{ "ticker": { "uuid": "44f17a39-a3ab-44f7-9479-c121e1047918", "symbol": "FOO", "name": "Salesforce, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/44f17a39-a3ab-44f7-9479-c121e1047918/", "api_url": "https://sharemaestro.com/factors/api/tickers/44f17a39-a3ab-44f7-9479-c121e1047918/" }, "latest_snapshot": { "ticker": { "uuid": "44f17a39-a3ab-44f7-9479-c121e1047918", "symbol": "FOO", "name": "Salesforce, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/44f17a39-a3ab-44f7-9479-c121e1047918/", "api_url": "https://sharemaestro.com/factors/api/tickers/44f17a39-a3ab-44f7-9479-c121e1047918/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.32, "value": 0.36, "quality": 0.85, "momentum": 0.14, "coverage": 0.939, "confidence": 0.923, "delta": 0 }, "headline_factors": { "price": 165.4, "market_cap": 135462595086, "pe_ratio": 16.8843, "earnings_yield": 0.0556, "ebitda_to_ev": 0.0816, "shareholder_yield": 0.2765, "roe": 0.2344, "piotroski_f_score": 7, "momentum_12_1": -0.2977, "volatility_252d": 0.3907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.8843, "ev_ebitda": 12.2481, "earnings_yield": 0.0556, "fcf_yield": 0.0871, "shareholder_yield": 0.2765 }, "quality": { "roe": 0.2344, "roic": 0.1046, "gross_margin": 0.7764, "fcf_margin": 0.3423, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0958, "eps_growth_1y": 0.2461, "fcf_growth_1y": 0.1583 }, "momentum": { "price_return_12m": -0.1851, "momentum_12_1": -0.2977, "relative_strength": -0.2744 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.85, "momentum_percentile": 0.14, "growth_composite": 15, "yield_composite": 20, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.923 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.73, "os": 0.31, "value": 0.36, "quality": 0.88, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4075, "earnings_yield": 0.0569, "shareholder_yield": 0.2844, "roe": 0.2344, "momentum_12_1": -0.3552 }, { "week_end_date": "2026-06-14", "price": 142.46, "os": 0.41, "value": 0.43, "quality": 0.88, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.5425, "earnings_yield": 0.0626, "shareholder_yield": 0.3236, "roe": 0.2344, "momentum_12_1": -0.3334 }, { "week_end_date": "2026-06-21", "price": 132.44, "os": 0.63, "value": 0.61, "quality": 0.86, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5197, "earnings_yield": 0.0662, "shareholder_yield": 0.3454, "roe": 0.2344, "momentum_12_1": -0.3181 }, { "week_end_date": "2026-06-28", "price": 137.46, "os": 0.61, "value": 0.59, "quality": 0.86, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0321, "earnings_yield": 0.0644, "shareholder_yield": 0.3328, "roe": 0.2344, "momentum_12_1": -0.2864 }, { "week_end_date": "2026-07-05", "price": 143.64, "os": 0.58, "value": 0.57, "quality": 0.87, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.663, "earnings_yield": 0.0622, "shareholder_yield": 0.3184, "roe": 0.2344, "momentum_12_1": -0.3 }, { "week_end_date": "2026-07-12", "price": 142.56, "os": 0.6, "value": 0.59, "quality": 0.85, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.5527, "earnings_yield": 0.0626, "shareholder_yield": 0.3209, "roe": 0.2344, "momentum_12_1": -0.3518 }, { "week_end_date": "2026-07-19", "price": 148.44, "os": 0.33, "value": 0.41, "quality": 0.85, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.153, "earnings_yield": 0.0606, "shareholder_yield": 0.3082, "roe": 0.2344, "momentum_12_1": -0.3999 }, { "week_end_date": "2026-07-26", "price": 143.34, "os": 0.35, "value": 0.42, "quality": 0.85, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.6324, "earnings_yield": 0.0623, "shareholder_yield": 0.3192, "roe": 0.2344, "momentum_12_1": -0.3959 }, { "week_end_date": "2026-08-02", "price": 157.62, "os": 0.32, "value": 0.39, "quality": 0.85, "momentum": 0.1, "confidence": 0.933, "coverage": 0.939, "pe_ratio": 16.0901, "earnings_yield": 0.0578, "shareholder_yield": 0.2901, "roe": 0.2344, "momentum_12_1": -0.3344 }, { "week_end_date": "2026-08-09", "price": 165.4, "os": 0.32, "value": 0.36, "quality": 0.85, "momentum": 0.14, "confidence": 0.923, "coverage": 0.939, "pe_ratio": 16.8843, "earnings_yield": 0.0556, "shareholder_yield": 0.2765, "roe": 0.2344, "momentum_12_1": -0.2977 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41525000000, "cost_of_revenue": 9270000000, "gross_profit": 32255000000, "ebit": 8917000000, "ebitda": 12548000000, "pretax_income": null, "tax_provision": null, "net_income": 7457000000, "net_income_to_common": 7457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14996000000, "capital_expenditure": -594000000, "free_cash_flow": 14402000000, "dividends_paid": -1587000000, "share_repurchases": -12596000000, "shares_issued": 1039000000, "net_debt_issued": 5416000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11133000000, "cost_of_revenue": 5140000000, "gross_profit": 8563000000, "ebit": 2427000000, "ebitda": 4023000000, "pretax_income": null, "tax_provision": null, "net_income": 2107000000, "net_income_to_common": 2107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000000, "total_current_assets": 21613000000, "total_assets": 106680000000, "short_term_debt": null, "long_term_debt": 39280000000, "total_debt": 41884000000, "total_liabilities": null, "total_equity": 34235000000, "shares_outstanding": 819000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6701000000, "capital_expenditure": -145000000, "free_cash_flow": 6556000000, "dividends_paid": -365000000, "share_repurchases": -27248000000, "shares_issued": 230000000, "net_debt_issued": 24712000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11201000000, "cost_of_revenue": 2508000000, "gross_profit": 8693000000, "ebit": 2155000000, "ebitda": 3275000000, "pretax_income": null, "tax_provision": null, "net_income": 1943000000, "net_income_to_common": 1943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5464000000, "capital_expenditure": -141000000, "free_cash_flow": 5323000000, "dividends_paid": -391000000, "share_repurchases": -3937000000, "shares_issued": 274000000, "net_debt_issued": -146000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11201000000, "cost_of_revenue": 2508000000, "gross_profit": 8693000000, "ebit": 2155000000, "ebitda": 3275000000, "pretax_income": null, "tax_provision": null, "net_income": 1943000000, "net_income_to_common": 1943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5464000000, "capital_expenditure": -141000000, "free_cash_flow": 5323000000, "dividends_paid": -391000000, "share_repurchases": -3937000000, "shares_issued": 274000000, "net_debt_issued": -146000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11201000000, "cost_of_revenue": 2508000000, "gross_profit": 8693000000, "ebit": 2155000000, "ebitda": 3275000000, "pretax_income": null, "tax_provision": null, "net_income": 1943000000, "net_income_to_common": 1943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7327000000, "total_current_assets": 28222000000, "total_assets": 112305000000, "short_term_debt": 4000000000, "long_term_debt": 10439000000, "total_debt": 17176000000, "total_liabilities": null, "total_equity": 59142000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5464000000, "capital_expenditure": -141000000, "free_cash_flow": 5323000000, "dividends_paid": -391000000, "share_repurchases": -3937000000, "shares_issued": 274000000, "net_debt_issued": -146000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }