{
  "ticker": {
    "uuid": "44e27247-40aa-4d83-ab5a-193848dba8d1",
    "symbol": "AAI",
    "name": "Alcoa Corporation",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Basic Materials",
    "industry": "Aluminum",
    "page_url": "https://sharemaestro.com/factors/ticker/44e27247-40aa-4d83-ab5a-193848dba8d1/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/44e27247-40aa-4d83-ab5a-193848dba8d1/"
  },
  "ticker_metadata": {
    "id": 21935,
    "uuid": "44e27247-40aa-4d83-ab5a-193848dba8d1",
    "symbol": "AAI",
    "name": "Alcoa Corporation",
    "asset_type": "equity",
    "market_cap": 27985522688,
    "stock_exchange_id": 9,
    "industry": "Aluminum",
    "sector": "Basic Materials",
    "description": "Alcoa Corporation, together with its subsidiaries, engages in the bauxite mining, alumina refining, aluminum production, and energy generation business in Australia, Brazil, Canada, Iceland, Norway, Spain, the United States, and internationally. The company operates through two segments: Alumina and Aluminum. It operates bauxite and other aluminous ores mining and processes bauxite into alumina for sale to aluminum smelter customers and customers who process it into industrial chemical products through supply contracts to third parties, as well as aluminum smelting and casting businesses. The company also offers aluminium powder and scrap and primary aluminum in the form of commodity grade ingot and value-add ingot to customers that produce products for transportation, building and construction, packaging, wire, and other industrial markets. In addition, it provides energy that generates and sells electricity in the wholesale market to traders, large industrial consumers, distribution companies, and other generation companies. The company was formerly known as Alcoa Upstream Corporation and changed its name to Alcoa Corporation in May 2016. The company was founded in 1886 and is headquartered in Pittsburgh, Pennsylvania.",
    "currency": "AUD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 9,
    "name": "ASX",
    "symbol": "ASX",
    "country_code": "AU",
    "currency": "AUD",
    "benchmark": "^AXJO",
    "data_symbol": "ASX",
    "ticker_suffix": ".AX",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "44e27247-40aa-4d83-ab5a-193848dba8d1",
      "symbol": "AAI",
      "name": "Alcoa Corporation",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Basic Materials",
      "industry": "Aluminum",
      "page_url": "https://sharemaestro.com/factors/ticker/44e27247-40aa-4d83-ab5a-193848dba8d1/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/44e27247-40aa-4d83-ab5a-193848dba8d1/"
    },
    "week_end_date": "2026-06-07",
    "universe": "AUD_AU",
    "score": {
      "os": 0.19,
      "value": 0.01,
      "quality": 0.13,
      "momentum": 0.97,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 109.31,
      "market_cap": 28759723473.66,
      "pe_ratio": 27.814,
      "earnings_yield": 0.0162,
      "ebitda_to_ev": 0.056,
      "shareholder_yield": 0.0037,
      "roe": 0.1515,
      "piotroski_f_score": 6,
      "momentum_12_1": 1.0396,
      "volatility_252d": 0.4411
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:36:39.504012+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 109.31,
        "market_cap": 28759723473.6552,
        "market_cap_usd": 28759723473.6552,
        "enterprise_value": 29848723473.6552,
        "shares_outstanding": 263102406,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 27.814,
        "pb_ratio": 4.2133,
        "ptbv_ratio": 4.2133,
        "ps_ratio": 2.2726,
        "pcf_ratio": 30.8912,
        "pfcf_ratio": 100.2081,
        "ev_ebitda": 17.8521,
        "ev_ebit": 61.6709,
        "ev_sales": 2.3587,
        "ev_fcf": 104.0025,
        "earnings_yield": 0.0162,
        "fcf_yield": 0.0096,
        "price_to_sales": 2.2726,
        "price_to_book": 4.2133,
        "price_to_cashflow": 30.8912,
        "ebitda_to_ev": 0.056,
        "sales_yield": 0.424
      },
      "yield": {
        "dividend_yield": 0.0037,
        "buyback_yield": 0,
        "shareholder_yield": 0.0037,
        "debt_paydown_yield": 0.0053,
        "total_yield": 0.0089
      },
      "quality": {
        "gross_margin": 0.152,
        "operating_margin": 0.0382,
        "net_margin": 0.0817,
        "ebitda_margin": 0.1321,
        "fcf_margin": 0.0227,
        "roe": 0.1515,
        "roa": 0.0621,
        "roic": 0.0459,
        "roc_greenblatt": null,
        "asset_turnover": 0.7605,
        "cash_conversion": 0.2776,
        "accruals_ratio": 0.0062,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.5156,
        "revenue_stability_5y": 0.0836,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1156,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.6513,
        "debt_to_assets": 0.1468,
        "interest_coverage": 3.4571,
        "current_ratio": 1.4841,
        "quick_ratio": 1.4841,
        "net_debt": 1089000000,
        "local_beta": 1.5063,
        "volatility_252d": 0.4411,
        "volatility_60d": 1.0592,
        "max_drawdown_12m": -0.1596,
        "risk_adjusted_momentum": 2.357
      },
      "growth": {
        "revenue_growth_1y": 0.0787,
        "revenue_growth_3y_cagr": 0.0101,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 12.5,
        "book_value_growth_1y": 0.165,
        "revenue_growth": 0.0787,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.2541,
        "price_return_3m": 0.2532,
        "price_return_6m": 0.6487,
        "price_return_9m": 1.2893,
        "price_return_12m": 1.5578,
        "price_return_12m_ex1m": 1.0396,
        "momentum_6m": 0.6487,
        "momentum_12m": 1.5578,
        "momentum_12_1": 1.0396,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 1.5752,
        "relative_strength": 1.545
      },
      "raw_ttm": {
        "revenue_ttm": 12655000000,
        "gross_profit_ttm": 1923000000,
        "ebit_ttm": 484000000,
        "ebitda_ttm": 1672000000,
        "net_income_ttm": 1034000000,
        "eps_diluted_ttm": 3.93,
        "operating_cash_flow_ttm": 931000000,
        "capital_expenditure_ttm": -644000000,
        "fcf_ttm": 287000000,
        "dividends_paid_ttm": -105000000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 140000000,
        "cash_and_equivalents": 1353000000,
        "total_current_assets": 5678000000,
        "total_current_liabilities": 3826000000,
        "net_ppe": null,
        "total_assets": 16640000000,
        "total_debt": 2442000000,
        "total_equity": 6826000000,
        "net_working_capital": 500000000,
        "book_value_per_share": 25.9443,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 25.9443
      },
      "ranks": {
        "universe_ticker_count": 570,
        "rank_pe": 69,
        "rank_pb": 77,
        "rank_ptbv": 77,
        "rank_ps": 48,
        "rank_pcf": 95,
        "rank_ev_ebitda": 78,
        "rank_ev_ebit": 89,
        "rank_earnings_yield": 89,
        "rank_fcf_yield": 68,
        "rank_dividend_yield": 64,
        "rank_shareholder_yield": 62,
        "rank_total_yield": 66,
        "rank_roe": 23,
        "rank_roc": 50,
        "rank_roic": 53,
        "rank_gross_margin": 93,
        "rank_fcf_margin": 68,
        "rank_piotroski": 3,
        "rank_accruals": 85,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 47,
        "rank_momentum_12m": 7,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 7
      },
      "composites": {
        "value_composite": 99,
        "quality_composite": 87,
        "momentum_composite": 3,
        "growth_composite": 17,
        "yield_composite": 88,
        "svqf_composite": 97,
        "vc1_composite": 98,
        "vc2_composite": 97,
        "vc3_composite": 97,
        "trending_value_composite": null,
        "overall_composite": 81,
        "quality_value_composite": 0.0361,
        "os_score": 0.19,
        "value_percentile": 0.01,
        "quality_percentile": 0.13,
        "momentum_percentile": 0.97,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 19,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 9492,
    "ticker_id": 21935,
    "universe_id": 2,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T16:36:39.504012+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 109.31,
    "market_cap": 28759723473.6552,
    "market_cap_usd": 28759723473.6552,
    "enterprise_value": 29848723473.6552,
    "shares_outstanding": 263102406,
    "fx_rate_to_usd": null,
    "pe_ratio": 27.81404591,
    "pb_ratio": 4.21326157,
    "ptbv_ratio": 4.21326157,
    "ps_ratio": 2.27259767,
    "pcf_ratio": 30.89121748,
    "pfcf_ratio": 100.20809573,
    "ev_ebitda": 17.85210734,
    "ev_ebit": 61.67091627,
    "ev_sales": 2.35865061,
    "ev_fcf": 104.00252081,
    "earnings_yield": 0.0162151,
    "fcf_yield": 0.00961515,
    "dividend_yield": 0.00365094,
    "buyback_yield": 0,
    "shareholder_yield": 0.00365094,
    "debt_paydown_yield": 0.0052504,
    "total_yield": 0.00890134,
    "gross_margin": 0.15195575,
    "operating_margin": 0.03824575,
    "net_margin": 0.08170684,
    "ebitda_margin": 0.13212169,
    "fcf_margin": 0.02267878,
    "roe": 0.15147964,
    "roa": 0.06213942,
    "roic": 0.04586229,
    "roc_greenblatt": null,
    "asset_turnover": 0.76051683,
    "cash_conversion": 0.27756286,
    "accruals_ratio": 0.0061899,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.65131579,
    "debt_to_assets": 0.14675481,
    "interest_coverage": 3.45714286,
    "current_ratio": 1.48405646,
    "quick_ratio": 1.48405646,
    "net_debt": 1089000000,
    "revenue_growth_1y": 0.07868852,
    "revenue_growth_3y_cagr": 0.01007144,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 12.5,
    "book_value_growth_1y": 0.16496888,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.515648,
    "revenue_stability_5y": 0.083614,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.25409568,
    "price_return_3m": 0.25323413,
    "price_return_6m": 0.64872411,
    "price_return_9m": 1.28934886,
    "price_return_12m": 1.55783251,
    "price_return_12m_ex1m": 1.03958323,
    "distance_from_52w_high": 0,
    "distance_from_52w_low": 1.57520035,
    "relative_strength": 1.54498572,
    "local_beta": 1.5063,
    "volatility_252d": 0.441066,
    "volatility_60d": 1.059213,
    "max_drawdown_12m": -0.15963472,
    "revenue_ttm": 12655000000,
    "gross_profit_ttm": 1923000000,
    "ebit_ttm": 484000000,
    "ebitda_ttm": 1672000000,
    "net_income_ttm": 1034000000,
    "eps_diluted_ttm": 3.93002867,
    "operating_cash_flow_ttm": 931000000,
    "capital_expenditure_ttm": -644000000,
    "fcf_ttm": 287000000,
    "dividends_paid_ttm": -105000000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 140000000,
    "cash_and_equivalents": 1353000000,
    "total_current_assets": 5678000000,
    "total_current_liabilities": 3826000000,
    "net_ppe": null,
    "total_assets": 16640000000,
    "total_debt": 2442000000,
    "total_equity": 6826000000,
    "net_working_capital": 500000000,
    "book_value_per_share": 25.94427054,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 25.94427054,
    "universe_ticker_count": 570,
    "sector": "Basic Materials",
    "rank_pe": 69,
    "rank_pb": 77,
    "rank_ptbv": 77,
    "rank_ps": 48,
    "rank_pcf": 95,
    "rank_ev_ebitda": 78,
    "rank_ev_ebit": 89,
    "rank_earnings_yield": 89,
    "rank_fcf_yield": 68,
    "rank_dividend_yield": 64,
    "rank_shareholder_yield": 62,
    "rank_total_yield": 66,
    "rank_roe": 23,
    "rank_roc": 50,
    "rank_roic": 53,
    "rank_gross_margin": 93,
    "rank_fcf_margin": 68,
    "rank_piotroski": 3,
    "rank_accruals": 85,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 47,
    "rank_momentum_12m": 7,
    "rank_momentum_12m_ex1m": 9,
    "rank_relative_strength": 7,
    "value_composite": 99,
    "quality_composite": 87,
    "momentum_composite": 3,
    "growth_composite": 17,
    "yield_composite": 88,
    "svqf_composite": 97,
    "vc1_composite": 98,
    "vc2_composite": 97,
    "vc3_composite": 97,
    "trending_value_composite": null,
    "overall_composite": 81,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 19,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 109.31,
      "os": 0.19,
      "value": 0.01,
      "quality": 0.13,
      "momentum": 0.97,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 27.814,
      "earnings_yield": 0.0162,
      "shareholder_yield": 0.0037,
      "roe": 0.1515,
      "momentum_12_1": 1.0396,
      "complete_fields": {
        "id": 9492,
        "ticker_id": 21935,
        "universe_id": 2,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:36:39.504012+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 109.31,
        "market_cap": 28759723473.6552,
        "market_cap_usd": 28759723473.6552,
        "enterprise_value": 29848723473.6552,
        "shares_outstanding": 263102406,
        "fx_rate_to_usd": null,
        "pe_ratio": 27.81404591,
        "pb_ratio": 4.21326157,
        "ptbv_ratio": 4.21326157,
        "ps_ratio": 2.27259767,
        "pcf_ratio": 30.89121748,
        "pfcf_ratio": 100.20809573,
        "ev_ebitda": 17.85210734,
        "ev_ebit": 61.67091627,
        "ev_sales": 2.35865061,
        "ev_fcf": 104.00252081,
        "earnings_yield": 0.0162151,
        "fcf_yield": 0.00961515,
        "dividend_yield": 0.00365094,
        "buyback_yield": 0,
        "shareholder_yield": 0.00365094,
        "debt_paydown_yield": 0.0052504,
        "total_yield": 0.00890134,
        "gross_margin": 0.15195575,
        "operating_margin": 0.03824575,
        "net_margin": 0.08170684,
        "ebitda_margin": 0.13212169,
        "fcf_margin": 0.02267878,
        "roe": 0.15147964,
        "roa": 0.06213942,
        "roic": 0.04586229,
        "roc_greenblatt": null,
        "asset_turnover": 0.76051683,
        "cash_conversion": 0.27756286,
        "accruals_ratio": 0.0061899,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.65131579,
        "debt_to_assets": 0.14675481,
        "interest_coverage": 3.45714286,
        "current_ratio": 1.48405646,
        "quick_ratio": 1.48405646,
        "net_debt": 1089000000,
        "revenue_growth_1y": 0.07868852,
        "revenue_growth_3y_cagr": 0.01007144,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 12.5,
        "book_value_growth_1y": 0.16496888,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.515648,
        "revenue_stability_5y": 0.083614,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.25409568,
        "price_return_3m": 0.25323413,
        "price_return_6m": 0.64872411,
        "price_return_9m": 1.28934886,
        "price_return_12m": 1.55783251,
        "price_return_12m_ex1m": 1.03958323,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 1.57520035,
        "relative_strength": 1.54498572,
        "local_beta": 1.5063,
        "volatility_252d": 0.441066,
        "volatility_60d": 1.059213,
        "max_drawdown_12m": -0.15963472,
        "revenue_ttm": 12655000000,
        "gross_profit_ttm": 1923000000,
        "ebit_ttm": 484000000,
        "ebitda_ttm": 1672000000,
        "net_income_ttm": 1034000000,
        "eps_diluted_ttm": 3.93002867,
        "operating_cash_flow_ttm": 931000000,
        "capital_expenditure_ttm": -644000000,
        "fcf_ttm": 287000000,
        "dividends_paid_ttm": -105000000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 140000000,
        "cash_and_equivalents": 1353000000,
        "total_current_assets": 5678000000,
        "total_current_liabilities": 3826000000,
        "net_ppe": null,
        "total_assets": 16640000000,
        "total_debt": 2442000000,
        "total_equity": 6826000000,
        "net_working_capital": 500000000,
        "book_value_per_share": 25.94427054,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 25.94427054,
        "universe_ticker_count": 570,
        "sector": "Basic Materials",
        "rank_pe": 69,
        "rank_pb": 77,
        "rank_ptbv": 77,
        "rank_ps": 48,
        "rank_pcf": 95,
        "rank_ev_ebitda": 78,
        "rank_ev_ebit": 89,
        "rank_earnings_yield": 89,
        "rank_fcf_yield": 68,
        "rank_dividend_yield": 64,
        "rank_shareholder_yield": 62,
        "rank_total_yield": 66,
        "rank_roe": 23,
        "rank_roc": 50,
        "rank_roic": 53,
        "rank_gross_margin": 93,
        "rank_fcf_margin": 68,
        "rank_piotroski": 3,
        "rank_accruals": 85,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 47,
        "rank_momentum_12m": 7,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 7,
        "value_composite": 99,
        "quality_composite": 87,
        "momentum_composite": 3,
        "growth_composite": 17,
        "yield_composite": 88,
        "svqf_composite": 97,
        "vc1_composite": 98,
        "vc2_composite": 97,
        "vc3_composite": 97,
        "trending_value_composite": null,
        "overall_composite": 81,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 19,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12831000000,
          "cost_of_revenue": 10658000000,
          "gross_profit": 2173000000,
          "ebit": 758000000,
          "ebitda": 1845000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1157000000,
          "net_income_to_common": 1157000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1597000000,
          "total_current_assets": 5469000000,
          "total_assets": 16129000000,
          "short_term_debt": 1000000,
          "long_term_debt": 2438000000,
          "total_debt": 2698000000,
          "total_liabilities": null,
          "total_equity": 6118000000,
          "shares_outstanding": 263102406,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1185000000,
          "capital_expenditure": -618000000,
          "free_cash_flow": 567000000,
          "dividends_paid": -104000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -164000000
        },
        "complete_fields": {
          "id": 408871,
          "ticker_id": 21935,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1845000000",
              "netIncome": "1157000000",
              "grossProfit": "2173000000",
              "totalRevenue": "12831000000",
              "costOfRevenue": "10658000000",
              "interestExpense": "158000000",
              "operatingIncome": "758000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "24000000",
              "depreciationAndAmortization": "623000000"
            },
            "balance": {
              "totalDebt": "2698000000",
              "totalAssets": "16129000000",
              "longTermDebt": "2438000000",
              "shortTermDebt": "1000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "76000000",
              "totalLiabilities": null,
              "sharesOutstanding": "263102406",
              "totalCurrentAssets": "5469000000",
              "totalShareholderEquity": "6118000000",
              "totalCurrentLiabilities": "3801000000",
              "propertyPlantEquipmentNet": "6700000000",
              "cashAndShortTermInvestments": "1597000000"
            },
            "cashflow": {
              "freeCashFlow": "567000000",
              "dividendsPaid": "-104000000",
              "issuanceOfDebt": "1049000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1213000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1185000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-618000000"
            }
          },
          "revenue": 12831000000,
          "cost_of_revenue": 10658000000,
          "gross_profit": 2173000000,
          "research_and_development": 24000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 758000000,
          "depreciation_amortisation": 623000000,
          "ebitda": 1845000000,
          "interest_expense": 158000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1157000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1157000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1597000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5469000000,
          "net_ppe": 6700000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16129000000,
          "short_term_debt": 1000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3801000000,
          "long_term_debt": 2438000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2698000000,
          "preferred_stock": 0,
          "minority_interest": 76000000,
          "retained_earnings": null,
          "total_equity": 6118000000,
          "shares_outstanding": 263102406,
          "operating_cash_flow": 1185000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -618000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -104000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -164000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 567000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1845000000",
            "netIncome": "1157000000",
            "grossProfit": "2173000000",
            "totalRevenue": "12831000000",
            "costOfRevenue": "10658000000",
            "interestExpense": "158000000",
            "operatingIncome": "758000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "24000000",
            "depreciationAndAmortization": "623000000"
          },
          "balance": {
            "totalDebt": "2698000000",
            "totalAssets": "16129000000",
            "longTermDebt": "2438000000",
            "shortTermDebt": "1000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "76000000",
            "totalLiabilities": null,
            "sharesOutstanding": "263102406",
            "totalCurrentAssets": "5469000000",
            "totalShareholderEquity": "6118000000",
            "totalCurrentLiabilities": "3801000000",
            "propertyPlantEquipmentNet": "6700000000",
            "cashAndShortTermInvestments": "1597000000"
          },
          "cashflow": {
            "freeCashFlow": "567000000",
            "dividendsPaid": "-104000000",
            "issuanceOfDebt": "1049000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1213000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1185000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-618000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11895000000,
          "cost_of_revenue": 10044000000,
          "gross_profit": 1851000000,
          "ebit": 828000000,
          "ebitda": 1087000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 60000000,
          "net_income_to_common": 60000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1138000000,
          "total_current_assets": 4914000000,
          "total_assets": 14064000000,
          "short_term_debt": 75000000,
          "long_term_debt": 2470000000,
          "total_debt": 2768000000,
          "total_liabilities": null,
          "total_equity": 5157000000,
          "shares_outstanding": 258360908,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 622000000,
          "capital_expenditure": -580000000,
          "free_cash_flow": 42000000,
          "dividends_paid": -89000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 353000000
        },
        "complete_fields": {
          "id": 408876,
          "ticker_id": 21935,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1087000000",
              "netIncome": "60000000",
              "grossProfit": "1851000000",
              "totalRevenue": "11895000000",
              "costOfRevenue": "10044000000",
              "interestExpense": "156000000",
              "operatingIncome": "828000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "57000000",
              "depreciationAndAmortization": "642000000"
            },
            "balance": {
              "totalDebt": "2768000000",
              "totalAssets": "14064000000",
              "longTermDebt": "2470000000",
              "shortTermDebt": "75000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "258360908",
              "totalCurrentAssets": "4914000000",
              "totalShareholderEquity": "5157000000",
              "totalCurrentLiabilities": "3395000000",
              "propertyPlantEquipmentNet": "6389000000",
              "cashAndShortTermInvestments": "1138000000"
            },
            "cashflow": {
              "freeCashFlow": "42000000",
              "dividendsPaid": "-89000000",
              "issuanceOfDebt": "1032000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-679000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "622000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-580000000"
            }
          },
          "revenue": 11895000000,
          "cost_of_revenue": 10044000000,
          "gross_profit": 1851000000,
          "research_and_development": 57000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 828000000,
          "depreciation_amortisation": 642000000,
          "ebitda": 1087000000,
          "interest_expense": 156000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 60000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 60000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1138000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4914000000,
          "net_ppe": 6389000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 14064000000,
          "short_term_debt": 75000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3395000000,
          "long_term_debt": 2470000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2768000000,
          "preferred_stock": 0,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 5157000000,
          "shares_outstanding": 258360908,
          "operating_cash_flow": 622000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -580000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -89000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 353000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 42000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1087000000",
            "netIncome": "60000000",
            "grossProfit": "1851000000",
            "totalRevenue": "11895000000",
            "costOfRevenue": "10044000000",
            "interestExpense": "156000000",
            "operatingIncome": "828000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "57000000",
            "depreciationAndAmortization": "642000000"
          },
          "balance": {
            "totalDebt": "2768000000",
            "totalAssets": "14064000000",
            "longTermDebt": "2470000000",
            "shortTermDebt": "75000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "258360908",
            "totalCurrentAssets": "4914000000",
            "totalShareholderEquity": "5157000000",
            "totalCurrentLiabilities": "3395000000",
            "propertyPlantEquipmentNet": "6389000000",
            "cashAndShortTermInvestments": "1138000000"
          },
          "cashflow": {
            "freeCashFlow": "42000000",
            "dividendsPaid": "-89000000",
            "issuanceOfDebt": "1032000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-679000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "622000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-580000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 10551000000,
          "cost_of_revenue": 9813000000,
          "gross_profit": 738000000,
          "ebit": -227000000,
          "ebitda": 155000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -651000000,
          "net_income_to_common": -651000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 944000000,
          "total_current_assets": 4405000000,
          "total_assets": 14155000000,
          "short_term_debt": 135000000,
          "long_term_debt": 1732000000,
          "total_debt": 1971000000,
          "total_liabilities": null,
          "total_equity": 4251000000,
          "shares_outstanding": 178472464,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 91000000,
          "capital_expenditure": -531000000,
          "free_cash_flow": -440000000,
          "dividends_paid": -72000000,
          "share_repurchases": 0,
          "shares_issued": 1000000,
          "net_debt_issued": 55000000
        },
        "complete_fields": {
          "id": 408878,
          "ticker_id": 21935,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "155000000",
              "netIncome": "-651000000",
              "grossProfit": "738000000",
              "totalRevenue": "10551000000",
              "costOfRevenue": "9813000000",
              "interestExpense": "107000000",
              "operatingIncome": "-227000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "39000000",
              "depreciationAndAmortization": "632000000"
            },
            "balance": {
              "totalDebt": "1971000000",
              "totalAssets": "14155000000",
              "longTermDebt": "1732000000",
              "shortTermDebt": "135000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "1594000000",
              "totalLiabilities": null,
              "sharesOutstanding": "178472464",
              "totalCurrentAssets": "4405000000",
              "totalShareholderEquity": "4251000000",
              "totalCurrentLiabilities": "3030000000",
              "propertyPlantEquipmentNet": "6785000000",
              "cashAndShortTermInvestments": "944000000"
            },
            "cashflow": {
              "freeCashFlow": "-440000000",
              "dividendsPaid": "-72000000",
              "issuanceOfDebt": "127000000",
              "issuanceOfStock": "1000000",
              "repaymentOfDebt": "-72000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "91000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-531000000"
            }
          },
          "revenue": 10551000000,
          "cost_of_revenue": 9813000000,
          "gross_profit": 738000000,
          "research_and_development": 39000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -227000000,
          "depreciation_amortisation": 632000000,
          "ebitda": 155000000,
          "interest_expense": 107000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -651000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -651000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 944000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4405000000,
          "net_ppe": 6785000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 14155000000,
          "short_term_debt": 135000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3030000000,
          "long_term_debt": 1732000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1971000000,
          "preferred_stock": 0,
          "minority_interest": 1594000000,
          "retained_earnings": null,
          "total_equity": 4251000000,
          "shares_outstanding": 178472464,
          "operating_cash_flow": 91000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -531000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -72000000,
          "share_repurchases": 0,
          "shares_issued": 1000000,
          "net_debt_issued": 55000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -440000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "155000000",
            "netIncome": "-651000000",
            "grossProfit": "738000000",
            "totalRevenue": "10551000000",
            "costOfRevenue": "9813000000",
            "interestExpense": "107000000",
            "operatingIncome": "-227000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "39000000",
            "depreciationAndAmortization": "632000000"
          },
          "balance": {
            "totalDebt": "1971000000",
            "totalAssets": "14155000000",
            "longTermDebt": "1732000000",
            "shortTermDebt": "135000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "1594000000",
            "totalLiabilities": null,
            "sharesOutstanding": "178472464",
            "totalCurrentAssets": "4405000000",
            "totalShareholderEquity": "4251000000",
            "totalCurrentLiabilities": "3030000000",
            "propertyPlantEquipmentNet": "6785000000",
            "cashAndShortTermInvestments": "944000000"
          },
          "cashflow": {
            "freeCashFlow": "-440000000",
            "dividendsPaid": "-72000000",
            "issuanceOfDebt": "127000000",
            "issuanceOfStock": "1000000",
            "repaymentOfDebt": "-72000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "91000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-531000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12451000000,
          "cost_of_revenue": 10212000000,
          "gross_profit": 2239000000,
          "ebit": 1331000000,
          "ebitda": 1425000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -123000000,
          "net_income_to_common": -123000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1363000000,
          "total_current_assets": 5250000000,
          "total_assets": 14756000000,
          "short_term_debt": 1000000,
          "long_term_debt": 1806000000,
          "total_debt": 1866000000,
          "total_liabilities": null,
          "total_equity": 5076000000,
          "shares_outstanding": 176969091,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 822000000,
          "capital_expenditure": -480000000,
          "free_cash_flow": 342000000,
          "dividends_paid": -72000000,
          "share_repurchases": -500000000,
          "shares_issued": 22000000,
          "net_debt_issued": 3000000
        },
        "complete_fields": {
          "id": 408879,
          "ticker_id": 21935,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1425000000",
              "netIncome": "-123000000",
              "grossProfit": "2239000000",
              "totalRevenue": "12451000000",
              "costOfRevenue": "10212000000",
              "interestExpense": "106000000",
              "operatingIncome": "1331000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "32000000",
              "depreciationAndAmortization": "617000000"
            },
            "balance": {
              "totalDebt": "1866000000",
              "totalAssets": "14756000000",
              "longTermDebt": "1806000000",
              "shortTermDebt": "1000000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "1513000000",
              "totalLiabilities": null,
              "sharesOutstanding": "176969091",
              "totalCurrentAssets": "5250000000",
              "totalShareholderEquity": "5076000000",
              "totalCurrentLiabilities": "3004000000",
              "propertyPlantEquipmentNet": "6493000000",
              "cashAndShortTermInvestments": "1363000000"
            },
            "cashflow": {
              "freeCashFlow": "342000000",
              "dividendsPaid": "-72000000",
              "issuanceOfDebt": "4000000",
              "issuanceOfStock": "22000000",
              "repaymentOfDebt": "-1000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "822000000",
              "repurchaseOfStock": "-500000000",
              "capitalExpenditures": "-480000000"
            }
          },
          "revenue": 12451000000,
          "cost_of_revenue": 10212000000,
          "gross_profit": 2239000000,
          "research_and_development": 32000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1331000000,
          "depreciation_amortisation": 617000000,
          "ebitda": 1425000000,
          "interest_expense": 106000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -123000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -123000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1363000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5250000000,
          "net_ppe": 6493000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 14756000000,
          "short_term_debt": 1000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3004000000,
          "long_term_debt": 1806000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1866000000,
          "preferred_stock": null,
          "minority_interest": 1513000000,
          "retained_earnings": null,
          "total_equity": 5076000000,
          "shares_outstanding": 176969091,
          "operating_cash_flow": 822000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -480000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -72000000,
          "share_repurchases": -500000000,
          "shares_issued": 22000000,
          "net_debt_issued": 3000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 342000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1425000000",
            "netIncome": "-123000000",
            "grossProfit": "2239000000",
            "totalRevenue": "12451000000",
            "costOfRevenue": "10212000000",
            "interestExpense": "106000000",
            "operatingIncome": "1331000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "32000000",
            "depreciationAndAmortization": "617000000"
          },
          "balance": {
            "totalDebt": "1866000000",
            "totalAssets": "14756000000",
            "longTermDebt": "1806000000",
            "shortTermDebt": "1000000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "1513000000",
            "totalLiabilities": null,
            "sharesOutstanding": "176969091",
            "totalCurrentAssets": "5250000000",
            "totalShareholderEquity": "5076000000",
            "totalCurrentLiabilities": "3004000000",
            "propertyPlantEquipmentNet": "6493000000",
            "cashAndShortTermInvestments": "1363000000"
          },
          "cashflow": {
            "freeCashFlow": "342000000",
            "dividendsPaid": "-72000000",
            "issuanceOfDebt": "4000000",
            "issuanceOfStock": "22000000",
            "repaymentOfDebt": "-1000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "822000000",
            "repurchaseOfStock": "-500000000",
            "capitalExpenditures": "-480000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -150000000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 408880,
          "ticker_id": 21935,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-150000000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -150000000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-150000000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3193000000,
          "cost_of_revenue": 2512000000,
          "gross_profit": 681000000,
          "ebit": 426000000,
          "ebitda": 696000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 425000000,
          "net_income_to_common": 425000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1353000000,
          "total_current_assets": 5678000000,
          "total_assets": 16640000000,
          "short_term_debt": 1000000,
          "long_term_debt": 2441000000,
          "total_debt": 2442000000,
          "total_liabilities": null,
          "total_equity": 6826000000,
          "shares_outstanding": 263102406,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -179000000,
          "capital_expenditure": -119000000,
          "free_cash_flow": -298000000,
          "dividends_paid": -27000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100000000
        },
        "complete_fields": {
          "id": 408869,
          "ticker_id": 21935,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "696000000",
              "netIncome": "425000000",
              "grossProfit": "681000000",
              "totalRevenue": "3193000000",
              "costOfRevenue": "2512000000",
              "interestExpense": "35000000",
              "operatingIncome": "426000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "10000000",
              "depreciationAndAmortization": "162000000"
            },
            "balance": {
              "totalDebt": "2442000000",
              "totalAssets": "16640000000",
              "longTermDebt": "2441000000",
              "shortTermDebt": "1000000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "65000000",
              "totalLiabilities": null,
              "sharesOutstanding": "263102406",
              "totalCurrentAssets": "5678000000",
              "totalShareholderEquity": "6826000000",
              "totalCurrentLiabilities": "3826000000",
              "propertyPlantEquipmentNet": "6861000000",
              "cashAndShortTermInvestments": "1353000000"
            },
            "cashflow": {
              "freeCashFlow": "-298000000",
              "dividendsPaid": "-27000000",
              "issuanceOfDebt": "104000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-4000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-179000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-119000000"
            }
          },
          "revenue": 3193000000,
          "cost_of_revenue": 2512000000,
          "gross_profit": 681000000,
          "research_and_development": 10000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 426000000,
          "depreciation_amortisation": 162000000,
          "ebitda": 696000000,
          "interest_expense": 35000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 425000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 425000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1353000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5678000000,
          "net_ppe": 6861000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16640000000,
          "short_term_debt": 1000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3826000000,
          "long_term_debt": 2441000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2442000000,
          "preferred_stock": null,
          "minority_interest": 65000000,
          "retained_earnings": null,
          "total_equity": 6826000000,
          "shares_outstanding": 263102406,
          "operating_cash_flow": -179000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -119000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -27000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -298000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "696000000",
            "netIncome": "425000000",
            "grossProfit": "681000000",
            "totalRevenue": "3193000000",
            "costOfRevenue": "2512000000",
            "interestExpense": "35000000",
            "operatingIncome": "426000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "10000000",
            "depreciationAndAmortization": "162000000"
          },
          "balance": {
            "totalDebt": "2442000000",
            "totalAssets": "16640000000",
            "longTermDebt": "2441000000",
            "shortTermDebt": "1000000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "65000000",
            "totalLiabilities": null,
            "sharesOutstanding": "263102406",
            "totalCurrentAssets": "5678000000",
            "totalShareholderEquity": "6826000000",
            "totalCurrentLiabilities": "3826000000",
            "propertyPlantEquipmentNet": "6861000000",
            "cashAndShortTermInvestments": "1353000000"
          },
          "cashflow": {
            "freeCashFlow": "-298000000",
            "dividendsPaid": "-27000000",
            "issuanceOfDebt": "104000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-4000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-179000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-119000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3449000000,
          "cost_of_revenue": 2873000000,
          "gross_profit": 576000000,
          "ebit": -112000000,
          "ebitda": 246000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 213000000,
          "net_income_to_common": 213000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1597000000,
          "total_current_assets": 5469000000,
          "total_assets": 16129000000,
          "short_term_debt": 1000000,
          "long_term_debt": 2438000000,
          "total_debt": 2698000000,
          "total_liabilities": null,
          "total_equity": 6118000000,
          "shares_outstanding": 263102406,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 537000000,
          "capital_expenditure": -243000000,
          "free_cash_flow": 294000000,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -135000000
        },
        "complete_fields": {
          "id": 408870,
          "ticker_id": 21935,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "246000000",
              "netIncome": "213000000",
              "grossProfit": "576000000",
              "totalRevenue": "3449000000",
              "costOfRevenue": "2873000000",
              "interestExpense": "16000000",
              "operatingIncome": "-112000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "-11000000",
              "depreciationAndAmortization": "162000000"
            },
            "balance": {
              "totalDebt": "2698000000",
              "totalAssets": "16129000000",
              "longTermDebt": "2438000000",
              "shortTermDebt": "1000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "76000000",
              "totalLiabilities": null,
              "sharesOutstanding": "263102406",
              "totalCurrentAssets": "5469000000",
              "totalShareholderEquity": "6118000000",
              "totalCurrentLiabilities": "3801000000",
              "propertyPlantEquipmentNet": "6700000000",
              "cashAndShortTermInvestments": "1597000000"
            },
            "cashflow": {
              "freeCashFlow": "294000000",
              "dividendsPaid": "-26000000",
              "issuanceOfDebt": "9000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-144000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "537000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-243000000"
            }
          },
          "revenue": 3449000000,
          "cost_of_revenue": 2873000000,
          "gross_profit": 576000000,
          "research_and_development": -11000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -112000000,
          "depreciation_amortisation": 162000000,
          "ebitda": 246000000,
          "interest_expense": 16000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 213000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 213000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1597000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5469000000,
          "net_ppe": 6700000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16129000000,
          "short_term_debt": 1000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3801000000,
          "long_term_debt": 2438000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2698000000,
          "preferred_stock": 0,
          "minority_interest": 76000000,
          "retained_earnings": null,
          "total_equity": 6118000000,
          "shares_outstanding": 263102406,
          "operating_cash_flow": 537000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -243000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -135000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 294000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "246000000",
            "netIncome": "213000000",
            "grossProfit": "576000000",
            "totalRevenue": "3449000000",
            "costOfRevenue": "2873000000",
            "interestExpense": "16000000",
            "operatingIncome": "-112000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "-11000000",
            "depreciationAndAmortization": "162000000"
          },
          "balance": {
            "totalDebt": "2698000000",
            "totalAssets": "16129000000",
            "longTermDebt": "2438000000",
            "shortTermDebt": "1000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "76000000",
            "totalLiabilities": null,
            "sharesOutstanding": "263102406",
            "totalCurrentAssets": "5469000000",
            "totalShareholderEquity": "6118000000",
            "totalCurrentLiabilities": "3801000000",
            "propertyPlantEquipmentNet": "6700000000",
            "cashAndShortTermInvestments": "1597000000"
          },
          "cashflow": {
            "freeCashFlow": "294000000",
            "dividendsPaid": "-26000000",
            "issuanceOfDebt": "9000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-144000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "537000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-243000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2995000000,
          "cost_of_revenue": 2695000000,
          "gross_profit": 300000000,
          "ebit": 51000000,
          "ebitda": 360000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 232000000,
          "net_income_to_common": 232000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1485000000,
          "total_current_assets": 5284000000,
          "total_assets": 15969000000,
          "short_term_debt": null,
          "long_term_debt": 2578000000,
          "total_debt": 2578000000,
          "total_liabilities": null,
          "total_equity": 6345000000,
          "shares_outstanding": 258360908,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 85000000,
          "capital_expenditure": -151000000,
          "free_cash_flow": -66000000,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -79000000
        },
        "complete_fields": {
          "id": 408872,
          "ticker_id": 21935,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "360000000",
              "netIncome": "232000000",
              "grossProfit": "300000000",
              "totalRevenue": "2995000000",
              "costOfRevenue": "2695000000",
              "interestExpense": "33000000",
              "operatingIncome": "51000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "11000000",
              "depreciationAndAmortization": "160000000"
            },
            "balance": {
              "totalDebt": "2578000000",
              "totalAssets": "15969000000",
              "longTermDebt": "2578000000",
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "86000000",
              "totalLiabilities": null,
              "sharesOutstanding": "258360908",
              "totalCurrentAssets": "5284000000",
              "totalShareholderEquity": "6345000000",
              "totalCurrentLiabilities": "3386000000",
              "propertyPlantEquipmentNet": "6629000000",
              "cashAndShortTermInvestments": "1485000000"
            },
            "cashflow": {
              "freeCashFlow": "-66000000",
              "dividendsPaid": "-26000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-79000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "85000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-151000000"
            }
          },
          "revenue": 2995000000,
          "cost_of_revenue": 2695000000,
          "gross_profit": 300000000,
          "research_and_development": 11000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 51000000,
          "depreciation_amortisation": 160000000,
          "ebitda": 360000000,
          "interest_expense": 33000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 232000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 232000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1485000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5284000000,
          "net_ppe": 6629000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15969000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3386000000,
          "long_term_debt": 2578000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2578000000,
          "preferred_stock": 0,
          "minority_interest": 86000000,
          "retained_earnings": null,
          "total_equity": 6345000000,
          "shares_outstanding": 258360908,
          "operating_cash_flow": 85000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -151000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -79000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -66000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "360000000",
            "netIncome": "232000000",
            "grossProfit": "300000000",
            "totalRevenue": "2995000000",
            "costOfRevenue": "2695000000",
            "interestExpense": "33000000",
            "operatingIncome": "51000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "11000000",
            "depreciationAndAmortization": "160000000"
          },
          "balance": {
            "totalDebt": "2578000000",
            "totalAssets": "15969000000",
            "longTermDebt": "2578000000",
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "86000000",
            "totalLiabilities": null,
            "sharesOutstanding": "258360908",
            "totalCurrentAssets": "5284000000",
            "totalShareholderEquity": "6345000000",
            "totalCurrentLiabilities": "3386000000",
            "propertyPlantEquipmentNet": "6629000000",
            "cashAndShortTermInvestments": "1485000000"
          },
          "cashflow": {
            "freeCashFlow": "-66000000",
            "dividendsPaid": "-26000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-79000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "85000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-151000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3018000000,
          "cost_of_revenue": 2652000000,
          "gross_profit": 366000000,
          "ebit": 119000000,
          "ebitda": 370000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 164000000,
          "net_income_to_common": 164000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1514000000,
          "total_current_assets": 5399000000,
          "total_assets": 14990000000,
          "short_term_debt": 75000000,
          "long_term_debt": 2574000000,
          "total_debt": 2649000000,
          "total_liabilities": null,
          "total_equity": 6135000000,
          "shares_outstanding": 258360908,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 488000000,
          "capital_expenditure": -131000000,
          "free_cash_flow": 357000000,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -37000000
        },
        "complete_fields": {
          "id": 408873,
          "ticker_id": 21935,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "370000000",
              "netIncome": "164000000",
              "grossProfit": "366000000",
              "totalRevenue": "3018000000",
              "costOfRevenue": "2652000000",
              "interestExpense": "56000000",
              "operatingIncome": "119000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "12000000",
              "depreciationAndAmortization": "153000000"
            },
            "balance": {
              "totalDebt": "2649000000",
              "totalAssets": "14990000000",
              "longTermDebt": "2574000000",
              "shortTermDebt": "75000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "100000000",
              "totalLiabilities": null,
              "sharesOutstanding": "258360908",
              "totalCurrentAssets": "5399000000",
              "totalShareholderEquity": "6135000000",
              "totalCurrentLiabilities": "3272000000",
              "propertyPlantEquipmentNet": "6671000000",
              "cashAndShortTermInvestments": "1514000000"
            },
            "cashflow": {
              "freeCashFlow": "357000000",
              "dividendsPaid": "-26000000",
              "issuanceOfDebt": "7000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-44000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "488000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-131000000"
            }
          },
          "revenue": 3018000000,
          "cost_of_revenue": 2652000000,
          "gross_profit": 366000000,
          "research_and_development": 12000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 119000000,
          "depreciation_amortisation": 153000000,
          "ebitda": 370000000,
          "interest_expense": 56000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 164000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 164000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1514000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5399000000,
          "net_ppe": 6671000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 14990000000,
          "short_term_debt": 75000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3272000000,
          "long_term_debt": 2574000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2649000000,
          "preferred_stock": 0,
          "minority_interest": 100000000,
          "retained_earnings": null,
          "total_equity": 6135000000,
          "shares_outstanding": 258360908,
          "operating_cash_flow": 488000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -131000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -37000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 357000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "370000000",
            "netIncome": "164000000",
            "grossProfit": "366000000",
            "totalRevenue": "3018000000",
            "costOfRevenue": "2652000000",
            "interestExpense": "56000000",
            "operatingIncome": "119000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "12000000",
            "depreciationAndAmortization": "153000000"
          },
          "balance": {
            "totalDebt": "2649000000",
            "totalAssets": "14990000000",
            "longTermDebt": "2574000000",
            "shortTermDebt": "75000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "100000000",
            "totalLiabilities": null,
            "sharesOutstanding": "258360908",
            "totalCurrentAssets": "5399000000",
            "totalShareholderEquity": "6135000000",
            "totalCurrentLiabilities": "3272000000",
            "propertyPlantEquipmentNet": "6671000000",
            "cashAndShortTermInvestments": "1514000000"
          },
          "cashflow": {
            "freeCashFlow": "357000000",
            "dividendsPaid": "-26000000",
            "issuanceOfDebt": "7000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-44000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "488000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-131000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3369000000,
          "cost_of_revenue": 2438000000,
          "gross_profit": 931000000,
          "ebit": 700000000,
          "ebitda": 869000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 548000000,
          "net_income_to_common": 548000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1202000000,
          "total_current_assets": 5207000000,
          "total_assets": 14574000000,
          "short_term_debt": 75000000,
          "long_term_debt": 2573000000,
          "total_debt": 2648000000,
          "total_liabilities": null,
          "total_equity": 5815000000,
          "shares_outstanding": 258360908,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 75000000,
          "capital_expenditure": -93000000,
          "free_cash_flow": -18000000,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 87000000
        },
        "complete_fields": {
          "id": 408874,
          "ticker_id": 21935,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "869000000",
              "netIncome": "548000000",
              "grossProfit": "931000000",
              "totalRevenue": "3369000000",
              "costOfRevenue": "2438000000",
              "interestExpense": "53000000",
              "operatingIncome": "700000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "12000000",
              "depreciationAndAmortization": "148000000"
            },
            "balance": {
              "totalDebt": "2648000000",
              "totalAssets": "14574000000",
              "longTermDebt": "2573000000",
              "shortTermDebt": "75000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "258360908",
              "totalCurrentAssets": "5207000000",
              "totalShareholderEquity": "5815000000",
              "totalCurrentLiabilities": "3039000000",
              "propertyPlantEquipmentNet": "6497000000",
              "cashAndShortTermInvestments": "1202000000"
            },
            "cashflow": {
              "freeCashFlow": "-18000000",
              "dividendsPaid": "-26000000",
              "issuanceOfDebt": "1033000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-946000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "75000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-93000000"
            }
          },
          "revenue": 3369000000,
          "cost_of_revenue": 2438000000,
          "gross_profit": 931000000,
          "research_and_development": 12000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 700000000,
          "depreciation_amortisation": 148000000,
          "ebitda": 869000000,
          "interest_expense": 53000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 548000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 548000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1202000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5207000000,
          "net_ppe": 6497000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 14574000000,
          "short_term_debt": 75000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3039000000,
          "long_term_debt": 2573000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2648000000,
          "preferred_stock": 0,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 5815000000,
          "shares_outstanding": 258360908,
          "operating_cash_flow": 75000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -93000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 87000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -18000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "869000000",
            "netIncome": "548000000",
            "grossProfit": "931000000",
            "totalRevenue": "3369000000",
            "costOfRevenue": "2438000000",
            "interestExpense": "53000000",
            "operatingIncome": "700000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "12000000",
            "depreciationAndAmortization": "148000000"
          },
          "balance": {
            "totalDebt": "2648000000",
            "totalAssets": "14574000000",
            "longTermDebt": "2573000000",
            "shortTermDebt": "75000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "258360908",
            "totalCurrentAssets": "5207000000",
            "totalShareholderEquity": "5815000000",
            "totalCurrentLiabilities": "3039000000",
            "propertyPlantEquipmentNet": "6497000000",
            "cashAndShortTermInvestments": "1202000000"
          },
          "cashflow": {
            "freeCashFlow": "-18000000",
            "dividendsPaid": "-26000000",
            "issuanceOfDebt": "1033000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-946000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "75000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-93000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 75000000,
          "long_term_debt": null,
          "total_debt": 75000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 408875,
          "ticker_id": 21935,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "75000000",
              "preferredStock": "0",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 75000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 75000000,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "75000000",
            "preferredStock": "0",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T17:43:13.889843+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 408877,
          "ticker_id": 21935,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T17:43:13.889843+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}