{ "ticker": { "uuid": "44e27247-40aa-4d83-ab5a-193848dba8d1", "symbol": "AAI", "name": "Alcoa Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/44e27247-40aa-4d83-ab5a-193848dba8d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/44e27247-40aa-4d83-ab5a-193848dba8d1/" }, "latest_snapshot": { "ticker": { "uuid": "44e27247-40aa-4d83-ab5a-193848dba8d1", "symbol": "AAI", "name": "Alcoa Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/44e27247-40aa-4d83-ab5a-193848dba8d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/44e27247-40aa-4d83-ab5a-193848dba8d1/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.54, "value": 0.14, "quality": 0.82, "momentum": 0.95, "coverage": 0.879, "confidence": 0.879, "delta": -30 }, "headline_factors": { "price": 66.98, "market_cap": 17675486348.86, "pe_ratio": 15.277, "earnings_yield": 0.0403, "ebitda_to_ev": 0.098, "shareholder_yield": 0.0085, "roe": 0.1695, "piotroski_f_score": 6, "momentum_12_1": 0.8253, "volatility_252d": 0.4991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.277, "ev_ebitda": 10.2057, "earnings_yield": 0.0403, "fcf_yield": 0.0301, "shareholder_yield": 0.0085 }, "quality": { "roe": 0.1695, "roic": 0.0718, "gross_margin": 0.1694, "fcf_margin": 0.0442, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4705, "momentum_12_1": 0.8253, "relative_strength": 0.466 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.82, "momentum_percentile": 0.95, "growth_composite": 83, "yield_composite": 93, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.31, "os": 0.2, "value": 0.02, "quality": 0.13, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8973, "earnings_yield": 0.0161, "shareholder_yield": 0.0053, "roe": 0.1515, "momentum_12_1": 1.0396 }, { "week_end_date": "2026-06-14", "price": 96.83, "os": 0.2, "value": 0.03, "quality": 0.13, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.7122, "earnings_yield": 0.0181, "shareholder_yield": 0.006, "roe": 0.1515, "momentum_12_1": 1.0749 }, { "week_end_date": "2026-06-21", "price": 83.14, "os": 0.21, "value": 0.05, "quality": 0.13, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.2184, "earnings_yield": 0.021, "shareholder_yield": 0.0069, "roe": 0.1515, "momentum_12_1": 1.1983 }, { "week_end_date": "2026-06-28", "price": 76.29, "os": 0.23, "value": 0.07, "quality": 0.13, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.4702, "earnings_yield": 0.0227, "shareholder_yield": 0.0076, "roe": 0.1515, "momentum_12_1": 1.3243 }, { "week_end_date": "2026-07-05", "price": 73.09, "os": 0.24, "value": 0.08, "quality": 0.14, "momentum": 0.95, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.6536, "earnings_yield": 0.0237, "shareholder_yield": 0.0079, "roe": 0.1515, "momentum_12_1": 1.3387 }, { "week_end_date": "2026-07-12", "price": 71, "os": 0.24, "value": 0.08, "quality": 0.12, "momentum": 0.95, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.1202, "earnings_yield": 0.0243, "shareholder_yield": 0.008, "roe": 0.1515, "momentum_12_1": 1.0585 }, { "week_end_date": "2026-07-19", "price": 66.98, "os": 0.54, "value": 0.14, "quality": 0.82, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.277, "earnings_yield": 0.0403, "shareholder_yield": 0.0085, "roe": 0.1695, "momentum_12_1": 0.8253 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 10658000000, "gross_profit": 2173000000, "ebit": 758000000, "ebitda": 1845000000, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": -618000000, "free_cash_flow": 567000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 426000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": null, "total_equity": 6826000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -119000000, "free_cash_flow": -298000000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3449000000, "cost_of_revenue": 2873000000, "gross_profit": 576000000, "ebit": -112000000, "ebitda": 246000000, "pretax_income": null, "tax_provision": null, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 537000000, "capital_expenditure": -243000000, "free_cash_flow": 294000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3449000000, "cost_of_revenue": 2873000000, "gross_profit": 576000000, "ebit": -112000000, "ebitda": 246000000, "pretax_income": null, "tax_provision": null, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 537000000, "capital_expenditure": -243000000, "free_cash_flow": 294000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3449000000, "cost_of_revenue": 2873000000, "gross_profit": 576000000, "ebit": -112000000, "ebitda": 246000000, "pretax_income": null, "tax_provision": null, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 1000000, "long_term_debt": 2438000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 6118000000, "shares_outstanding": 263102406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 537000000, "capital_expenditure": -243000000, "free_cash_flow": 294000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }