{ "ticker": { "uuid": "451afbcd-39e0-41f6-816d-ddcebe221c0c", "symbol": "EUZ", "name": "Eckert & Ziegler SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/451afbcd-39e0-41f6-816d-ddcebe221c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/451afbcd-39e0-41f6-816d-ddcebe221c0c/" }, "latest_snapshot": { "ticker": { "uuid": "451afbcd-39e0-41f6-816d-ddcebe221c0c", "symbol": "EUZ", "name": "Eckert & Ziegler SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/451afbcd-39e0-41f6-816d-ddcebe221c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/451afbcd-39e0-41f6-816d-ddcebe221c0c/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.43, "quality": 0.86, "momentum": 0.11, "coverage": 0.939, "confidence": 0.879, "delta": -0.22 }, "headline_factors": { "price": 13.9, "market_cap": 869813683.6, "pe_ratio": 17.5919, "earnings_yield": 0.0955, "ebitda_to_ev": 0.1216, "shareholder_yield": 0.0166, "roe": 0.1842, "piotroski_f_score": 8, "momentum_12_1": -0.2325, "volatility_252d": 0.3345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.5919, "ev_ebitda": 8.2253, "earnings_yield": 0.0955, "fcf_yield": 0.0378, "shareholder_yield": 0.0166 }, "quality": { "roe": 0.1842, "roic": 0.3014, "gross_margin": 0.4891, "fcf_margin": 0.0943, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0545, "eps_growth_1y": 0.4645, "fcf_growth_1y": -0.3441 }, "momentum": { "price_return_12m": -0.2807, "momentum_12_1": -0.2325, "relative_strength": -0.3699 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.86, "momentum_percentile": 0.11, "growth_composite": 17, "yield_composite": 69, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.25, "os": 0.29, "value": 0.35, "quality": 0.83, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.3022, "earnings_yield": 0.0863, "shareholder_yield": 0.0116, "roe": 0.1842, "momentum_12_1": -0.2899 }, { "week_end_date": "2026-06-14", "price": 15.11, "os": 0.28, "value": 0.35, "quality": 0.83, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.1276, "earnings_yield": 0.0871, "shareholder_yield": 0.0117, "roe": 0.1842, "momentum_12_1": -0.3338 }, { "week_end_date": "2026-06-21", "price": 15.34, "os": 0.27, "value": 0.33, "quality": 0.82, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.4145, "earnings_yield": 0.0857, "shareholder_yield": 0.0115, "roe": 0.1842, "momentum_12_1": -0.2921 }, { "week_end_date": "2026-06-28", "price": 15.31, "os": 0.27, "value": 0.33, "quality": 0.83, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.3764, "earnings_yield": 0.0859, "shareholder_yield": 0.015, "roe": 0.1842, "momentum_12_1": -0.2696 }, { "week_end_date": "2026-07-05", "price": 15.9, "os": 0.26, "value": 0.32, "quality": 0.85, "momentum": 0.1, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 20.1231, "earnings_yield": 0.0825, "shareholder_yield": 0.0145, "roe": 0.1842, "momentum_12_1": -0.3011 }, { "week_end_date": "2026-07-12", "price": 14.83, "os": 0.29, "value": 0.36, "quality": 0.84, "momentum": 0.1, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.7689, "earnings_yield": 0.089, "shareholder_yield": 0.0155, "roe": 0.1842, "momentum_12_1": -0.3 }, { "week_end_date": "2026-07-19", "price": 13.95, "os": 0.38, "value": 0.42, "quality": 0.86, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.6552, "earnings_yield": 0.0951, "shareholder_yield": 0.0165, "roe": 0.1842, "momentum_12_1": -0.3064 }, { "week_end_date": "2026-07-26", "price": 13.3, "os": 0.63, "value": 0.6, "quality": 0.86, "momentum": 0.09, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 16.8325, "earnings_yield": 0.1003, "shareholder_yield": 0.0173, "roe": 0.1842, "momentum_12_1": -0.2827 }, { "week_end_date": "2026-08-02", "price": 13.61, "os": 0.62, "value": 0.58, "quality": 0.86, "momentum": 0.09, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 17.2249, "earnings_yield": 0.0977, "shareholder_yield": 0.0169, "roe": 0.1842, "momentum_12_1": -0.2171 }, { "week_end_date": "2026-08-09", "price": 13.9, "os": 0.4, "value": 0.43, "quality": 0.86, "momentum": 0.11, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 17.5919, "earnings_yield": 0.0955, "shareholder_yield": 0.0166, "roe": 0.1842, "momentum_12_1": -0.2325 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": null, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": null, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": null, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 311960000, "cost_of_revenue": 158982000, "gross_profit": 152979000, "ebit": 75276000, "ebitda": 94321000, "pretax_income": null, "tax_provision": null, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": null, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58406000, "capital_expenditure": -26020000, "free_cash_flow": 32386000, "dividends_paid": -10428000, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -10469000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 72946000, "cost_of_revenue": 36931000, "gross_profit": 36014000, "ebit": 15973000, "ebitda": 20670000, "pretax_income": null, "tax_provision": null, "net_income": 10372000, "net_income_to_common": 10372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123780000, "total_current_assets": 255445000, "total_assets": 476529000, "short_term_debt": 6326000, "long_term_debt": 5624000, "total_debt": 43265000, "total_liabilities": null, "total_equity": 268381000, "shares_outstanding": 62576524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5175000, "capital_expenditure": -5603000, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 87844000, "cost_of_revenue": 42490000, "gross_profit": 45355000, "ebit": 25690000, "ebitda": 32545000, "pretax_income": null, "tax_provision": null, "net_income": 18909000, "net_income_to_common": 18909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18745000, "capital_expenditure": -8698000, "free_cash_flow": 10047000, "dividends_paid": 0, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -2599000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 87844000, "cost_of_revenue": 42490000, "gross_profit": 45355000, "ebit": 25690000, "ebitda": 32545000, "pretax_income": null, "tax_provision": null, "net_income": 18909000, "net_income_to_common": 18909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18745000, "capital_expenditure": -8698000, "free_cash_flow": 10047000, "dividends_paid": 0, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -2599000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 87844000, "cost_of_revenue": 42490000, "gross_profit": 45355000, "ebit": 25690000, "ebitda": 32545000, "pretax_income": null, "tax_provision": null, "net_income": 18909000, "net_income_to_common": 18909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128688000, "total_current_assets": 247954000, "total_assets": 457926000, "short_term_debt": 6313000, "long_term_debt": 7139000, "total_debt": 44805000, "total_liabilities": null, "total_equity": 251767000, "shares_outstanding": 62573961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18745000, "capital_expenditure": -8698000, "free_cash_flow": 10047000, "dividends_paid": 0, "share_repurchases": -638000, "shares_issued": null, "net_debt_issued": -2599000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }