{ "ticker": { "uuid": "45002205-fe4d-4521-95dc-4559538665a1", "symbol": "SABR", "name": "Sabre Corpo", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/45002205-fe4d-4521-95dc-4559538665a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/45002205-fe4d-4521-95dc-4559538665a1/" }, "latest_snapshot": { "ticker": { "uuid": "45002205-fe4d-4521-95dc-4559538665a1", "symbol": "SABR", "name": "Sabre Corpo", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/45002205-fe4d-4521-95dc-4559538665a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/45002205-fe4d-4521-95dc-4559538665a1/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.26, "value": 0.66, "quality": 0.08, "momentum": 0.14, "coverage": 0.848, "confidence": 0.803, "delta": -5 }, "headline_factors": { "price": 1.85, "market_cap": 731329555.05, "pe_ratio": 1.4703, "earnings_yield": null, "ebitda_to_ev": 0.0163, "shareholder_yield": 0.011, "roe": -0.478, "piotroski_f_score": 5, "momentum_12_1": -0.2867, "volatility_252d": 0.7804 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.4703, "ev_ebitda": 61.4777, "earnings_yield": null, "fcf_yield": -0.0224, "shareholder_yield": 0.011 }, "quality": { "roe": -0.478, "roic": -0.0093, "gross_margin": 0.502, "fcf_margin": -0.0346, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0413, "eps_growth_1y": null, "fcf_growth_1y": -1.7571 }, "momentum": { "price_return_12m": -0.3686, "momentum_12_1": -0.2867, "relative_strength": -0.5447 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.08, "momentum_percentile": 0.14, "growth_composite": 81, "yield_composite": 66, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.803 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.66, "os": 0.24, "value": 0.65, "quality": 0.1, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 1.3193, "earnings_yield": null, "shareholder_yield": 0.0123, "roe": -0.478, "momentum_12_1": -0.2536 }, { "week_end_date": "2026-06-14", "price": 1.7, "os": 0.21, "value": 0.65, "quality": 0.08, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 1.3511, "earnings_yield": null, "shareholder_yield": 0.012, "roe": -0.478, "momentum_12_1": -0.3935 }, { "week_end_date": "2026-06-21", "price": 1.88, "os": 0.24, "value": 0.65, "quality": 0.1, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 1.4942, "earnings_yield": null, "shareholder_yield": 0.0109, "roe": -0.478, "momentum_12_1": -0.4183 }, { "week_end_date": "2026-06-28", "price": 1.99, "os": 0.2, "value": 0.65, "quality": 0.09, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 1.5816, "earnings_yield": null, "shareholder_yield": 0.0103, "roe": -0.478, "momentum_12_1": -0.4465 }, { "week_end_date": "2026-07-05", "price": 2.09, "os": 0.21, "value": 0.65, "quality": 0.09, "momentum": 0.05, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 1.6611, "earnings_yield": null, "shareholder_yield": 0.0098, "roe": -0.478, "momentum_12_1": -0.5146 }, { "week_end_date": "2026-07-12", "price": 1.85, "os": 0.24, "value": 0.65, "quality": 0.09, "momentum": 0.12, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 1.4703, "earnings_yield": null, "shareholder_yield": 0.011, "roe": -0.478, "momentum_12_1": -0.462 }, { "week_end_date": "2026-07-19", "price": 1.73, "os": 0.22, "value": 0.66, "quality": 0.08, "momentum": 0.06, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 1.3749, "earnings_yield": null, "shareholder_yield": 0.0118, "roe": -0.478, "momentum_12_1": -0.3775 }, { "week_end_date": "2026-07-26", "price": 1.66, "os": 0.21, "value": 0.66, "quality": 0.08, "momentum": 0.06, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 1.3193, "earnings_yield": null, "shareholder_yield": 0.0123, "roe": -0.478, "momentum_12_1": -0.3683 }, { "week_end_date": "2026-08-02", "price": 1.85, "os": 0.26, "value": 0.66, "quality": 0.08, "momentum": 0.14, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 1.4703, "earnings_yield": null, "shareholder_yield": 0.011, "roe": -0.478, "momentum_12_1": -0.2867 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 207607000, "ebitda": 313527000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2770983000, "cost_of_revenue": 1206987000, "gross_profit": 1563996000, "ebit": 350876000, "ebitda": 456796000, "pretax_income": -239234000, "tax_provision": 16256000, "net_income": 524617000, "net_income_to_common": 524617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 391707000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": -130523000, "capital_expenditure": 82887000, "free_cash_flow": -47636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -588883000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": -124967000, "ebitda": -98502000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760326000, "cost_of_revenue": 334983000, "gross_profit": 425343000, "ebit": 125684000, "ebitda": 152149000, "pretax_income": -2004000, "tax_provision": -11398000, "net_income": 8116000, "net_income_to_common": 8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664601000, "total_current_assets": 1133806000, "total_assets": 4332512000, "short_term_debt": 354684000, "long_term_debt": 3911577000, "total_debt": 4266261000, "total_liabilities": 5346567000, "total_equity": -1040513999, "shares_outstanding": 397564000, "goodwill_and_intangibles": 2659900000 }, "cash_flow": { "operating_cash_flow": -135131000, "capital_expenditure": 21230000, "free_cash_flow": -113901000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -93190000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666525000, "cost_of_revenue": 292088000, "gross_profit": 374437000, "ebit": -8996000, "ebitda": 18941000, "pretax_income": -104072000, "tax_provision": -4812000, "net_income": -103099000, "net_income_to_common": -103099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 394944000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": 136771000, "capital_expenditure": 23468000, "free_cash_flow": 160239000, "dividends_paid": null, "share_repurchases": -108000, "shares_issued": null, "net_debt_issued": 138332000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666525000, "cost_of_revenue": 292088000, "gross_profit": 374437000, "ebit": -8996000, "ebitda": 18941000, "pretax_income": -104072000, "tax_provision": -4812000, "net_income": -103099000, "net_income_to_common": -103099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 394944000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": 136771000, "capital_expenditure": 23468000, "free_cash_flow": 160239000, "dividends_paid": null, "share_repurchases": -108000, "shares_issued": null, "net_debt_issued": 138332000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666525000, "cost_of_revenue": 292088000, "gross_profit": 374437000, "ebit": -8996000, "ebitda": 18941000, "pretax_income": -104072000, "tax_provision": -4812000, "net_income": -103099000, "net_income_to_common": -103099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 394944000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": 136771000, "capital_expenditure": 23468000, "free_cash_flow": 160239000, "dividends_paid": null, "share_repurchases": -108000, "shares_issued": null, "net_debt_issued": 138332000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666525000, "cost_of_revenue": 292088000, "gross_profit": 374437000, "ebit": -8996000, "ebitda": 18941000, "pretax_income": -104072000, "tax_provision": -4812000, "net_income": -103099000, "net_income_to_common": -103099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791555000, "total_current_assets": 1296038000, "total_assets": 4502128000, "short_term_debt": 260899000, "long_term_debt": 4103208000, "total_debt": 4454892999, "total_liabilities": 5526564999, "total_equity": -1051002999, "shares_outstanding": 394944000, "goodwill_and_intangibles": 2509747000 }, "cash_flow": { "operating_cash_flow": 136771000, "capital_expenditure": 23468000, "free_cash_flow": 160239000, "dividends_paid": null, "share_repurchases": -108000, "shares_issued": null, "net_debt_issued": 138332000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }