{ "ticker": { "uuid": "44f23108-2454-405b-bc22-b70d040775a3", "symbol": "HFD", "name": "Halfords Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/44f23108-2454-405b-bc22-b70d040775a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/44f23108-2454-405b-bc22-b70d040775a3/" }, "ticker_metadata": { "id": 28685, "uuid": "44f23108-2454-405b-bc22-b70d040775a3", "symbol": "HFD", "name": "Halfords Group plc", "asset_type": "equity", "market_cap": 379542976, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Halfords Group plc, through its subsidiaries, provides motoring and cycling products and services in the United Kingdom. It operates through two segments, Retail and Autocentres. The company offers batteries; car parts, cleaning solutions, seats, and accessories; engine oils and fluids; tyres; tools; baby and child car accessories; bulbs; wiper blades; roof bars and boxes; number plates; camping; and travel accessories. The company also offers bikes; electric and refurbished bikes; bike accessories, parts, racks, and helmets; cycling clothing; scooters; second hand electric scooters; turbo trainers; bike services and repairs; and cycling technologies. In addition, it offers car warranty, checks, and mobile fitting services. It sells its products and services through retail stores and online platform. Further, it provides vehicle servicing and repair from garages and mobile vans; and Avayler, Software-as-a-Service platform. Halfords Group plc was founded in 1892 and is based in Redditch, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44f23108-2454-405b-bc22-b70d040775a3", "symbol": "HFD", "name": "Halfords Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/44f23108-2454-405b-bc22-b70d040775a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/44f23108-2454-405b-bc22-b70d040775a3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.9, "value": 0.92, "quality": 0.76, "momentum": 0.32, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 179, "market_cap": 39000110448, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0028, "shareholder_yield": 0.0005, "roe": -0.0678, "piotroski_f_score": 6, "momentum_12_1": -0.0843, "volatility_252d": 0.2888 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:21.177120+00:00", "batch_id": "" }, "size": { "price_close": 179, "market_cap": 39000110448, "market_cap_usd": 39000110448, "enterprise_value": 39233410448, "shares_outstanding": 217877712, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 78.6451, "ptbv_ratio": 78.6451, "ps_ratio": 22.7379, "pcf_ratio": 200.3087, "pfcf_ratio": 275.6192, "ev_ebitda": 353.4541, "ev_ebit": 792.5942, "ev_sales": 22.874, "ev_fcf": 277.2679, "earnings_yield": null, "fcf_yield": 0.0036, "price_to_sales": 22.7379, "price_to_book": 78.6451, "price_to_cashflow": 200.3087, "ebitda_to_ev": 0.0028, "sales_yield": 0.0437 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0001, "shareholder_yield": 0.0005, "debt_paydown_yield": 0.0003, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.5067, "operating_margin": 0.0289, "net_margin": -0.0196, "ebitda_margin": 0.0647, "fcf_margin": 0.0825, "roe": -0.0678, "roa": -0.0287, "roic": 0.0509, "roc_greenblatt": null, "asset_turnover": 1.464, "cash_conversion": -4.2113, "accruals_ratio": -0.1949, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0962, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7418, "external_financing": 0.0036 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1018, "debt_to_assets": 0.2147, "interest_coverage": 5, "current_ratio": 0.8441, "quick_ratio": 0.8441, "net_debt": 233300000, "local_beta": 0.9238, "volatility_252d": 0.2888, "volatility_60d": 0.6187, "max_drawdown_12m": -0.262, "risk_adjusted_momentum": -0.292 }, "growth": { "revenue_growth_1y": 0.011, "revenue_growth_3y_cagr": 0.0746, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1617, "book_value_growth_1y": -0.0947, "revenue_growth": 0.011, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1372, "price_return_3m": 0.2822, "price_return_6m": 0.2064, "price_return_9m": 0.277, "price_return_12m": 0.0413, "price_return_12m_ex1m": -0.0843, "momentum_6m": 0.2064, "momentum_12m": 0.0413, "momentum_12_1": -0.0843, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4028, "relative_strength": -0.1318 }, "raw_ttm": { "revenue_ttm": 1715200000, "gross_profit_ttm": 869100000, "ebit_ttm": 49500000, "ebitda_ttm": 111000000, "net_income_ttm": -33600000, "eps_diluted_ttm": -0.1542, "operating_cash_flow_ttm": 194700000, "capital_expenditure_ttm": -53200000, "fcf_ttm": 141500000, "dividends_paid_ttm": -17400000, "share_repurchases_ttm": -3600000, "shares_issued_ttm": 600000, "interest_expense_ttm": 9900000, "cash_and_equivalents": 18200000, "total_current_assets": 406600000, "total_current_liabilities": 481700000, "net_ppe": null, "total_assets": 1171600000, "total_debt": 251500000, "total_equity": 495900000, "net_working_capital": -93100000, "book_value_per_share": 2.276, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.276 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 9, "rank_ev_ebitda": 21, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 25, "rank_shareholder_yield": 32, "rank_total_yield": 28, "rank_roe": 76, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 41, "rank_fcf_margin": 45, "rank_piotroski": 32, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 48 }, "composites": { "value_composite": 8, "quality_composite": 24, "momentum_composite": 68, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 44, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 13, "overall_composite": 10, "quality_value_composite": 0.8362, "os_score": 0.9, "value_percentile": 0.92, "quality_percentile": 0.76, "momentum_percentile": 0.32, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8729, "ticker_id": 28685, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:21.177120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179, "market_cap": 39000110448, "market_cap_usd": 39000110448, "enterprise_value": 39233410448, "shares_outstanding": 217877712, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 78.6451108, "ptbv_ratio": 78.6451108, "ps_ratio": 22.73793753, "pcf_ratio": 200.30873368, "pfcf_ratio": 275.61915511, "ev_ebitda": 353.45414818, "ev_ebit": 792.59415046, "ev_sales": 22.87395665, "ev_fcf": 277.26791836, "earnings_yield": null, "fcf_yield": 0.00360662, "dividend_yield": 0.00044615, "buyback_yield": 7.692e-05, "shareholder_yield": 0.00052308, "debt_paydown_yield": 0.00029231, "total_yield": 0.00081538, "gross_margin": 0.50670476, "operating_margin": 0.02885961, "net_margin": -0.01958955, "ebitda_margin": 0.06471549, "fcf_margin": 0.08249767, "roe": -0.0677556, "roa": -0.02867873, "roic": 0.05091196, "roc_greenblatt": null, "asset_turnover": 1.46398088, "cash_conversion": -4.21130952, "accruals_ratio": -0.19486173, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1018018, "debt_to_assets": 0.21466371, "interest_coverage": 5, "current_ratio": 0.84409383, "quick_ratio": 0.84409383, "net_debt": 233300000, "revenue_growth_1y": 0.01102269, "revenue_growth_3y_cagr": 0.07455095, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16174056, "book_value_growth_1y": -0.09469146, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13723003, "price_return_3m": 0.2822349, "price_return_6m": 0.20644302, "price_return_9m": 0.27700535, "price_return_12m": 0.04132669, "price_return_12m_ex1m": -0.08433064, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40282134, "relative_strength": -0.13181389, "local_beta": 0.9238, "volatility_252d": 0.28881, "volatility_60d": 0.618725, "max_drawdown_12m": -0.26198199, "revenue_ttm": 1715200000, "gross_profit_ttm": 869100000, "ebit_ttm": 49500000, "ebitda_ttm": 111000000, "net_income_ttm": -33600000, "eps_diluted_ttm": -0.15421495, "operating_cash_flow_ttm": 194700000, "capital_expenditure_ttm": -53200000, "fcf_ttm": 141500000, "dividends_paid_ttm": -17400000, "share_repurchases_ttm": -3600000, "shares_issued_ttm": 600000, "interest_expense_ttm": 9900000, "cash_and_equivalents": 18200000, "total_current_assets": 406600000, "total_current_liabilities": 481700000, "net_ppe": null, "total_assets": 1171600000, "total_debt": 251500000, "total_equity": 495900000, "net_working_capital": -93100000, "book_value_per_share": 2.2760474, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2760474, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 9, "rank_ev_ebitda": 21, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 25, "rank_shareholder_yield": 32, "rank_total_yield": 28, "rank_roe": 76, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 41, "rank_fcf_margin": 45, "rank_piotroski": 32, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 48, "value_composite": 8, "quality_composite": 24, "momentum_composite": 68, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 44, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 13, "overall_composite": 10, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179, "os": 0.9, "value": 0.92, "quality": 0.76, "momentum": 0.32, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0678, "momentum_12_1": -0.0843, "complete_fields": { "id": 8729, "ticker_id": 28685, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:21.177120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179, "market_cap": 39000110448, "market_cap_usd": 39000110448, "enterprise_value": 39233410448, "shares_outstanding": 217877712, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 78.6451108, "ptbv_ratio": 78.6451108, "ps_ratio": 22.73793753, "pcf_ratio": 200.30873368, "pfcf_ratio": 275.61915511, "ev_ebitda": 353.45414818, "ev_ebit": 792.59415046, "ev_sales": 22.87395665, "ev_fcf": 277.26791836, "earnings_yield": null, "fcf_yield": 0.00360662, "dividend_yield": 0.00044615, "buyback_yield": 7.692e-05, "shareholder_yield": 0.00052308, "debt_paydown_yield": 0.00029231, "total_yield": 0.00081538, "gross_margin": 0.50670476, "operating_margin": 0.02885961, "net_margin": -0.01958955, "ebitda_margin": 0.06471549, "fcf_margin": 0.08249767, "roe": -0.0677556, "roa": -0.02867873, "roic": 0.05091196, "roc_greenblatt": null, "asset_turnover": 1.46398088, "cash_conversion": -4.21130952, "accruals_ratio": -0.19486173, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1018018, "debt_to_assets": 0.21466371, "interest_coverage": 5, "current_ratio": 0.84409383, "quick_ratio": 0.84409383, "net_debt": 233300000, "revenue_growth_1y": 0.01102269, "revenue_growth_3y_cagr": 0.07455095, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16174056, "book_value_growth_1y": -0.09469146, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13723003, "price_return_3m": 0.2822349, "price_return_6m": 0.20644302, "price_return_9m": 0.27700535, "price_return_12m": 0.04132669, "price_return_12m_ex1m": -0.08433064, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40282134, "relative_strength": -0.13181389, "local_beta": 0.9238, "volatility_252d": 0.28881, "volatility_60d": 0.618725, "max_drawdown_12m": -0.26198199, "revenue_ttm": 1715200000, "gross_profit_ttm": 869100000, "ebit_ttm": 49500000, "ebitda_ttm": 111000000, "net_income_ttm": -33600000, "eps_diluted_ttm": -0.15421495, "operating_cash_flow_ttm": 194700000, "capital_expenditure_ttm": -53200000, "fcf_ttm": 141500000, "dividends_paid_ttm": -17400000, "share_repurchases_ttm": -3600000, "shares_issued_ttm": 600000, "interest_expense_ttm": 9900000, "cash_and_equivalents": 18200000, "total_current_assets": 406600000, "total_current_liabilities": 481700000, "net_ppe": null, "total_assets": 1171600000, "total_debt": 251500000, "total_equity": 495900000, "net_working_capital": -93100000, "book_value_per_share": 2.2760474, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2760474, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 9, "rank_ev_ebitda": 21, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 25, "rank_shareholder_yield": 32, "rank_total_yield": 28, "rank_roe": 76, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 41, "rank_fcf_margin": 45, "rank_piotroski": 32, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 48, "value_composite": 8, "quality_composite": 24, "momentum_composite": 68, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 44, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 13, "overall_composite": 10, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": 1715200000, "cost_of_revenue": 846100000, "gross_profit": 869100000, "ebit": 49500000, "ebitda": 111000000, "pretax_income": null, "tax_provision": null, "net_income": -33600000, "net_income_to_common": -33600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19100000, "total_current_assets": 398600000, "total_assets": 1175400000, "short_term_debt": 200000, "long_term_debt": 8800000, "total_debt": 280400000, "total_liabilities": null, "total_equity": 500100000, "shares_outstanding": 217877712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194700000, "capital_expenditure": -53200000, "free_cash_flow": 141500000, "dividends_paid": -17400000, "share_repurchases": -3600000, "shares_issued": 600000, "net_debt_issued": -11400000 }, "complete_fields": { "id": 394512, "ticker_id": 28685, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111000000", "netIncome": "-33600000", "grossProfit": "869100000", "totalRevenue": "1715200000", "costOfRevenue": "846100000", "interestExpense": "9900000", "operatingIncome": "49500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131100000" }, "balance": { "totalDebt": "280400000", "totalAssets": "1175400000", "longTermDebt": "8800000", "shortTermDebt": "200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217877712", "totalCurrentAssets": "398600000", "totalShareholderEquity": "500100000", "totalCurrentLiabilities": "455300000", "cashAndShortTermInvestments": "19100000" }, "cashflow": { "freeCashFlow": "141500000", "dividendsPaid": "-17400000", "issuanceOfDebt": "568000000", "issuanceOfStock": "600000", "repaymentOfDebt": "-579400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "194700000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-53200000" } }, "revenue": 1715200000, "cost_of_revenue": 846100000, "gross_profit": 869100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49500000, "depreciation_amortisation": 131100000, "ebitda": 111000000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33600000, "net_income_continuing_ops": null, "net_income_to_common": -33600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1175400000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455300000, "long_term_debt": 8800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 500100000, "shares_outstanding": 217877712, "operating_cash_flow": 194700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17400000, "share_repurchases": -3600000, "shares_issued": 600000, "net_debt_issued": -11400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 141500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111000000", "netIncome": "-33600000", "grossProfit": "869100000", "totalRevenue": "1715200000", "costOfRevenue": "846100000", "interestExpense": "9900000", "operatingIncome": "49500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131100000" }, "balance": { "totalDebt": "280400000", "totalAssets": "1175400000", "longTermDebt": "8800000", "shortTermDebt": "200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217877712", "totalCurrentAssets": "398600000", "totalShareholderEquity": "500100000", "totalCurrentLiabilities": "455300000", "cashAndShortTermInvestments": "19100000" }, "cashflow": { "freeCashFlow": "141500000", "dividendsPaid": "-17400000", "issuanceOfDebt": "568000000", "issuanceOfStock": "600000", "repaymentOfDebt": "-579400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "194700000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-53200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": 1696500000, "cost_of_revenue": 873900000, "gross_profit": 822600000, "ebit": 56200000, "ebitda": 177200000, "pretax_income": null, "tax_provision": null, "net_income": 16900000, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 420400000, "total_assets": 1279500000, "short_term_debt": 1800000, "long_term_debt": 19600000, "total_debt": 328600000, "total_liabilities": null, "total_equity": 553800000, "shares_outstanding": 218426598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167400000, "capital_expenditure": -45600000, "free_cash_flow": 121800000, "dividends_paid": -21700000, "share_repurchases": -10200000, "shares_issued": 4200000, "net_debt_issued": -13500000 }, "complete_fields": { "id": 394514, "ticker_id": 28685, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177200000", "netIncome": "16900000", "grossProfit": "822600000", "totalRevenue": "1696500000", "costOfRevenue": "873900000", "interestExpense": "11200000", "operatingIncome": "56200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127200000" }, "balance": { "totalDebt": "328600000", "totalAssets": "1279500000", "longTermDebt": "19600000", "shortTermDebt": "1800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "218426598", "totalCurrentAssets": "420400000", "totalShareholderEquity": "553800000", "totalCurrentLiabilities": "463200000", "cashAndShortTermInvestments": "13300000" }, "cashflow": { "freeCashFlow": "121800000", "dividendsPaid": "-21700000", "issuanceOfDebt": "1349500000", "issuanceOfStock": "4200000", "repaymentOfDebt": "-1363000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "167400000", "repurchaseOfStock": "-10200000", "capitalExpenditures": "-45600000" } }, "revenue": 1696500000, "cost_of_revenue": 873900000, "gross_profit": 822600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56200000, "depreciation_amortisation": 127200000, "ebitda": 177200000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16900000, "net_income_continuing_ops": null, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1279500000, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463200000, "long_term_debt": 19600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 328600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553800000, "shares_outstanding": 218426598, "operating_cash_flow": 167400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21700000, "share_repurchases": -10200000, "shares_issued": 4200000, "net_debt_issued": -13500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177200000", "netIncome": "16900000", "grossProfit": "822600000", "totalRevenue": "1696500000", "costOfRevenue": "873900000", "interestExpense": "11200000", "operatingIncome": "56200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127200000" }, "balance": { "totalDebt": "328600000", "totalAssets": "1279500000", "longTermDebt": "19600000", "shortTermDebt": "1800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "218426598", "totalCurrentAssets": "420400000", "totalShareholderEquity": "553800000", "totalCurrentLiabilities": "463200000", "cashAndShortTermInvestments": "13300000" }, "cashflow": { "freeCashFlow": "121800000", "dividendsPaid": "-21700000", "issuanceOfDebt": "1349500000", "issuanceOfStock": "4200000", "repaymentOfDebt": "-1363000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "167400000", "repurchaseOfStock": "-10200000", "capitalExpenditures": "-45600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": 1572700000, "cost_of_revenue": 804000000, "gross_profit": 768700000, "ebit": 51100000, "ebitda": 172800000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38800000, "total_current_assets": 443800000, "total_assets": 1347100000, "short_term_debt": 9700000, "long_term_debt": 34000000, "total_debt": 390600000, "total_liabilities": null, "total_equity": 556900000, "shares_outstanding": 218928736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154800000, "capital_expenditure": -54500000, "free_cash_flow": 100300000, "dividends_paid": -19500000, "share_repurchases": -1500000, "shares_issued": 400000, "net_debt_issued": 33300000 }, "complete_fields": { "id": 394515, "ticker_id": 28685, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172800000", "netIncome": "28100000", "grossProfit": "768700000", "totalRevenue": "1572700000", "costOfRevenue": "804000000", "interestExpense": "10200000", "operatingIncome": "51100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123600000" }, "balance": { "totalDebt": "390600000", "totalAssets": "1347100000", "longTermDebt": "34000000", "shortTermDebt": "9700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "218928736", "totalCurrentAssets": "443800000", "totalShareholderEquity": "556900000", "totalCurrentLiabilities": "468100000", "cashAndShortTermInvestments": "38800000" }, "cashflow": { "freeCashFlow": "100300000", "dividendsPaid": "-19500000", "issuanceOfDebt": "337000000", "issuanceOfStock": "400000", "repaymentOfDebt": "-303700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "154800000", "repurchaseOfStock": "-1500000", "capitalExpenditures": "-54500000" } }, "revenue": 1572700000, "cost_of_revenue": 804000000, "gross_profit": 768700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51100000, "depreciation_amortisation": 123600000, "ebitda": 172800000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28100000, "net_income_continuing_ops": null, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 443800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1347100000, "short_term_debt": 9700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468100000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 390600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 556900000, "shares_outstanding": 218928736, "operating_cash_flow": 154800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19500000, "share_repurchases": -1500000, "shares_issued": 400000, "net_debt_issued": 33300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172800000", "netIncome": "28100000", "grossProfit": "768700000", "totalRevenue": "1572700000", "costOfRevenue": "804000000", "interestExpense": "10200000", "operatingIncome": "51100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123600000" }, "balance": { "totalDebt": "390600000", "totalAssets": "1347100000", "longTermDebt": "34000000", "shortTermDebt": "9700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "218928736", "totalCurrentAssets": "443800000", "totalShareholderEquity": "556900000", "totalCurrentLiabilities": "468100000", "cashAndShortTermInvestments": "38800000" }, "cashflow": { "freeCashFlow": "100300000", "dividendsPaid": "-19500000", "issuanceOfDebt": "337000000", "issuanceOfStock": "400000", "repaymentOfDebt": "-303700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "154800000", "repurchaseOfStock": "-1500000", "capitalExpenditures": "-54500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": 1382400000, "cost_of_revenue": 660700000, "gross_profit": 721700000, "ebit": 101100000, "ebitda": 212000000, "pretax_income": null, "tax_provision": null, "net_income": 77700000, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41800000, "total_current_assets": 369100000, "total_assets": 1278100000, "short_term_debt": 200000, "long_term_debt": 0, "total_debt": 391200000, "total_liabilities": null, "total_equity": 551000000, "shares_outstanding": 218928736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120500000, "capital_expenditure": -47300000, "free_cash_flow": 73200000, "dividends_paid": -16500000, "share_repurchases": -3000000, "shares_issued": 63000000, "net_debt_issued": null }, "complete_fields": { "id": 394516, "ticker_id": 28685, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212000000", "netIncome": "77700000", "grossProfit": "721700000", "totalRevenue": "1382400000", "costOfRevenue": "660700000", "interestExpense": "9100000", "operatingIncome": "101100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106300000" }, "balance": { "totalDebt": "391200000", "totalAssets": "1278100000", "longTermDebt": "0", "shortTermDebt": "200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "218928736", "totalCurrentAssets": "369100000", "totalShareholderEquity": "551000000", "totalCurrentLiabilities": "399300000", "cashAndShortTermInvestments": "41800000" }, "cashflow": { "freeCashFlow": "73200000", "dividendsPaid": "-16500000", "issuanceOfDebt": "0", "issuanceOfStock": "63000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "120500000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-47300000" } }, "revenue": 1382400000, "cost_of_revenue": 660700000, "gross_profit": 721700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101100000, "depreciation_amortisation": 106300000, "ebitda": 212000000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77700000, "net_income_continuing_ops": null, "net_income_to_common": 77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 369100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1278100000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551000000, "shares_outstanding": 218928736, "operating_cash_flow": 120500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16500000, "share_repurchases": -3000000, "shares_issued": 63000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212000000", "netIncome": "77700000", "grossProfit": "721700000", "totalRevenue": "1382400000", "costOfRevenue": "660700000", "interestExpense": "9100000", "operatingIncome": "101100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106300000" }, "balance": { "totalDebt": "391200000", "totalAssets": "1278100000", "longTermDebt": "0", "shortTermDebt": "200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "218928736", "totalCurrentAssets": "369100000", "totalShareholderEquity": "551000000", "totalCurrentLiabilities": "399300000", "cashAndShortTermInvestments": "41800000" }, "cashflow": { "freeCashFlow": "73200000", "dividendsPaid": "-16500000", "issuanceOfDebt": "0", "issuanceOfStock": "63000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "120500000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-47300000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18200000, "total_current_assets": 406600000, "total_assets": 1171600000, "short_term_debt": 200000, "long_term_debt": 0, "total_debt": 251500000, "total_liabilities": null, "total_equity": 495900000, "shares_outstanding": 217877712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394510, "ticker_id": 28685, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "251500000", "totalAssets": "1171600000", "longTermDebt": "0", "shortTermDebt": "200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "217877712", "totalCurrentAssets": "406600000", "totalShareholderEquity": "495900000", "totalCurrentLiabilities": "481700000", "cashAndShortTermInvestments": "18200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 406600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1171600000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 251500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 495900000, "shares_outstanding": 217877712, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "251500000", "totalAssets": "1171600000", "longTermDebt": "0", "shortTermDebt": "200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "217877712", "totalCurrentAssets": "406600000", "totalShareholderEquity": "495900000", "totalCurrentLiabilities": "481700000", "cashAndShortTermInvestments": "18200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19100000, "total_current_assets": 398600000, "total_assets": 1175400000, "short_term_debt": 200000, "long_term_debt": 8800000, "total_debt": 280400000, "total_liabilities": null, "total_equity": 500100000, "shares_outstanding": 217877712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394511, "ticker_id": 28685, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "280400000", "totalAssets": "1175400000", "longTermDebt": "8800000", "shortTermDebt": "200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217877712", "totalCurrentAssets": "398600000", "totalShareholderEquity": "500100000", "totalCurrentLiabilities": "455300000", "cashAndShortTermInvestments": "19100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1175400000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455300000, "long_term_debt": 8800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 500100000, "shares_outstanding": 217877712, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "280400000", "totalAssets": "1175400000", "longTermDebt": "8800000", "shortTermDebt": "200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217877712", "totalCurrentAssets": "398600000", "totalShareholderEquity": "500100000", "totalCurrentLiabilities": "455300000", "cashAndShortTermInvestments": "19100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77900000, "total_current_assets": 489600000, "total_assets": 1322100000, "short_term_debt": 43600000, "long_term_debt": 33700000, "total_debt": 355100000, "total_liabilities": null, "total_equity": 553600000, "shares_outstanding": 218426598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394513, "ticker_id": 28685, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:34.586820+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "355100000", "totalAssets": "1322100000", "longTermDebt": "33700000", "shortTermDebt": "43600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "218426598", "totalCurrentAssets": "489600000", "totalShareholderEquity": "553600000", "totalCurrentLiabilities": "511300000", "cashAndShortTermInvestments": "77900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 489600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1322100000, "short_term_debt": 43600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511300000, "long_term_debt": 33700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 355100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553600000, "shares_outstanding": 218426598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "355100000", "totalAssets": "1322100000", "longTermDebt": "33700000", "shortTermDebt": "43600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "218426598", "totalCurrentAssets": "489600000", "totalShareholderEquity": "553600000", "totalCurrentLiabilities": "511300000", "cashAndShortTermInvestments": "77900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }