.61173893, "ev_fcf": 16.11022314, "earnings_yield": 0.00773627, "fcf_yield": 0.06207239, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02646269, "total_yield": 0.02646269, "gross_margin": 0.25948572, "operating_margin": 0.02503237, "net_margin": 0.00226859, "ebitda_margin": 0.05385222, "fcf_margin": 0.0379721, "roe": 0.00709955, "roa": 0.0031753, "roic": 0.029425, "roc_greenblatt": null, "asset_turnover": 1.39967838, "cash_conversion": 16.73819742, "accruals_ratio": -0.06608158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.91430121, "debt_to_assets": 0.44680358, "interest_coverage": 1.34536892, "current_ratio": 1.32176529, "quick_ratio": 1.32176529, "net_debt": 3271200000, "revenue_growth_1y": -0.04537639, "revenue_growth_3y_cagr": 0.10028315, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.59483726, "eps_growth_3y_cagr": -0.3352258, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32008368, "book_value_growth_1y": 0.01120431, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.103271, "revenue_stability_5y": 0.139789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03338892, "price_return_3m": 0.23952652, "price_return_6m": 0.2050669, "price_return_9m": -0.01520707, "price_return_12m": -0.09921231, "price_return_12m_ex1m": -0.12831687, "distance_from_52w_high": -0.1388518, "distance_from_52w_low": 0.60976343, "relative_strength": 0.00846743, "local_beta": 1.3217, "volatility_252d": 0.374185, "volatility_60d": 0.918427, "max_drawdown_12m": -0.46504674, "revenue_ttm": 10270700000, "gross_profit_ttm": 2665100000, "ebit_ttm": 257100000, "ebitda_ttm": 553100000, "net_income_ttm": 23300000, "eps_diluted_ttm": 1.24747367, "operating_cash_flow_ttm": 508200000, "capital_expenditure_ttm": -118200000, "fcf_ttm": 390000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191100000, "cash_and_equivalents": 7400000, "total_current_assets": 4261900000, "total_current_liabilities": 3224400000, "net_ppe": null, "total_assets": 7337900000, "total_debt": 3278600000, "total_equity": 3281900000, "net_working_capital": 3676900000, "book_value_per_share": 175.71175199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.71175199, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 94, "rank_fcf_yield": 13, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 13, "rank_roe": 90, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 78, "rank_fcf_margin": 42, "rank_piotroski": 16, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 50, "value_composite": 23, "quality_composite": 68, "momentum_composite": 66, "growth_composite": 97, "yield_composite": 36, "svqf_composite": 95, "vc1_composite": 18, "vc2_composite": 20, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 17, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 161.25, "os": 0.64, "value": 0.77, "quality": 0.32, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 129.2612, "earnings_yield": 0.0077, "shareholder_yield": 0, "roe": 0.0071, "momentum_12_1": -0.1283, "complete_fields": { "id": 5792, "ticker_id": 13309, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.315896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.25, "market_cap": 3011787026.25, "market_cap_usd": 3011787026.25, "enterprise_value": 6282987026.25, "shares_outstanding": 18677749, "fx_rate_to_usd": null, "pe_ratio": 129.26124576, "pb_ratio": 0.91769616, "ptbv_ratio": 0.91769616, "ps_ratio": 0.29324068, "pcf_ratio": 5.9263814, "pfcf_ratio": 7.72253084, "ev_ebitda": 11.35958602, "ev_ebit": 24.43791142, "ev_sales": 0.61173893, "ev_fcf": 16.11022314, "earnings_yield": 0.00773627, "fcf_yield": 0.06207239, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02646269, "total_yield": 0.02646269, "gross_margin": 0.25948572, "operating_margin": 0.02503237, "net_margin": 0.00226859, "ebitda_margin": 0.05385222, "fcf_margin": 0.0379721, "roe": 0.00709955, "roa": 0.0031753, "roic": 0.029425, "roc_greenblatt": null, "asset_turnover": 1.39967838, "cash_conversion": 16.73819742, "accruals_ratio": -0.06608158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.91430121, "debt_to_assets": 0.44680358, "interest_coverage": 1.34536892, "current_ratio": 1.32176529, "quick_ratio": 1.32176529, "net_debt": 3271200000, "revenue_growth_1y": -0.04537639, "revenue_growth_3y_cagr": 0.10028315, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.59483726, "eps_growth_3y_cagr": -0.3352258, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32008368, "book_value_growth_1y": 0.01120431, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.103271, "revenue_stability_5y": 0.139789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03338892, "price_return_3m": 0.23952652, "price_return_6m": 0.2050669, "price_return_9m": -0.01520707, "price_return_12m": -0.09921231, "price_return_12m_ex1m": -0.12831687, "distance_from_52w_high": -0.1388518, "distance_from_52w_low": 0.60976343, "relative_strength": 0.00846743, "local_beta": 1.3217, "volatility_252d": 0.374185, "volatility_60d": 0.918427, "max_drawdown_12m": -0.46504674, "revenue_ttm": 10270700000, "gross_profit_ttm": 2665100000, "ebit_ttm": 257100000, "ebitda_ttm": 553100000, "net_income_ttm": 23300000, "eps_diluted_ttm": 1.24747367, "operating_cash_flow_ttm": 508200000, "capital_expenditure_ttm": -118200000, "fcf_ttm": 390000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191100000, "cash_and_equivalents": 7400000, "total_current_assets": 4261900000, "total_current_liabilities": 3224400000, "net_ppe": null, "total_assets": 7337900000, "total_debt": 3278600000, "total_equity": 3281900000, "net_working_capital": 3676900000, "book_value_per_share": 175.71175199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.71175199, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 94, "rank_fcf_yield": 13, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 13, "rank_roe": 90, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 78, "rank_fcf_margin": 42, "rank_piotroski": 16, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 50, "value_composite": 23, "quality_composite": 68, "momentum_composite": 66, "growth_composite": 97, "yield_composite": 36, "svqf_composite": 95, "vc1_composite": 18, "vc2_composite": 20, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 17, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 10270700000, "cost_of_revenue": 7605600000, "gross_profit": 2665100000, "ebit": 270600000, "ebitda": 553100000, "pretax_income": null, "tax_provision": null, "net_income": 36100000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7400000, "total_current_assets": 4261900000, "total_assets": 7337900000, "short_term_debt": 2646800000, "long_term_debt": 625400000, "total_debt": 3278600000, "total_liabilities": null, "total_equity": 3281900000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 508200000, "capital_expenditure": -118200000, "free_cash_flow": 390000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79700000 }, "complete_fields": { "id": 364731, "ticker_id": 13309, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553100000", "netIncome": "36100000", "grossProfit": "2665100000", "totalRevenue": "10270700000", "costOfRevenue": "7605600000", "interestExpense": "191100000", "operatingIncome": "270600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288100000" }, "balance": { "totalDebt": "3278600000", "totalAssets": "7337900000", "longTermDebt": "625400000", "shortTermDebt": "2646800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4261900000", "totalShareholderEquity": "3281900000", "totalCurrentLiabilities": "3224400000", "cashAndShortTermInvestments": "7400000" }, "cashflow": { "freeCashFlow": "390000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-79700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "508200000", "repurchaseOfStock": null, "capitalExpenditures": "-118200000" } }, "revenue": 10270700000, "cost_of_revenue": 7605600000, "gross_profit": 2665100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270600000, "depreciation_amortisation": 288100000, "ebitda": 553100000, "interest_expense": 191100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36100000, "net_income_continuing_ops": null, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4261900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7337900000, "short_term_debt": 2646800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224400000, "long_term_debt": 625400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3278600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3281900000, "shares_outstanding": 18677749, "operating_cash_flow": 508200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553100000", "netIncome": "36100000", "grossProfit": "2665100000", "totalRevenue": "10270700000", "costOfRevenue": "7605600000", "interestExpense": "191100000", "operatingIncome": "270600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288100000" }, "balance": { "totalDebt": "3278600000", "totalAssets": "7337900000", "longTermDebt": "625400000", "shortTermDebt": "2646800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4261900000", "totalShareholderEquity": "3281900000", "totalCurrentLiabilities": "3224400000", "cashAndShortTermInvestments": "7400000" }, "cashflow": { "freeCashFlow": "390000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-79700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "508200000", "repurchaseOfStock": null, "capitalExpenditures": "-118200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 10758900000, "cost_of_revenue": 8088800000, "gross_profit": 2670100000, "ebit": 295800000, "ebitda": 691000000, "pretax_income": null, "tax_provision": null, "net_income": 89100000, "net_income_to_common": 89100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12124000, "total_current_assets": 4266983000, "total_assets": 7439613000, "short_term_debt": 2649548000, "long_term_debt": 726074000, "total_debt": 3382069000, "total_liabilities": null, "total_equity": 3245536000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 664600000, "capital_expenditure": -91000000, "free_cash_flow": 573600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159000000 }, "complete_fields": { "id": 364736, "ticker_id": 13309, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "691000000", "netIncome": "89100000", "grossProfit": "2670100000", "totalRevenue": "10758900000", "costOfRevenue": "8088800000", "interestExpense": "263600000", "operatingIncome": "295800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290100000" }, "balance": { "totalDebt": "3382069000", "totalAssets": "7439613000", "longTermDebt": "726074000", "shortTermDebt": "2649548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4266983000", "totalShareholderEquity": "3245536000", "totalCurrentLiabilities": "3239905000", "cashAndShortTermInvestments": "12124000" }, "cashflow": { "freeCashFlow": "573600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-159000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "664600000", "repurchaseOfStock": null, "capitalExpenditures": "-91000000" } }, "revenue": 10758900000, "cost_of_revenue": 8088800000, "gross_profit": 2670100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295800000, "depreciation_amortisation": 290100000, "ebitda": 691000000, "interest_expense": 263600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89100000, "net_income_continuing_ops": null, "net_income_to_common": 89100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4266983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7439613000, "short_term_debt": 2649548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3239905000, "long_term_debt": 726074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3382069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3245536000, "shares_outstanding": 18677749, "operating_cash_flow": 664600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 573600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "691000000", "netIncome": "89100000", "grossProfit": "2670100000", "totalRevenue": "10758900000", "costOfRevenue": "8088800000", "interestExpense": "263600000", "operatingIncome": "295800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290100000" }, "balance": { "totalDebt": "3382069000", "totalAssets": "7439613000", "longTermDebt": "726074000", "shortTermDebt": "2649548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4266983000", "totalShareholderEquity": "3245536000", "totalCurrentLiabilities": "3239905000", "cashAndShortTermInvestments": "12124000" }, "cashflow": { "freeCashFlow": "573600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-159000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "664600000", "repurchaseOfStock": null, "capitalExpenditures": "-91000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 9522601000, "cost_of_revenue": 8758172000, "gross_profit": 764429000, "ebit": 155972000, "ebitda": 387031000, "pretax_income": null, "tax_provision": null, "net_income": -32637000, "net_income_to_common": -32637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7369000, "total_current_assets": 4147965000, "total_assets": 7630430000, "short_term_debt": 2890924000, "long_term_debt": 825206000, "total_debt": 3723193000, "total_liabilities": null, "total_equity": 3155499000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -460849000, "capital_expenditure": -430380000, "free_cash_flow": -891229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1071365000 }, "complete_fields": { "id": 364738, "ticker_id": 13309, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387031000", "netIncome": "-32637000", "grossProfit": "764429000", "totalRevenue": "9522601000", "costOfRevenue": "8758172000", "interestExpense": "186309000", "operatingIncome": "155972000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231079000" }, "balance": { "totalDebt": "3723193000", "totalAssets": "7630430000", "longTermDebt": "825206000", "shortTermDebt": "2890924000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4147965000", "totalShareholderEquity": "3155499000", "totalCurrentLiabilities": "3451775000", "cashAndShortTermInvestments": "7369000" }, "cashflow": { "freeCashFlow": "-891229000", "dividendsPaid": null, "issuanceOfDebt": "1150956000", "issuanceOfStock": null, "repaymentOfDebt": "-79591000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-460849000", "repurchaseOfStock": null, "capitalExpenditures": "-430380000" } }, "revenue": 9522601000, "cost_of_revenue": 8758172000, "gross_profit": 764429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155972000, "depreciation_amortisation": 231079000, "ebitda": 387031000, "interest_expense": 186309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32637000, "net_income_continuing_ops": null, "net_income_to_common": -32637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4147965000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7630430000, "short_term_debt": 2890924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3451775000, "long_term_debt": 825206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3723193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3155499000, "shares_outstanding": 18677749, "operating_cash_flow": -460849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -430380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1071365000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -891229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387031000", "netIncome": "-32637000", "grossProfit": "764429000", "totalRevenue": "9522601000", "costOfRevenue": "8758172000", "interestExpense": "186309000", "operatingIncome": "155972000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231079000" }, "balance": { "totalDebt": "3723193000", "totalAssets": "7630430000", "longTermDebt": "825206000", "shortTermDebt": "2890924000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4147965000", "totalShareholderEquity": "3155499000", "totalCurrentLiabilities": "3451775000", "cashAndShortTermInvestments": "7369000" }, "cashflow": { "freeCashFlow": "-891229000", "dividendsPaid": null, "issuanceOfDebt": "1150956000", "issuanceOfStock": null, "repaymentOfDebt": "-79591000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-460849000", "repurchaseOfStock": null, "capitalExpenditures": "-430380000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 7710573000, "cost_of_revenue": 7033941000, "gross_profit": 676632000, "ebit": 228369000, "ebitda": 324991000, "pretax_income": null, "tax_provision": null, "net_income": 122881000, "net_income_to_common": 122881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50223000, "total_current_assets": 3338060000, "total_assets": 6467199000, "short_term_debt": 1665347000, "long_term_debt": 975337000, "total_debt": 2648965000, "total_liabilities": null, "total_equity": 3188838000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 476478000, "capital_expenditure": -1601373000, "free_cash_flow": -1124895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1080893000 }, "complete_fields": { "id": 364739, "ticker_id": 13309, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324991000", "netIncome": "122881000", "grossProfit": "676632000", "totalRevenue": "7710573000", "costOfRevenue": "7033941000", "interestExpense": "42516000", "operatingIncome": "228369000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100169000" }, "balance": { "totalDebt": "2648965000", "totalAssets": "6467199000", "longTermDebt": "975337000", "shortTermDebt": "1665347000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "3338060000", "totalShareholderEquity": "3188838000", "totalCurrentLiabilities": "2130520000", "cashAndShortTermInvestments": "50223000" }, "cashflow": { "freeCashFlow": "-1124895000", "dividendsPaid": null, "issuanceOfDebt": "1083414000", "issuanceOfStock": null, "repaymentOfDebt": "-2521000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "476478000", "repurchaseOfStock": null, "capitalExpenditures": "-1601373000" } }, "revenue": 7710573000, "cost_of_revenue": 7033941000, "gross_profit": 676632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228369000, "depreciation_amortisation": 100169000, "ebitda": 324991000, "interest_expense": 42516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122881000, "net_income_continuing_ops": null, "net_income_to_common": 122881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3338060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6467199000, "short_term_debt": 1665347000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130520000, "long_term_debt": 975337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2648965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3188838000, "shares_outstanding": 18677749, "operating_cash_flow": 476478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1601373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1080893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1124895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324991000", "netIncome": "122881000", "grossProfit": "676632000", "totalRevenue": "7710573000", "costOfRevenue": "7033941000", "interestExpense": "42516000", "operatingIncome": "228369000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100169000" }, "balance": { "totalDebt": "2648965000", "totalAssets": "6467199000", "longTermDebt": "975337000", "shortTermDebt": "1665347000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "3338060000", "totalShareholderEquity": "3188838000", "totalCurrentLiabilities": "2130520000", "cashAndShortTermInvestments": "50223000" }, "cashflow": { "freeCashFlow": "-1124895000", "dividendsPaid": null, "issuanceOfDebt": "1083414000", "issuanceOfStock": null, "repaymentOfDebt": "-2521000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "476478000", "repurchaseOfStock": null, "capitalExpenditures": "-1601373000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 220003000 }, "complete_fields": { "id": 364740, "ticker_id": 13309, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "220003000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 220003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "220003000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 2630400000, "cost_of_revenue": 1915000000, "gross_profit": 715400000, "ebit": 107600000, "ebitda": 179600000, "pretax_income": null, "tax_provision": null, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7400000, "total_current_assets": 4261900000, "total_assets": 7337900000, "short_term_debt": 2646800000, "long_term_debt": 625400000, "total_debt": 3278600000, "total_liabilities": null, "total_equity": 3281900000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364730, "ticker_id": 13309, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179600000", "netIncome": "44200000", "grossProfit": "715400000", "totalRevenue": "2630400000", "costOfRevenue": "1915000000", "interestExpense": "50100000", "operatingIncome": "107600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68500000" }, "balance": { "totalDebt": "3278600000", "totalAssets": "7337900000", "longTermDebt": "625400000", "shortTermDebt": "2646800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4261900000", "totalShareholderEquity": "3281900000", "totalCurrentLiabilities": "3224400000", "cashAndShortTermInvestments": "7400000" } }, "revenue": 2630400000, "cost_of_revenue": 1915000000, "gross_profit": 715400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107600000, "depreciation_amortisation": 68500000, "ebitda": 179600000, "interest_expense": 50100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44200000, "net_income_continuing_ops": null, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4261900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7337900000, "short_term_debt": 2646800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224400000, "long_term_debt": 625400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3278600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3281900000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179600000", "netIncome": "44200000", "grossProfit": "715400000", "totalRevenue": "2630400000", "costOfRevenue": "1915000000", "interestExpense": "50100000", "operatingIncome": "107600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68500000" }, "balance": { "totalDebt": "3278600000", "totalAssets": "7337900000", "longTermDebt": "625400000", "shortTermDebt": "2646800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4261900000", "totalShareholderEquity": "3281900000", "totalCurrentLiabilities": "3224400000", "cashAndShortTermInvestments": "7400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 2725300000, "cost_of_revenue": 2063800000, "gross_profit": 661500000, "ebit": 48000000, "ebitda": 111000000, "pretax_income": null, "tax_provision": null, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364732, "ticker_id": 13309, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111000000", "netIncome": "-11000000", "grossProfit": "661500000", "totalRevenue": "2725300000", "costOfRevenue": "2063800000", "interestExpense": "42800000", "operatingIncome": "48000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73200000" } }, "revenue": 2725300000, "cost_of_revenue": 2063800000, "gross_profit": 661500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48000000, "depreciation_amortisation": 73200000, "ebitda": 111000000, "interest_expense": 42800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": null, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111000000", "netIncome": "-11000000", "grossProfit": "661500000", "totalRevenue": "2725300000", "costOfRevenue": "2063800000", "interestExpense": "42800000", "operatingIncome": "48000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 2388800000, "cost_of_revenue": 1778100000, "gross_profit": 610700000, "ebit": 17600000, "ebitda": 97500000, "pretax_income": null, "tax_provision": null, "net_income": -19500000, "net_income_to_common": -19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22400000, "total_current_assets": 2652500000, "total_assets": 5677400000, "short_term_debt": 1048900000, "long_term_debt": 671000000, "total_debt": 1726000000, "total_liabilities": null, "total_equity": 3246000000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364733, "ticker_id": 13309, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97500000", "netIncome": "-19500000", "grossProfit": "610700000", "totalRevenue": "2388800000", "costOfRevenue": "1778100000", "interestExpense": "44400000", "operatingIncome": "17600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73600000" }, "balance": { "totalDebt": "1726000000", "totalAssets": "5677400000", "longTermDebt": "671000000", "shortTermDebt": "1048900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "2652500000", "totalShareholderEquity": "3246000000", "totalCurrentLiabilities": "1549800000", "cashAndShortTermInvestments": "22400000" } }, "revenue": 2388800000, "cost_of_revenue": 1778100000, "gross_profit": 610700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17600000, "depreciation_amortisation": 73600000, "ebitda": 97500000, "interest_expense": 44400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19500000, "net_income_continuing_ops": null, "net_income_to_common": -19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2652500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5677400000, "short_term_debt": 1048900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1549800000, "long_term_debt": 671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3246000000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97500000", "netIncome": "-19500000", "grossProfit": "610700000", "totalRevenue": "2388800000", "costOfRevenue": "1778100000", "interestExpense": "44400000", "operatingIncome": "17600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73600000" }, "balance": { "totalDebt": "1726000000", "totalAssets": "5677400000", "longTermDebt": "671000000", "shortTermDebt": "1048900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "2652500000", "totalShareholderEquity": "3246000000", "totalCurrentLiabilities": "1549800000", "cashAndShortTermInvestments": "22400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 2526200000, "cost_of_revenue": 1848700000, "gross_profit": 677500000, "ebit": 83900000, "ebitda": 165000000, "pretax_income": null, "tax_provision": null, "net_income": 9600000, "net_income_to_common": 9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364734, "ticker_id": 13309, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165000000", "netIncome": "9600000", "grossProfit": "677500000", "totalRevenue": "2526200000", "costOfRevenue": "1848700000", "interestExpense": "53800000", "operatingIncome": "83900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72800000" } }, "revenue": 2526200000, "cost_of_revenue": 1848700000, "gross_profit": 677500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83900000, "depreciation_amortisation": 72800000, "ebitda": 165000000, "interest_expense": 53800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9600000, "net_income_continuing_ops": null, "net_income_to_common": 9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165000000", "netIncome": "9600000", "grossProfit": "677500000", "totalRevenue": "2526200000", "costOfRevenue": "1848700000", "interestExpense": "53800000", "operatingIncome": "83900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": 2813300000, "cost_of_revenue": 2086200000, "gross_profit": 727100000, "ebit": 116900000, "ebitda": 209700000, "pretax_income": null, "tax_provision": null, "net_income": 55200000, "net_income_to_common": 55200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12124000, "total_current_assets": 4266983000, "total_assets": 7439613000, "short_term_debt": 2649548000, "long_term_debt": 726074000, "total_debt": 3382069000, "total_liabilities": null, "total_equity": 3245536000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364735, "ticker_id": 13309, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209700000", "netIncome": "55200000", "grossProfit": "727100000", "totalRevenue": "2813300000", "costOfRevenue": "2086200000", "interestExpense": "64000000", "operatingIncome": "116900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68900000" }, "balance": { "totalDebt": "3382069000", "totalAssets": "7439613000", "longTermDebt": "726074000", "shortTermDebt": "2649548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4266983000", "totalShareholderEquity": "3245536000", "totalCurrentLiabilities": "3239905000", "cashAndShortTermInvestments": "12124000" } }, "revenue": 2813300000, "cost_of_revenue": 2086200000, "gross_profit": 727100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116900000, "depreciation_amortisation": 68900000, "ebitda": 209700000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55200000, "net_income_continuing_ops": null, "net_income_to_common": 55200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4266983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7439613000, "short_term_debt": 2649548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3239905000, "long_term_debt": 726074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3382069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3245536000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209700000", "netIncome": "55200000", "grossProfit": "727100000", "totalRevenue": "2813300000", "costOfRevenue": "2086200000", "interestExpense": "64000000", "operatingIncome": "116900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68900000" }, "balance": { "totalDebt": "3382069000", "totalAssets": "7439613000", "longTermDebt": "726074000", "shortTermDebt": "2649548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "4266983000", "totalShareholderEquity": "3245536000", "totalCurrentLiabilities": "3239905000", "cashAndShortTermInvestments": "12124000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108300000, "total_current_assets": 2820700000, "total_assets": 6081100000, "short_term_debt": 1346100000, "long_term_debt": 788000000, "total_debt": 2140900000, "total_liabilities": null, "total_equity": 3220100000, "shares_outstanding": 18677749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364737, "ticker_id": 13309, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:33.998588+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2140900000", "totalAssets": "6081100000", "longTermDebt": "788000000", "shortTermDebt": "1346100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "2820700000", "totalShareholderEquity": "3220100000", "totalCurrentLiabilities": "1845800000", "cashAndShortTermInvestments": "108300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2820700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6081100000, "short_term_debt": 1346100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845800000, "long_term_debt": 788000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2140900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3220100000, "shares_outstanding": 18677749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2140900000", "totalAssets": "6081100000", "longTermDebt": "788000000", "shortTermDebt": "1346100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18677749", "totalCurrentAssets": "2820700000", "totalShareholderEquity": "3220100000", "totalCurrentLiabilities": "1845800000", "cashAndShortTermInvestments": "108300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }