{ "ticker": { "uuid": "44e4ad6b-4fcf-44c9-9727-52a7be361ee9", "symbol": "FAA", "name": "Fabasoft AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/44e4ad6b-4fcf-44c9-9727-52a7be361ee9/", "api_url": "https://sharemaestro.com/factors/api/tickers/44e4ad6b-4fcf-44c9-9727-52a7be361ee9/" }, "ticker_metadata": { "id": 15443, "uuid": "44e4ad6b-4fcf-44c9-9727-52a7be361ee9", "symbol": "FAA", "name": "Fabasoft AG", "asset_type": "equity", "market_cap": 129956696, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "Fabasoft AG, together with its subsidiaries, provides software products and cloud services for digital document, process, and file management in Austria, Germany, Switzerland, and internationally. The company offers Fabasphere, a cloud-based hub for documents and processes; Mindbreeze AI which include automated document processing with intelligent document processing, process control with agentic AI, natural language, and information management; and Fabasoft Cloud that provides content management and business processes. Its business solutions include Fabasoft Approve, an AI-supported document and quality management for manufacturing industry; Fabasoft Boards to organize and manage meetings; Fabasoft Contracts, a contract management software; Fabasoft Dora, a digital outsourcing management; Oblivation, an AI agent for CDP reporting; Fabasoft Talents for HR processes; Fabasoft Xpublisher, a cloud-based editorial and publishing system for digital and print media; Fabasoft eGov-Suite, an electronic records management; and Fabasoft OneGov, a solution for business administration. The company was founded in 1988 and is headquartered in Linz, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44e4ad6b-4fcf-44c9-9727-52a7be361ee9", "symbol": "FAA", "name": "Fabasoft AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/44e4ad6b-4fcf-44c9-9727-52a7be361ee9/", "api_url": "https://sharemaestro.com/factors/api/tickers/44e4ad6b-4fcf-44c9-9727-52a7be361ee9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.78, "value": 0.67, "quality": 0.97, "momentum": 0.12, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 13.7, "market_cap": 145339327, "pe_ratio": 17.0446, "earnings_yield": 0.0587, "ebitda_to_ev": 0.1685, "shareholder_yield": 0.0213, "roe": 0.2255, "piotroski_f_score": 7, "momentum_12_1": -0.3464, "volatility_252d": 0.3109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.600244+00:00", "batch_id": "" }, "size": { "price_close": 13.7, "market_cap": 145339327, "market_cap_usd": 145339327, "enterprise_value": 119277327, "shares_outstanding": 10608710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0446, "pb_ratio": 3.8438, "ptbv_ratio": 3.8438, "ps_ratio": 1.6618, "pcf_ratio": 6.8989, "pfcf_ratio": 9.0127, "ev_ebitda": 5.9339, "ev_ebit": 8.3862, "ev_sales": 1.3638, "ev_fcf": 7.3966, "earnings_yield": 0.0587, "fcf_yield": 0.1352, "price_to_sales": 1.6618, "price_to_book": 3.8438, "price_to_cashflow": 6.8989, "ebitda_to_ev": 0.1685, "sales_yield": 0.7332 }, "yield": { "dividend_yield": 0.0075, "buyback_yield": 0.0138, "shareholder_yield": 0.0213, "debt_paydown_yield": 0, "total_yield": 0.0213 }, "quality": { "gross_margin": 0.5014, "operating_margin": 0.1626, "net_margin": 0.0975, "ebitda_margin": 0.2298, "fcf_margin": 0.1844, "roe": 0.2255, "roa": 0.0884, "roic": 0.9079, "roc_greenblatt": null, "asset_turnover": 0.9071, "cash_conversion": 1.8912, "accruals_ratio": -0.1301, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4319, "revenue_stability_5y": 0.172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4548, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2966, "debt_to_assets": 0.0842, "interest_coverage": 18.2346, "current_ratio": 1.4404, "quick_ratio": 1.4404, "net_debt": -26062000, "local_beta": 0.6995, "volatility_252d": 0.3109, "volatility_60d": 0.7296, "max_drawdown_12m": -0.3797, "risk_adjusted_momentum": -1.1141 }, "growth": { "revenue_growth_1y": 0.0728, "revenue_growth_3y_cagr": 0.1423, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0188, "eps_growth_3y_cagr": 0.0583, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0731, "book_value_growth_1y": 0.2202, "revenue_growth": 0.0728, "earnings_growth": -0.0188 }, "momentum": { "price_return_1m": 0.1913, "price_return_3m": 0.1709, "price_return_6m": -0.1329, "price_return_9m": -0.1302, "price_return_12m": -0.2214, "price_return_12m_ex1m": -0.3464, "momentum_6m": -0.1329, "momentum_12m": -0.2214, "momentum_12_1": -0.3464, "distance_from_52w_high": -0.2058, "distance_from_52w_low": 0.2804, "relative_strength": -0.2401 }, "raw_ttm": { "revenue_ttm": 87457000, "gross_profit_ttm": 43852000, "ebit_ttm": 14223000, "ebitda_ttm": 20101000, "net_income_ttm": 8527000, "eps_diluted_ttm": 0.8038, "operating_cash_flow_ttm": 21067000, "capital_expenditure_ttm": -4941000, "fcf_ttm": 16126000, "dividends_paid_ttm": -1090000, "share_repurchases_ttm": -2008000, "shares_issued_ttm": null, "interest_expense_ttm": 780000, "cash_and_equivalents": 34178000, "total_current_assets": 51379000, "total_current_liabilities": 35669000, "net_ppe": null, "total_assets": 96414000, "total_debt": 8116000, "total_equity": 37811000, "net_working_capital": -16651000, "book_value_per_share": 3.5641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5641 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 45, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 52, "rank_pcf": 32, "rank_ev_ebitda": 25, "rank_ev_ebit": 28, "rank_earnings_yield": 45, "rank_fcf_yield": 10, "rank_dividend_yield": 60, "rank_shareholder_yield": 55, "rank_total_yield": 66, "rank_roe": 22, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 39, "rank_fcf_margin": 21, "rank_piotroski": 20, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 82 }, "composites": { "value_composite": 33, "quality_composite": 3, "momentum_composite": 88, "growth_composite": 44, "yield_composite": 68, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 41, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.8062, "os_score": 0.78, "value_percentile": 0.67, "quality_percentile": 0.97, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7806, "ticker_id": 15443, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.600244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.7, "market_cap": 145339327, "market_cap_usd": 145339327, "enterprise_value": 119277327, "shares_outstanding": 10608710, "fx_rate_to_usd": null, "pe_ratio": 17.04460267, "pb_ratio": 3.84383716, "ptbv_ratio": 3.84383716, "ps_ratio": 1.66183755, "pcf_ratio": 6.89890953, "pfcf_ratio": 9.01273267, "ev_ebitda": 5.93390015, "ev_ebit": 8.38622843, "ev_sales": 1.36383968, "ev_fcf": 7.39658483, "earnings_yield": 0.0586696, "fcf_yield": 0.13519753, "dividend_yield": 0.00749969, "buyback_yield": 0.01381594, "shareholder_yield": 0.02131563, "debt_paydown_yield": 0, "total_yield": 0.02131563, "gross_margin": 0.50141212, "operating_margin": 0.16262849, "net_margin": 0.09749934, "ebitda_margin": 0.22983866, "fcf_margin": 0.18438776, "roe": 0.22551638, "roa": 0.08844151, "roic": 0.90792833, "roc_greenblatt": null, "asset_turnover": 0.90709855, "cash_conversion": 1.89116923, "accruals_ratio": -0.1300641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.29655241, "debt_to_assets": 0.08417865, "interest_coverage": 18.23461538, "current_ratio": 1.44043848, "quick_ratio": 1.44043848, "net_debt": -26062000, "revenue_growth_1y": 0.07282273, "revenue_growth_3y_cagr": 0.14227736, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01880203, "eps_growth_3y_cagr": 0.05826737, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07306753, "book_value_growth_1y": 0.22021536, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.431936, "revenue_stability_5y": 0.171959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19130435, "price_return_3m": 0.17094017, "price_return_6m": -0.13291139, "price_return_9m": -0.13015873, "price_return_12m": -0.22139515, "price_return_12m_ex1m": -0.34642659, "distance_from_52w_high": -0.2057971, "distance_from_52w_low": 0.28037383, "relative_strength": -0.24009912, "local_beta": 0.6995, "volatility_252d": 0.310937, "volatility_60d": 0.729614, "max_drawdown_12m": -0.37971014, "revenue_ttm": 87457000, "gross_profit_ttm": 43852000, "ebit_ttm": 14223000, "ebitda_ttm": 20101000, "net_income_ttm": 8527000, "eps_diluted_ttm": 0.8037735, "operating_cash_flow_ttm": 21067000, "capital_expenditure_ttm": -4941000, "fcf_ttm": 16126000, "dividends_paid_ttm": -1090000, "share_repurchases_ttm": -2008000, "shares_issued_ttm": null, "interest_expense_ttm": 780000, "cash_and_equivalents": 34178000, "total_current_assets": 51379000, "total_current_liabilities": 35669000, "net_ppe": null, "total_assets": 96414000, "total_debt": 8116000, "total_equity": 37811000, "net_working_capital": -16651000, "book_value_per_share": 3.56414682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.56414682, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 45, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 52, "rank_pcf": 32, "rank_ev_ebitda": 25, "rank_ev_ebit": 28, "rank_earnings_yield": 45, "rank_fcf_yield": 10, "rank_dividend_yield": 60, "rank_shareholder_yield": 55, "rank_total_yield": 66, "rank_roe": 22, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 39, "rank_fcf_margin": 21, "rank_piotroski": 20, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 82, "value_composite": 33, "quality_composite": 3, "momentum_composite": 88, "growth_composite": 44, "yield_composite": 68, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 41, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.7, "os": 0.78, "value": 0.67, "quality": 0.97, "momentum": 0.12, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 17.0446, "earnings_yield": 0.0587, "shareholder_yield": 0.0213, "roe": 0.2255, "momentum_12_1": -0.3464, "complete_fields": { "id": 7806, "ticker_id": 15443, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.600244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.7, "market_cap": 145339327, "market_cap_usd": 145339327, "enterprise_value": 119277327, "shares_outstanding": 10608710, "fx_rate_to_usd": null, "pe_ratio": 17.04460267, "pb_ratio": 3.84383716, "ptbv_ratio": 3.84383716, "ps_ratio": 1.66183755, "pcf_ratio": 6.89890953, "pfcf_ratio": 9.01273267, "ev_ebitda": 5.93390015, "ev_ebit": 8.38622843, "ev_sales": 1.36383968, "ev_fcf": 7.39658483, "earnings_yield": 0.0586696, "fcf_yield": 0.13519753, "dividend_yield": 0.00749969, "buyback_yield": 0.01381594, "shareholder_yield": 0.02131563, "debt_paydown_yield": 0, "total_yield": 0.02131563, "gross_margin": 0.50141212, "operating_margin": 0.16262849, "net_margin": 0.09749934, "ebitda_margin": 0.22983866, "fcf_margin": 0.18438776, "roe": 0.22551638, "roa": 0.08844151, "roic": 0.90792833, "roc_greenblatt": null, "asset_turnover": 0.90709855, "cash_conversion": 1.89116923, "accruals_ratio": -0.1300641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.29655241, "debt_to_assets": 0.08417865, "interest_coverage": 18.23461538, "current_ratio": 1.44043848, "quick_ratio": 1.44043848, "net_debt": -26062000, "revenue_growth_1y": 0.07282273, "revenue_growth_3y_cagr": 0.14227736, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01880203, "eps_growth_3y_cagr": 0.05826737, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07306753, "book_value_growth_1y": 0.22021536, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.431936, "revenue_stability_5y": 0.171959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19130435, "price_return_3m": 0.17094017, "price_return_6m": -0.13291139, "price_return_9m": -0.13015873, "price_return_12m": -0.22139515, "price_return_12m_ex1m": -0.34642659, "distance_from_52w_high": -0.2057971, "distance_from_52w_low": 0.28037383, "relative_strength": -0.24009912, "local_beta": 0.6995, "volatility_252d": 0.310937, "volatility_60d": 0.729614, "max_drawdown_12m": -0.37971014, "revenue_ttm": 87457000, "gross_profit_ttm": 43852000, "ebit_ttm": 14223000, "ebitda_ttm": 20101000, "net_income_ttm": 8527000, "eps_diluted_ttm": 0.8037735, "operating_cash_flow_ttm": 21067000, "capital_expenditure_ttm": -4941000, "fcf_ttm": 16126000, "dividends_paid_ttm": -1090000, "share_repurchases_ttm": -2008000, "shares_issued_ttm": null, "interest_expense_ttm": 780000, "cash_and_equivalents": 34178000, "total_current_assets": 51379000, "total_current_liabilities": 35669000, "net_ppe": null, "total_assets": 96414000, "total_debt": 8116000, "total_equity": 37811000, "net_working_capital": -16651000, "book_value_per_share": 3.56414682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.56414682, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 45, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 52, "rank_pcf": 32, "rank_ev_ebitda": 25, "rank_ev_ebit": 28, "rank_earnings_yield": 45, "rank_fcf_yield": 10, "rank_dividend_yield": 60, "rank_shareholder_yield": 55, "rank_total_yield": 66, "rank_roe": 22, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 39, "rank_fcf_margin": 21, "rank_piotroski": 20, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 82, "value_composite": 33, "quality_composite": 3, "momentum_composite": 88, "growth_composite": 44, "yield_composite": 68, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 41, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 86845000, "cost_of_revenue": 42670000, "gross_profit": 44175000, "ebit": 15233000, "ebitda": 21058000, "pretax_income": null, "tax_provision": null, "net_income": 8800000, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34283000, "total_current_assets": 51013000, "total_assets": 93256000, "short_term_debt": 1565000, "long_term_debt": 4503000, "total_debt": 6068000, "total_liabilities": null, "total_equity": 33773000, "shares_outstanding": 10776373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23089000, "capital_expenditure": -16495000, "free_cash_flow": 6594000, "dividends_paid": -1090000, "share_repurchases": -2008000, "shares_issued": null, "net_debt_issued": 11843000 }, "complete_fields": { "id": 386126, "ticker_id": 15443, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21058000", "netIncome": "8800000", "grossProfit": "44175000", "totalRevenue": "86845000", "costOfRevenue": "42670000", "interestExpense": "537000", "operatingIncome": "15233000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7624000" }, "balance": { "totalDebt": "6068000", "totalAssets": "93256000", "longTermDebt": "4503000", "shortTermDebt": "1565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "51013000", "totalShareholderEquity": "33773000", "totalCurrentLiabilities": "37647000", "cashAndShortTermInvestments": "34283000" }, "cashflow": { "freeCashFlow": "6594000", "dividendsPaid": "-1090000", "issuanceOfDebt": "12243000", "issuanceOfStock": null, "repaymentOfDebt": "-400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23089000", "repurchaseOfStock": "-2008000", "capitalExpenditures": "-16495000" } }, "revenue": 86845000, "cost_of_revenue": 42670000, "gross_profit": 44175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15233000, "depreciation_amortisation": 7624000, "ebitda": 21058000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8800000, "net_income_continuing_ops": null, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93256000, "short_term_debt": 1565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37647000, "long_term_debt": 4503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33773000, "shares_outstanding": 10776373, "operating_cash_flow": 23089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1090000, "share_repurchases": -2008000, "shares_issued": null, "net_debt_issued": 11843000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21058000", "netIncome": "8800000", "grossProfit": "44175000", "totalRevenue": "86845000", "costOfRevenue": "42670000", "interestExpense": "537000", "operatingIncome": "15233000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7624000" }, "balance": { "totalDebt": "6068000", "totalAssets": "93256000", "longTermDebt": "4503000", "shortTermDebt": "1565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "51013000", "totalShareholderEquity": "33773000", "totalCurrentLiabilities": "37647000", "cashAndShortTermInvestments": "34283000" }, "cashflow": { "freeCashFlow": "6594000", "dividendsPaid": "-1090000", "issuanceOfDebt": "12243000", "issuanceOfStock": null, "repaymentOfDebt": "-400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23089000", "repurchaseOfStock": "-2008000", "capitalExpenditures": "-16495000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 80950000, "cost_of_revenue": 39892000, "gross_profit": 41058000, "ebit": 14215000, "ebitda": 21375000, "pretax_income": null, "tax_provision": null, "net_income": 9073000, "net_income_to_common": 9073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25068000, "total_current_assets": 44200000, "total_assets": 76328000, "short_term_debt": 1981000, "long_term_debt": 5623000, "total_debt": 7604000, "total_liabilities": null, "total_equity": 28000000, "shares_outstanding": 10901782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19477000, "capital_expenditure": -13332000, "free_cash_flow": 6145000, "dividends_paid": -3300000, "share_repurchases": -2016000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386129, "ticker_id": 15443, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21375000", "netIncome": "9073000", "grossProfit": "41058000", "totalRevenue": "80950000", "costOfRevenue": "39892000", "interestExpense": "384000", "operatingIncome": "14215000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7878000" }, "balance": { "totalDebt": "7604000", "totalAssets": "76328000", "longTermDebt": "5623000", "shortTermDebt": "1981000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10901782", "totalCurrentAssets": "44200000", "totalShareholderEquity": "28000000", "totalCurrentLiabilities": "35484000", "cashAndShortTermInvestments": "25068000" }, "cashflow": { "freeCashFlow": "6145000", "dividendsPaid": "-3300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19477000", "repurchaseOfStock": "-2016000", "capitalExpenditures": "-13332000" } }, "revenue": 80950000, "cost_of_revenue": 39892000, "gross_profit": 41058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14215000, "depreciation_amortisation": 7878000, "ebitda": 21375000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9073000, "net_income_continuing_ops": null, "net_income_to_common": 9073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76328000, "short_term_debt": 1981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35484000, "long_term_debt": 5623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28000000, "shares_outstanding": 10901782, "operating_cash_flow": 19477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3300000, "share_repurchases": -2016000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21375000", "netIncome": "9073000", "grossProfit": "41058000", "totalRevenue": "80950000", "costOfRevenue": "39892000", "interestExpense": "384000", "operatingIncome": "14215000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7878000" }, "balance": { "totalDebt": "7604000", "totalAssets": "76328000", "longTermDebt": "5623000", "shortTermDebt": "1981000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10901782", "totalCurrentAssets": "44200000", "totalShareholderEquity": "28000000", "totalCurrentLiabilities": "35484000", "cashAndShortTermInvestments": "25068000" }, "cashflow": { "freeCashFlow": "6145000", "dividendsPaid": "-3300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19477000", "repurchaseOfStock": "-2016000", "capitalExpenditures": "-13332000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 69227000, "cost_of_revenue": 33966000, "gross_profit": 35261000, "ebit": 10267000, "ebitda": 16797000, "pretax_income": null, "tax_provision": null, "net_income": 6290000, "net_income_to_common": 6290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26563000, "total_current_assets": 45356000, "total_assets": 70374000, "short_term_debt": 1761000, "long_term_debt": 5731000, "total_debt": 7492000, "total_liabilities": null, "total_equity": 24008000, "shares_outstanding": 11000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7025000, "capital_expenditure": -4149000, "free_cash_flow": 2876000, "dividends_paid": -8250000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1280000 }, "complete_fields": { "id": 386130, "ticker_id": 15443, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16797000", "netIncome": "6290000", "grossProfit": "35261000", "totalRevenue": "69227000", "costOfRevenue": "33966000", "interestExpense": "186000", "operatingIncome": "10267000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6768000" }, "balance": { "totalDebt": "7492000", "totalAssets": "70374000", "longTermDebt": "5731000", "shortTermDebt": "1761000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "45356000", "totalShareholderEquity": "24008000", "totalCurrentLiabilities": "33178000", "cashAndShortTermInvestments": "26563000" }, "cashflow": { "freeCashFlow": "2876000", "dividendsPaid": "-8250000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1280000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7025000", "repurchaseOfStock": "0", "capitalExpenditures": "-4149000" } }, "revenue": 69227000, "cost_of_revenue": 33966000, "gross_profit": 35261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10267000, "depreciation_amortisation": 6768000, "ebitda": 16797000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6290000, "net_income_continuing_ops": null, "net_income_to_common": 6290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70374000, "short_term_debt": 1761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33178000, "long_term_debt": 5731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24008000, "shares_outstanding": 11000000, "operating_cash_flow": 7025000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8250000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16797000", "netIncome": "6290000", "grossProfit": "35261000", "totalRevenue": "69227000", "costOfRevenue": "33966000", "interestExpense": "186000", "operatingIncome": "10267000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6768000" }, "balance": { "totalDebt": "7492000", "totalAssets": "70374000", "longTermDebt": "5731000", "shortTermDebt": "1761000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "45356000", "totalShareholderEquity": "24008000", "totalCurrentLiabilities": "33178000", "cashAndShortTermInvestments": "26563000" }, "cashflow": { "freeCashFlow": "2876000", "dividendsPaid": "-8250000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1280000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7025000", "repurchaseOfStock": "0", "capitalExpenditures": "-4149000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 58268000, "cost_of_revenue": 26923000, "gross_profit": 31345000, "ebit": 11827000, "ebitda": 17651000, "pretax_income": null, "tax_provision": null, "net_income": 7425000, "net_income_to_common": 7425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35823000, "total_current_assets": 48404000, "total_assets": 69699000, "short_term_debt": 1691000, "long_term_debt": 4211000, "total_debt": 5902000, "total_liabilities": null, "total_equity": 25394000, "shares_outstanding": 11000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16651000, "capital_expenditure": -6746000, "free_cash_flow": 9905000, "dividends_paid": -9350000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386131, "ticker_id": 15443, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17651000", "netIncome": "7425000", "grossProfit": "31345000", "totalRevenue": "58268000", "costOfRevenue": "26923000", "interestExpense": "284000", "operatingIncome": "11827000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6117000" }, "balance": { "totalDebt": "5902000", "totalAssets": "69699000", "longTermDebt": "4211000", "shortTermDebt": "1691000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "48404000", "totalShareholderEquity": "25394000", "totalCurrentLiabilities": "32365000", "cashAndShortTermInvestments": "35823000" }, "cashflow": { "freeCashFlow": "9905000", "dividendsPaid": "-9350000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "16651000", "repurchaseOfStock": null, "capitalExpenditures": "-6746000" } }, "revenue": 58268000, "cost_of_revenue": 26923000, "gross_profit": 31345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11827000, "depreciation_amortisation": 6117000, "ebitda": 17651000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7425000, "net_income_continuing_ops": null, "net_income_to_common": 7425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69699000, "short_term_debt": 1691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32365000, "long_term_debt": 4211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25394000, "shares_outstanding": 11000000, "operating_cash_flow": 16651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9350000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17651000", "netIncome": "7425000", "grossProfit": "31345000", "totalRevenue": "58268000", "costOfRevenue": "26923000", "interestExpense": "284000", "operatingIncome": "11827000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6117000" }, "balance": { "totalDebt": "5902000", "totalAssets": "69699000", "longTermDebt": "4211000", "shortTermDebt": "1691000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "48404000", "totalShareholderEquity": "25394000", "totalCurrentLiabilities": "32365000", "cashAndShortTermInvestments": "35823000" }, "cashflow": { "freeCashFlow": "9905000", "dividendsPaid": "-9350000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "16651000", "repurchaseOfStock": null, "capitalExpenditures": "-6746000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 22357000, "cost_of_revenue": 13285000, "gross_profit": 9072000, "ebit": 3067000, "ebitda": 5183000, "pretax_income": null, "tax_provision": null, "net_income": 2719000, "net_income_to_common": 2719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34178000, "total_current_assets": 51379000, "total_assets": 96414000, "short_term_debt": 1817000, "long_term_debt": 6299000, "total_debt": 8116000, "total_liabilities": null, "total_equity": 37811000, "shares_outstanding": 10608710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9625000, "capital_expenditure": -1786000, "free_cash_flow": 7839000, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386122, "ticker_id": 15443, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5183000", "netIncome": "2719000", "grossProfit": "9072000", "totalRevenue": "22357000", "costOfRevenue": "13285000", "interestExpense": "186000", "operatingIncome": "3067000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2114000" }, "balance": { "totalDebt": "8116000", "totalAssets": "96414000", "longTermDebt": "6299000", "shortTermDebt": "1817000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10608710", "totalCurrentAssets": "51379000", "totalShareholderEquity": "37811000", "totalCurrentLiabilities": "35669000", "cashAndShortTermInvestments": "34178000" }, "cashflow": { "freeCashFlow": "7839000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9625000", "repurchaseOfStock": null, "capitalExpenditures": "-1786000" } }, "revenue": 22357000, "cost_of_revenue": 13285000, "gross_profit": 9072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3067000, "depreciation_amortisation": 2114000, "ebitda": 5183000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2719000, "net_income_continuing_ops": null, "net_income_to_common": 2719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96414000, "short_term_debt": 1817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35669000, "long_term_debt": 6299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37811000, "shares_outstanding": 10608710, "operating_cash_flow": 9625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5183000", "netIncome": "2719000", "grossProfit": "9072000", "totalRevenue": "22357000", "costOfRevenue": "13285000", "interestExpense": "186000", "operatingIncome": "3067000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2114000" }, "balance": { "totalDebt": "8116000", "totalAssets": "96414000", "longTermDebt": "6299000", "shortTermDebt": "1817000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10608710", "totalCurrentAssets": "51379000", "totalShareholderEquity": "37811000", "totalCurrentLiabilities": "35669000", "cashAndShortTermInvestments": "34178000" }, "cashflow": { "freeCashFlow": "7839000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9625000", "repurchaseOfStock": null, "capitalExpenditures": "-1786000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 22445000, "cost_of_revenue": 12830000, "gross_profit": 9615000, "ebit": 4909000, "ebitda": 6816000, "pretax_income": null, "tax_provision": null, "net_income": 3220000, "net_income_to_common": 3220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29325000, "total_current_assets": 51180000, "total_assets": 95500000, "short_term_debt": 1717000, "long_term_debt": 6472000, "total_debt": 8189000, "total_liabilities": null, "total_equity": 37731000, "shares_outstanding": 10770572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1353000, "capital_expenditure": -1523000, "free_cash_flow": -170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386123, "ticker_id": 15443, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6816000", "netIncome": "3220000", "grossProfit": "9615000", "totalRevenue": "22445000", "costOfRevenue": "12830000", "interestExpense": "217000", "operatingIncome": "4909000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1906000" }, "balance": { "totalDebt": "8189000", "totalAssets": "95500000", "longTermDebt": "6472000", "shortTermDebt": "1717000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10770572", "totalCurrentAssets": "51180000", "totalShareholderEquity": "37731000", "totalCurrentLiabilities": "34788000", "cashAndShortTermInvestments": "29325000" }, "cashflow": { "freeCashFlow": "-170000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1353000", "repurchaseOfStock": null, "capitalExpenditures": "-1523000" } }, "revenue": 22445000, "cost_of_revenue": 12830000, "gross_profit": 9615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4909000, "depreciation_amortisation": 1906000, "ebitda": 6816000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3220000, "net_income_continuing_ops": null, "net_income_to_common": 3220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95500000, "short_term_debt": 1717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34788000, "long_term_debt": 6472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37731000, "shares_outstanding": 10770572, "operating_cash_flow": 1353000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6816000", "netIncome": "3220000", "grossProfit": "9615000", "totalRevenue": "22445000", "costOfRevenue": "12830000", "interestExpense": "217000", "operatingIncome": "4909000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1906000" }, "balance": { "totalDebt": "8189000", "totalAssets": "95500000", "longTermDebt": "6472000", "shortTermDebt": "1717000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10770572", "totalCurrentAssets": "51180000", "totalShareholderEquity": "37731000", "totalCurrentLiabilities": "34788000", "cashAndShortTermInvestments": "29325000" }, "cashflow": { "freeCashFlow": "-170000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1353000", "repurchaseOfStock": null, "capitalExpenditures": "-1523000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 21196000, "cost_of_revenue": 13354000, "gross_profit": 7842000, "ebit": 2411000, "ebitda": 4307000, "pretax_income": null, "tax_provision": null, "net_income": 1600000, "net_income_to_common": 1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32285000, "total_current_assets": 49947000, "total_assets": 91964000, "short_term_debt": 1616000, "long_term_debt": 4263000, "total_debt": 5879000, "total_liabilities": null, "total_equity": 35700000, "shares_outstanding": 10776373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -521000, "capital_expenditure": -1087000, "free_cash_flow": -1608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386124, "ticker_id": 15443, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4307000", "netIncome": "1600000", "grossProfit": "7842000", "totalRevenue": "21196000", "costOfRevenue": "13354000", "interestExpense": "166000", "operatingIncome": "2411000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1894000" }, "balance": { "totalDebt": "5879000", "totalAssets": "91964000", "longTermDebt": "4263000", "shortTermDebt": "1616000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "49947000", "totalShareholderEquity": "35700000", "totalCurrentLiabilities": "35159000", "cashAndShortTermInvestments": "32285000" }, "cashflow": { "freeCashFlow": "-1608000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-521000", "repurchaseOfStock": null, "capitalExpenditures": "-1087000" } }, "revenue": 21196000, "cost_of_revenue": 13354000, "gross_profit": 7842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2411000, "depreciation_amortisation": 1894000, "ebitda": 4307000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1600000, "net_income_continuing_ops": null, "net_income_to_common": 1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91964000, "short_term_debt": 1616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35159000, "long_term_debt": 4263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35700000, "shares_outstanding": 10776373, "operating_cash_flow": -521000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4307000", "netIncome": "1600000", "grossProfit": "7842000", "totalRevenue": "21196000", "costOfRevenue": "13354000", "interestExpense": "166000", "operatingIncome": "2411000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1894000" }, "balance": { "totalDebt": "5879000", "totalAssets": "91964000", "longTermDebt": "4263000", "shortTermDebt": "1616000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "49947000", "totalShareholderEquity": "35700000", "totalCurrentLiabilities": "35159000", "cashAndShortTermInvestments": "32285000" }, "cashflow": { "freeCashFlow": "-1608000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-521000", "repurchaseOfStock": null, "capitalExpenditures": "-1087000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 21459000, "cost_of_revenue": 4136000, "gross_profit": 17323000, "ebit": 3836000, "ebitda": 3795000, "pretax_income": null, "tax_provision": null, "net_income": 988000, "net_income_to_common": 988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34283000, "total_current_assets": 51013000, "total_assets": 93256000, "short_term_debt": 1565000, "long_term_debt": 4503000, "total_debt": 6068000, "total_liabilities": null, "total_equity": 33773000, "shares_outstanding": 10776373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10610000, "capital_expenditure": -545000, "free_cash_flow": 10065000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386125, "ticker_id": 15443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3795000", "netIncome": "988000", "grossProfit": "17323000", "totalRevenue": "21459000", "costOfRevenue": "4136000", "interestExpense": "211000", "operatingIncome": "3836000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1835000" }, "balance": { "totalDebt": "6068000", "totalAssets": "93256000", "longTermDebt": "4503000", "shortTermDebt": "1565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "51013000", "totalShareholderEquity": "33773000", "totalCurrentLiabilities": "37647000", "cashAndShortTermInvestments": "34283000" }, "cashflow": { "freeCashFlow": "10065000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10610000", "repurchaseOfStock": null, "capitalExpenditures": "-545000" } }, "revenue": 21459000, "cost_of_revenue": 4136000, "gross_profit": 17323000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3836000, "depreciation_amortisation": 1835000, "ebitda": 3795000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 988000, "net_income_continuing_ops": null, "net_income_to_common": 988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93256000, "short_term_debt": 1565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37647000, "long_term_debt": 4503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33773000, "shares_outstanding": 10776373, "operating_cash_flow": 10610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3795000", "netIncome": "988000", "grossProfit": "17323000", "totalRevenue": "21459000", "costOfRevenue": "4136000", "interestExpense": "211000", "operatingIncome": "3836000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1835000" }, "balance": { "totalDebt": "6068000", "totalAssets": "93256000", "longTermDebt": "4503000", "shortTermDebt": "1565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "51013000", "totalShareholderEquity": "33773000", "totalCurrentLiabilities": "37647000", "cashAndShortTermInvestments": "34283000" }, "cashflow": { "freeCashFlow": "10065000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10610000", "repurchaseOfStock": null, "capitalExpenditures": "-545000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": 22852000, "cost_of_revenue": 13186000, "gross_profit": 9666000, "ebit": 4768000, "ebitda": 6606000, "pretax_income": null, "tax_provision": null, "net_income": 3268000, "net_income_to_common": 3268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24832000, "total_current_assets": 44774000, "total_assets": 88027000, "short_term_debt": 1516000, "long_term_debt": 2430000, "total_debt": 3946000, "total_liabilities": null, "total_equity": 32837000, "shares_outstanding": 10776373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7626000, "capital_expenditure": -13768000, "free_cash_flow": -6142000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386127, "ticker_id": 15443, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6606000", "netIncome": "3268000", "grossProfit": "9666000", "totalRevenue": "22852000", "costOfRevenue": "13186000", "interestExpense": "149000", "operatingIncome": "4768000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1830000" }, "balance": { "totalDebt": "3946000", "totalAssets": "88027000", "longTermDebt": "2430000", "shortTermDebt": "1516000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "44774000", "totalShareholderEquity": "32837000", "totalCurrentLiabilities": "34977000", "cashAndShortTermInvestments": "24832000" }, "cashflow": { "freeCashFlow": "-6142000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7626000", "repurchaseOfStock": null, "capitalExpenditures": "-13768000" } }, "revenue": 22852000, "cost_of_revenue": 13186000, "gross_profit": 9666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4768000, "depreciation_amortisation": 1830000, "ebitda": 6606000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3268000, "net_income_continuing_ops": null, "net_income_to_common": 3268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88027000, "short_term_debt": 1516000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34977000, "long_term_debt": 2430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32837000, "shares_outstanding": 10776373, "operating_cash_flow": 7626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6606000", "netIncome": "3268000", "grossProfit": "9666000", "totalRevenue": "22852000", "costOfRevenue": "13186000", "interestExpense": "149000", "operatingIncome": "4768000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1830000" }, "balance": { "totalDebt": "3946000", "totalAssets": "88027000", "longTermDebt": "2430000", "shortTermDebt": "1516000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10776373", "totalCurrentAssets": "44774000", "totalShareholderEquity": "32837000", "totalCurrentLiabilities": "34977000", "cashAndShortTermInvestments": "24832000" }, "cashflow": { "freeCashFlow": "-6142000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7626000", "repurchaseOfStock": null, "capitalExpenditures": "-13768000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386128, "ticker_id": 15443, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:23.304693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }