{ "ticker": { "uuid": "44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a", "symbol": "CMC", "name": "JPMorgan Chase & Co.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a/", "api_url": "https://sharemaestro.com/factors/api/tickers/44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a/" }, "ticker_metadata": { "id": 14548, "uuid": "44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a", "symbol": "CMC", "name": "JPMorgan Chase & Co.", "asset_type": "equity", "market_cap": 682471522304, "stock_exchange_id": 8, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "JPMorgan Chase & Co. operates as a bank and financial holding company in the United States, rest of North America, Europe, the Middle East, Africa, the Asia Pacific, Latin America, and the Caribbean. It operates in three segments: Consumer & Community Banking, Commercial & Investment Bank, and Asset & Wealth Management. The company offers deposit, investment and lending products, and cash management; mortgage origination and servicing activities; residential mortgages and home equity loans; and credit cards, payment solutions, travel services, merchant offers, lifestyle benefits, auto loans, and leases to consumers and small businesses through bank branches, ATMs, and digital and telephone banking. It also provides investment banking, market-making, financing, custody, and securities products and services; corporate strategy and structure advisory, equity and debt market capital-raising, and loan origination and syndication services; cash and derivative instruments, risk management solutions, prime brokerage, clearing, and research; and fund services, liquidity and trading services, and data solutions products for large corporations, financial institutions, merchants, start-ups, small and midsized companies, local governments, municipalities, nonprofits, and commercial real estate clients. In addition, the company offers multi-asset investment management solutions in equities, fixed income, alternatives, and money market funds to institutional clients and retail investors; retirement products and services, estate planning, lending, deposits, and investment management products to high-net-worth clients; and financial transaction processing. JPMorgan Chase & Co. was founded in 1799 and is headquartered in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a", "symbol": "CMC", "name": "JPMorgan Chase & Co.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a/", "api_url": "https://sharemaestro.com/factors/api/tickers/44f7c4c7-d4d5-4f0f-a583-3c4aa4bcf24a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.23, "value": 0.37, "quality": 0.11, "momentum": 0.68, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 270.55, "market_cap": 724941781985.76, "pe_ratio": 12.3082, "earnings_yield": 0.0812, "ebitda_to_ev": null, "shareholder_yield": 0.0684, "roe": 0.1618, "piotroski_f_score": 3, "momentum_12_1": 0.1269, "volatility_252d": 0.2077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.297975+00:00", "batch_id": "" }, "size": { "price_close": 270.55, "market_cap": 724941781985.763, "market_cap_usd": 724941781985.763, "enterprise_value": 929611781985.763, "shares_outstanding": 2679511418, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3082, "pb_ratio": 1.9914, "ptbv_ratio": 1.9914, "ps_ratio": 3.8779, "pcf_ratio": null, "pfcf_ratio": -6.7309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.9728, "ev_fcf": -8.6312, "earnings_yield": 0.0812, "fcf_yield": -0.1159, "price_to_sales": 3.8779, "price_to_book": 1.9914, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2011 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0.0447, "shareholder_yield": 0.0684, "debt_paydown_yield": 0, "total_yield": 0.0684 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.3151, "ebitda_margin": null, "fcf_margin": -0.5761, "roe": 0.1618, "roa": 0.012, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0381, "cash_conversion": -1.8286, "accruals_ratio": 0.034, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0847, "revenue_stability_5y": 0.1468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0066 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1055, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 204670000000, "local_beta": 0.3436, "volatility_252d": 0.2077, "volatility_60d": 0.4984, "max_drawdown_12m": -0.1314, "risk_adjusted_momentum": 0.611 }, "growth": { "revenue_growth_1y": 0.0732, "revenue_growth_3y_cagr": 0.125, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0123, "eps_growth_3y_cagr": 0.1483, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0908, "revenue_growth": 0.0732, "earnings_growth": 0.0123 }, "momentum": { "price_return_1m": 0.0529, "price_return_3m": 0.0998, "price_return_6m": 0.009, "price_return_9m": 0.0897, "price_return_12m": 0.1866, "price_return_12m_ex1m": 0.1269, "momentum_6m": 0.009, "momentum_12m": 0.1866, "momentum_12_1": 0.1269, "distance_from_52w_high": -0.0437, "distance_from_52w_low": 0.2007, "relative_strength": 0.1679 }, "raw_ttm": { "revenue_ttm": 186941000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 58899000000, "eps_diluted_ttm": 21.9812, "operating_cash_flow_ttm": -107704000000, "capital_expenditure_ttm": null, "fcf_ttm": -107704000000, "dividends_paid_ttm": -17176000000, "share_repurchases_ttm": -32388000000, "shares_issued_ttm": 0, "interest_expense_ttm": 98143000000, "cash_and_equivalents": 312142000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4900475000000, "total_debt": 516812000000, "total_equity": 364038000000, "net_working_capital": null, "book_value_per_share": 135.8598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.8598 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 28, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 28, "rank_fcf_yield": 95, "rank_dividend_yield": 39, "rank_shareholder_yield": 16, "rank_total_yield": 27, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 39 }, "composites": { "value_composite": 63, "quality_composite": 89, "momentum_composite": 32, "growth_composite": 40, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 60, "vc2_composite": 38, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2017, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.11, "momentum_percentile": 0.68, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7905, "ticker_id": 14548, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.297975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 270.55, "market_cap": 724941781985.763, "market_cap_usd": 724941781985.763, "enterprise_value": 929611781985.763, "shares_outstanding": 2679511418, "fx_rate_to_usd": null, "pe_ratio": 12.30821885, "pb_ratio": 1.99139041, "ptbv_ratio": 1.99139041, "ps_ratio": 3.87791754, "pcf_ratio": null, "pfcf_ratio": -6.73087148, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.97275494, "ev_fcf": -8.63117231, "earnings_yield": 0.08124652, "fcf_yield": -0.11585912, "dividend_yield": 0.02369294, "buyback_yield": 0.04467669, "shareholder_yield": 0.06836963, "debt_paydown_yield": 0, "total_yield": 0.06836963, "gross_margin": null, "operating_margin": null, "net_margin": 0.31506732, "ebitda_margin": null, "fcf_margin": -0.576139, "roe": 0.16179355, "roa": 0.01201904, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03814753, "cash_conversion": -1.82862188, "accruals_ratio": 0.03399732, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10546161, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 204670000000, "revenue_growth_1y": 0.07322989, "revenue_growth_3y_cagr": 0.12497052, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0123365, "eps_growth_3y_cagr": 0.14830841, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09079808, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.084669, "revenue_stability_5y": 0.146814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05292849, "price_return_3m": 0.09982426, "price_return_6m": 0.00897614, "price_return_9m": 0.08967665, "price_return_12m": 0.18655565, "price_return_12m_ex1m": 0.12691001, "distance_from_52w_high": -0.04374033, "distance_from_52w_low": 0.20071501, "relative_strength": 0.16785168, "local_beta": 0.3436, "volatility_252d": 0.207721, "volatility_60d": 0.498379, "max_drawdown_12m": -0.13141251, "revenue_ttm": 186941000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 58899000000, "eps_diluted_ttm": 21.98124613, "operating_cash_flow_ttm": -107704000000, "capital_expenditure_ttm": null, "fcf_ttm": -107704000000, "dividends_paid_ttm": -17176000000, "share_repurchases_ttm": -32388000000, "shares_issued_ttm": 0, "interest_expense_ttm": 98143000000, "cash_and_equivalents": 312142000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4900475000000, "total_debt": 516812000000, "total_equity": 364038000000, "net_working_capital": null, "book_value_per_share": 135.85984279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.85984279, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 28, "rank_fcf_yield": 95, "rank_dividend_yield": 39, "rank_shareholder_yield": 16, "rank_total_yield": 27, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 39, "value_composite": 63, "quality_composite": 89, "momentum_composite": 32, "growth_composite": 40, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 60, "vc2_composite": 38, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 270.55, "os": 0.23, "value": 0.37, "quality": 0.11, "momentum": 0.68, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 12.3082, "earnings_yield": 0.0812, "shareholder_yield": 0.0684, "roe": 0.1618, "momentum_12_1": 0.1269, "complete_fields": { "id": 7905, "ticker_id": 14548, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.297975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 270.55, "market_cap": 724941781985.763, "market_cap_usd": 724941781985.763, "enterprise_value": 929611781985.763, "shares_outstanding": 2679511418, "fx_rate_to_usd": null, "pe_ratio": 12.30821885, "pb_ratio": 1.99139041, "ptbv_ratio": 1.99139041, "ps_ratio": 3.87791754, "pcf_ratio": null, "pfcf_ratio": -6.73087148, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.97275494, "ev_fcf": -8.63117231, "earnings_yield": 0.08124652, "fcf_yield": -0.11585912, "dividend_yield": 0.02369294, "buyback_yield": 0.04467669, "shareholder_yield": 0.06836963, "debt_paydown_yield": 0, "total_yield": 0.06836963, "gross_margin": null, "operating_margin": null, "net_margin": 0.31506732, "ebitda_margin": null, "fcf_margin": -0.576139, "roe": 0.16179355, "roa": 0.01201904, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03814753, "cash_conversion": -1.82862188, "accruals_ratio": 0.03399732, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10546161, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 204670000000, "revenue_growth_1y": 0.07322989, "revenue_growth_3y_cagr": 0.12497052, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0123365, "eps_growth_3y_cagr": 0.14830841, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09079808, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.084669, "revenue_stability_5y": 0.146814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05292849, "price_return_3m": 0.09982426, "price_return_6m": 0.00897614, "price_return_9m": 0.08967665, "price_return_12m": 0.18655565, "price_return_12m_ex1m": 0.12691001, "distance_from_52w_high": -0.04374033, "distance_from_52w_low": 0.20071501, "relative_strength": 0.16785168, "local_beta": 0.3436, "volatility_252d": 0.207721, "volatility_60d": 0.498379, "max_drawdown_12m": -0.13141251, "revenue_ttm": 186941000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 58899000000, "eps_diluted_ttm": 21.98124613, "operating_cash_flow_ttm": -107704000000, "capital_expenditure_ttm": null, "fcf_ttm": -107704000000, "dividends_paid_ttm": -17176000000, "share_repurchases_ttm": -32388000000, "shares_issued_ttm": 0, "interest_expense_ttm": 98143000000, "cash_and_equivalents": 312142000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4900475000000, "total_debt": 516812000000, "total_equity": 364038000000, "net_working_capital": null, "book_value_per_share": 135.85984279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.85984279, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 28, "rank_fcf_yield": 95, "rank_dividend_yield": 39, "rank_shareholder_yield": 16, "rank_total_yield": 27, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 39, "value_composite": 63, "quality_composite": 89, "momentum_composite": 32, "growth_composite": 40, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 60, "vc2_composite": 38, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 181847000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": null, "total_assets": 4424900000000, "short_term_debt": 66012000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": null, "total_equity": 362438000000, "shares_outstanding": 2696272576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -147782000000, "capital_expenditure": null, "free_cash_flow": -147782000000, "dividends_paid": -16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 }, "complete_fields": { "id": 385072, "ticker_id": 14548, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "57048000000", "grossProfit": null, "totalRevenue": "181847000000", "costOfRevenue": null, "interestExpense": "97898000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8821000000" }, "balance": { "totalDebt": "499982000000", "totalAssets": "4424900000000", "longTermDebt": "433970000000", "shortTermDebt": "66012000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2696272576", "totalCurrentAssets": null, "totalShareholderEquity": "362438000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "343338000000" }, "cashflow": { "freeCashFlow": "-147782000000", "dividendsPaid": "-16625000000", "issuanceOfDebt": "120761000000", "issuanceOfStock": "3000000000", "repaymentOfDebt": "-108100000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-147782000000", "repurchaseOfStock": "-34591000000", "capitalExpenditures": null } }, "revenue": 181847000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 8821000000, "ebitda": null, "interest_expense": 97898000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57048000000, "net_income_continuing_ops": null, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343338000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4424900000000, "short_term_debt": 66012000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 433970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 499982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362438000000, "shares_outstanding": 2696272576, "operating_cash_flow": -147782000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -147782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "57048000000", "grossProfit": null, "totalRevenue": "181847000000", "costOfRevenue": null, "interestExpense": "97898000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8821000000" }, "balance": { "totalDebt": "499982000000", "totalAssets": "4424900000000", "longTermDebt": "433970000000", "shortTermDebt": "66012000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2696272576", "totalCurrentAssets": null, "totalShareholderEquity": "362438000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "343338000000" }, "cashflow": { "freeCashFlow": "-147782000000", "dividendsPaid": "-16625000000", "issuanceOfDebt": "120761000000", "issuanceOfStock": "3000000000", "repaymentOfDebt": "-108100000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-147782000000", "repurchaseOfStock": "-34591000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 169439000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 58471000000, "net_income_to_common": 58471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469317000000, "total_current_assets": null, "total_assets": 4002814000000, "short_term_debt": 52893000000, "long_term_debt": 401418000000, "total_debt": 454311000000, "total_liabilities": null, "total_equity": 344758000000, "shares_outstanding": 2797620401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42012000000, "capital_expenditure": null, "free_cash_flow": -42012000000, "dividends_paid": -14783000000, "share_repurchases": -28680000000, "shares_issued": 2500000000, "net_debt_issued": 13310000000 }, "complete_fields": { "id": 385077, "ticker_id": 14548, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "58471000000", "grossProfit": null, "totalRevenue": "169439000000", "costOfRevenue": null, "interestExpense": "101350000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7938000000" }, "balance": { "totalDebt": "454311000000", "totalAssets": "4002814000000", "longTermDebt": "401418000000", "shortTermDebt": "52893000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2797620401", "totalCurrentAssets": null, "totalShareholderEquity": "344758000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "469317000000" }, "cashflow": { "freeCashFlow": "-42012000000", "dividendsPaid": "-14783000000", "issuanceOfDebt": "109915000000", "issuanceOfStock": "2500000000", "repaymentOfDebt": "-96605000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-42012000000", "repurchaseOfStock": "-28680000000", "capitalExpenditures": null } }, "revenue": 169439000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7938000000, "ebitda": null, "interest_expense": 101350000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58471000000, "net_income_continuing_ops": null, "net_income_to_common": 58471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469317000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4002814000000, "short_term_debt": 52893000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 401418000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 454311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 344758000000, "shares_outstanding": 2797620401, "operating_cash_flow": -42012000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14783000000, "share_repurchases": -28680000000, "shares_issued": 2500000000, "net_debt_issued": 13310000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42012000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "58471000000", "grossProfit": null, "totalRevenue": "169439000000", "costOfRevenue": null, "interestExpense": "101350000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7938000000" }, "balance": { "totalDebt": "454311000000", "totalAssets": "4002814000000", "longTermDebt": "401418000000", "shortTermDebt": "52893000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2797620401", "totalCurrentAssets": null, "totalShareholderEquity": "344758000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "469317000000" }, "cashflow": { "freeCashFlow": "-42012000000", "dividendsPaid": "-14783000000", "issuanceOfDebt": "109915000000", "issuanceOfStock": "2500000000", "repaymentOfDebt": "-96605000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-42012000000", "repurchaseOfStock": "-28680000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 154952000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 49552000000, "net_income_to_common": 49552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624151000000, "total_current_assets": null, "total_assets": 3875393000000, "short_term_debt": 44712000000, "long_term_debt": 391825000000, "total_debt": 436537000000, "total_liabilities": null, "total_equity": 327878000000, "shares_outstanding": 2876658594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12974000000, "capital_expenditure": null, "free_cash_flow": 12974000000, "dividends_paid": -13463000000, "share_repurchases": -9824000000, "shares_issued": 0, "net_debt_issued": 10537000000 }, "complete_fields": { "id": 385079, "ticker_id": 14548, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "49552000000", "grossProfit": null, "totalRevenue": "154952000000", "costOfRevenue": null, "interestExpense": "81321000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7512000000" }, "balance": { "totalDebt": "436537000000", "totalAssets": "3875393000000", "longTermDebt": "391825000000", "shortTermDebt": "44712000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2876658594", "totalCurrentAssets": null, "totalShareholderEquity": "327878000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "624151000000" }, "cashflow": { "freeCashFlow": "12974000000", "dividendsPaid": "-13463000000", "issuanceOfDebt": "75417000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64880000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12974000000", "repurchaseOfStock": "-9824000000", "capitalExpenditures": null } }, "revenue": 154952000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7512000000, "ebitda": null, "interest_expense": 81321000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49552000000, "net_income_continuing_ops": null, "net_income_to_common": 49552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624151000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3875393000000, "short_term_debt": 44712000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 391825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327878000000, "shares_outstanding": 2876658594, "operating_cash_flow": 12974000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13463000000, "share_repurchases": -9824000000, "shares_issued": 0, "net_debt_issued": 10537000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12974000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "49552000000", "grossProfit": null, "totalRevenue": "154952000000", "costOfRevenue": null, "interestExpense": "81321000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7512000000" }, "balance": { "totalDebt": "436537000000", "totalAssets": "3875393000000", "longTermDebt": "391825000000", "shortTermDebt": "44712000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2876658594", "totalCurrentAssets": null, "totalShareholderEquity": "327878000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "624151000000" }, "cashflow": { "freeCashFlow": "12974000000", "dividendsPaid": "-13463000000", "issuanceOfDebt": "75417000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64880000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12974000000", "repurchaseOfStock": "-9824000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 127727000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 37676000000, "net_income_to_common": 37676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567234000000, "total_current_assets": null, "total_assets": 3665743000000, "short_term_debt": 44027000000, "long_term_debt": 295865000000, "total_debt": 339892000000, "total_liabilities": null, "total_equity": 292332000000, "shares_outstanding": 2934257801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107119000000, "capital_expenditure": null, "free_cash_flow": 107119000000, "dividends_paid": -13562000000, "share_repurchases": -10596000000, "shares_issued": 0, "net_debt_issued": 32886000000 }, "complete_fields": { "id": 385080, "ticker_id": 14548, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37676000000", "grossProfit": null, "totalRevenue": "127727000000", "costOfRevenue": null, "interestExpense": "26097000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7051000000" }, "balance": { "totalDebt": "339892000000", "totalAssets": "3665743000000", "longTermDebt": "295865000000", "shortTermDebt": "44027000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2934257801", "totalCurrentAssets": null, "totalShareholderEquity": "292332000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "567234000000" }, "cashflow": { "freeCashFlow": "107119000000", "dividendsPaid": "-13562000000", "issuanceOfDebt": "78442000000", "issuanceOfStock": "0", "repaymentOfDebt": "-45556000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "107119000000", "repurchaseOfStock": "-10596000000", "capitalExpenditures": null } }, "revenue": 127727000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7051000000, "ebitda": null, "interest_expense": 26097000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37676000000, "net_income_continuing_ops": null, "net_income_to_common": 37676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3665743000000, "short_term_debt": 44027000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 295865000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 292332000000, "shares_outstanding": 2934257801, "operating_cash_flow": 107119000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13562000000, "share_repurchases": -10596000000, "shares_issued": 0, "net_debt_issued": 32886000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37676000000", "grossProfit": null, "totalRevenue": "127727000000", "costOfRevenue": null, "interestExpense": "26097000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7051000000" }, "balance": { "totalDebt": "339892000000", "totalAssets": "3665743000000", "longTermDebt": "295865000000", "shortTermDebt": "44027000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2934257801", "totalCurrentAssets": null, "totalShareholderEquity": "292332000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "567234000000" }, "cashflow": { "freeCashFlow": "107119000000", "dividendsPaid": "-13562000000", "issuanceOfDebt": "78442000000", "issuanceOfStock": "0", "repaymentOfDebt": "-45556000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "107119000000", "repurchaseOfStock": "-10596000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385081, "ticker_id": 14548, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 49833000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": null, "total_assets": 4900475000000, "short_term_debt": 68048000000, "long_term_debt": 448764000000, "total_debt": 516812000000, "total_liabilities": null, "total_equity": 364038000000, "shares_outstanding": 2679511418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": null, "free_cash_flow": -211761000000, "dividends_paid": -4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 }, "complete_fields": { "id": 385070, "ticker_id": 14548, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "16494000000", "grossProfit": null, "totalRevenue": "49833000000", "costOfRevenue": null, "interestExpense": "23825000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2364000000" }, "balance": { "totalDebt": "516812000000", "totalAssets": "4900475000000", "longTermDebt": "448764000000", "shortTermDebt": "68048000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2679511418", "totalCurrentAssets": null, "totalShareholderEquity": "364038000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "312142000000" }, "cashflow": { "freeCashFlow": "-211761000000", "dividendsPaid": "-4374000000", "issuanceOfDebt": "49898000000", "issuanceOfStock": "0", "repaymentOfDebt": "-31938000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-211761000000", "repurchaseOfStock": "-8325000000", "capitalExpenditures": null } }, "revenue": 49833000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2364000000, "ebitda": null, "interest_expense": 23825000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16494000000, "net_income_continuing_ops": null, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312142000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4900475000000, "short_term_debt": 68048000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 448764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 516812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364038000000, "shares_outstanding": 2679511418, "operating_cash_flow": -211761000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -211761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "16494000000", "grossProfit": null, "totalRevenue": "49833000000", "costOfRevenue": null, "interestExpense": "23825000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2364000000" }, "balance": { "totalDebt": "516812000000", "totalAssets": "4900475000000", "longTermDebt": "448764000000", "shortTermDebt": "68048000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2679511418", "totalCurrentAssets": null, "totalShareholderEquity": "364038000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "312142000000" }, "cashflow": { "freeCashFlow": "-211761000000", "dividendsPaid": "-4374000000", "issuanceOfDebt": "49898000000", "issuanceOfStock": "0", "repaymentOfDebt": "-31938000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-211761000000", "repurchaseOfStock": "-8325000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 45796000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13025000000, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": null, "total_assets": 4424900000000, "short_term_debt": 66012000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": null, "total_equity": 362438000000, "shares_outstanding": 2696272576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119724000000, "capital_expenditure": null, "free_cash_flow": 119724000000, "dividends_paid": -4417000000, "share_repurchases": -8264000000, "shares_issued": 0, "net_debt_issued": 6259000000 }, "complete_fields": { "id": 385071, "ticker_id": 14548, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "13025000000", "grossProfit": null, "totalRevenue": "45796000000", "costOfRevenue": null, "interestExpense": "23813000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2312000000" }, "balance": { "totalDebt": "499982000000", "totalAssets": "4424900000000", "longTermDebt": "433970000000", "shortTermDebt": "66012000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2696272576", "totalCurrentAssets": null, "totalShareholderEquity": "362438000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "343338000000" }, "cashflow": { "freeCashFlow": "119724000000", "dividendsPaid": "-4417000000", "issuanceOfDebt": "35747000000", "issuanceOfStock": "0", "repaymentOfDebt": "-29488000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "119724000000", "repurchaseOfStock": "-8264000000", "capitalExpenditures": null } }, "revenue": 45796000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2312000000, "ebitda": null, "interest_expense": 23813000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13025000000, "net_income_continuing_ops": null, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343338000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4424900000000, "short_term_debt": 66012000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 433970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 499982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362438000000, "shares_outstanding": 2696272576, "operating_cash_flow": 119724000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4417000000, "share_repurchases": -8264000000, "shares_issued": 0, "net_debt_issued": 6259000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "13025000000", "grossProfit": null, "totalRevenue": "45796000000", "costOfRevenue": null, "interestExpense": "23813000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2312000000" }, "balance": { "totalDebt": "499982000000", "totalAssets": "4424900000000", "longTermDebt": "433970000000", "shortTermDebt": "66012000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2696272576", "totalCurrentAssets": null, "totalShareholderEquity": "362438000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "343338000000" }, "cashflow": { "freeCashFlow": "119724000000", "dividendsPaid": "-4417000000", "issuanceOfDebt": "35747000000", "issuanceOfStock": "0", "repaymentOfDebt": "-29488000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "119724000000", "repurchaseOfStock": "-8264000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 46430000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14393000000, "net_income_to_common": 14393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303436000000, "total_current_assets": null, "total_assets": 4560205000000, "short_term_debt": 69355000000, "long_term_debt": 427203000000, "total_debt": 496558000000, "total_liabilities": null, "total_equity": 360212000000, "shares_outstanding": 2722262295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45214000000, "capital_expenditure": null, "free_cash_flow": -45214000000, "dividends_paid": -4180000000, "share_repurchases": -8293000000, "shares_issued": 0, "net_debt_issued": 3339000000 }, "complete_fields": { "id": 385073, "ticker_id": 14548, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14393000000", "grossProfit": null, "totalRevenue": "46430000000", "costOfRevenue": null, "interestExpense": "25473000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2269000000" }, "balance": { "totalDebt": "496558000000", "totalAssets": "4560205000000", "longTermDebt": "427203000000", "shortTermDebt": "69355000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2722262295", "totalCurrentAssets": null, "totalShareholderEquity": "360212000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "303436000000" }, "cashflow": { "freeCashFlow": "-45214000000", "dividendsPaid": "-4180000000", "issuanceOfDebt": "31130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-27791000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-45214000000", "repurchaseOfStock": "-8293000000", "capitalExpenditures": null } }, "revenue": 46430000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2269000000, "ebitda": null, "interest_expense": 25473000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14393000000, "net_income_continuing_ops": null, "net_income_to_common": 14393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303436000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4560205000000, "short_term_debt": 69355000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 427203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 496558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360212000000, "shares_outstanding": 2722262295, "operating_cash_flow": -45214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4180000000, "share_repurchases": -8293000000, "shares_issued": 0, "net_debt_issued": 3339000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45214000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14393000000", "grossProfit": null, "totalRevenue": "46430000000", "costOfRevenue": null, "interestExpense": "25473000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2269000000" }, "balance": { "totalDebt": "496558000000", "totalAssets": "4560205000000", "longTermDebt": "427203000000", "shortTermDebt": "69355000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2722262295", "totalCurrentAssets": null, "totalShareholderEquity": "360212000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "303436000000" }, "cashflow": { "freeCashFlow": "-45214000000", "dividendsPaid": "-4180000000", "issuanceOfDebt": "31130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-27791000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-45214000000", "repurchaseOfStock": "-8293000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 44882000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14987000000, "net_income_to_common": 14987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420327000000, "total_current_assets": null, "total_assets": 4552482000000, "short_term_debt": 65293000000, "long_term_debt": 419802000000, "total_debt": 485095000000, "total_liabilities": null, "total_equity": 356924000000, "shares_outstanding": 2749753854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29547000000, "capital_expenditure": null, "free_cash_flow": 29547000000, "dividends_paid": -4205000000, "share_repurchases": -7506000000, "shares_issued": 0, "net_debt_issued": 1593000000 }, "complete_fields": { "id": 385074, "ticker_id": 14548, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14987000000", "grossProfit": null, "totalRevenue": "44882000000", "costOfRevenue": null, "interestExpense": "25032000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2210000000" }, "balance": { "totalDebt": "485095000000", "totalAssets": "4552482000000", "longTermDebt": "419802000000", "shortTermDebt": "65293000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2749753854", "totalCurrentAssets": null, "totalShareholderEquity": "356924000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "420327000000" }, "cashflow": { "freeCashFlow": "29547000000", "dividendsPaid": "-4205000000", "issuanceOfDebt": "23957000000", "issuanceOfStock": "0", "repaymentOfDebt": "-22364000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "29547000000", "repurchaseOfStock": "-7506000000", "capitalExpenditures": null } }, "revenue": 44882000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2210000000, "ebitda": null, "interest_expense": 25032000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14987000000, "net_income_continuing_ops": null, "net_income_to_common": 14987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420327000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4552482000000, "short_term_debt": 65293000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 419802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 485095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 356924000000, "shares_outstanding": 2749753854, "operating_cash_flow": 29547000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4205000000, "share_repurchases": -7506000000, "shares_issued": 0, "net_debt_issued": 1593000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14987000000", "grossProfit": null, "totalRevenue": "44882000000", "costOfRevenue": null, "interestExpense": "25032000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2210000000" }, "balance": { "totalDebt": "485095000000", "totalAssets": "4552482000000", "longTermDebt": "419802000000", "shortTermDebt": "65293000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2749753854", "totalCurrentAssets": null, "totalShareholderEquity": "356924000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "420327000000" }, "cashflow": { "freeCashFlow": "29547000000", "dividendsPaid": "-4205000000", "issuanceOfDebt": "23957000000", "issuanceOfStock": "0", "repaymentOfDebt": "-22364000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "29547000000", "repurchaseOfStock": "-7506000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": 45327000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14643000000, "net_income_to_common": 14643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425903000000, "total_current_assets": null, "total_assets": 4357856000000, "short_term_debt": 64980000000, "long_term_debt": 407224000000, "total_debt": 472204000000, "total_liabilities": null, "total_equity": 351420000000, "shares_outstanding": 2779074087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251839000000, "capital_expenditure": null, "free_cash_flow": -251839000000, "dividends_paid": -3823000000, "share_repurchases": -10528000000, "shares_issued": 3000000000, "net_debt_issued": 1470000000 }, "complete_fields": { "id": 385075, "ticker_id": 14548, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14643000000", "grossProfit": null, "totalRevenue": "45327000000", "costOfRevenue": null, "interestExpense": "23580000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2030000000" }, "balance": { "totalDebt": "472204000000", "totalAssets": "4357856000000", "longTermDebt": "407224000000", "shortTermDebt": "64980000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2779074087", "totalCurrentAssets": null, "totalShareholderEquity": "351420000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "425903000000" }, "cashflow": { "freeCashFlow": "-251839000000", "dividendsPaid": "-3823000000", "issuanceOfDebt": "29927000000", "issuanceOfStock": "3000000000", "repaymentOfDebt": "-28457000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-251839000000", "repurchaseOfStock": "-10528000000", "capitalExpenditures": null } }, "revenue": 45327000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2030000000, "ebitda": null, "interest_expense": 23580000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14643000000, "net_income_continuing_ops": null, "net_income_to_common": 14643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425903000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4357856000000, "short_term_debt": 64980000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 407224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 472204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351420000000, "shares_outstanding": 2779074087, "operating_cash_flow": -251839000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3823000000, "share_repurchases": -10528000000, "shares_issued": 3000000000, "net_debt_issued": 1470000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -251839000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14643000000", "grossProfit": null, "totalRevenue": "45327000000", "costOfRevenue": null, "interestExpense": "23580000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2030000000" }, "balance": { "totalDebt": "472204000000", "totalAssets": "4357856000000", "longTermDebt": "407224000000", "shortTermDebt": "64980000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2779074087", "totalCurrentAssets": null, "totalShareholderEquity": "351420000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "425903000000" }, "cashflow": { "freeCashFlow": "-251839000000", "dividendsPaid": "-3823000000", "issuanceOfDebt": "29927000000", "issuanceOfStock": "3000000000", "repaymentOfDebt": "-28457000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-251839000000", "repurchaseOfStock": "-10528000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385076, "ticker_id": 14548, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385078, "ticker_id": 14548, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:23.148625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }