{ "ticker": { "uuid": "44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455", "symbol": "PLTR", "name": "Palantir Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455/", "api_url": "https://sharemaestro.com/factors/api/tickers/44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455/" }, "ticker_metadata": { "id": 7709, "uuid": "44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455", "symbol": "PLTR", "name": "Palantir Technologies Inc.", "asset_type": "equity", "market_cap": 343630709000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Palantir Technologies Inc. creates and implements software platforms for the intelligence community in the United States to assist in counterterrorism investigations and operations. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455", "symbol": "PLTR", "name": "Palantir Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455/", "api_url": "https://sharemaestro.com/factors/api/tickers/44ee7dbb-e1e2-4199-bb8e-70d2ecdb6455/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0, "quality": 0.98, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 135.53, "market_cap": 348437329720, "pe_ratio": 152.721, "earnings_yield": 0.0065, "ebitda_to_ev": 0.0058, "shareholder_yield": 0, "roe": 0.27, "piotroski_f_score": 7, "momentum_12_1": 0.0789, "volatility_252d": 0.5553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.036798+00:00", "batch_id": "" }, "size": { "price_close": 135.53, "market_cap": 348437329720, "market_cap_usd": 348437329720, "enterprise_value": 346191562720, "shares_outstanding": 2570924000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 152.721, "pb_ratio": 41.2368, "ptbv_ratio": 41.3083, "ps_ratio": 66.6971, "pcf_ratio": 127.9902, "pfcf_ratio": 126.3611, "ev_ebitda": 172.1072, "ev_ebit": 173.794, "ev_sales": 66.2672, "ev_fcf": 125.5466, "earnings_yield": 0.0065, "fcf_yield": 0.008, "price_to_sales": 66.6971, "price_to_book": 41.2368, "price_to_cashflow": 127.9902, "ebitda_to_ev": 0.0058, "sales_yield": 0.0151 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8407, "operating_margin": 0.3813, "net_margin": 0.4367, "ebitda_margin": 0.385, "fcf_margin": 0.5278, "roe": 0.27, "roa": 0.2237, "roic": 0.3166, "roc_greenblatt": null, "asset_turnover": 0.5122, "cash_conversion": 1.2086, "accruals_ratio": -0.0432, "sbc_to_revenue": 0.1398, "piotroski_f_score": 7, "altman_z_score": 129.0002, "earnings_stability_5y": 0.7754, "revenue_stability_5y": 0.5915, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1944, "net_debt_to_ebitda": -1.1165, "debt_to_assets": 0.0045, "interest_coverage": null, "current_ratio": 6.9068, "quick_ratio": 6.9068, "net_debt": -2245767000, "local_beta": 0.0006, "volatility_252d": 0.5553, "volatility_60d": 1.1904, "max_drawdown_12m": -0.3612, "risk_adjusted_momentum": 0.1421 }, "growth": { "revenue_growth_1y": 0.6771, "revenue_growth_3y_cagr": 0.3292, "revenue_growth_5y_cagr": 0.3258, "eps_growth_1y": 2.9978, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0415, "book_value_growth_1y": 0.4107, "revenue_growth": 0.6771, "earnings_growth": 2.9978 }, "momentum": { "price_return_1m": -0.0165, "price_return_3m": -0.1376, "price_return_6m": -0.2543, "price_return_9m": -0.1148, "price_return_12m": 0.0611, "price_return_12m_ex1m": 0.0789, "momentum_6m": -0.2543, "momentum_12m": 0.0611, "momentum_12_1": 0.0789, "distance_from_52w_high": -0.3239, "distance_from_52w_low": 0.0583, "relative_strength": -0.0968 }, "raw_ttm": { "revenue_ttm": 5224174000, "gross_profit_ttm": 4392169000, "ebit_ttm": 1991965000, "ebitda_ttm": 2011488000, "net_income_ttm": 2281529000, "eps_diluted_ttm": 0.8874, "operating_cash_flow_ttm": 2722375000, "capital_expenditure_ttm": 35099000, "fcf_ttm": 2757474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_current_liabilities": 1382949000, "net_ppe": null, "total_assets": 10199183000, "total_debt": 45864000, "total_equity": 8449663000, "net_working_capital": 5922988000, "book_value_per_share": 3.2866, "retained_earnings": -2691863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8435052000, "tangible_book_per_share": 3.2809 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 9, "rank_fcf_margin": 14, "rank_piotroski": 13, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 62 }, "composites": { "value_composite": 100, "quality_composite": 2, "momentum_composite": 74, "growth_composite": 3, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0, "os_score": 0.13, "value_percentile": 0, "quality_percentile": 0.98, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2289, "ticker_id": 7709, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.036798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.53, "market_cap": 348437329720, "market_cap_usd": 348437329720, "enterprise_value": 346191562720, "shares_outstanding": 2570924000, "fx_rate_to_usd": null, "pe_ratio": 152.7209734, "pb_ratio": 41.23683154, "ptbv_ratio": 41.30826102, "ps_ratio": 66.69711417, "pcf_ratio": 127.9902033, "pfcf_ratio": 126.36105716, "ev_ebitda": 172.10719762, "ev_ebit": 173.79399875, "ev_sales": 66.26723435, "ev_fcf": 125.54662808, "earnings_yield": 0.00654789, "fcf_yield": 0.00796517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84073942, "operating_margin": 0.3812976, "net_margin": 0.43672531, "ebitda_margin": 0.38503465, "fcf_margin": 0.52782966, "roe": 0.2700142, "roa": 0.22369723, "roic": 0.31662399, "roc_greenblatt": null, "asset_turnover": 0.51221495, "cash_conversion": 1.20860791, "accruals_ratio": -0.04322366, "sbc_to_revenue": 0.13978975, "debt_to_equity": 0.19443403, "net_debt_to_ebitda": -1.11647049, "debt_to_assets": 0.00449683, "interest_coverage": null, "current_ratio": 6.90676518, "quick_ratio": 6.90676518, "net_debt": -2245767000, "revenue_growth_1y": 0.67708949, "revenue_growth_3y_cagr": 0.32917125, "revenue_growth_5y_cagr": 0.32577316, "eps_growth_1y": 2.99783596, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04151024, "book_value_growth_1y": 0.41065177, "piotroski_f_score": 7, "altman_z_score": 129.0002299, "earnings_stability_5y": 0.775412, "revenue_stability_5y": 0.591549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01647315, "price_return_3m": -0.13763044, "price_return_6m": -0.25434639, "price_return_9m": -0.11481941, "price_return_12m": 0.06114939, "price_return_12m_ex1m": 0.07892264, "distance_from_52w_high": -0.32393874, "distance_from_52w_low": 0.05833203, "relative_strength": -0.09679166, "local_beta": 0.0006, "volatility_252d": 0.555257, "volatility_60d": 1.190396, "max_drawdown_12m": -0.36120118, "revenue_ttm": 5224174000, "gross_profit_ttm": 4392169000, "ebit_ttm": 1991965000, "ebitda_ttm": 2011488000, "net_income_ttm": 2281529000, "eps_diluted_ttm": 0.88743541, "operating_cash_flow_ttm": 2722375000, "capital_expenditure_ttm": 35099000, "fcf_ttm": 2757474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_current_liabilities": 1382949000, "net_ppe": null, "total_assets": 10199183000, "total_debt": 45864000, "total_equity": 8449663000, "net_working_capital": 5922988000, "book_value_per_share": 3.28662496, "retained_earnings": -2691863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8435052000, "tangible_book_per_share": 3.28094179, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 9, "rank_fcf_margin": 14, "rank_piotroski": 13, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 62, "value_composite": 100, "quality_composite": 2, "momentum_composite": 74, "growth_composite": 3, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.53, "os": 0.13, "value": 0, "quality": 0.98, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 152.721, "earnings_yield": 0.0065, "shareholder_yield": 0, "roe": 0.27, "momentum_12_1": 0.0789, "complete_fields": { "id": 2289, "ticker_id": 7709, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.036798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.53, "market_cap": 348437329720, "market_cap_usd": 348437329720, "enterprise_value": 346191562720, "shares_outstanding": 2570924000, "fx_rate_to_usd": null, "pe_ratio": 152.7209734, "pb_ratio": 41.23683154, "ptbv_ratio": 41.30826102, "ps_ratio": 66.69711417, "pcf_ratio": 127.9902033, "pfcf_ratio": 126.36105716, "ev_ebitda": 172.10719762, "ev_ebit": 173.79399875, "ev_sales": 66.26723435, "ev_fcf": 125.54662808, "earnings_yield": 0.00654789, "fcf_yield": 0.00796517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84073942, "operating_margin": 0.3812976, "net_margin": 0.43672531, "ebitda_margin": 0.38503465, "fcf_margin": 0.52782966, "roe": 0.2700142, "roa": 0.22369723, "roic": 0.31662399, "roc_greenblatt": null, "asset_turnover": 0.51221495, "cash_conversion": 1.20860791, "accruals_ratio": -0.04322366, "sbc_to_revenue": 0.13978975, "debt_to_equity": 0.19443403, "net_debt_to_ebitda": -1.11647049, "debt_to_assets": 0.00449683, "interest_coverage": null, "current_ratio": 6.90676518, "quick_ratio": 6.90676518, "net_debt": -2245767000, "revenue_growth_1y": 0.67708949, "revenue_growth_3y_cagr": 0.32917125, "revenue_growth_5y_cagr": 0.32577316, "eps_growth_1y": 2.99783596, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04151024, "book_value_growth_1y": 0.41065177, "piotroski_f_score": 7, "altman_z_score": 129.0002299, "earnings_stability_5y": 0.775412, "revenue_stability_5y": 0.591549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01647315, "price_return_3m": -0.13763044, "price_return_6m": -0.25434639, "price_return_9m": -0.11481941, "price_return_12m": 0.06114939, "price_return_12m_ex1m": 0.07892264, "distance_from_52w_high": -0.32393874, "distance_from_52w_low": 0.05833203, "relative_strength": -0.09679166, "local_beta": 0.0006, "volatility_252d": 0.555257, "volatility_60d": 1.190396, "max_drawdown_12m": -0.36120118, "revenue_ttm": 5224174000, "gross_profit_ttm": 4392169000, "ebit_ttm": 1991965000, "ebitda_ttm": 2011488000, "net_income_ttm": 2281529000, "eps_diluted_ttm": 0.88743541, "operating_cash_flow_ttm": 2722375000, "capital_expenditure_ttm": 35099000, "fcf_ttm": 2757474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_current_liabilities": 1382949000, "net_ppe": null, "total_assets": 10199183000, "total_debt": 45864000, "total_equity": 8449663000, "net_working_capital": 5922988000, "book_value_per_share": 3.28662496, "retained_earnings": -2691863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8435052000, "tangible_book_per_share": 3.28094179, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 12, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 9, "rank_fcf_margin": 14, "rank_piotroski": 13, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 62, "value_composite": 100, "quality_composite": 2, "momentum_composite": 74, "growth_composite": 3, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 4475446000, "cost_of_revenue": 789177000, "gross_profit": 3686269000, "ebit": 1414015000, "ebitda": 1440160000, "pretax_income": 1657368000, "tax_provision": 22724000, "net_income": 1625033000, "net_income_to_common": 1625033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423796000, "total_current_assets": 8358174000, "total_assets": 8900392000, "short_term_debt": 45864000, "long_term_debt": null, "total_debt": 45864000, "total_liabilities": 1412381000, "total_equity": 7387268000, "shares_outstanding": 2565197000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2134473000, "capital_expenditure": 33882000, "free_cash_flow": 2168355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147916, "ticker_id": 7709, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1414015000", "ebitda": "1440160000", "netIncome": "1625033000", "grossProfit": "3686269000", "depreciation": "None", "totalRevenue": "4475446000", "costOfRevenue": "789177000", "interestIncome": "229181000", "incomeBeforeTax": "1657368000", "interestExpense": "None", "operatingIncome": "1414015000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22724000", "reportedCurrency": "USD", "netInterestIncome": "229181000", "nonInterestIncome": "None", "operatingExpenses": "2272254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26145000", "sellingGeneralAndAdministrative": "657718000", "netIncomeFromContinuingOperations": "1634644000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2391000", "currentDebt": "None", "investments": "None", "totalAssets": "8900392000", "longTermDebt": "None", "shortTermDebt": "45864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3562390000", "totalLiabilities": "1412381000", "otherCurrentAssets": "139066000", "totalCurrentAssets": "8358174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5753247000", "currentNetReceivables": "1042065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542218000", "currentAccountsPayable": "8064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229338000", "totalShareholderEquity": "7387268000", "capitalLeaseObligations": "229338000", "otherCurrentLiabilities": "355624000", "totalCurrentLiabilities": "1175581000", "otherNonCurrentLiabilities": "7092000", "totalNonCurrentLiabilities": "236800000", "cashAndShortTermInvestments": "1423796000", "commonStockSharesOutstanding": "2565197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1423796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2134473000", "capitalExpenditures": "33882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26910000", "cashflowFromInvestment": "-2783551000", "stockBasedCompensation": "684033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4475446000, "cost_of_revenue": 789177000, "gross_profit": 3686269000, "research_and_development": 557677000, "selling_general_admin": 657718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414015000, "depreciation_amortisation": 26145000, "ebitda": 1440160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1657368000, "tax_provision": 22724000, "effective_tax_rate": null, "net_income": 1625033000, "net_income_continuing_ops": 1634644000, "net_income_to_common": 1625033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423796000, "short_term_investments": 5753247000, "net_receivables": 1042065000, "inventory": null, "other_current_assets": null, "total_current_assets": 8358174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542218000, "total_assets": 8900392000, "short_term_debt": 45864000, "accounts_payable": 8064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236800000, "total_liabilities": 1412381000, "total_debt": 45864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3562390000, "total_equity": 7387268000, "shares_outstanding": 2565197000, "operating_cash_flow": 2134473000, "stock_based_compensation": 684033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2783551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26910000, "free_cash_flow": 2168355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1414015000", "ebitda": "1440160000", "netIncome": "1625033000", "grossProfit": "3686269000", "depreciation": "None", "totalRevenue": "4475446000", "costOfRevenue": "789177000", "interestIncome": "229181000", "incomeBeforeTax": "1657368000", "interestExpense": "None", "operatingIncome": "1414015000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22724000", "reportedCurrency": "USD", "netInterestIncome": "229181000", "nonInterestIncome": "None", "operatingExpenses": "2272254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26145000", "sellingGeneralAndAdministrative": "657718000", "netIncomeFromContinuingOperations": "1634644000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2391000", "currentDebt": "None", "investments": "None", "totalAssets": "8900392000", "longTermDebt": "None", "shortTermDebt": "45864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3562390000", "totalLiabilities": "1412381000", "otherCurrentAssets": "139066000", "totalCurrentAssets": "8358174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5753247000", "currentNetReceivables": "1042065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542218000", "currentAccountsPayable": "8064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229338000", "totalShareholderEquity": "7387268000", "capitalLeaseObligations": "229338000", "otherCurrentLiabilities": "355624000", "totalCurrentLiabilities": "1175581000", "otherNonCurrentLiabilities": "7092000", "totalNonCurrentLiabilities": "236800000", "cashAndShortTermInvestments": "1423796000", "commonStockSharesOutstanding": "2565197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1423796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2134473000", "capitalExpenditures": "33882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26910000", "cashflowFromInvestment": "-2783551000", "stockBasedCompensation": "684033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 2865507000, "cost_of_revenue": 565990000, "gross_profit": 2299517000, "ebit": 310403000, "ebitda": 341990000, "pretax_income": 489173000, "tax_provision": 21255000, "net_income": 462190000, "net_income_to_common": 462190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098524000, "total_current_assets": 5934289000, "total_assets": 6340884000, "short_term_debt": 43993000, "long_term_debt": null, "total_debt": 43993000, "total_liabilities": 1246477000, "total_equity": 5003275000, "shares_outstanding": 2450818000, "goodwill_and_intangibles": 18058000 }, "cash_flow": { "operating_cash_flow": 1153865000, "capital_expenditure": 12634000, "free_cash_flow": 1166499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147921, "ticker_id": 7709, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310403000", "ebitda": "341990000", "netIncome": "462190000", "grossProfit": "2299517000", "depreciation": "None", "totalRevenue": "2865507000", "costOfRevenue": "565990000", "interestIncome": "196792000", "incomeBeforeTax": "489173000", "interestExpense": "None", "operatingIncome": "310403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21255000", "reportedCurrency": "USD", "netInterestIncome": "196792000", "nonInterestIncome": "None", "operatingExpenses": "1989114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31587000", "sellingGeneralAndAdministrative": "593481000", "netIncomeFromContinuingOperations": "467918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2339000", "currentDebt": "None", "investments": "None", "totalAssets": "6340884000", "longTermDebt": "None", "shortTermDebt": "43993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18058000", "reportedCurrency": "USD", "retainedEarnings": "-5187423000", "totalLiabilities": "1246477000", "otherCurrentAssets": "129254000", "totalCurrentAssets": "5934289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3131463000", "currentNetReceivables": "575048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406595000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239219000", "totalShareholderEquity": "5003275000", "capitalLeaseObligations": "239219000", "otherCurrentLiabilities": "427046000", "totalCurrentLiabilities": "996018000", "otherNonCurrentLiabilities": "13685000", "totalNonCurrentLiabilities": "250459000", "cashAndShortTermInvestments": "2098524000", "commonStockSharesOutstanding": "2450818000", "intangibleAssetsExcludingGoodwill": "18058000", "cashAndCashEquivalentsAtCarryingValue": "2098524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153865000", "capitalExpenditures": "12634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463364000", "cashflowFromInvestment": "-340655000", "stockBasedCompensation": "691638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2865507000, "cost_of_revenue": 565990000, "gross_profit": 2299517000, "research_and_development": 507878000, "selling_general_admin": 593481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310403000, "depreciation_amortisation": 31587000, "ebitda": 341990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 489173000, "tax_provision": 21255000, "effective_tax_rate": null, "net_income": 462190000, "net_income_continuing_ops": 467918000, "net_income_to_common": 462190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098524000, "short_term_investments": 3131463000, "net_receivables": 575048000, "inventory": null, "other_current_assets": null, "total_current_assets": 5934289000, "net_ppe": null, "goodwill": null, "intangible_assets": 18058000, "goodwill_and_intangibles": 18058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406595000, "total_assets": 6340884000, "short_term_debt": 43993000, "accounts_payable": 103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250459000, "total_liabilities": 1246477000, "total_debt": 43993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5187423000, "total_equity": 5003275000, "shares_outstanding": 2450818000, "operating_cash_flow": 1153865000, "stock_based_compensation": 691638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463364000, "free_cash_flow": 1166499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310403000", "ebitda": "341990000", "netIncome": "462190000", "grossProfit": "2299517000", "depreciation": "None", "totalRevenue": "2865507000", "costOfRevenue": "565990000", "interestIncome": "196792000", "incomeBeforeTax": "489173000", "interestExpense": "None", "operatingIncome": "310403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21255000", "reportedCurrency": "USD", "netInterestIncome": "196792000", "nonInterestIncome": "None", "operatingExpenses": "1989114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31587000", "sellingGeneralAndAdministrative": "593481000", "netIncomeFromContinuingOperations": "467918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2339000", "currentDebt": "None", "investments": "None", "totalAssets": "6340884000", "longTermDebt": "None", "shortTermDebt": "43993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18058000", "reportedCurrency": "USD", "retainedEarnings": "-5187423000", "totalLiabilities": "1246477000", "otherCurrentAssets": "129254000", "totalCurrentAssets": "5934289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3131463000", "currentNetReceivables": "575048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406595000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239219000", "totalShareholderEquity": "5003275000", "capitalLeaseObligations": "239219000", "otherCurrentLiabilities": "427046000", "totalCurrentLiabilities": "996018000", "otherNonCurrentLiabilities": "13685000", "totalNonCurrentLiabilities": "250459000", "cashAndShortTermInvestments": "2098524000", "commonStockSharesOutstanding": "2450818000", "intangibleAssetsExcludingGoodwill": "18058000", "cashAndCashEquivalentsAtCarryingValue": "2098524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153865000", "capitalExpenditures": "12634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463364000", "cashflowFromInvestment": "-340655000", "stockBasedCompensation": "691638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 2225012000, "cost_of_revenue": 431105000, "gross_profit": 1793907000, "ebit": 119966000, "ebitda": 153320000, "pretax_income": 237091000, "tax_provision": 19716000, "net_income": 209825000, "net_income_to_common": 209825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831047000, "total_current_assets": 4138618000, "total_assets": 4522425000, "short_term_debt": 54176000, "long_term_debt": null, "total_debt": 54176000, "total_liabilities": 961460000, "total_equity": 3560965000, "shares_outstanding": 2297927000, "goodwill_and_intangibles": 25902000 }, "cash_flow": { "operating_cash_flow": 712183000, "capital_expenditure": 15114000, "free_cash_flow": 727297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147926, "ticker_id": 7709, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119966000", "ebitda": "153320000", "netIncome": "209825000", "grossProfit": "1793907000", "depreciation": "None", "totalRevenue": "2225012000", "costOfRevenue": "431105000", "interestIncome": "132572000", "incomeBeforeTax": "237091000", "interestExpense": "3470000", "operatingIncome": "119966000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19716000", "reportedCurrency": "USD", "netInterestIncome": "129102000", "nonInterestIncome": "None", "operatingExpenses": "1673941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33354000", "sellingGeneralAndAdministrative": "524325000", "netIncomeFromContinuingOperations": "217375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "4522425000", "longTermDebt": "None", "shortTermDebt": "54176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25902000", "reportedCurrency": "USD", "retainedEarnings": "-5649613000", "totalLiabilities": "961460000", "otherCurrentAssets": "99285000", "totalCurrentAssets": "4138618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2843132000", "currentNetReceivables": "364784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383807000", "currentAccountsPayable": "12122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47758000", "shortLongTermDebtTotal": "229392000", "totalShareholderEquity": "3560965000", "capitalLeaseObligations": "229392000", "otherCurrentLiabilities": "222991000", "totalCurrentLiabilities": "746018000", "otherNonCurrentLiabilities": "10702000", "totalNonCurrentLiabilities": "215442000", "cashAndShortTermInvestments": "831047000", "commonStockSharesOutstanding": "2297927000", "intangibleAssetsExcludingGoodwill": "25902000", "cashAndCashEquivalentsAtCarryingValue": "831047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "712183000", "capitalExpenditures": "15114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218839000", "cashflowFromInvestment": "-2711180000", "stockBasedCompensation": "475903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2225012000, "cost_of_revenue": 431105000, "gross_profit": 1793907000, "research_and_development": 404624000, "selling_general_admin": 524325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119966000, "depreciation_amortisation": 33354000, "ebitda": 153320000, "interest_expense": 3470000, "interest_income": null, "other_non_operating": null, "pretax_income": 237091000, "tax_provision": 19716000, "effective_tax_rate": null, "net_income": 209825000, "net_income_continuing_ops": 217375000, "net_income_to_common": 209825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831047000, "short_term_investments": 2843132000, "net_receivables": 364784000, "inventory": null, "other_current_assets": null, "total_current_assets": 4138618000, "net_ppe": null, "goodwill": null, "intangible_assets": 25902000, "goodwill_and_intangibles": 25902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383807000, "total_assets": 4522425000, "short_term_debt": 54176000, "accounts_payable": 12122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215442000, "total_liabilities": 961460000, "total_debt": 54176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5649613000, "total_equity": 3560965000, "shares_outstanding": 2297927000, "operating_cash_flow": 712183000, "stock_based_compensation": 475903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2711180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218839000, "free_cash_flow": 727297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119966000", "ebitda": "153320000", "netIncome": "209825000", "grossProfit": "1793907000", "depreciation": "None", "totalRevenue": "2225012000", "costOfRevenue": "431105000", "interestIncome": "132572000", "incomeBeforeTax": "237091000", "interestExpense": "3470000", "operatingIncome": "119966000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19716000", "reportedCurrency": "USD", "netInterestIncome": "129102000", "nonInterestIncome": "None", "operatingExpenses": "1673941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33354000", "sellingGeneralAndAdministrative": "524325000", "netIncomeFromContinuingOperations": "217375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "4522425000", "longTermDebt": "None", "shortTermDebt": "54176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25902000", "reportedCurrency": "USD", "retainedEarnings": "-5649613000", "totalLiabilities": "961460000", "otherCurrentAssets": "99285000", "totalCurrentAssets": "4138618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2843132000", "currentNetReceivables": "364784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383807000", "currentAccountsPayable": "12122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47758000", "shortLongTermDebtTotal": "229392000", "totalShareholderEquity": "3560965000", "capitalLeaseObligations": "229392000", "otherCurrentLiabilities": "222991000", "totalCurrentLiabilities": "746018000", "otherNonCurrentLiabilities": "10702000", "totalNonCurrentLiabilities": "215442000", "cashAndShortTermInvestments": "831047000", "commonStockSharesOutstanding": "2297927000", "intangibleAssetsExcludingGoodwill": "25902000", "cashAndCashEquivalentsAtCarryingValue": "831047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "712183000", "capitalExpenditures": "15114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218839000", "cashflowFromInvestment": "-2711180000", "stockBasedCompensation": "475903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1905871000, "cost_of_revenue": 408549000, "gross_profit": 1497322000, "ebit": -161201000, "ebitda": -138679000, "pretax_income": -361027000, "tax_provision": 10067000, "net_income": -373705000, "net_income_to_common": -373705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598540000, "total_current_assets": 3041577000, "total_assets": 3461239000, "short_term_debt": 45099000, "long_term_debt": null, "total_debt": 45099000, "total_liabilities": 818802000, "total_equity": 2642437000, "shares_outstanding": 2063793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223737000, "capital_expenditure": 40027000, "free_cash_flow": 263764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147931, "ticker_id": 7709, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161201000", "ebitda": "-138679000", "netIncome": "-373705000", "grossProfit": "1497322000", "depreciation": "None", "totalRevenue": "1905871000", "costOfRevenue": "408549000", "interestIncome": "20309000", "incomeBeforeTax": "-361027000", "interestExpense": "4058000", "operatingIncome": "-161201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10067000", "reportedCurrency": "USD", "netInterestIncome": "16251000", "nonInterestIncome": "None", "operatingExpenses": "1658523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359679000", "otherNonOperatingIncome": "-195768000", "costofGoodsAndServicesSold": "408549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22522000", "sellingGeneralAndAdministrative": "596333000", "netIncomeFromContinuingOperations": "-371094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2099000", "currentDebt": "None", "investments": "None", "totalAssets": "3461239000", "longTermDebt": "None", "shortTermDebt": "45099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5859438000", "totalLiabilities": "818802000", "otherCurrentAssets": "149556000", "totalCurrentAssets": "3041577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35135000", "currentNetReceivables": "258346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419662000", "currentAccountsPayable": "44788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69170000", "shortLongTermDebtTotal": "249404000", "totalShareholderEquity": "2642437000", "capitalLeaseObligations": "249404000", "otherCurrentLiabilities": "131389000", "totalCurrentLiabilities": "587941000", "otherNonCurrentLiabilities": "12655000", "totalNonCurrentLiabilities": "230861000", "cashAndShortTermInvestments": "2598540000", "commonStockSharesOutstanding": "2063793000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-371094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223737000", "capitalExpenditures": "40027000", "changeInReceivables": "-77519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85996000", "cashflowFromInvestment": "-45427000", "stockBasedCompensation": "564798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1905871000, "cost_of_revenue": 408549000, "gross_profit": 1497322000, "research_and_development": 359679000, "selling_general_admin": 596333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161201000, "depreciation_amortisation": 22522000, "ebitda": -138679000, "interest_expense": 4058000, "interest_income": null, "other_non_operating": null, "pretax_income": -361027000, "tax_provision": 10067000, "effective_tax_rate": null, "net_income": -373705000, "net_income_continuing_ops": -371094000, "net_income_to_common": -373705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598540000, "short_term_investments": 35135000, "net_receivables": 258346000, "inventory": null, "other_current_assets": null, "total_current_assets": 3041577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419662000, "total_assets": 3461239000, "short_term_debt": 45099000, "accounts_payable": 44788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230861000, "total_liabilities": 818802000, "total_debt": 45099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5859438000, "total_equity": 2642437000, "shares_outstanding": 2063793000, "operating_cash_flow": 223737000, "stock_based_compensation": 564798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85996000, "free_cash_flow": 263764000, "net_change_in_cash": 264306000 }, "raw_data": { "income": { "ebit": "-161201000", "ebitda": "-138679000", "netIncome": "-373705000", "grossProfit": "1497322000", "depreciation": "None", "totalRevenue": "1905871000", "costOfRevenue": "408549000", "interestIncome": "20309000", "incomeBeforeTax": "-361027000", "interestExpense": "4058000", "operatingIncome": "-161201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10067000", "reportedCurrency": "USD", "netInterestIncome": "16251000", "nonInterestIncome": "None", "operatingExpenses": "1658523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359679000", "otherNonOperatingIncome": "-195768000", "costofGoodsAndServicesSold": "408549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22522000", "sellingGeneralAndAdministrative": "596333000", "netIncomeFromContinuingOperations": "-371094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2099000", "currentDebt": "None", "investments": "None", "totalAssets": "3461239000", "longTermDebt": "None", "shortTermDebt": "45099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5859438000", "totalLiabilities": "818802000", "otherCurrentAssets": "149556000", "totalCurrentAssets": "3041577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35135000", "currentNetReceivables": "258346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419662000", "currentAccountsPayable": "44788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69170000", "shortLongTermDebtTotal": "249404000", "totalShareholderEquity": "2642437000", "capitalLeaseObligations": "249404000", "otherCurrentLiabilities": "131389000", "totalCurrentLiabilities": "587941000", "otherNonCurrentLiabilities": "12655000", "totalNonCurrentLiabilities": "230861000", "cashAndShortTermInvestments": "2598540000", "commonStockSharesOutstanding": "2063793000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-371094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223737000", "capitalExpenditures": "40027000", "changeInReceivables": "-77519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85996000", "cashflowFromInvestment": "-45427000", "stockBasedCompensation": "564798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1541889000, "cost_of_revenue": 339404000, "gross_profit": 1202485000, "ebit": -484854000, "ebitda": -469957000, "pretax_income": -488494000, "tax_provision": 31885000, "net_income": -520379000, "net_income_to_common": -520379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290674000, "total_current_assets": 2863250000, "total_assets": 3247450000, "short_term_debt": 39927000, "long_term_debt": null, "total_debt": 39927000, "total_liabilities": 956420000, "total_equity": 2291030000, "shares_outstanding": 1923617000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333851000, "capital_expenditure": 12627000, "free_cash_flow": 346478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147936, "ticker_id": 7709, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-484854000", "ebitda": "-469957000", "netIncome": "-520379000", "grossProfit": "1202485000", "depreciation": "None", "totalRevenue": "1541889000", "costOfRevenue": "339404000", "interestIncome": "1607000", "incomeBeforeTax": "-488494000", "interestExpense": "3640000", "operatingIncome": "-411046000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31885000", "reportedCurrency": "USD", "netInterestIncome": "-2033000", "nonInterestIncome": "None", "operatingExpenses": "1613531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387487000", "otherNonOperatingIncome": "-73808000", "costofGoodsAndServicesSold": "339404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14897000", "sellingGeneralAndAdministrative": "611532000", "netIncomeFromContinuingOperations": "-520379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2027000", "currentDebt": "None", "investments": "None", "totalAssets": "3247450000", "longTermDebt": "None", "shortTermDebt": "39927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5485733000", "totalLiabilities": "956420000", "otherCurrentAssets": "147500000", "totalCurrentAssets": "2863250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234153000", "currentNetReceivables": "190923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384200000", "currentAccountsPayable": "74907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31304000", "shortLongTermDebtTotal": "260073000", "totalShareholderEquity": "2291030000", "capitalLeaseObligations": "260073000", "otherCurrentLiabilities": "133256000", "totalCurrentLiabilities": "660061000", "otherNonCurrentLiabilities": "2297000", "totalNonCurrentLiabilities": "296359000", "cashAndShortTermInvestments": "2290674000", "commonStockSharesOutstanding": "1923617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2290674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34370000", "operatingCashflow": "333851000", "capitalExpenditures": "12627000", "changeInReceivables": "-35237000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306747000", "cashflowFromInvestment": "-397912000", "stockBasedCompensation": "778215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "242686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541889000, "cost_of_revenue": 339404000, "gross_profit": 1202485000, "research_and_development": 387487000, "selling_general_admin": 611532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -484854000, "depreciation_amortisation": 14897000, "ebitda": -469957000, "interest_expense": 3640000, "interest_income": null, "other_non_operating": null, "pretax_income": -488494000, "tax_provision": 31885000, "effective_tax_rate": null, "net_income": -520379000, "net_income_continuing_ops": -520379000, "net_income_to_common": -520379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290674000, "short_term_investments": 234153000, "net_receivables": 190923000, "inventory": null, "other_current_assets": null, "total_current_assets": 2863250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384200000, "total_assets": 3247450000, "short_term_debt": 39927000, "accounts_payable": 74907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296359000, "total_liabilities": 956420000, "total_debt": 39927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5485733000, "total_equity": 2291030000, "shares_outstanding": 1923617000, "operating_cash_flow": 333851000, "stock_based_compensation": 778215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306747000, "free_cash_flow": 346478000, "net_change_in_cash": 242686000 }, "raw_data": { "income": { "ebit": "-484854000", "ebitda": "-469957000", "netIncome": "-520379000", "grossProfit": "1202485000", "depreciation": "None", "totalRevenue": "1541889000", "costOfRevenue": "339404000", "interestIncome": "1607000", "incomeBeforeTax": "-488494000", "interestExpense": "3640000", "operatingIncome": "-411046000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31885000", "reportedCurrency": "USD", "netInterestIncome": "-2033000", "nonInterestIncome": "None", "operatingExpenses": "1613531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387487000", "otherNonOperatingIncome": "-73808000", "costofGoodsAndServicesSold": "339404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14897000", "sellingGeneralAndAdministrative": "611532000", "netIncomeFromContinuingOperations": "-520379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2027000", "currentDebt": "None", "investments": "None", "totalAssets": "3247450000", "longTermDebt": "None", "shortTermDebt": "39927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5485733000", "totalLiabilities": "956420000", "otherCurrentAssets": "147500000", "totalCurrentAssets": "2863250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234153000", "currentNetReceivables": "190923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384200000", "currentAccountsPayable": "74907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31304000", "shortLongTermDebtTotal": "260073000", "totalShareholderEquity": "2291030000", "capitalLeaseObligations": "260073000", "otherCurrentLiabilities": "133256000", "totalCurrentLiabilities": "660061000", "otherNonCurrentLiabilities": "2297000", "totalNonCurrentLiabilities": "296359000", "cashAndShortTermInvestments": "2290674000", "commonStockSharesOutstanding": "1923617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2290674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34370000", "operatingCashflow": "333851000", "capitalExpenditures": "12627000", "changeInReceivables": "-35237000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306747000", "cashflowFromInvestment": "-397912000", "stockBasedCompensation": "778215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "242686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1092673000, "cost_of_revenue": 352547000, "gross_profit": 740126000, "ebit": -1164888000, "ebitda": -1151017000, "pretax_income": -1179027000, "tax_provision": -12636000, "net_income": -1166391000, "net_income_to_common": -1166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2011323000, "total_current_assets": 2257429000, "total_assets": 2690504000, "short_term_debt": 29079000, "long_term_debt": 197977000, "total_debt": 227056000, "total_liabilities": 1167954000, "total_equity": 1522550000, "shares_outstanding": 979330067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296608000, "capital_expenditure": 12236000, "free_cash_flow": -284372000, "dividends_paid": 498198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147941, "ticker_id": 7709, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1164888000", "ebitda": "-1151017000", "netIncome": "-1166391000", "grossProfit": "740126000", "depreciation": "None", "totalRevenue": "1092673000", "costOfRevenue": "352547000", "interestIncome": "4680000", "incomeBeforeTax": "-1179027000", "interestExpense": "14139000", "operatingIncome": "-1173679000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12636000", "reportedCurrency": "USD", "netInterestIncome": "-9459000", "nonInterestIncome": "None", "operatingExpenses": "1913805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560660000", "otherNonOperatingIncome": "8791000", "costofGoodsAndServicesSold": "352547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13871000", "sellingGeneralAndAdministrative": "669444000", "netIncomeFromContinuingOperations": "-1166391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1792000", "currentDebt": "None", "investments": "None", "totalAssets": "2690504000", "longTermDebt": "197977000", "shortTermDebt": "29079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4965354000", "totalLiabilities": "1167954000", "otherCurrentAssets": "89174000", "totalCurrentAssets": "2257429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "156932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433075000", "currentAccountsPayable": "16358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29541000", "shortLongTermDebtTotal": "456856000", "totalShareholderEquity": "1522550000", "capitalLeaseObligations": "258879000", "otherCurrentLiabilities": "158546000", "totalCurrentLiabilities": "603823000", "otherNonCurrentLiabilities": "4316000", "totalNonCurrentLiabilities": "564131000", "cashAndShortTermInvestments": "2011323000", "commonStockSharesOutstanding": "979330067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2011323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166391000", "profitLoss": "None", "dividendPayout": "498198000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-49184000", "operatingCashflow": "-296608000", "capitalExpenditures": "12236000", "changeInReceivables": "-108476000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036453000", "cashflowFromInvestment": "-14920000", "stockBasedCompensation": "1270702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "724925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1092673000, "cost_of_revenue": 352547000, "gross_profit": 740126000, "research_and_development": 560660000, "selling_general_admin": 669444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1164888000, "depreciation_amortisation": 13871000, "ebitda": -1151017000, "interest_expense": 14139000, "interest_income": null, "other_non_operating": null, "pretax_income": -1179027000, "tax_provision": -12636000, "effective_tax_rate": null, "net_income": -1166391000, "net_income_continuing_ops": -1166391000, "net_income_to_common": -1166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2011323000, "short_term_investments": 0, "net_receivables": 156932000, "inventory": null, "other_current_assets": null, "total_current_assets": 2257429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433075000, "total_assets": 2690504000, "short_term_debt": 29079000, "accounts_payable": 16358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603823000, "long_term_debt": 197977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564131000, "total_liabilities": 1167954000, "total_debt": 227056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4965354000, "total_equity": 1522550000, "shares_outstanding": 979330067, "operating_cash_flow": -296608000, "stock_based_compensation": 1270702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14920000, "dividends_paid": 498198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1036453000, "free_cash_flow": -284372000, "net_change_in_cash": 724925000 }, "raw_data": { "income": { "ebit": "-1164888000", "ebitda": "-1151017000", "netIncome": "-1166391000", "grossProfit": "740126000", "depreciation": "None", "totalRevenue": "1092673000", "costOfRevenue": "352547000", "interestIncome": "4680000", "incomeBeforeTax": "-1179027000", "interestExpense": "14139000", "operatingIncome": "-1173679000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12636000", "reportedCurrency": "USD", "netInterestIncome": "-9459000", "nonInterestIncome": "None", "operatingExpenses": "1913805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560660000", "otherNonOperatingIncome": "8791000", "costofGoodsAndServicesSold": "352547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13871000", "sellingGeneralAndAdministrative": "669444000", "netIncomeFromContinuingOperations": "-1166391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1792000", "currentDebt": "None", "investments": "None", "totalAssets": "2690504000", "longTermDebt": "197977000", "shortTermDebt": "29079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4965354000", "totalLiabilities": "1167954000", "otherCurrentAssets": "89174000", "totalCurrentAssets": "2257429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "156932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433075000", "currentAccountsPayable": "16358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29541000", "shortLongTermDebtTotal": "456856000", "totalShareholderEquity": "1522550000", "capitalLeaseObligations": "258879000", "otherCurrentLiabilities": "158546000", "totalCurrentLiabilities": "603823000", "otherNonCurrentLiabilities": "4316000", "totalNonCurrentLiabilities": "564131000", "cashAndShortTermInvestments": "2011323000", "commonStockSharesOutstanding": "979330067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2011323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166391000", "profitLoss": "None", "dividendPayout": "498198000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-49184000", "operatingCashflow": "-296608000", "capitalExpenditures": "12236000", "changeInReceivables": "-108476000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036453000", "cashflowFromInvestment": "-14920000", "stockBasedCompensation": "1270702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "724925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 742555000, "cost_of_revenue": 242373000, "gross_profit": 500182000, "ebit": -564210000, "ebitda": -551955000, "pretax_income": -567271000, "tax_provision": 12375000, "net_income": -579646000, "net_income_to_common": -579646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079154000, "total_current_assets": 1214153000, "total_assets": 1594025000, "short_term_debt": null, "long_term_debt": 396065000, "total_debt": 396065000, "total_liabilities": 3574667000, "total_equity": -1980642000, "shares_outstanding": 716027000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165215000, "capital_expenditure": 13096000, "free_cash_flow": -152119000, "dividends_paid": 36805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147946, "ticker_id": 7709, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-564210000", "ebitda": "-551955000", "netIncome": "-579646000", "grossProfit": "500182000", "depreciation": "None", "totalRevenue": "742555000", "costOfRevenue": "242373000", "interestIncome": "15090000", "incomeBeforeTax": "-567271000", "interestExpense": "3061000", "operatingIncome": "-576444000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12375000", "reportedCurrency": "USD", "netInterestIncome": "12029000", "nonInterestIncome": "None", "operatingExpenses": "1076626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12255000", "sellingGeneralAndAdministrative": "320943000", "netIncomeFromContinuingOperations": "-579646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "1594025000", "longTermDebt": "396065000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3798963000", "totalLiabilities": "3574667000", "otherCurrentAssets": "32585000", "totalCurrentAssets": "1214153000", "currentLongTermDebt": "None", "longTermInvestments": "26145000", "shortTermInvestments": "None", "currentNetReceivables": "50315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379872000", "currentAccountsPayable": "51735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31589000", "shortLongTermDebtTotal": "396065000", "totalShareholderEquity": "-1980642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126620000", "totalCurrentLiabilities": "728598000", "otherNonCurrentLiabilities": "892000", "totalNonCurrentLiabilities": "2846069000", "cashAndShortTermInvestments": "1079154000", "commonStockSharesOutstanding": "716027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-579646000", "profitLoss": "None", "dividendPayout": "36805000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6908000", "operatingCashflow": "-165215000", "capitalExpenditures": "13096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324533000", "cashflowFromInvestment": "-21964000", "stockBasedCompensation": "241970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742555000, "cost_of_revenue": 242373000, "gross_profit": 500182000, "research_and_development": 305563000, "selling_general_admin": 320943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -564210000, "depreciation_amortisation": 12255000, "ebitda": -551955000, "interest_expense": 3061000, "interest_income": null, "other_non_operating": null, "pretax_income": -567271000, "tax_provision": 12375000, "effective_tax_rate": null, "net_income": -579646000, "net_income_continuing_ops": -579646000, "net_income_to_common": -579646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079154000, "short_term_investments": null, "net_receivables": 50315000, "inventory": null, "other_current_assets": null, "total_current_assets": 1214153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379872000, "total_assets": 1594025000, "short_term_debt": null, "accounts_payable": 51735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728598000, "long_term_debt": 396065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2846069000, "total_liabilities": 3574667000, "total_debt": 396065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3798963000, "total_equity": -1980642000, "shares_outstanding": 716027000, "operating_cash_flow": -165215000, "stock_based_compensation": 241970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21964000, "dividends_paid": 36805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324533000, "free_cash_flow": -152119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-564210000", "ebitda": "-551955000", "netIncome": "-579646000", "grossProfit": "500182000", "depreciation": "None", "totalRevenue": "742555000", "costOfRevenue": "242373000", "interestIncome": "15090000", "incomeBeforeTax": "-567271000", "interestExpense": "3061000", "operatingIncome": "-576444000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12375000", "reportedCurrency": "USD", "netInterestIncome": "12029000", "nonInterestIncome": "None", "operatingExpenses": "1076626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12255000", "sellingGeneralAndAdministrative": "320943000", "netIncomeFromContinuingOperations": "-579646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "588000", "currentDebt": "None", "investments": "None", "totalAssets": "1594025000", "longTermDebt": "396065000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3798963000", "totalLiabilities": "3574667000", "otherCurrentAssets": "32585000", "totalCurrentAssets": "1214153000", "currentLongTermDebt": "None", "longTermInvestments": "26145000", "shortTermInvestments": "None", "currentNetReceivables": "50315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379872000", "currentAccountsPayable": "51735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31589000", "shortLongTermDebtTotal": "396065000", "totalShareholderEquity": "-1980642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126620000", "totalCurrentLiabilities": "728598000", "otherNonCurrentLiabilities": "892000", "totalNonCurrentLiabilities": "2846069000", "cashAndShortTermInvestments": "1079154000", "commonStockSharesOutstanding": "716027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-579646000", "profitLoss": "None", "dividendPayout": "36805000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6908000", "operatingCashflow": "-165215000", "capitalExpenditures": "13096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324533000", "cashflowFromInvestment": "-21964000", "stockBasedCompensation": "241970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 595409000, "cost_of_revenue": 165401000, "gross_profit": 430008000, "ebit": -567485000, "ebitda": -553575000, "pretax_income": -570925000, "tax_provision": 9102000, "net_income": -580027000, "net_income_to_common": -580027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116342000, "total_current_assets": 1220076000, "total_assets": 1430965000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3182393000, "total_equity": -1751428000, "shares_outstanding": 716027000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39012000, "capital_expenditure": 13004000, "free_cash_flow": -26008000, "dividends_paid": 12671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147950, "ticker_id": 7709, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567485000", "ebitda": "-553575000", "netIncome": "-580027000", "grossProfit": "430008000", "depreciation": "None", "totalRevenue": "595409000", "costOfRevenue": "165401000", "interestIncome": "10500000", "incomeBeforeTax": "-570925000", "interestExpense": "3440000", "operatingIncome": "-623440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9102000", "reportedCurrency": "USD", "netInterestIncome": "7060000", "nonInterestIncome": "None", "operatingExpenses": "1053448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13910000", "sellingGeneralAndAdministrative": "306235000", "netIncomeFromContinuingOperations": "-580027000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1430965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3231876000", "totalLiabilities": "3182393000", "otherCurrentAssets": "74063000", "totalCurrentAssets": "1220076000", "currentLongTermDebt": "None", "longTermInvestments": "17500000", "shortTermInvestments": "None", "currentNetReceivables": "19187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210889000", "currentAccountsPayable": "27399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30034000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1751428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123745000", "totalCurrentLiabilities": "531902000", "otherNonCurrentLiabilities": "477000", "totalNonCurrentLiabilities": "2650491000", "cashAndShortTermInvestments": "1116342000", "commonStockSharesOutstanding": "716027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1116342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-580027000", "profitLoss": "None", "dividendPayout": "12671000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3639000", "operatingCashflow": "-39012000", "capitalExpenditures": "13004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46154000", "cashflowFromInvestment": "-6784000", "stockBasedCompensation": "248503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595409000, "cost_of_revenue": 165401000, "gross_profit": 430008000, "research_and_development": 285451000, "selling_general_admin": 306235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567485000, "depreciation_amortisation": 13910000, "ebitda": -553575000, "interest_expense": 3440000, "interest_income": null, "other_non_operating": null, "pretax_income": -570925000, "tax_provision": 9102000, "effective_tax_rate": null, "net_income": -580027000, "net_income_continuing_ops": -580027000, "net_income_to_common": -580027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116342000, "short_term_investments": null, "net_receivables": 19187000, "inventory": null, "other_current_assets": null, "total_current_assets": 1220076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210889000, "total_assets": 1430965000, "short_term_debt": null, "accounts_payable": 27399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2650491000, "total_liabilities": 3182393000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3231876000, "total_equity": -1751428000, "shares_outstanding": 716027000, "operating_cash_flow": -39012000, "stock_based_compensation": 248503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6784000, "dividends_paid": 12671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46154000, "free_cash_flow": -26008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567485000", "ebitda": "-553575000", "netIncome": "-580027000", "grossProfit": "430008000", "depreciation": "None", "totalRevenue": "595409000", "costOfRevenue": "165401000", "interestIncome": "10500000", "incomeBeforeTax": "-570925000", "interestExpense": "3440000", "operatingIncome": "-623440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9102000", "reportedCurrency": "USD", "netInterestIncome": "7060000", "nonInterestIncome": "None", "operatingExpenses": "1053448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13910000", "sellingGeneralAndAdministrative": "306235000", "netIncomeFromContinuingOperations": "-580027000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1430965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3231876000", "totalLiabilities": "3182393000", "otherCurrentAssets": "74063000", "totalCurrentAssets": "1220076000", "currentLongTermDebt": "None", "longTermInvestments": "17500000", "shortTermInvestments": "None", "currentNetReceivables": "19187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210889000", "currentAccountsPayable": "27399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30034000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1751428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123745000", "totalCurrentLiabilities": "531902000", "otherNonCurrentLiabilities": "477000", "totalNonCurrentLiabilities": "2650491000", "cashAndShortTermInvestments": "1116342000", "commonStockSharesOutstanding": "716027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1116342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-580027000", "profitLoss": "None", "dividendPayout": "12671000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3639000", "operatingCashflow": "-39012000", "capitalExpenditures": "13004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46154000", "cashflowFromInvestment": "-6784000", "stockBasedCompensation": "248503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1632583000, "cost_of_revenue": 215798000, "gross_profit": 1416785000, "ebit": 753998000, "ebitda": 753998000, "pretax_income": 888601000, "tax_provision": 12199000, "net_income": 870527000, "net_income_to_common": 870527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2291631000, "total_current_assets": 9551704000, "total_assets": 10199183000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1642902000, "total_equity": 8449663000, "shares_outstanding": 2570924000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 899165000, "capital_expenditure": 7401000, "free_cash_flow": 906566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147914, "ticker_id": 7709, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "753998000", "netIncome": "870527000", "grossProfit": "1416785000", "depreciation": "None", "totalRevenue": "1632583000", "costOfRevenue": "215798000", "interestIncome": "66394000", "incomeBeforeTax": "888601000", "interestExpense": "None", "operatingIncome": "753998000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12199000", "reportedCurrency": "USD", "netInterestIncome": "66394000", "nonInterestIncome": "None", "operatingExpenses": "662787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182586000", "netIncomeFromContinuingOperations": "876402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2397000", "currentDebt": "None", "investments": "None", "totalAssets": "10199183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2691863000", "totalLiabilities": "1642902000", "otherCurrentAssets": "119703000", "totalCurrentAssets": "9551704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5734782000", "currentNetReceivables": "1405588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647479000", "currentAccountsPayable": "495962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211977000", "totalShareholderEquity": "8449663000", "capitalLeaseObligations": "211977000", "otherCurrentLiabilities": "370119000", "totalCurrentLiabilities": "1382949000", "otherNonCurrentLiabilities": "5673000", "totalNonCurrentLiabilities": "259953000", "cashAndShortTermInvestments": "2291631000", "commonStockSharesOutstanding": "2570924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2291631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "876402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "899165000", "capitalExpenditures": "7401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3397000", "cashflowFromInvestment": "-26724000", "stockBasedCompensation": "201592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632583000, "cost_of_revenue": 215798000, "gross_profit": 1416785000, "research_and_development": 160981000, "selling_general_admin": 182586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753998000, "depreciation_amortisation": null, "ebitda": 753998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 888601000, "tax_provision": 12199000, "effective_tax_rate": null, "net_income": 870527000, "net_income_continuing_ops": 876402000, "net_income_to_common": 870527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2291631000, "short_term_investments": 5734782000, "net_receivables": 1405588000, "inventory": null, "other_current_assets": null, "total_current_assets": 9551704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647479000, "total_assets": 10199183000, "short_term_debt": null, "accounts_payable": 495962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259953000, "total_liabilities": 1642902000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2691863000, "total_equity": 8449663000, "shares_outstanding": 2570924000, "operating_cash_flow": 899165000, "stock_based_compensation": 201592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3397000, "free_cash_flow": 906566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "753998000", "netIncome": "870527000", "grossProfit": "1416785000", "depreciation": "None", "totalRevenue": "1632583000", "costOfRevenue": "215798000", "interestIncome": "66394000", "incomeBeforeTax": "888601000", "interestExpense": "None", "operatingIncome": "753998000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12199000", "reportedCurrency": "USD", "netInterestIncome": "66394000", "nonInterestIncome": "None", "operatingExpenses": "662787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182586000", "netIncomeFromContinuingOperations": "876402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2397000", "currentDebt": "None", "investments": "None", "totalAssets": "10199183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2691863000", "totalLiabilities": "1642902000", "otherCurrentAssets": "119703000", "totalCurrentAssets": "9551704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5734782000", "currentNetReceivables": "1405588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647479000", "currentAccountsPayable": "495962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211977000", "totalShareholderEquity": "8449663000", "capitalLeaseObligations": "211977000", "otherCurrentLiabilities": "370119000", "totalCurrentLiabilities": "1382949000", "otherNonCurrentLiabilities": "5673000", "totalNonCurrentLiabilities": "259953000", "cashAndShortTermInvestments": "2291631000", "commonStockSharesOutstanding": "2570924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2291631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "876402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "899165000", "capitalExpenditures": "7401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3397000", "cashflowFromInvestment": "-26724000", "stockBasedCompensation": "201592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1406802000, "cost_of_revenue": 215966000, "gross_profit": 1190836000, "ebit": 575394000, "ebitda": 582412000, "pretax_income": 621383000, "tax_provision": 12707000, "net_income": 608676000, "net_income_to_common": 608676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423796000, "total_current_assets": 8358174000, "total_assets": 8900392000, "short_term_debt": 45864000, "long_term_debt": null, "total_debt": 45864000, "total_liabilities": 1412381000, "total_equity": 7387268000, "shares_outstanding": 2573497000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 777295000, "capital_expenditure": 13272000, "free_cash_flow": 790567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147915, "ticker_id": 7709, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575394000", "ebitda": "582412000", "netIncome": "608676000", "grossProfit": "1190836000", "depreciation": "None", "totalRevenue": "1406802000", "costOfRevenue": "215966000", "interestIncome": "62723000", "incomeBeforeTax": "621383000", "interestExpense": "None", "operatingIncome": "575394000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12707000", "reportedCurrency": "USD", "netInterestIncome": "62723000", "nonInterestIncome": "None", "operatingExpenses": "615442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7018000", "sellingGeneralAndAdministrative": "169762000", "netIncomeFromContinuingOperations": "611607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2391000", "currentDebt": "None", "investments": "None", "totalAssets": "8900392000", "longTermDebt": "None", "shortTermDebt": "45864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3562390000", "totalLiabilities": "1412381000", "otherCurrentAssets": "139066000", "totalCurrentAssets": "8358174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5753247000", "currentNetReceivables": "1042065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542218000", "currentAccountsPayable": "8064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229338000", "totalShareholderEquity": "7387268000", "capitalLeaseObligations": "229338000", "otherCurrentLiabilities": "355624000", "totalCurrentLiabilities": "1175581000", "otherNonCurrentLiabilities": "7092000", "totalNonCurrentLiabilities": "236800000", "cashAndShortTermInvestments": "1423796000", "commonStockSharesOutstanding": "2573497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1423796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "777295000", "capitalExpenditures": "13272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10898000", "cashflowFromInvestment": "-957831000", "stockBasedCompensation": "196405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406802000, "cost_of_revenue": 215966000, "gross_profit": 1190836000, "research_and_development": 143554000, "selling_general_admin": 169762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575394000, "depreciation_amortisation": 7018000, "ebitda": 582412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 621383000, "tax_provision": 12707000, "effective_tax_rate": null, "net_income": 608676000, "net_income_continuing_ops": 611607000, "net_income_to_common": 608676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423796000, "short_term_investments": 5753247000, "net_receivables": 1042065000, "inventory": null, "other_current_assets": null, "total_current_assets": 8358174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542218000, "total_assets": 8900392000, "short_term_debt": 45864000, "accounts_payable": 8064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236800000, "total_liabilities": 1412381000, "total_debt": 45864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3562390000, "total_equity": 7387268000, "shares_outstanding": 2573497000, "operating_cash_flow": 777295000, "stock_based_compensation": 196405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -957831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10898000, "free_cash_flow": 790567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575394000", "ebitda": "582412000", "netIncome": "608676000", "grossProfit": "1190836000", "depreciation": "None", "totalRevenue": "1406802000", "costOfRevenue": "215966000", "interestIncome": "62723000", "incomeBeforeTax": "621383000", "interestExpense": "None", "operatingIncome": "575394000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12707000", "reportedCurrency": "USD", "netInterestIncome": "62723000", "nonInterestIncome": "None", "operatingExpenses": "615442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7018000", "sellingGeneralAndAdministrative": "169762000", "netIncomeFromContinuingOperations": "611607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2391000", "currentDebt": "None", "investments": "None", "totalAssets": "8900392000", "longTermDebt": "None", "shortTermDebt": "45864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3562390000", "totalLiabilities": "1412381000", "otherCurrentAssets": "139066000", "totalCurrentAssets": "8358174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5753247000", "currentNetReceivables": "1042065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542218000", "currentAccountsPayable": "8064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229338000", "totalShareholderEquity": "7387268000", "capitalLeaseObligations": "229338000", "otherCurrentLiabilities": "355624000", "totalCurrentLiabilities": "1175581000", "otherNonCurrentLiabilities": "7092000", "totalNonCurrentLiabilities": "236800000", "cashAndShortTermInvestments": "1423796000", "commonStockSharesOutstanding": "2573497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1423796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "777295000", "capitalExpenditures": "13272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10898000", "cashflowFromInvestment": "-957831000", "stockBasedCompensation": "196405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1181092000, "cost_of_revenue": 207307000, "gross_profit": 973785000, "ebit": 393256000, "ebitda": 399231000, "pretax_income": 480501000, "tax_provision": 3753000, "net_income": 475599000, "net_income_to_common": 475599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1615967000, "total_current_assets": 7586156000, "total_assets": 8113960000, "short_term_debt": 46271000, "long_term_debt": null, "total_debt": 46271000, "total_liabilities": 1425691000, "total_equity": 6590457000, "shares_outstanding": 2562367000, "goodwill_and_intangibles": 14611000 }, "cash_flow": { "operating_cash_flow": 507664000, "capital_expenditure": 6792000, "free_cash_flow": 514456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147917, "ticker_id": 7709, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393256000", "ebitda": "399231000", "netIncome": "475599000", "grossProfit": "973785000", "depreciation": "None", "totalRevenue": "1181092000", "costOfRevenue": "207307000", "interestIncome": "59762000", "incomeBeforeTax": "480501000", "interestExpense": "None", "operatingIncome": "393256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "59762000", "nonInterestIncome": "None", "operatingExpenses": "580529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5975000", "sellingGeneralAndAdministrative": "161702000", "netIncomeFromContinuingOperations": "476748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2383000", "currentDebt": "None", "investments": "None", "totalAssets": "8113960000", "longTermDebt": "None", "shortTermDebt": "46271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14611000", "reportedCurrency": "USD", "retainedEarnings": "-4171066000", "totalLiabilities": "1425691000", "otherCurrentAssets": "142429000", "totalCurrentAssets": "7586156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4821850000", "currentNetReceivables": "1005910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527804000", "currentAccountsPayable": "67503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235436000", "totalShareholderEquity": "6590457000", "capitalLeaseObligations": "235436000", "otherCurrentLiabilities": "381737000", "totalCurrentLiabilities": "1180403000", "otherNonCurrentLiabilities": "10652000", "totalNonCurrentLiabilities": "245288000", "cashAndShortTermInvestments": "1615967000", "commonStockSharesOutstanding": "2562367000", "intangibleAssetsExcludingGoodwill": "14611000", "cashAndCashEquivalentsAtCarryingValue": "1615967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "507664000", "capitalExpenditures": "6792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6435000", "cashflowFromInvestment": "181567000", "stockBasedCompensation": "172318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1181092000, "cost_of_revenue": 207307000, "gross_profit": 973785000, "research_and_development": 144191000, "selling_general_admin": 161702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393256000, "depreciation_amortisation": 5975000, "ebitda": 399231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 480501000, "tax_provision": 3753000, "effective_tax_rate": null, "net_income": 475599000, "net_income_continuing_ops": 476748000, "net_income_to_common": 475599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1615967000, "short_term_investments": 4821850000, "net_receivables": 1005910000, "inventory": null, "other_current_assets": null, "total_current_assets": 7586156000, "net_ppe": null, "goodwill": null, "intangible_assets": 14611000, "goodwill_and_intangibles": 14611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527804000, "total_assets": 8113960000, "short_term_debt": 46271000, "accounts_payable": 67503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245288000, "total_liabilities": 1425691000, "total_debt": 46271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4171066000, "total_equity": 6590457000, "shares_outstanding": 2562367000, "operating_cash_flow": 507664000, "stock_based_compensation": 172318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6435000, "free_cash_flow": 514456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "393256000", "ebitda": "399231000", "netIncome": "475599000", "grossProfit": "973785000", "depreciation": "None", "totalRevenue": "1181092000", "costOfRevenue": "207307000", "interestIncome": "59762000", "incomeBeforeTax": "480501000", "interestExpense": "None", "operatingIncome": "393256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "59762000", "nonInterestIncome": "None", "operatingExpenses": "580529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5975000", "sellingGeneralAndAdministrative": "161702000", "netIncomeFromContinuingOperations": "476748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2383000", "currentDebt": "None", "investments": "None", "totalAssets": "8113960000", "longTermDebt": "None", "shortTermDebt": "46271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14611000", "reportedCurrency": "USD", "retainedEarnings": "-4171066000", "totalLiabilities": "1425691000", "otherCurrentAssets": "142429000", "totalCurrentAssets": "7586156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4821850000", "currentNetReceivables": "1005910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527804000", "currentAccountsPayable": "67503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235436000", "totalShareholderEquity": "6590457000", "capitalLeaseObligations": "235436000", "otherCurrentLiabilities": "381737000", "totalCurrentLiabilities": "1180403000", "otherNonCurrentLiabilities": "10652000", "totalNonCurrentLiabilities": "245288000", "cashAndShortTermInvestments": "1615967000", "commonStockSharesOutstanding": "2562367000", "intangibleAssetsExcludingGoodwill": "14611000", "cashAndCashEquivalentsAtCarryingValue": "1615967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "507664000", "capitalExpenditures": "6792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6435000", "cashflowFromInvestment": "181567000", "stockBasedCompensation": "172318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 1003697000, "cost_of_revenue": 192934000, "gross_profit": 810763000, "ebit": 269317000, "ebitda": 275847000, "pretax_income": 332168000, "tax_provision": 3596000, "net_income": 326727000, "net_income_to_common": 326727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929547000, "total_current_assets": 6890393000, "total_assets": 7365688000, "short_term_debt": 45465000, "long_term_debt": null, "total_debt": 45465000, "total_liabilities": 1340124000, "total_equity": 5928901000, "shares_outstanding": 2562912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 538251000, "capital_expenditure": 7634000, "free_cash_flow": 545885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147918, "ticker_id": 7709, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269317000", "ebitda": "275847000", "netIncome": "326727000", "grossProfit": "810763000", "depreciation": "None", "totalRevenue": "1003697000", "costOfRevenue": "192934000", "interestIncome": "56255000", "incomeBeforeTax": "332168000", "interestExpense": "None", "operatingIncome": "269317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3596000", "reportedCurrency": "USD", "netInterestIncome": "56255000", "nonInterestIncome": "None", "operatingExpenses": "541446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "162615000", "netIncomeFromContinuingOperations": "328572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2372000", "currentDebt": "None", "investments": "None", "totalAssets": "7365688000", "longTermDebt": "None", "shortTermDebt": "45465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4646665000", "totalLiabilities": "1340124000", "otherCurrentAssets": "142487000", "totalCurrentAssets": "6890393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5070875000", "currentNetReceivables": "747484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475295000", "currentAccountsPayable": "10774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237812000", "totalShareholderEquity": "5928901000", "capitalLeaseObligations": "237812000", "otherCurrentLiabilities": "393623000", "totalCurrentLiabilities": "1089640000", "otherNonCurrentLiabilities": "12008000", "totalNonCurrentLiabilities": "250484000", "cashAndShortTermInvestments": "929547000", "commonStockSharesOutstanding": "2562912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538251000", "capitalExpenditures": "7634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6450000", "cashflowFromInvestment": "-617010000", "stockBasedCompensation": "159971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1003697000, "cost_of_revenue": 192934000, "gross_profit": 810763000, "research_and_development": 135043000, "selling_general_admin": 162615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269317000, "depreciation_amortisation": 6530000, "ebitda": 275847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 332168000, "tax_provision": 3596000, "effective_tax_rate": null, "net_income": 326727000, "net_income_continuing_ops": 328572000, "net_income_to_common": 326727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929547000, "short_term_investments": 5070875000, "net_receivables": 747484000, "inventory": null, "other_current_assets": null, "total_current_assets": 6890393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475295000, "total_assets": 7365688000, "short_term_debt": 45465000, "accounts_payable": 10774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1089640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250484000, "total_liabilities": 1340124000, "total_debt": 45465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4646665000, "total_equity": 5928901000, "shares_outstanding": 2562912000, "operating_cash_flow": 538251000, "stock_based_compensation": 159971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6450000, "free_cash_flow": 545885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269317000", "ebitda": "275847000", "netIncome": "326727000", "grossProfit": "810763000", "depreciation": "None", "totalRevenue": "1003697000", "costOfRevenue": "192934000", "interestIncome": "56255000", "incomeBeforeTax": "332168000", "interestExpense": "None", "operatingIncome": "269317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3596000", "reportedCurrency": "USD", "netInterestIncome": "56255000", "nonInterestIncome": "None", "operatingExpenses": "541446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "162615000", "netIncomeFromContinuingOperations": "328572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2372000", "currentDebt": "None", "investments": "None", "totalAssets": "7365688000", "longTermDebt": "None", "shortTermDebt": "45465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4646665000", "totalLiabilities": "1340124000", "otherCurrentAssets": "142487000", "totalCurrentAssets": "6890393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5070875000", "currentNetReceivables": "747484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475295000", "currentAccountsPayable": "10774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237812000", "totalShareholderEquity": "5928901000", "capitalLeaseObligations": "237812000", "otherCurrentLiabilities": "393623000", "totalCurrentLiabilities": "1089640000", "otherNonCurrentLiabilities": "12008000", "totalNonCurrentLiabilities": "250484000", "cashAndShortTermInvestments": "929547000", "commonStockSharesOutstanding": "2562912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538251000", "capitalExpenditures": "7634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6450000", "cashflowFromInvestment": "-617010000", "stockBasedCompensation": "159971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 883855000, "cost_of_revenue": 172970000, "gross_profit": 710885000, "ebit": 176048000, "ebitda": 182670000, "pretax_income": 223316000, "tax_provision": 5599000, "net_income": 214031000, "net_income_to_common": 214031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993464000, "total_current_assets": 6282599000, "total_assets": 6736917000, "short_term_debt": 44419000, "long_term_debt": null, "total_debt": 44419000, "total_liabilities": 1217944000, "total_equity": 5424155000, "shares_outstanding": 2552818000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310263000, "capital_expenditure": 6184000, "free_cash_flow": 316447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147919, "ticker_id": 7709, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176048000", "ebitda": "182670000", "netIncome": "214031000", "grossProfit": "710885000", "depreciation": "None", "totalRevenue": "883855000", "costOfRevenue": "172970000", "interestIncome": "50441000", "incomeBeforeTax": "223316000", "interestExpense": "None", "operatingIncome": "176048000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5599000", "reportedCurrency": "USD", "netInterestIncome": "50441000", "nonInterestIncome": "None", "operatingExpenses": "534837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6622000", "sellingGeneralAndAdministrative": "163639000", "netIncomeFromContinuingOperations": "217717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2360000", "currentDebt": "None", "investments": "None", "totalAssets": "6736917000", "longTermDebt": "None", "shortTermDebt": "44419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4973392000", "totalLiabilities": "1217944000", "otherCurrentAssets": "126705000", "totalCurrentAssets": "6282599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4437225000", "currentNetReceivables": "725205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454318000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244596000", "totalShareholderEquity": "5424155000", "capitalLeaseObligations": "244596000", "otherCurrentLiabilities": "371061000", "totalCurrentLiabilities": "967443000", "otherNonCurrentLiabilities": "12489000", "totalNonCurrentLiabilities": "250501000", "cashAndShortTermInvestments": "993464000", "commonStockSharesOutstanding": "2552818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "993464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310263000", "capitalExpenditures": "6184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28897000", "cashflowFromInvestment": "-1390277000", "stockBasedCompensation": "155339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883855000, "cost_of_revenue": 172970000, "gross_profit": 710885000, "research_and_development": 134889000, "selling_general_admin": 163639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176048000, "depreciation_amortisation": 6622000, "ebitda": 182670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 223316000, "tax_provision": 5599000, "effective_tax_rate": null, "net_income": 214031000, "net_income_continuing_ops": 217717000, "net_income_to_common": 214031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993464000, "short_term_investments": 4437225000, "net_receivables": 725205000, "inventory": null, "other_current_assets": null, "total_current_assets": 6282599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454318000, "total_assets": 6736917000, "short_term_debt": 44419000, "accounts_payable": 2330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250501000, "total_liabilities": 1217944000, "total_debt": 44419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4973392000, "total_equity": 5424155000, "shares_outstanding": 2552818000, "operating_cash_flow": 310263000, "stock_based_compensation": 155339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1390277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28897000, "free_cash_flow": 316447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176048000", "ebitda": "182670000", "netIncome": "214031000", "grossProfit": "710885000", "depreciation": "None", "totalRevenue": "883855000", "costOfRevenue": "172970000", "interestIncome": "50441000", "incomeBeforeTax": "223316000", "interestExpense": "None", "operatingIncome": "176048000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5599000", "reportedCurrency": "USD", "netInterestIncome": "50441000", "nonInterestIncome": "None", "operatingExpenses": "534837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6622000", "sellingGeneralAndAdministrative": "163639000", "netIncomeFromContinuingOperations": "217717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2360000", "currentDebt": "None", "investments": "None", "totalAssets": "6736917000", "longTermDebt": "None", "shortTermDebt": "44419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4973392000", "totalLiabilities": "1217944000", "otherCurrentAssets": "126705000", "totalCurrentAssets": "6282599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4437225000", "currentNetReceivables": "725205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454318000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244596000", "totalShareholderEquity": "5424155000", "capitalLeaseObligations": "244596000", "otherCurrentLiabilities": "371061000", "totalCurrentLiabilities": "967443000", "otherNonCurrentLiabilities": "12489000", "totalNonCurrentLiabilities": "250501000", "cashAndShortTermInvestments": "993464000", "commonStockSharesOutstanding": "2552818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "993464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310263000", "capitalExpenditures": "6184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28897000", "cashflowFromInvestment": "-1390277000", "stockBasedCompensation": "155339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 827519000, "cost_of_revenue": 174533000, "gross_profit": 652986000, "ebit": 11043000, "ebitda": 18049000, "pretax_income": 80538000, "tax_provision": 3602000, "net_income": 79009000, "net_income_to_common": 79009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098524000, "total_current_assets": 5934289000, "total_assets": 6340884000, "short_term_debt": 43993000, "long_term_debt": null, "total_debt": 43993000, "total_liabilities": 1246477000, "total_equity": 5003275000, "shares_outstanding": 2528279000, "goodwill_and_intangibles": 18058000 }, "cash_flow": { "operating_cash_flow": 460327000, "capital_expenditure": 3106000, "free_cash_flow": 463433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147920, "ticker_id": 7709, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11043000", "ebitda": "18049000", "netIncome": "79009000", "grossProfit": "652986000", "depreciation": "None", "totalRevenue": "827519000", "costOfRevenue": "174533000", "interestIncome": "54727000", "incomeBeforeTax": "80538000", "interestExpense": "None", "operatingIncome": "11043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3602000", "reportedCurrency": "USD", "netInterestIncome": "54727000", "nonInterestIncome": "None", "operatingExpenses": "641943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7006000", "sellingGeneralAndAdministrative": "182146000", "netIncomeFromContinuingOperations": "76936000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2339000", "currentDebt": "None", "investments": "None", "totalAssets": "6340884000", "longTermDebt": "None", "shortTermDebt": "43993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18058000", "reportedCurrency": "USD", "retainedEarnings": "-5187423000", "totalLiabilities": "1246477000", "otherCurrentAssets": "129254000", "totalCurrentAssets": "5934289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3131463000", "currentNetReceivables": "575048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406595000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239219000", "totalShareholderEquity": "5003275000", "capitalLeaseObligations": "239219000", "otherCurrentLiabilities": "427046000", "totalCurrentLiabilities": "996018000", "otherNonCurrentLiabilities": "13685000", "totalNonCurrentLiabilities": "250459000", "cashAndShortTermInvestments": "2098524000", "commonStockSharesOutstanding": "2528279000", "intangibleAssetsExcludingGoodwill": "18058000", "cashAndCashEquivalentsAtCarryingValue": "2098524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460327000", "capitalExpenditures": "3106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238664000", "cashflowFromInvestment": "640194000", "stockBasedCompensation": "281798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 827519000, "cost_of_revenue": 174533000, "gross_profit": 652986000, "research_and_development": 171502000, "selling_general_admin": 182146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11043000, "depreciation_amortisation": 7006000, "ebitda": 18049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80538000, "tax_provision": 3602000, "effective_tax_rate": null, "net_income": 79009000, "net_income_continuing_ops": 76936000, "net_income_to_common": 79009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098524000, "short_term_investments": 3131463000, "net_receivables": 575048000, "inventory": null, "other_current_assets": null, "total_current_assets": 5934289000, "net_ppe": null, "goodwill": null, "intangible_assets": 18058000, "goodwill_and_intangibles": 18058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406595000, "total_assets": 6340884000, "short_term_debt": 43993000, "accounts_payable": 103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250459000, "total_liabilities": 1246477000, "total_debt": 43993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5187423000, "total_equity": 5003275000, "shares_outstanding": 2528279000, "operating_cash_flow": 460327000, "stock_based_compensation": 281798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 640194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238664000, "free_cash_flow": 463433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11043000", "ebitda": "18049000", "netIncome": "79009000", "grossProfit": "652986000", "depreciation": "None", "totalRevenue": "827519000", "costOfRevenue": "174533000", "interestIncome": "54727000", "incomeBeforeTax": "80538000", "interestExpense": "None", "operatingIncome": "11043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3602000", "reportedCurrency": "USD", "netInterestIncome": "54727000", "nonInterestIncome": "None", "operatingExpenses": "641943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7006000", "sellingGeneralAndAdministrative": "182146000", "netIncomeFromContinuingOperations": "76936000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2339000", "currentDebt": "None", "investments": "None", "totalAssets": "6340884000", "longTermDebt": "None", "shortTermDebt": "43993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18058000", "reportedCurrency": "USD", "retainedEarnings": "-5187423000", "totalLiabilities": "1246477000", "otherCurrentAssets": "129254000", "totalCurrentAssets": "5934289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3131463000", "currentNetReceivables": "575048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406595000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239219000", "totalShareholderEquity": "5003275000", "capitalLeaseObligations": "239219000", "otherCurrentLiabilities": "427046000", "totalCurrentLiabilities": "996018000", "otherNonCurrentLiabilities": "13685000", "totalNonCurrentLiabilities": "250459000", "cashAndShortTermInvestments": "2098524000", "commonStockSharesOutstanding": "2528279000", "intangibleAssetsExcludingGoodwill": "18058000", "cashAndCashEquivalentsAtCarryingValue": "2098524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460327000", "capitalExpenditures": "3106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238664000", "cashflowFromInvestment": "640194000", "stockBasedCompensation": "281798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 725516000, "cost_of_revenue": 146639000, "gross_profit": 578877000, "ebit": 113140000, "ebitda": 121227000, "pretax_income": 157150000, "tax_provision": 7809000, "net_income": 143525000, "net_income_to_common": 143525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768710000, "total_current_assets": 5351962000, "total_assets": 5768097000, "short_term_debt": 47637000, "long_term_debt": null, "total_debt": 47637000, "total_liabilities": 1176735000, "total_equity": 4498143000, "shares_outstanding": 2459589000, "goodwill_and_intangibles": 19487000 }, "cash_flow": { "operating_cash_flow": 419772000, "capital_expenditure": 3985000, "free_cash_flow": 423757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147922, "ticker_id": 7709, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113140000", "ebitda": "121227000", "netIncome": "143525000", "grossProfit": "578877000", "depreciation": "None", "totalRevenue": "725516000", "costOfRevenue": "146639000", "interestIncome": "52120000", "incomeBeforeTax": "157150000", "interestExpense": "None", "operatingIncome": "113140000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7809000", "reportedCurrency": "USD", "netInterestIncome": "52120000", "nonInterestIncome": "None", "operatingExpenses": "465737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8087000", "sellingGeneralAndAdministrative": "138708000", "netIncomeFromContinuingOperations": "149341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2270000", "currentDebt": "None", "investments": "None", "totalAssets": "5768097000", "longTermDebt": "None", "shortTermDebt": "47637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19487000", "reportedCurrency": "USD", "retainedEarnings": "-5266432000", "totalLiabilities": "1176735000", "otherCurrentAssets": "119193000", "totalCurrentAssets": "5351962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3795949000", "currentNetReceivables": "668110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416135000", "currentAccountsPayable": "27021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254915000", "totalShareholderEquity": "4498143000", "capitalLeaseObligations": "254915000", "otherCurrentLiabilities": "233292000", "totalCurrentLiabilities": "943456000", "otherNonCurrentLiabilities": "14495000", "totalNonCurrentLiabilities": "233279000", "cashAndShortTermInvestments": "768710000", "commonStockSharesOutstanding": "2459589000", "intangibleAssetsExcludingGoodwill": "19487000", "cashAndCashEquivalentsAtCarryingValue": "768710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419772000", "capitalExpenditures": "3985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151427000", "cashflowFromInvestment": "-320726000", "stockBasedCompensation": "142425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725516000, "cost_of_revenue": 146639000, "gross_profit": 578877000, "research_and_development": 117555000, "selling_general_admin": 138708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113140000, "depreciation_amortisation": 8087000, "ebitda": 121227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 157150000, "tax_provision": 7809000, "effective_tax_rate": null, "net_income": 143525000, "net_income_continuing_ops": 149341000, "net_income_to_common": 143525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768710000, "short_term_investments": 3795949000, "net_receivables": 668110000, "inventory": null, "other_current_assets": null, "total_current_assets": 5351962000, "net_ppe": null, "goodwill": null, "intangible_assets": 19487000, "goodwill_and_intangibles": 19487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416135000, "total_assets": 5768097000, "short_term_debt": 47637000, "accounts_payable": 27021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233279000, "total_liabilities": 1176735000, "total_debt": 47637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5266432000, "total_equity": 4498143000, "shares_outstanding": 2459589000, "operating_cash_flow": 419772000, "stock_based_compensation": 142425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151427000, "free_cash_flow": 423757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113140000", "ebitda": "121227000", "netIncome": "143525000", "grossProfit": "578877000", "depreciation": "None", "totalRevenue": "725516000", "costOfRevenue": "146639000", "interestIncome": "52120000", "incomeBeforeTax": "157150000", "interestExpense": "None", "operatingIncome": "113140000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7809000", "reportedCurrency": "USD", "netInterestIncome": "52120000", "nonInterestIncome": "None", "operatingExpenses": "465737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8087000", "sellingGeneralAndAdministrative": "138708000", "netIncomeFromContinuingOperations": "149341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2270000", "currentDebt": "None", "investments": "None", "totalAssets": "5768097000", "longTermDebt": "None", "shortTermDebt": "47637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19487000", "reportedCurrency": "USD", "retainedEarnings": "-5266432000", "totalLiabilities": "1176735000", "otherCurrentAssets": "119193000", "totalCurrentAssets": "5351962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3795949000", "currentNetReceivables": "668110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416135000", "currentAccountsPayable": "27021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254915000", "totalShareholderEquity": "4498143000", "capitalLeaseObligations": "254915000", "otherCurrentLiabilities": "233292000", "totalCurrentLiabilities": "943456000", "otherNonCurrentLiabilities": "14495000", "totalNonCurrentLiabilities": "233279000", "cashAndShortTermInvestments": "768710000", "commonStockSharesOutstanding": "2459589000", "intangibleAssetsExcludingGoodwill": "19487000", "cashAndCashEquivalentsAtCarryingValue": "768710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419772000", "capitalExpenditures": "3985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151427000", "cashflowFromInvestment": "-320726000", "stockBasedCompensation": "142425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 678134000, "cost_of_revenue": 128562000, "gross_profit": 549572000, "ebit": 105339000, "ebitda": 113395000, "pretax_income": 140759000, "tax_provision": 5189000, "net_income": 134126000, "net_income_to_common": 134126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512659000, "total_current_assets": 4773510000, "total_assets": 5191880000, "short_term_debt": 44125000, "long_term_debt": null, "total_debt": 44125000, "total_liabilities": 1054074000, "total_equity": 4050524000, "shares_outstanding": 2414696000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144187000, "capital_expenditure": 2879000, "free_cash_flow": 147066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147923, "ticker_id": 7709, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105339000", "ebitda": "113395000", "netIncome": "134126000", "grossProfit": "549572000", "depreciation": "None", "totalRevenue": "678134000", "costOfRevenue": "128562000", "interestIncome": "46593000", "incomeBeforeTax": "140759000", "interestExpense": "None", "operatingIncome": "105339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5189000", "reportedCurrency": "USD", "netInterestIncome": "46593000", "nonInterestIncome": "None", "operatingExpenses": "444233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8056000", "sellingGeneralAndAdministrative": "138643000", "netIncomeFromContinuingOperations": "135570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2238000", "currentDebt": "None", "investments": "None", "totalAssets": "5191880000", "longTermDebt": "None", "shortTermDebt": "44125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5409957000", "totalLiabilities": "1054074000", "otherCurrentAssets": "115712000", "totalCurrentAssets": "4773510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3485800000", "currentNetReceivables": "659339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418370000", "currentAccountsPayable": "67345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258459000", "totalShareholderEquity": "4050524000", "capitalLeaseObligations": "258459000", "otherCurrentLiabilities": "155060000", "totalCurrentLiabilities": "806919000", "otherNonCurrentLiabilities": "15645000", "totalNonCurrentLiabilities": "247155000", "cashAndShortTermInvestments": "512659000", "commonStockSharesOutstanding": "2414696000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "512659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144187000", "capitalExpenditures": "2879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1975000", "cashflowFromInvestment": "-148878000", "stockBasedCompensation": "141764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678134000, "cost_of_revenue": 128562000, "gross_profit": 549572000, "research_and_development": 108781000, "selling_general_admin": 138643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105339000, "depreciation_amortisation": 8056000, "ebitda": 113395000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140759000, "tax_provision": 5189000, "effective_tax_rate": null, "net_income": 134126000, "net_income_continuing_ops": 135570000, "net_income_to_common": 134126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512659000, "short_term_investments": 3485800000, "net_receivables": 659339000, "inventory": null, "other_current_assets": null, "total_current_assets": 4773510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418370000, "total_assets": 5191880000, "short_term_debt": 44125000, "accounts_payable": 67345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247155000, "total_liabilities": 1054074000, "total_debt": 44125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5409957000, "total_equity": 4050524000, "shares_outstanding": 2414696000, "operating_cash_flow": 144187000, "stock_based_compensation": 141764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1975000, "free_cash_flow": 147066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105339000", "ebitda": "113395000", "netIncome": "134126000", "grossProfit": "549572000", "depreciation": "None", "totalRevenue": "678134000", "costOfRevenue": "128562000", "interestIncome": "46593000", "incomeBeforeTax": "140759000", "interestExpense": "None", "operatingIncome": "105339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5189000", "reportedCurrency": "USD", "netInterestIncome": "46593000", "nonInterestIncome": "None", "operatingExpenses": "444233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8056000", "sellingGeneralAndAdministrative": "138643000", "netIncomeFromContinuingOperations": "135570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2238000", "currentDebt": "None", "investments": "None", "totalAssets": "5191880000", "longTermDebt": "None", "shortTermDebt": "44125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5409957000", "totalLiabilities": "1054074000", "otherCurrentAssets": "115712000", "totalCurrentAssets": "4773510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3485800000", "currentNetReceivables": "659339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418370000", "currentAccountsPayable": "67345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258459000", "totalShareholderEquity": "4050524000", "capitalLeaseObligations": "258459000", "otherCurrentLiabilities": "155060000", "totalCurrentLiabilities": "806919000", "otherNonCurrentLiabilities": "15645000", "totalNonCurrentLiabilities": "247155000", "cashAndShortTermInvestments": "512659000", "commonStockSharesOutstanding": "2414696000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "512659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144187000", "capitalExpenditures": "2879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1975000", "cashflowFromInvestment": "-148878000", "stockBasedCompensation": "141764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 634338000, "cost_of_revenue": 116256000, "gross_profit": 518082000, "ebit": 80881000, "ebitda": 89319000, "pretax_income": 110726000, "tax_provision": 4655000, "net_income": 105530000, "net_income_to_common": 105530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520388000, "total_current_assets": 4436064000, "total_assets": 4807079000, "short_term_debt": 54056000, "long_term_debt": null, "total_debt": 54056000, "total_liabilities": 945907000, "total_equity": 3775227000, "shares_outstanding": 2400107000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129579000, "capital_expenditure": 2664000, "free_cash_flow": 132243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147924, "ticker_id": 7709, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80881000", "ebitda": "89319000", "netIncome": "105530000", "grossProfit": "518082000", "depreciation": "None", "totalRevenue": "634338000", "costOfRevenue": "116256000", "interestIncome": "43352000", "incomeBeforeTax": "110726000", "interestExpense": "None", "operatingIncome": "80881000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4655000", "reportedCurrency": "USD", "netInterestIncome": "43352000", "nonInterestIncome": "None", "operatingExpenses": "437201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8438000", "sellingGeneralAndAdministrative": "133984000", "netIncomeFromContinuingOperations": "106071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "4807079000", "longTermDebt": "None", "shortTermDebt": "54056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5544083000", "totalLiabilities": "945907000", "otherCurrentAssets": "81178000", "totalCurrentAssets": "4436064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3347512000", "currentNetReceivables": "486986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371015000", "currentAccountsPayable": "35634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217069000", "totalShareholderEquity": "3775227000", "capitalLeaseObligations": "217069000", "otherCurrentLiabilities": "172020000", "totalCurrentLiabilities": "750553000", "otherNonCurrentLiabilities": "9968000", "totalNonCurrentLiabilities": "195354000", "cashAndShortTermInvestments": "520388000", "commonStockSharesOutstanding": "2400107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129579000", "capitalExpenditures": "2664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75248000", "cashflowFromInvestment": "-511245000", "stockBasedCompensation": "125651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634338000, "cost_of_revenue": 116256000, "gross_profit": 518082000, "research_and_development": 110040000, "selling_general_admin": 133984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80881000, "depreciation_amortisation": 8438000, "ebitda": 89319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 110726000, "tax_provision": 4655000, "effective_tax_rate": null, "net_income": 105530000, "net_income_continuing_ops": 106071000, "net_income_to_common": 105530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520388000, "short_term_investments": 3347512000, "net_receivables": 486986000, "inventory": null, "other_current_assets": null, "total_current_assets": 4436064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371015000, "total_assets": 4807079000, "short_term_debt": 54056000, "accounts_payable": 35634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195354000, "total_liabilities": 945907000, "total_debt": 54056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5544083000, "total_equity": 3775227000, "shares_outstanding": 2400107000, "operating_cash_flow": 129579000, "stock_based_compensation": 125651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -511245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75248000, "free_cash_flow": 132243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80881000", "ebitda": "89319000", "netIncome": "105530000", "grossProfit": "518082000", "depreciation": "None", "totalRevenue": "634338000", "costOfRevenue": "116256000", "interestIncome": "43352000", "incomeBeforeTax": "110726000", "interestExpense": "None", "operatingIncome": "80881000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4655000", "reportedCurrency": "USD", "netInterestIncome": "43352000", "nonInterestIncome": "None", "operatingExpenses": "437201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8438000", "sellingGeneralAndAdministrative": "133984000", "netIncomeFromContinuingOperations": "106071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "4807079000", "longTermDebt": "None", "shortTermDebt": "54056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5544083000", "totalLiabilities": "945907000", "otherCurrentAssets": "81178000", "totalCurrentAssets": "4436064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3347512000", "currentNetReceivables": "486986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371015000", "currentAccountsPayable": "35634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217069000", "totalShareholderEquity": "3775227000", "capitalLeaseObligations": "217069000", "otherCurrentLiabilities": "172020000", "totalCurrentLiabilities": "750553000", "otherNonCurrentLiabilities": "9968000", "totalNonCurrentLiabilities": "195354000", "cashAndShortTermInvestments": "520388000", "commonStockSharesOutstanding": "2400107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129579000", "capitalExpenditures": "2664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75248000", "cashflowFromInvestment": "-511245000", "stockBasedCompensation": "125651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 608350000, "cost_of_revenue": 108639000, "gross_profit": 499711000, "ebit": 106383000, "ebitda": 114355000, "pretax_income": 106247000, "tax_provision": 9334000, "net_income": 93391000, "net_income_to_common": 93391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831047000, "total_current_assets": 4138618000, "total_assets": 4522425000, "short_term_debt": 54176000, "long_term_debt": null, "total_debt": 54176000, "total_liabilities": 961460000, "total_equity": 3475561000, "shares_outstanding": 2357742000, "goodwill_and_intangibles": 25902000 }, "cash_flow": { "operating_cash_flow": 301172000, "capital_expenditure": 4860000, "free_cash_flow": 306032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147925, "ticker_id": 7709, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106383000", "ebitda": "114355000", "netIncome": "93391000", "grossProfit": "499711000", "depreciation": "None", "totalRevenue": "608350000", "costOfRevenue": "108639000", "interestIncome": "44545000", "incomeBeforeTax": "106247000", "interestExpense": "136000", "operatingIncome": "65794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9334000", "reportedCurrency": "USD", "netInterestIncome": "44409000", "nonInterestIncome": "None", "operatingExpenses": "433917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "127271000", "netIncomeFromContinuingOperations": "96913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "4522425000", "longTermDebt": "None", "shortTermDebt": "54176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25902000", "reportedCurrency": "USD", "retainedEarnings": "-5649613000", "totalLiabilities": "961460000", "otherCurrentAssets": "99655000", "totalCurrentAssets": "4138618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2843132000", "currentNetReceivables": "364784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383807000", "currentAccountsPayable": "12122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229392000", "totalShareholderEquity": "3475561000", "capitalLeaseObligations": "229392000", "otherCurrentLiabilities": "175734000", "totalCurrentLiabilities": "746018000", "otherNonCurrentLiabilities": "10702000", "totalNonCurrentLiabilities": "215442000", "cashAndShortTermInvestments": "831047000", "commonStockSharesOutstanding": "2357742000", "intangibleAssetsExcludingGoodwill": "25902000", "cashAndCashEquivalentsAtCarryingValue": "831047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24342000", "operatingCashflow": "301172000", "capitalExpenditures": "4860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51232000", "cashflowFromInvestment": "-569226000", "stockBasedCompensation": "132608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608350000, "cost_of_revenue": 108639000, "gross_profit": 499711000, "research_and_development": 109283000, "selling_general_admin": 127271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106383000, "depreciation_amortisation": 7972000, "ebitda": 114355000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": 106247000, "tax_provision": 9334000, "effective_tax_rate": null, "net_income": 93391000, "net_income_continuing_ops": 96913000, "net_income_to_common": 93391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831047000, "short_term_investments": 2843132000, "net_receivables": 364784000, "inventory": null, "other_current_assets": null, "total_current_assets": 4138618000, "net_ppe": null, "goodwill": null, "intangible_assets": 25902000, "goodwill_and_intangibles": 25902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383807000, "total_assets": 4522425000, "short_term_debt": 54176000, "accounts_payable": 12122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215442000, "total_liabilities": 961460000, "total_debt": 54176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5649613000, "total_equity": 3475561000, "shares_outstanding": 2357742000, "operating_cash_flow": 301172000, "stock_based_compensation": 132608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51232000, "free_cash_flow": 306032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106383000", "ebitda": "114355000", "netIncome": "93391000", "grossProfit": "499711000", "depreciation": "None", "totalRevenue": "608350000", "costOfRevenue": "108639000", "interestIncome": "44545000", "incomeBeforeTax": "106247000", "interestExpense": "136000", "operatingIncome": "65794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9334000", "reportedCurrency": "USD", "netInterestIncome": "44409000", "nonInterestIncome": "None", "operatingExpenses": "433917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "127271000", "netIncomeFromContinuingOperations": "96913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "4522425000", "longTermDebt": "None", "shortTermDebt": "54176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25902000", "reportedCurrency": "USD", "retainedEarnings": "-5649613000", "totalLiabilities": "961460000", "otherCurrentAssets": "99655000", "totalCurrentAssets": "4138618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2843132000", "currentNetReceivables": "364784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383807000", "currentAccountsPayable": "12122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229392000", "totalShareholderEquity": "3475561000", "capitalLeaseObligations": "229392000", "otherCurrentLiabilities": "175734000", "totalCurrentLiabilities": "746018000", "otherNonCurrentLiabilities": "10702000", "totalNonCurrentLiabilities": "215442000", "cashAndShortTermInvestments": "831047000", "commonStockSharesOutstanding": "2357742000", "intangibleAssetsExcludingGoodwill": "25902000", "cashAndCashEquivalentsAtCarryingValue": "831047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24342000", "operatingCashflow": "301172000", "capitalExpenditures": "4860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51232000", "cashflowFromInvestment": "-569226000", "stockBasedCompensation": "132608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 558159000, "cost_of_revenue": 107922000, "gross_profit": 450237000, "ebit": 80711000, "ebitda": 89374000, "pretax_income": 79969000, "tax_provision": 6530000, "net_income": 71505000, "net_income_to_common": 71505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040310000, "total_current_assets": 3809397000, "total_assets": 4193417000, "short_term_debt": 52204000, "long_term_debt": null, "total_debt": 52204000, "total_liabilities": 921520000, "total_equity": 3190015000, "shares_outstanding": 2325600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133443000, "capital_expenditure": 1565000, "free_cash_flow": 135008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147927, "ticker_id": 7709, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80711000", "ebitda": "89374000", "netIncome": "71505000", "grossProfit": "450237000", "depreciation": "None", "totalRevenue": "558159000", "costOfRevenue": "107922000", "interestIncome": "36864000", "incomeBeforeTax": "79969000", "interestExpense": "742000", "operatingIncome": "39983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6530000", "reportedCurrency": "USD", "netInterestIncome": "36122000", "nonInterestIncome": "None", "operatingExpenses": "410254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8663000", "sellingGeneralAndAdministrative": "128173000", "netIncomeFromContinuingOperations": "73439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2174000", "currentDebt": "None", "investments": "None", "totalAssets": "4193417000", "longTermDebt": "None", "shortTermDebt": "52204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5743004000", "totalLiabilities": "921520000", "otherCurrentAssets": "95554000", "totalCurrentAssets": "3809397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2243264000", "currentNetReceivables": "430269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384020000", "currentAccountsPayable": "9475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240324000", "shortLongTermDebtTotal": "236271000", "totalShareholderEquity": "3190015000", "capitalLeaseObligations": "236271000", "otherCurrentLiabilities": "138274000", "totalCurrentLiabilities": "688925000", "otherNonCurrentLiabilities": "11414000", "totalNonCurrentLiabilities": "232595000", "cashAndShortTermInvestments": "1040310000", "commonStockSharesOutstanding": "2325600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1040310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18965000", "operatingCashflow": "133443000", "capitalExpenditures": "1565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50940000", "cashflowFromInvestment": "-196264000", "stockBasedCompensation": "114380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558159000, "cost_of_revenue": 107922000, "gross_profit": 450237000, "research_and_development": 105708000, "selling_general_admin": 128173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80711000, "depreciation_amortisation": 8663000, "ebitda": 89374000, "interest_expense": 742000, "interest_income": null, "other_non_operating": null, "pretax_income": 79969000, "tax_provision": 6530000, "effective_tax_rate": null, "net_income": 71505000, "net_income_continuing_ops": 73439000, "net_income_to_common": 71505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040310000, "short_term_investments": 2243264000, "net_receivables": 430269000, "inventory": null, "other_current_assets": null, "total_current_assets": 3809397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384020000, "total_assets": 4193417000, "short_term_debt": 52204000, "accounts_payable": 9475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232595000, "total_liabilities": 921520000, "total_debt": 52204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5743004000, "total_equity": 3190015000, "shares_outstanding": 2325600000, "operating_cash_flow": 133443000, "stock_based_compensation": 114380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50940000, "free_cash_flow": 135008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80711000", "ebitda": "89374000", "netIncome": "71505000", "grossProfit": "450237000", "depreciation": "None", "totalRevenue": "558159000", "costOfRevenue": "107922000", "interestIncome": "36864000", "incomeBeforeTax": "79969000", "interestExpense": "742000", "operatingIncome": "39983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6530000", "reportedCurrency": "USD", "netInterestIncome": "36122000", "nonInterestIncome": "None", "operatingExpenses": "410254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8663000", "sellingGeneralAndAdministrative": "128173000", "netIncomeFromContinuingOperations": "73439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2174000", "currentDebt": "None", "investments": "None", "totalAssets": "4193417000", "longTermDebt": "None", "shortTermDebt": "52204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5743004000", "totalLiabilities": "921520000", "otherCurrentAssets": "95554000", "totalCurrentAssets": "3809397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2243264000", "currentNetReceivables": "430269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384020000", "currentAccountsPayable": "9475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240324000", "shortLongTermDebtTotal": "236271000", "totalShareholderEquity": "3190015000", "capitalLeaseObligations": "236271000", "otherCurrentLiabilities": "138274000", "totalCurrentLiabilities": "688925000", "otherNonCurrentLiabilities": "11414000", "totalNonCurrentLiabilities": "232595000", "cashAndShortTermInvestments": "1040310000", "commonStockSharesOutstanding": "2325600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1040310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18965000", "operatingCashflow": "133443000", "capitalExpenditures": "1565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50940000", "cashflowFromInvestment": "-196264000", "stockBasedCompensation": "114380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "income_statement": { "revenue": 533317000, "cost_of_revenue": 106899000, "gross_profit": 426418000, "ebit": 10074000, "ebitda": 18473000, "pretax_income": 30043000, "tax_provision": 2171000, "net_income": 28127000, "net_income_to_common": 28127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055923000, "total_current_assets": 3576914000, "total_assets": 3980264000, "short_term_debt": 51855000, "long_term_debt": null, "total_debt": 51855000, "total_liabilities": 945126000, "total_equity": 2955474000, "shares_outstanding": 2278155000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90192000, "capital_expenditure": 3934000, "free_cash_flow": 94126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147928, "ticker_id": 7709, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:24.936423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10074000", "ebitda": "18473000", "netIncome": "28127000", "grossProfit": "426418000", "depreciation": "None", "totalRevenue": "533317000", "costOfRevenue": "106899000", "interestIncome": "30310000", "incomeBeforeTax": "30043000", "interestExpense": "1317000", "operatingIncome": "10074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "28993000", "nonInterestIncome": "None", "operatingExpenses": "416344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99533000", "otherNonOperatingIncome": "21286000", "costofGoodsAndServicesSold": "106899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8399000", "sellingGeneralAndAdministrative": "132648000", "netIncomeFromContinuingOperations": "27872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2149000", "currentDebt": "None", "investments": "None", "totalAssets": "3980264000", "longTermDebt": "None", "shortTermDebt": "51855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5814509000", "totalLiabilities": "945126000", "otherCurrentAssets": "97906000", "totalCurrentAssets": "3576914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2047329000", "currentNetReceivables": "375756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403350000", "currentAccountsPayable": "4613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54097000", "shortLongTermDebtTotal": "245989000", "totalShareholderEquity": "2955474000", "capitalLeaseObligations": "245989000", "otherCurrentLiabilities": "145360000", "totalCurrentLiabilities": "685384000", "otherNonCurrentLiabilities": "209334000", "totalNonCurrentLiabilities": "259742000", "cashAndShortTermInvestments": "1055923000", "commonStockSharesOutstanding": "2278155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1055923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5377000", "operatingCashflow": "90192000", "capitalExpenditures": "3934000", "changeInReceivables": "-113035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90684000", "cashflowFromInvestment": "-391099000", "stockBasedCompensation": "114201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-210223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533317000, "cost_of_revenue": 106899000, "gross_profit": 426418000, "research_and_development": 99533000, "selling_general_admin": 132648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10074000, "depreciation_amortisation": 8399000, "ebitda": 18473000, "interest_expense": 1317000, "interest_income": null, "other_non_operating": null, "pretax_income": 30043000, "tax_provision": 2171000, "effective_tax_rate": null, "net_income": 28127000, "net_income_continuing_ops": 27872000, "net_income_to_common": 28127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055923000, "short_term_investments": 2047329000, "net_receivables": 375756000, "inventory": null, "other_current_assets": null, "total_current_assets": 3576914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403350000, "total_assets": 3980264000, "short_term_debt": 51855000, "accounts_payable": 4613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259742000, "total_liabilities": 945126000, "total_debt": 51855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5814509000, "total_equity": 2955474000, "shares_outstanding": 2278155000, "operating_cash_flow": 90192000, "stock_based_compensation": 114201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90684000, "free_cash_flow": 94126000, "net_change_in_cash": -210223000 }, "raw_data": { "income": { "ebit": "10074000", "ebitda": "18473000", "netIncome": "28127000", "grossProfit": "426418000", "depreciation": "None", "totalRevenue": "533317000", "costOfRevenue": "106899000", "interestIncome": "30310000", "incomeBeforeTax": "30043000", "interestExpense": "1317000", "operatingIncome": "10074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "28993000", "nonInterestIncome": "None", "operatingExpenses": "416344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99533000", "otherNonOperatingIncome": "21286000", "costofGoodsAndServicesSold": "106899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8399000", "sellingGeneralAndAdministrative": "132648000", "netIncomeFromContinuingOperations": "27872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2149000", "currentDebt": "None", "investments": "None", "totalAssets": "3980264000", "longTermDebt": "None", "shortTermDebt": "51855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5814509000", "totalLiabilities": "945126000", "otherCurrentAssets": "97906000", "totalCurrentAssets": "3576914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2047329000", "currentNetReceivables": "375756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403350000", "currentAccountsPayable": "4613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54097000", "shortLongTermDebtTotal": "245989000", "totalShareholderEquity": "2955474000", "capitalLeaseObligations": "245989000", "otherCurrentLiabilities": "145360000", "totalCurrentLiabilities": "685384000", "otherNonCurrentLiabilities": "209334000", "totalNonCurrentLiabilities": "259742000", "cashAndShortTermInvestments": "1055923000", "commonStockSharesOutstanding": "2278155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1055923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5377000", "operatingCashflow": "90192000", "capitalExpenditures": "3934000", "changeInReceivables": "-113035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90684000", "cashflowFromInvestment": "-391099000", "stockBasedCompensation": "114201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-210223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }