{ "ticker": { "uuid": "44d40969-3d40-4cda-b4e0-7a2c78af4238", "symbol": "EFCIL", "name": "EFC (I) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/44d40969-3d40-4cda-b4e0-7a2c78af4238/", "api_url": "https://sharemaestro.com/factors/api/tickers/44d40969-3d40-4cda-b4e0-7a2c78af4238/" }, "ticker_metadata": { "id": 13389, "uuid": "44d40969-3d40-4cda-b4e0-7a2c78af4238", "symbol": "EFCIL", "name": "EFC (I) Limited", "asset_type": "equity", "market_cap": 26695405568, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "EFC (I) Limited engages in real estate leasing business in India. It operates through the Rental, Interior, and Furniture segments. The company engages in the development, buying, selling, and leasing out of co-working spaces and infrastructure projects; interior design and interior design consultancy; and manufacture, sale, purchase, import, and export of furniture and fixtures. It also provides property management and asset renting services. The company serves entrepreneurs, small and medium enterprises, and large corporations. EFC (I) Limited was formerly known as Amani Trading and Exports Limited. The company was incorporated in 1984 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44d40969-3d40-4cda-b4e0-7a2c78af4238", "symbol": "EFCIL", "name": "EFC (I) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/44d40969-3d40-4cda-b4e0-7a2c78af4238/", "api_url": "https://sharemaestro.com/factors/api/tickers/44d40969-3d40-4cda-b4e0-7a2c78af4238/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.72, "quality": 0.8, "momentum": 0.56, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 186.89, "market_cap": 26056526606.5, "pe_ratio": 12.3092, "earnings_yield": 0.0812, "ebitda_to_ev": 0.1213, "shareholder_yield": 0, "roe": 0.2622, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4629 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.151871+00:00", "batch_id": "" }, "size": { "price_close": 186.89, "market_cap": 26056526606.4983, "market_cap_usd": 26056526606.4983, "enterprise_value": 40010694606.4983, "shares_outstanding": 139421728, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3092, "pb_ratio": 3.2278, "ptbv_ratio": 3.2278, "ps_ratio": 2.5135, "pcf_ratio": 46.5542, "pfcf_ratio": 46.5542, "ev_ebitda": 8.2432, "ev_ebit": 11.495, "ev_sales": 3.8595, "ev_fcf": 71.4856, "earnings_yield": 0.0812, "fcf_yield": 0.014, "price_to_sales": 2.5135, "price_to_book": 3.2278, "price_to_cashflow": 46.5542, "ebitda_to_ev": 0.1213, "sales_yield": 0.2591 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6007, "operating_margin": 0.3358, "net_margin": 0.2042, "ebitda_margin": 0.4682, "fcf_margin": 0.054, "roe": 0.2622, "roa": 0.0791, "roic": 0.1185, "roc_greenblatt": null, "asset_turnover": 0.3875, "cash_conversion": 0.2644, "accruals_ratio": 0.0582, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.286, "revenue_stability_5y": 0.7105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2328, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8749, "debt_to_assets": 0.5256, "interest_coverage": 6.1922, "current_ratio": 1.1778, "quick_ratio": 1.1778, "net_debt": 13954168000, "local_beta": 1.4448, "volatility_252d": 0.4629, "volatility_60d": 1.0552, "max_drawdown_12m": -0.473, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5785, "revenue_growth_3y_cagr": 1.1576, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1816, "eps_growth_3y_cagr": 2.7652, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9996, "book_value_growth_1y": 0.0781, "revenue_growth": 0.5785, "earnings_growth": 0.1816 }, "momentum": { "price_return_1m": -0.0157, "price_return_3m": -0.2005, "price_return_6m": -0.2668, "price_return_9m": -0.4254, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2668, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4473, "distance_from_52w_low": 0.0487, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10366796000, "gross_profit_ttm": 6227081000, "ebit_ttm": 3480698000, "ebitda_ttm": 4853782000, "net_income_ttm": 2116825000, "eps_diluted_ttm": 15.1829, "operating_cash_flow_ttm": 559703000, "capital_expenditure_ttm": null, "fcf_ttm": 559703000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 562109000, "cash_and_equivalents": 104956000, "total_current_assets": 7362015000, "total_current_liabilities": 6250568000, "net_ppe": null, "total_assets": 26750921000, "total_debt": 14059124000, "total_equity": 8072527000, "net_working_capital": 1703122000, "book_value_per_share": 57.9001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.9001 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 54, "rank_pcf": 79, "rank_ev_ebitda": 17, "rank_ev_ebit": 22, "rank_earnings_yield": 16, "rank_fcf_yield": 43, "rank_dividend_yield": 74, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 9, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 21, "rank_fcf_margin": 35, "rank_piotroski": 53, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 28, "quality_composite": 20, "momentum_composite": 44, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 12, "vc1_composite": 34, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.7589, "os_score": 0.86, "value_percentile": 0.72, "quality_percentile": 0.8, "momentum_percentile": 0.56, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5873, "ticker_id": 13389, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.151871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 186.89, "market_cap": 26056526606.4983, "market_cap_usd": 26056526606.4983, "enterprise_value": 40010694606.4983, "shares_outstanding": 139421728, "fx_rate_to_usd": null, "pe_ratio": 12.30924928, "pb_ratio": 3.22780297, "ptbv_ratio": 3.22780297, "ps_ratio": 2.51345995, "pcf_ratio": 46.55420215, "pfcf_ratio": 46.55420215, "ev_ebitda": 8.24319976, "ev_ebit": 11.49502043, "ev_sales": 3.85950438, "ev_fcf": 71.48558183, "earnings_yield": 0.08123972, "fcf_yield": 0.01398883, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.60067556, "operating_margin": 0.33575446, "net_margin": 0.20419279, "ebitda_margin": 0.46820464, "fcf_margin": 0.05398997, "roe": 0.26222582, "roa": 0.07913092, "roic": 0.11851635, "roc_greenblatt": null, "asset_turnover": 0.38753043, "cash_conversion": 0.26440684, "accruals_ratio": 0.05820816, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87490621, "debt_to_assets": 0.52555663, "interest_coverage": 6.19221183, "current_ratio": 1.17781536, "quick_ratio": 1.17781536, "net_debt": 13954168000, "revenue_growth_1y": 0.57851737, "revenue_growth_3y_cagr": 1.15759213, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1815639, "eps_growth_3y_cagr": 2.76518292, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.99958084, "book_value_growth_1y": 0.07805917, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.285977, "revenue_stability_5y": 0.710502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01569493, "price_return_3m": -0.20047059, "price_return_6m": -0.2668105, "price_return_9m": -0.42539585, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.44731627, "distance_from_52w_low": 0.04870654, "relative_strength": null, "local_beta": 1.4448, "volatility_252d": 0.462882, "volatility_60d": 1.055176, "max_drawdown_12m": -0.47298533, "revenue_ttm": 10366796000, "gross_profit_ttm": 6227081000, "ebit_ttm": 3480698000, "ebitda_ttm": 4853782000, "net_income_ttm": 2116825000, "eps_diluted_ttm": 15.18289172, "operating_cash_flow_ttm": 559703000, "capital_expenditure_ttm": null, "fcf_ttm": 559703000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 562109000, "cash_and_equivalents": 104956000, "total_current_assets": 7362015000, "total_current_liabilities": 6250568000, "net_ppe": null, "total_assets": 26750921000, "total_debt": 14059124000, "total_equity": 8072527000, "net_working_capital": 1703122000, "book_value_per_share": 57.90006419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.90006419, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 16, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 54, "rank_pcf": 79, "rank_ev_ebitda": 17, "rank_ev_ebit": 22, "rank_earnings_yield": 16, "rank_fcf_yield": 43, "rank_dividend_yield": 74, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 9, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 21, "rank_fcf_margin": 35, "rank_piotroski": 53, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 20, "momentum_composite": 44, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 12, "vc1_composite": 34, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 186.89, "os": 0.86, "value": 0.72, "quality": 0.8, "momentum": 0.56, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.3092, "earnings_yield": 0.0812, "shareholder_yield": 0, "roe": 0.2622, "momentum_12_1": null, "complete_fields": { "id": 5873, "ticker_id": 13389, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.151871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 186.89, "market_cap": 26056526606.4983, "market_cap_usd": 26056526606.4983, "enterprise_value": 40010694606.4983, "shares_outstanding": 139421728, "fx_rate_to_usd": null, "pe_ratio": 12.30924928, "pb_ratio": 3.22780297, "ptbv_ratio": 3.22780297, "ps_ratio": 2.51345995, "pcf_ratio": 46.55420215, "pfcf_ratio": 46.55420215, "ev_ebitda": 8.24319976, "ev_ebit": 11.49502043, "ev_sales": 3.85950438, "ev_fcf": 71.48558183, "earnings_yield": 0.08123972, "fcf_yield": 0.01398883, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.60067556, "operating_margin": 0.33575446, "net_margin": 0.20419279, "ebitda_margin": 0.46820464, "fcf_margin": 0.05398997, "roe": 0.26222582, "roa": 0.07913092, "roic": 0.11851635, "roc_greenblatt": null, "asset_turnover": 0.38753043, "cash_conversion": 0.26440684, "accruals_ratio": 0.05820816, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87490621, "debt_to_assets": 0.52555663, "interest_coverage": 6.19221183, "current_ratio": 1.17781536, "quick_ratio": 1.17781536, "net_debt": 13954168000, "revenue_growth_1y": 0.57851737, "revenue_growth_3y_cagr": 1.15759213, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1815639, "eps_growth_3y_cagr": 2.76518292, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.99958084, "book_value_growth_1y": 0.07805917, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.285977, "revenue_stability_5y": 0.710502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01569493, "price_return_3m": -0.20047059, "price_return_6m": -0.2668105, "price_return_9m": -0.42539585, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.44731627, "distance_from_52w_low": 0.04870654, "relative_strength": null, "local_beta": 1.4448, "volatility_252d": 0.462882, "volatility_60d": 1.055176, "max_drawdown_12m": -0.47298533, "revenue_ttm": 10366796000, "gross_profit_ttm": 6227081000, "ebit_ttm": 3480698000, "ebitda_ttm": 4853782000, "net_income_ttm": 2116825000, "eps_diluted_ttm": 15.18289172, "operating_cash_flow_ttm": 559703000, "capital_expenditure_ttm": null, "fcf_ttm": 559703000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 562109000, "cash_and_equivalents": 104956000, "total_current_assets": 7362015000, "total_current_liabilities": 6250568000, "net_ppe": null, "total_assets": 26750921000, "total_debt": 14059124000, "total_equity": 8072527000, "net_working_capital": 1703122000, "book_value_per_share": 57.90006419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.90006419, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 16, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 54, "rank_pcf": 79, "rank_ev_ebitda": 17, "rank_ev_ebit": 22, "rank_earnings_yield": 16, "rank_fcf_yield": 43, "rank_dividend_yield": 74, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 9, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 21, "rank_fcf_margin": 35, "rank_piotroski": 53, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 20, "momentum_composite": 44, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 12, "vc1_composite": 34, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 10366796000, "cost_of_revenue": 4139715000, "gross_profit": 6227081000, "ebit": 3480698000, "ebitda": 4853782000, "pretax_income": null, "tax_provision": null, "net_income": 2315516000, "net_income_to_common": 2315516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104956000, "total_current_assets": 7362015000, "total_assets": 26750921000, "short_term_debt": 696631000, "long_term_debt": 2379114000, "total_debt": 14059124000, "total_liabilities": null, "total_equity": 8072527000, "shares_outstanding": 139421728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559703000, "capital_expenditure": null, "free_cash_flow": 559703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 677067000 }, "complete_fields": { "id": 365574, "ticker_id": 13389, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4853782000", "netIncome": "2315516000", "grossProfit": "6227081000", "totalRevenue": "10366796000", "costOfRevenue": "4139715000", "interestExpense": "562109000", "operatingIncome": "3480698000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1179589000" }, "balance": { "totalDebt": "14059124000", "totalAssets": "26750921000", "longTermDebt": "2379114000", "shortTermDebt": "696631000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139421728", "totalCurrentAssets": "7362015000", "totalShareholderEquity": "8072527000", "totalCurrentLiabilities": "6250568000", "cashAndShortTermInvestments": "104956000" }, "cashflow": { "freeCashFlow": "559703000", "dividendsPaid": null, "issuanceOfDebt": "677067000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "559703000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10366796000, "cost_of_revenue": 4139715000, "gross_profit": 6227081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3480698000, "depreciation_amortisation": 1179589000, "ebitda": 4853782000, "interest_expense": 562109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2315516000, "net_income_continuing_ops": null, "net_income_to_common": 2315516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7362015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26750921000, "short_term_debt": 696631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6250568000, "long_term_debt": 2379114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14059124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8072527000, "shares_outstanding": 139421728, "operating_cash_flow": 559703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 677067000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 559703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4853782000", "netIncome": "2315516000", "grossProfit": "6227081000", "totalRevenue": "10366796000", "costOfRevenue": "4139715000", "interestExpense": "562109000", "operatingIncome": "3480698000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1179589000" }, "balance": { "totalDebt": "14059124000", "totalAssets": "26750921000", "longTermDebt": "2379114000", "shortTermDebt": "696631000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139421728", "totalCurrentAssets": "7362015000", "totalShareholderEquity": "8072527000", "totalCurrentLiabilities": "6250568000", "cashAndShortTermInvestments": "104956000" }, "cashflow": { "freeCashFlow": "559703000", "dividendsPaid": null, "issuanceOfDebt": "677067000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "559703000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 6567426000, "cost_of_revenue": 2333162000, "gross_profit": 4234264000, "ebit": 2280058000, "ebitda": 3451996000, "pretax_income": null, "tax_provision": null, "net_income": 1421113000, "net_income_to_common": 1421113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171108000, "total_current_assets": 4756752000, "total_assets": 16991687000, "short_term_debt": 199269000, "long_term_debt": 2108942000, "total_debt": 8780812000, "total_liabilities": null, "total_equity": 5430064000, "shares_outstanding": 101104038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1336745600000, "capital_expenditure": -1454397000, "free_cash_flow": 1335291203000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 638246000 }, "complete_fields": { "id": 365579, "ticker_id": 13389, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3451996000", "netIncome": "1421113000", "grossProfit": "4234264000", "totalRevenue": "6567426000", "costOfRevenue": "2333162000", "interestExpense": "456844000", "operatingIncome": "2280058000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "996730000" }, "balance": { "totalDebt": "8780812000", "totalAssets": "16991687000", "longTermDebt": "2108942000", "shortTermDebt": "199269000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "4756752000", "totalShareholderEquity": "5430064000", "totalCurrentLiabilities": "3266482000", "cashAndShortTermInvestments": "171108000" }, "cashflow": { "freeCashFlow": "1335291203000", "dividendsPaid": null, "issuanceOfDebt": "1136491000", "issuanceOfStock": "0", "repaymentOfDebt": "-498245000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1336745600000", "repurchaseOfStock": "0", "capitalExpenditures": "-1454397000" } }, "revenue": 6567426000, "cost_of_revenue": 2333162000, "gross_profit": 4234264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2280058000, "depreciation_amortisation": 996730000, "ebitda": 3451996000, "interest_expense": 456844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1421113000, "net_income_continuing_ops": null, "net_income_to_common": 1421113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4756752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16991687000, "short_term_debt": 199269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266482000, "long_term_debt": 2108942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8780812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5430064000, "shares_outstanding": 101104038, "operating_cash_flow": 1336745600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1454397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 638246000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1335291203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3451996000", "netIncome": "1421113000", "grossProfit": "4234264000", "totalRevenue": "6567426000", "costOfRevenue": "2333162000", "interestExpense": "456844000", "operatingIncome": "2280058000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "996730000" }, "balance": { "totalDebt": "8780812000", "totalAssets": "16991687000", "longTermDebt": "2108942000", "shortTermDebt": "199269000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "4756752000", "totalShareholderEquity": "5430064000", "totalCurrentLiabilities": "3266482000", "cashAndShortTermInvestments": "171108000" }, "cashflow": { "freeCashFlow": "1335291203000", "dividendsPaid": null, "issuanceOfDebt": "1136491000", "issuanceOfStock": "0", "repaymentOfDebt": "-498245000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1336745600000", "repurchaseOfStock": "0", "capitalExpenditures": "-1454397000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 4194598000, "cost_of_revenue": 1936588000, "gross_profit": 2258010000, "ebit": 1069762000, "ebitda": 1854999000, "pretax_income": null, "tax_provision": null, "net_income": 579817000, "net_income_to_common": 579817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129330000, "total_current_assets": 4588367000, "total_assets": 9803369000, "short_term_debt": 36029000, "long_term_debt": 1117268000, "total_debt": 4063027000, "total_liabilities": null, "total_equity": 4267776000, "shares_outstanding": 101104038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105438000, "capital_expenditure": -603055000, "free_cash_flow": -497617000, "dividends_paid": null, "share_repurchases": -24604000, "shares_issued": 2979018000, "net_debt_issued": 591780000 }, "complete_fields": { "id": 365582, "ticker_id": 13389, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1854999000", "netIncome": "579817000", "grossProfit": "2258010000", "totalRevenue": "4194598000", "costOfRevenue": "1936588000", "interestExpense": "289014000", "operatingIncome": "1069762000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756255000" }, "balance": { "totalDebt": "4063027000", "totalAssets": "9803369000", "longTermDebt": "1117268000", "shortTermDebt": "36029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "4588367000", "totalShareholderEquity": "4267776000", "totalCurrentLiabilities": "1584504000", "cashAndShortTermInvestments": "129330000" }, "cashflow": { "freeCashFlow": "-497617000", "dividendsPaid": null, "issuanceOfDebt": "591780000", "issuanceOfStock": "2979018000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "105438000", "repurchaseOfStock": "-24604000", "capitalExpenditures": "-603055000" } }, "revenue": 4194598000, "cost_of_revenue": 1936588000, "gross_profit": 2258010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069762000, "depreciation_amortisation": 756255000, "ebitda": 1854999000, "interest_expense": 289014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 579817000, "net_income_continuing_ops": null, "net_income_to_common": 579817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4588367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9803369000, "short_term_debt": 36029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584504000, "long_term_debt": 1117268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4063027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4267776000, "shares_outstanding": 101104038, "operating_cash_flow": 105438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -603055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -24604000, "shares_issued": 2979018000, "net_debt_issued": 591780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -497617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1854999000", "netIncome": "579817000", "grossProfit": "2258010000", "totalRevenue": "4194598000", "costOfRevenue": "1936588000", "interestExpense": "289014000", "operatingIncome": "1069762000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756255000" }, "balance": { "totalDebt": "4063027000", "totalAssets": "9803369000", "longTermDebt": "1117268000", "shortTermDebt": "36029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "4588367000", "totalShareholderEquity": "4267776000", "totalCurrentLiabilities": "1584504000", "cashAndShortTermInvestments": "129330000" }, "cashflow": { "freeCashFlow": "-497617000", "dividendsPaid": null, "issuanceOfDebt": "591780000", "issuanceOfStock": "2979018000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "105438000", "repurchaseOfStock": "-24604000", "capitalExpenditures": "-603055000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 1032135000, "cost_of_revenue": 374881000, "gross_profit": 657254000, "ebit": 209137000, "ebitda": 562544000, "pretax_income": null, "tax_provision": null, "net_income": 43380000, "net_income_to_common": 43380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 924597000, "total_assets": 4759562000, "short_term_debt": 46318000, "long_term_debt": 537832000, "total_debt": 3237754000, "total_liabilities": null, "total_equity": 729500000, "shares_outstanding": 69330340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -509231000, "capital_expenditure": -201760000, "free_cash_flow": -710991000, "dividends_paid": null, "share_repurchases": -2175000, "shares_issued": null, "net_debt_issued": 721438000 }, "complete_fields": { "id": 365583, "ticker_id": 13389, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "562544000", "netIncome": "43380000", "grossProfit": "657254000", "totalRevenue": "1032135000", "costOfRevenue": "374881000", "interestExpense": "145674000", "operatingIncome": "209137000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "344984000" }, "balance": { "totalDebt": "3237754000", "totalAssets": "4759562000", "longTermDebt": "537832000", "shortTermDebt": "46318000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69330340", "totalCurrentAssets": "924597000", "totalShareholderEquity": "729500000", "totalCurrentLiabilities": "1032054000", "cashAndShortTermInvestments": "28102000" }, "cashflow": { "freeCashFlow": "-710991000", "dividendsPaid": null, "issuanceOfDebt": "721438000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-509231000", "repurchaseOfStock": "-2175000", "capitalExpenditures": "-201760000" } }, "revenue": 1032135000, "cost_of_revenue": 374881000, "gross_profit": 657254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209137000, "depreciation_amortisation": 344984000, "ebitda": 562544000, "interest_expense": 145674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43380000, "net_income_continuing_ops": null, "net_income_to_common": 43380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4759562000, "short_term_debt": 46318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032054000, "long_term_debt": 537832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3237754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 729500000, "shares_outstanding": 69330340, "operating_cash_flow": -509231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2175000, "shares_issued": null, "net_debt_issued": 721438000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -710991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "562544000", "netIncome": "43380000", "grossProfit": "657254000", "totalRevenue": "1032135000", "costOfRevenue": "374881000", "interestExpense": "145674000", "operatingIncome": "209137000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "344984000" }, "balance": { "totalDebt": "3237754000", "totalAssets": "4759562000", "longTermDebt": "537832000", "shortTermDebt": "46318000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69330340", "totalCurrentAssets": "924597000", "totalShareholderEquity": "729500000", "totalCurrentLiabilities": "1032054000", "cashAndShortTermInvestments": "28102000" }, "cashflow": { "freeCashFlow": "-710991000", "dividendsPaid": null, "issuanceOfDebt": "721438000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-509231000", "repurchaseOfStock": "-2175000", "capitalExpenditures": "-201760000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365584, "ticker_id": 13389, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 2928804000, "cost_of_revenue": 1141278000, "gross_profit": 1787526000, "ebit": 1083210000, "ebitda": 1479210000, "pretax_income": null, "tax_provision": null, "net_income": 694009000, "net_income_to_common": 694009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104956000, "total_current_assets": 7362015000, "total_assets": 26750921000, "short_term_debt": 696631000, "long_term_debt": 2379114000, "total_debt": 14059124000, "total_liabilities": null, "total_equity": 8072527000, "shares_outstanding": 139421728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365573, "ticker_id": 13389, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1479210000", "netIncome": "694009000", "grossProfit": "1787526000", "totalRevenue": "2928804000", "costOfRevenue": "1141278000", "interestExpense": "277018000", "operatingIncome": "1083210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352492000" }, "balance": { "totalDebt": "14059124000", "totalAssets": "26750921000", "longTermDebt": "2379114000", "shortTermDebt": "696631000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139421728", "totalCurrentAssets": "7362015000", "totalShareholderEquity": "8072527000", "totalCurrentLiabilities": "6250568000", "cashAndShortTermInvestments": "104956000" } }, "revenue": 2928804000, "cost_of_revenue": 1141278000, "gross_profit": 1787526000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083210000, "depreciation_amortisation": 352492000, "ebitda": 1479210000, "interest_expense": 277018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 694009000, "net_income_continuing_ops": null, "net_income_to_common": 694009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7362015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26750921000, "short_term_debt": 696631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6250568000, "long_term_debt": 2379114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14059124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8072527000, "shares_outstanding": 139421728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1479210000", "netIncome": "694009000", "grossProfit": "1787526000", "totalRevenue": "2928804000", "costOfRevenue": "1141278000", "interestExpense": "277018000", "operatingIncome": "1083210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352492000" }, "balance": { "totalDebt": "14059124000", "totalAssets": "26750921000", "longTermDebt": "2379114000", "shortTermDebt": "696631000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139421728", "totalCurrentAssets": "7362015000", "totalShareholderEquity": "8072527000", "totalCurrentLiabilities": "6250568000", "cashAndShortTermInvestments": "104956000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 2695850000, "cost_of_revenue": 1216850000, "gross_profit": 1479000000, "ebit": 858806000, "ebitda": 1185916000, "pretax_income": null, "tax_provision": null, "net_income": 632390000, "net_income_to_common": 632390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365575, "ticker_id": 13389, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1185916000", "netIncome": "632390000", "grossProfit": "1479000000", "totalRevenue": "2695850000", "costOfRevenue": "1216850000", "interestExpense": "104770000", "operatingIncome": "858806000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258117000" } }, "revenue": 2695850000, "cost_of_revenue": 1216850000, "gross_profit": 1479000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858806000, "depreciation_amortisation": 258117000, "ebitda": 1185916000, "interest_expense": 104770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 632390000, "net_income_continuing_ops": null, "net_income_to_common": 632390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1185916000", "netIncome": "632390000", "grossProfit": "1479000000", "totalRevenue": "2695850000", "costOfRevenue": "1216850000", "interestExpense": "104770000", "operatingIncome": "858806000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258117000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 2545924000, "cost_of_revenue": 933544000, "gross_profit": 1612380000, "ebit": 797966000, "ebitda": 1130662000, "pretax_income": null, "tax_provision": null, "net_income": 446282000, "net_income_to_common": 446282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276835000, "total_current_assets": 5714897000, "total_assets": 21713760000, "short_term_debt": 605685000, "long_term_debt": 2435302000, "total_debt": 11018412000, "total_liabilities": null, "total_equity": 6223055000, "shares_outstanding": 101104038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365576, "ticker_id": 13389, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1130662000", "netIncome": "446282000", "grossProfit": "1612380000", "totalRevenue": "2545924000", "costOfRevenue": "933544000", "interestExpense": "64729000", "operatingIncome": "797966000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "310086000" }, "balance": { "totalDebt": "11018412000", "totalAssets": "21713760000", "longTermDebt": "2435302000", "shortTermDebt": "605685000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "5714897000", "totalShareholderEquity": "6223055000", "totalCurrentLiabilities": "5413203000", "cashAndShortTermInvestments": "276835000" } }, "revenue": 2545924000, "cost_of_revenue": 933544000, "gross_profit": 1612380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797966000, "depreciation_amortisation": 310086000, "ebitda": 1130662000, "interest_expense": 64729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 446282000, "net_income_continuing_ops": null, "net_income_to_common": 446282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276835000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5714897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21713760000, "short_term_debt": 605685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5413203000, "long_term_debt": 2435302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11018412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6223055000, "shares_outstanding": 101104038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1130662000", "netIncome": "446282000", "grossProfit": "1612380000", "totalRevenue": "2545924000", "costOfRevenue": "933544000", "interestExpense": "64729000", "operatingIncome": "797966000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "310086000" }, "balance": { "totalDebt": "11018412000", "totalAssets": "21713760000", "longTermDebt": "2435302000", "shortTermDebt": "605685000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "5714897000", "totalShareholderEquity": "6223055000", "totalCurrentLiabilities": "5413203000", "cashAndShortTermInvestments": "276835000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 2196218000, "cost_of_revenue": 848043000, "gross_profit": 1348175000, "ebit": 740716000, "ebitda": 1057994000, "pretax_income": null, "tax_provision": null, "net_income": 344144000, "net_income_to_common": 344144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365577, "ticker_id": 13389, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1057994000", "netIncome": "344144000", "grossProfit": "1348175000", "totalRevenue": "2196218000", "costOfRevenue": "848043000", "interestExpense": "115592000", "operatingIncome": "740716000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "281777000" } }, "revenue": 2196218000, "cost_of_revenue": 848043000, "gross_profit": 1348175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740716000, "depreciation_amortisation": 281777000, "ebitda": 1057994000, "interest_expense": 115592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344144000, "net_income_continuing_ops": null, "net_income_to_common": 344144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1057994000", "netIncome": "344144000", "grossProfit": "1348175000", "totalRevenue": "2196218000", "costOfRevenue": "848043000", "interestExpense": "115592000", "operatingIncome": "740716000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "281777000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": 2110116000, "cost_of_revenue": 711903000, "gross_profit": 1398213000, "ebit": 796781000, "ebitda": 1146861000, "pretax_income": null, "tax_provision": null, "net_income": 438834000, "net_income_to_common": 438834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171108000, "total_current_assets": 4756752000, "total_assets": 16991687000, "short_term_debt": 199269000, "long_term_debt": 2108942000, "total_debt": 8780812000, "total_liabilities": null, "total_equity": 5430064000, "shares_outstanding": 101104038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365578, "ticker_id": 13389, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1146861000", "netIncome": "438834000", "grossProfit": "1398213000", "totalRevenue": "2110116000", "costOfRevenue": "711903000", "interestExpense": "145197000", "operatingIncome": "796781000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296286000" }, "balance": { "totalDebt": "8780812000", "totalAssets": "16991687000", "longTermDebt": "2108942000", "shortTermDebt": "199269000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "4756752000", "totalShareholderEquity": "5430064000", "totalCurrentLiabilities": "3266482000", "cashAndShortTermInvestments": "171108000" } }, "revenue": 2110116000, "cost_of_revenue": 711903000, "gross_profit": 1398213000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796781000, "depreciation_amortisation": 296286000, "ebitda": 1146861000, "interest_expense": 145197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 438834000, "net_income_continuing_ops": null, "net_income_to_common": 438834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4756752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16991687000, "short_term_debt": 199269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266482000, "long_term_debt": 2108942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8780812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5430064000, "shares_outstanding": 101104038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1146861000", "netIncome": "438834000", "grossProfit": "1398213000", "totalRevenue": "2110116000", "costOfRevenue": "711903000", "interestExpense": "145197000", "operatingIncome": "796781000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296286000" }, "balance": { "totalDebt": "8780812000", "totalAssets": "16991687000", "longTermDebt": "2108942000", "shortTermDebt": "199269000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "4756752000", "totalShareholderEquity": "5430064000", "totalCurrentLiabilities": "3266482000", "cashAndShortTermInvestments": "171108000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365580, "ticker_id": 13389, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2035606000, "total_current_assets": 7081743000, "total_assets": 14666592000, "short_term_debt": 395320000, "long_term_debt": 1428822000, "total_debt": 7418506000, "total_liabilities": null, "total_equity": 4789627000, "shares_outstanding": 101104038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365581, "ticker_id": 13389, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:13.404029+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7418506000", "totalAssets": "14666592000", "longTermDebt": "1428822000", "shortTermDebt": "395320000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "7081743000", "totalShareholderEquity": "4789627000", "totalCurrentLiabilities": "2872499000", "cashAndShortTermInvestments": "2035606000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2035606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7081743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14666592000, "short_term_debt": 395320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2872499000, "long_term_debt": 1428822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7418506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4789627000, "shares_outstanding": 101104038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7418506000", "totalAssets": "14666592000", "longTermDebt": "1428822000", "shortTermDebt": "395320000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "101104038", "totalCurrentAssets": "7081743000", "totalShareholderEquity": "4789627000", "totalCurrentLiabilities": "2872499000", "cashAndShortTermInvestments": "2035606000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }