{ "ticker": { "uuid": "45211124-15ef-4070-b666-7e56bde1335a", "symbol": "FERG", "name": "Ferguson Plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/45211124-15ef-4070-b666-7e56bde1335a/", "api_url": "https://sharemaestro.com/factors/api/tickers/45211124-15ef-4070-b666-7e56bde1335a/" }, "ticker_metadata": { "id": 1479, "uuid": "45211124-15ef-4070-b666-7e56bde1335a", "symbol": "FERG", "name": "Ferguson Plc", "asset_type": "equity", "market_cap": 43824132000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Ferguson plc distributes plumbing and heating products in the United States, the United Kingdom, Canada and Central Europe. The company is headquartered in Wokingham, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45211124-15ef-4070-b666-7e56bde1335a", "symbol": "FERG", "name": "Ferguson Plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/45211124-15ef-4070-b666-7e56bde1335a/", "api_url": "https://sharemaestro.com/factors/api/tickers/45211124-15ef-4070-b666-7e56bde1335a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.13, "quality": 0.67, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 229.58, "market_cap": 44722184000, "pe_ratio": 21.5737, "earnings_yield": 0.0464, "ebitda_to_ev": 0.0748, "shareholder_yield": 0.0113, "roe": 0.3529, "piotroski_f_score": 6, "momentum_12_1": 0.1615, "volatility_252d": 0.3061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.758178+00:00", "batch_id": "" }, "size": { "price_close": 229.58, "market_cap": 44722184000, "market_cap_usd": 44722184000, "enterprise_value": 44515184000, "shares_outstanding": 194800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.5737, "pb_ratio": 7.6136, "ptbv_ratio": 16.322, "ps_ratio": 1.4138, "pcf_ratio": 36.0744, "pfcf_ratio": 28.5114, "ev_ebitda": 13.3679, "ev_ebit": 15.1053, "ev_sales": 1.4072, "ev_fcf": 28.3795, "earnings_yield": 0.0464, "fcf_yield": 0.0352, "price_to_sales": 1.4138, "price_to_book": 7.6136, "price_to_cashflow": 36.0744, "ebitda_to_ev": 0.0748, "sales_yield": 0.7106 }, "yield": { "dividend_yield": 0.0113, "buyback_yield": 0, "shareholder_yield": 0.0113, "debt_paydown_yield": null, "total_yield": 0.0113 }, "quality": { "gross_margin": 0.3074, "operating_margin": 0.0932, "net_margin": 0.0655, "ebitda_margin": 0.1053, "fcf_margin": 0.0496, "roe": 0.3529, "roa": 0.1165, "roic": 0.4025, "roc_greenblatt": null, "asset_turnover": 1.7782, "cash_conversion": 0.7567, "accruals_ratio": 0.0468, "sbc_to_revenue": 0.0032, "piotroski_f_score": 6, "altman_z_score": 5.4609, "earnings_stability_5y": 0.2767, "revenue_stability_5y": 0.17, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5466, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0284, "net_debt_to_ebitda": -0.0622, "debt_to_assets": 0.0345, "interest_coverage": 15.5926, "current_ratio": 1.784, "quick_ratio": 0.9633, "net_debt": -207000000, "local_beta": 0.0011, "volatility_252d": 0.3061, "volatility_60d": 0.7085, "max_drawdown_12m": -0.1688, "risk_adjusted_momentum": 0.5274 }, "growth": { "revenue_growth_1y": 0.0471, "revenue_growth_3y_cagr": 0.025, "revenue_growth_5y_cagr": 0.0906, "eps_growth_1y": 0.29, "eps_growth_3y_cagr": -0.0437, "eps_growth_5y_cagr": 0.1407, "fcf_growth_1y": -0.2519, "book_value_growth_1y": 0.0609, "revenue_growth": 0.0471, "earnings_growth": 0.29 }, "momentum": { "price_return_1m": -0.0449, "price_return_3m": 0.0011, "price_return_6m": -0.0647, "price_return_9m": -0.0218, "price_return_12m": 0.1093, "price_return_12m_ex1m": 0.1615, "momentum_6m": -0.0647, "momentum_12m": 0.1093, "momentum_12_1": 0.1615, "distance_from_52w_high": -0.1278, "distance_from_52w_low": 0.1018, "relative_strength": 0.0093 }, "raw_ttm": { "revenue_ttm": 31633000000, "gross_profit_ttm": 9724000000, "ebit_ttm": 2947000000, "ebitda_ttm": 3330000000, "net_income_ttm": 2073000000, "eps_diluted_ttm": 10.6417, "operating_cash_flow_ttm": 1239721823, "capital_expenditure_ttm": 328848337, "fcf_ttm": 1568570160, "dividends_paid_ttm": 507233791, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_current_liabilities": 5698000000, "net_ppe": null, "total_assets": 17789000000, "total_debt": 613000000, "total_equity": 5874000000, "net_working_capital": 4260000000, "book_value_per_share": 30.154, "retained_earnings": 7403000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2740000000, "tangible_book_per_share": 14.0657 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 86, "rank_ptbv": 89, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 56, "rank_fcf_yield": 75, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 8, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 70, "rank_fcf_margin": 80, "rank_piotroski": 37, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51 }, "composites": { "value_composite": 87, "quality_composite": 33, "momentum_composite": 68, "growth_composite": 26, "yield_composite": 30, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2951, "os_score": 0.13, "value_percentile": 0.13, "quality_percentile": 0.67, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 49, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4102, "ticker_id": 1479, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.758178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.58, "market_cap": 44722184000, "market_cap_usd": 44722184000, "enterprise_value": 44515184000, "shares_outstanding": 194800000, "fx_rate_to_usd": null, "pe_ratio": 21.57365364, "pb_ratio": 7.61358257, "ptbv_ratio": 16.32196496, "ps_ratio": 1.41378257, "pcf_ratio": 36.07437021, "pfcf_ratio": 28.51143362, "ev_ebitda": 13.36792312, "ev_ebit": 15.10525416, "ev_sales": 1.40723877, "ev_fcf": 28.3794663, "earnings_yield": 0.04635283, "fcf_yield": 0.03523674, "dividend_yield": 0.01134188, "buyback_yield": 0, "shareholder_yield": 0.01134188, "debt_paydown_yield": null, "total_yield": 0.01134188, "gross_margin": 0.3074005, "operating_margin": 0.0931622, "net_margin": 0.06553283, "ebitda_margin": 0.10526981, "fcf_margin": 0.04958651, "roe": 0.35291113, "roa": 0.11653269, "roic": 0.40254613, "roc_greenblatt": null, "asset_turnover": 1.77823374, "cash_conversion": 0.75666674, "accruals_ratio": 0.04684233, "sbc_to_revenue": 0.00322448, "debt_to_equity": 2.02843037, "net_debt_to_ebitda": -0.06216216, "debt_to_assets": 0.0344595, "interest_coverage": 15.59259259, "current_ratio": 1.78395928, "quick_ratio": 0.96332046, "net_debt": -207000000, "revenue_growth_1y": 0.04706895, "revenue_growth_3y_cagr": 0.02499492, "revenue_growth_5y_cagr": 0.09058089, "eps_growth_1y": 0.28998133, "eps_growth_3y_cagr": -0.04366321, "eps_growth_5y_cagr": 0.14069862, "fcf_growth_1y": -0.25190656, "book_value_growth_1y": 0.06087813, "piotroski_f_score": 6, "altman_z_score": 5.46093757, "earnings_stability_5y": 0.276687, "revenue_stability_5y": 0.169983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04494515, "price_return_3m": 0.00109843, "price_return_6m": -0.06474325, "price_return_9m": -0.02176465, "price_return_12m": 0.1092536, "price_return_12m_ex1m": 0.16145539, "distance_from_52w_high": -0.12781277, "distance_from_52w_low": 0.1018033, "relative_strength": 0.00929002, "local_beta": 0.0011, "volatility_252d": 0.306149, "volatility_60d": 0.708511, "max_drawdown_12m": -0.16881956, "revenue_ttm": 31633000000, "gross_profit_ttm": 9724000000, "ebit_ttm": 2947000000, "ebitda_ttm": 3330000000, "net_income_ttm": 2073000000, "eps_diluted_ttm": 10.64168378, "operating_cash_flow_ttm": 1239721823, "capital_expenditure_ttm": 328848337, "fcf_ttm": 1568570160, "dividends_paid_ttm": 507233791, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_current_liabilities": 5698000000, "net_ppe": null, "total_assets": 17789000000, "total_debt": 613000000, "total_equity": 5874000000, "net_working_capital": 4260000000, "book_value_per_share": 30.15400411, "retained_earnings": 7403000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2740000000, "tangible_book_per_share": 14.06570842, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 57, "rank_pb": 86, "rank_ptbv": 89, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 56, "rank_fcf_yield": 75, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 8, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 70, "rank_fcf_margin": 80, "rank_piotroski": 37, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51, "value_composite": 87, "quality_composite": 33, "momentum_composite": 68, "growth_composite": 26, "yield_composite": 30, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 49, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 229.58, "os": 0.13, "value": 0.13, "quality": 0.67, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 21.5737, "earnings_yield": 0.0464, "shareholder_yield": 0.0113, "roe": 0.3529, "momentum_12_1": 0.1615, "complete_fields": { "id": 4102, "ticker_id": 1479, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.758178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.58, "market_cap": 44722184000, "market_cap_usd": 44722184000, "enterprise_value": 44515184000, "shares_outstanding": 194800000, "fx_rate_to_usd": null, "pe_ratio": 21.57365364, "pb_ratio": 7.61358257, "ptbv_ratio": 16.32196496, "ps_ratio": 1.41378257, "pcf_ratio": 36.07437021, "pfcf_ratio": 28.51143362, "ev_ebitda": 13.36792312, "ev_ebit": 15.10525416, "ev_sales": 1.40723877, "ev_fcf": 28.3794663, "earnings_yield": 0.04635283, "fcf_yield": 0.03523674, "dividend_yield": 0.01134188, "buyback_yield": 0, "shareholder_yield": 0.01134188, "debt_paydown_yield": null, "total_yield": 0.01134188, "gross_margin": 0.3074005, "operating_margin": 0.0931622, "net_margin": 0.06553283, "ebitda_margin": 0.10526981, "fcf_margin": 0.04958651, "roe": 0.35291113, "roa": 0.11653269, "roic": 0.40254613, "roc_greenblatt": null, "asset_turnover": 1.77823374, "cash_conversion": 0.75666674, "accruals_ratio": 0.04684233, "sbc_to_revenue": 0.00322448, "debt_to_equity": 2.02843037, "net_debt_to_ebitda": -0.06216216, "debt_to_assets": 0.0344595, "interest_coverage": 15.59259259, "current_ratio": 1.78395928, "quick_ratio": 0.96332046, "net_debt": -207000000, "revenue_growth_1y": 0.04706895, "revenue_growth_3y_cagr": 0.02499492, "revenue_growth_5y_cagr": 0.09058089, "eps_growth_1y": 0.28998133, "eps_growth_3y_cagr": -0.04366321, "eps_growth_5y_cagr": 0.14069862, "fcf_growth_1y": -0.25190656, "book_value_growth_1y": 0.06087813, "piotroski_f_score": 6, "altman_z_score": 5.46093757, "earnings_stability_5y": 0.276687, "revenue_stability_5y": 0.169983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04494515, "price_return_3m": 0.00109843, "price_return_6m": -0.06474325, "price_return_9m": -0.02176465, "price_return_12m": 0.1092536, "price_return_12m_ex1m": 0.16145539, "distance_from_52w_high": -0.12781277, "distance_from_52w_low": 0.1018033, "relative_strength": 0.00929002, "local_beta": 0.0011, "volatility_252d": 0.306149, "volatility_60d": 0.708511, "max_drawdown_12m": -0.16881956, "revenue_ttm": 31633000000, "gross_profit_ttm": 9724000000, "ebit_ttm": 2947000000, "ebitda_ttm": 3330000000, "net_income_ttm": 2073000000, "eps_diluted_ttm": 10.64168378, "operating_cash_flow_ttm": 1239721823, "capital_expenditure_ttm": 328848337, "fcf_ttm": 1568570160, "dividends_paid_ttm": 507233791, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_current_liabilities": 5698000000, "net_ppe": null, "total_assets": 17789000000, "total_debt": 613000000, "total_equity": 5874000000, "net_working_capital": 4260000000, "book_value_per_share": 30.15400411, "retained_earnings": 7403000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2740000000, "tangible_book_per_share": 14.06570842, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 57, "rank_pb": 86, "rank_ptbv": 89, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 56, "rank_fcf_yield": 75, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 8, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 70, "rank_fcf_margin": 80, "rank_piotroski": 37, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51, "value_composite": 87, "quality_composite": 33, "momentum_composite": 68, "growth_composite": 26, "yield_composite": 30, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 49, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 30762000000, "cost_of_revenue": 21327000000, "gross_profit": 9435000000, "ebit": 2686000000, "ebitda": 3059000000, "pretax_income": 2423000000, "tax_provision": 567000000, "net_income": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 10146000000, "total_assets": 17729000000, "short_term_debt": 847000000, "long_term_debt": 3752000000, "total_debt": 4599000000, "total_liabilities": 11897000000, "total_equity": 5832000000, "shares_outstanding": 199200000, "goodwill_and_intangibles": 3190000000 }, "cash_flow": { "operating_cash_flow": 1908000000, "capital_expenditure": 305000000, "free_cash_flow": 2213000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262051, "ticker_id": 1479, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2686000000", "ebitda": "3059000000", "netIncome": "1856000000", "grossProfit": "9435000000", "depreciation": "None", "totalRevenue": "30762000000", "costOfRevenue": "21327000000", "interestIncome": "None", "incomeBeforeTax": "2423000000", "interestExpense": "190000000", "operatingIncome": "2606000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "567000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "6829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "6376000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "2464000000", "inventory": "4492000000", "commonStock": "5832000000", "currentDebt": "None", "investments": "None", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "726000000", "reportedCurrency": "USD", "retainedEarnings": "6776000000", "totalLiabilities": "11897000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "10146000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7583000000", "currentAccountsPayable": "3577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5966000000", "totalShareholderEquity": "5832000000", "capitalLeaseObligations": "1814000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "6028000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "5869000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "726000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "1908000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1286000000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30762000000, "cost_of_revenue": 21327000000, "gross_profit": 9435000000, "research_and_development": null, "selling_general_admin": 6376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2686000000, "depreciation_amortisation": 373000000, "ebitda": 3059000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2423000000, "tax_provision": 567000000, "effective_tax_rate": null, "net_income": 1856000000, "net_income_continuing_ops": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": 3964000000, "inventory": 4492000000, "other_current_assets": null, "total_current_assets": 10146000000, "net_ppe": null, "goodwill": 2464000000, "intangible_assets": 726000000, "goodwill_and_intangibles": 3190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7583000000, "total_assets": 17729000000, "short_term_debt": 847000000, "accounts_payable": 3577000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6028000000, "long_term_debt": 3752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5869000000, "total_liabilities": 11897000000, "total_debt": 4599000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6776000000, "total_equity": 5832000000, "shares_outstanding": 199200000, "operating_cash_flow": 1908000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1286000000, "free_cash_flow": 2213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2686000000", "ebitda": "3059000000", "netIncome": "1856000000", "grossProfit": "9435000000", "depreciation": "None", "totalRevenue": "30762000000", "costOfRevenue": "21327000000", "interestIncome": "None", "incomeBeforeTax": "2423000000", "interestExpense": "190000000", "operatingIncome": "2606000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "567000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "6829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "6376000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "2464000000", "inventory": "4492000000", "commonStock": "5832000000", "currentDebt": "None", "investments": "None", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "726000000", "reportedCurrency": "USD", "retainedEarnings": "6776000000", "totalLiabilities": "11897000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "10146000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7583000000", "currentAccountsPayable": "3577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5966000000", "totalShareholderEquity": "5832000000", "capitalLeaseObligations": "1814000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "6028000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "5869000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "726000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1856000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "1908000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1286000000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 29635000000, "cost_of_revenue": 20582000000, "gross_profit": 9053000000, "ebit": 2643000000, "ebitda": 2978000000, "pretax_income": 2464000000, "tax_provision": 729000000, "net_income": 1735000000, "net_income_to_common": 1735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571000000, "total_current_assets": 9410000000, "total_assets": 16572000000, "short_term_debt": 545000000, "long_term_debt": 3774000000, "total_debt": 4319000000, "total_liabilities": 10956000000, "total_equity": 5616000000, "shares_outstanding": 203500000, "goodwill_and_intangibles": 3110000000 }, "cash_flow": { "operating_cash_flow": 1873000000, "capital_expenditure": 372000000, "free_cash_flow": 2245000000, "dividends_paid": 784000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262056, "ticker_id": 1479, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2643000000", "ebitda": "2978000000", "netIncome": "1735000000", "grossProfit": "9053000000", "depreciation": "None", "totalRevenue": "29635000000", "costOfRevenue": "20582000000", "interestIncome": "None", "incomeBeforeTax": "2464000000", "interestExpense": "179000000", "operatingIncome": "2652000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "729000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "6401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "6066000000", "netIncomeFromContinuingOperations": "1735000000" }, "balance": { "goodwill": "2357000000", "inventory": "4188000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16572000000", "longTermDebt": "3774000000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "9589000000", "totalLiabilities": "10956000000", "otherCurrentAssets": "1049000000", "totalCurrentAssets": "9410000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7162000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5517000000", "totalShareholderEquity": "5616000000", "capitalLeaseObligations": "1593000000", "otherCurrentLiabilities": "1261000000", "totalCurrentLiabilities": "5216000000", "otherNonCurrentLiabilities": "768000000", "totalNonCurrentLiabilities": "5740000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "203500000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1735000000", "profitLoss": "None", "dividendPayout": "784000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-252000000", "operatingCashflow": "1873000000", "capitalExpenditures": "372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29635000000, "cost_of_revenue": 20582000000, "gross_profit": 9053000000, "research_and_development": null, "selling_general_admin": 6066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2643000000, "depreciation_amortisation": 335000000, "ebitda": 2978000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2464000000, "tax_provision": 729000000, "effective_tax_rate": null, "net_income": 1735000000, "net_income_continuing_ops": 1735000000, "net_income_to_common": 1735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571000000, "short_term_investments": null, "net_receivables": 3602000000, "inventory": 4188000000, "other_current_assets": null, "total_current_assets": 9410000000, "net_ppe": null, "goodwill": 2357000000, "intangible_assets": 753000000, "goodwill_and_intangibles": 3110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7162000000, "total_assets": 16572000000, "short_term_debt": 545000000, "accounts_payable": 3410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216000000, "long_term_debt": 3774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5740000000, "total_liabilities": 10956000000, "total_debt": 4319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9589000000, "total_equity": 5616000000, "shares_outstanding": 203500000, "operating_cash_flow": 1873000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601000000, "dividends_paid": 784000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1313000000, "free_cash_flow": 2245000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2643000000", "ebitda": "2978000000", "netIncome": "1735000000", "grossProfit": "9053000000", "depreciation": "None", "totalRevenue": "29635000000", "costOfRevenue": "20582000000", "interestIncome": "None", "incomeBeforeTax": "2464000000", "interestExpense": "179000000", "operatingIncome": "2652000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "729000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "6401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "6066000000", "netIncomeFromContinuingOperations": "1735000000" }, "balance": { "goodwill": "2357000000", "inventory": "4188000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16572000000", "longTermDebt": "3774000000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "9589000000", "totalLiabilities": "10956000000", "otherCurrentAssets": "1049000000", "totalCurrentAssets": "9410000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7162000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5517000000", "totalShareholderEquity": "5616000000", "capitalLeaseObligations": "1593000000", "otherCurrentLiabilities": "1261000000", "totalCurrentLiabilities": "5216000000", "otherNonCurrentLiabilities": "768000000", "totalNonCurrentLiabilities": "5740000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "203500000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1735000000", "profitLoss": "None", "dividendPayout": "784000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-252000000", "operatingCashflow": "1873000000", "capitalExpenditures": "372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 29734000000, "cost_of_revenue": 20709000000, "gross_profit": 9025000000, "ebit": 2648000000, "ebitda": 2969000000, "pretax_income": 2464000000, "tax_provision": 575000000, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 9077000000, "total_assets": 15994000000, "short_term_debt": 421000000, "long_term_debt": 3711000000, "total_debt": 4132000000, "total_liabilities": 10957000000, "total_equity": 5037000000, "shares_outstanding": 207200000, "goodwill_and_intangibles": 3024000000 }, "cash_flow": { "operating_cash_flow": 2723000000, "capital_expenditure": 441000000, "free_cash_flow": 3164000000, "dividends_paid": 711000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262061, "ticker_id": 1479, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2648000000", "ebitda": "2969000000", "netIncome": "1889000000", "grossProfit": "9025000000", "depreciation": "None", "totalRevenue": "29734000000", "costOfRevenue": "20709000000", "interestIncome": "None", "incomeBeforeTax": "2464000000", "interestExpense": "184000000", "operatingIncome": "2659000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "6366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "5920000000", "netIncomeFromContinuingOperations": "1889000000" }, "balance": { "goodwill": "2241000000", "inventory": "3898000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15994000000", "longTermDebt": "3711000000", "shortTermDebt": "421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "8557000000", "totalLiabilities": "10957000000", "otherCurrentAssets": "913000000", "totalCurrentAssets": "9077000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6917000000", "currentAccountsPayable": "3408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3069000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5037000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "5429000000", "otherNonCurrentLiabilities": "691000000", "totalNonCurrentLiabilities": "5528000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "207200000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000000", "profitLoss": "None", "dividendPayout": "711000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "607000000", "operatingCashflow": "2723000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1807000000", "cashflowFromInvestment": "-1054000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29734000000, "cost_of_revenue": 20709000000, "gross_profit": 9025000000, "research_and_development": null, "selling_general_admin": 5920000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648000000, "depreciation_amortisation": 321000000, "ebitda": 2969000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2464000000, "tax_provision": 575000000, "effective_tax_rate": null, "net_income": 1889000000, "net_income_continuing_ops": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669000000, "short_term_investments": null, "net_receivables": 3597000000, "inventory": 3898000000, "other_current_assets": null, "total_current_assets": 9077000000, "net_ppe": null, "goodwill": 2241000000, "intangible_assets": 783000000, "goodwill_and_intangibles": 3024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6917000000, "total_assets": 15994000000, "short_term_debt": 421000000, "accounts_payable": 3408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5429000000, "long_term_debt": 3711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5528000000, "total_liabilities": 10957000000, "total_debt": 4132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8557000000, "total_equity": 5037000000, "shares_outstanding": 207200000, "operating_cash_flow": 2723000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1054000000, "dividends_paid": 711000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1807000000, "free_cash_flow": 3164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2648000000", "ebitda": "2969000000", "netIncome": "1889000000", "grossProfit": "9025000000", "depreciation": "None", "totalRevenue": "29734000000", "costOfRevenue": "20709000000", "interestIncome": "None", "incomeBeforeTax": "2464000000", "interestExpense": "184000000", "operatingIncome": "2659000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "6366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "5920000000", "netIncomeFromContinuingOperations": "1889000000" }, "balance": { "goodwill": "2241000000", "inventory": "3898000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15994000000", "longTermDebt": "3711000000", "shortTermDebt": "421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "8557000000", "totalLiabilities": "10957000000", "otherCurrentAssets": "913000000", "totalCurrentAssets": "9077000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6917000000", "currentAccountsPayable": "3408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3069000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5037000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "5429000000", "otherNonCurrentLiabilities": "691000000", "totalNonCurrentLiabilities": "5528000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "207200000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000000", "profitLoss": "None", "dividendPayout": "711000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "607000000", "operatingCashflow": "2723000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1807000000", "cashflowFromInvestment": "-1054000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 28566000000, "cost_of_revenue": 19810000000, "gross_profit": 8756000000, "ebit": 2819000000, "ebitda": 3120000000, "pretax_income": 2708000000, "tax_provision": 609000000, "net_income": 2122000000, "net_income_to_common": 2122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 9551000000, "total_assets": 15661000000, "short_term_debt": 895000000, "long_term_debt": 3679000000, "total_debt": 4574000000, "total_liabilities": 10996000000, "total_equity": 4665000000, "shares_outstanding": 209756022, "goodwill_and_intangibles": 2830000000 }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": 290000000, "free_cash_flow": 1439000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262066, "ticker_id": 1479, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2819000000", "ebitda": "3120000000", "netIncome": "2122000000", "grossProfit": "8756000000", "depreciation": "None", "totalRevenue": "28566000000", "costOfRevenue": "19810000000", "interestIncome": "None", "incomeBeforeTax": "2708000000", "interestExpense": "111000000", "operatingIncome": "2820000000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "609000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "5936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "19810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "5635000000", "netIncomeFromContinuingOperations": "2099000000" }, "balance": { "goodwill": "2048000000", "inventory": "4333000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15661000000", "longTermDebt": "3679000000", "shortTermDebt": "895000000", "treasuryStock": "-2782000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "7594000000", "totalLiabilities": "10996000000", "otherCurrentAssets": "4447000000", "totalCurrentAssets": "9551000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000000", "currentAccountsPayable": "3607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1376000000", "shortLongTermDebtTotal": "5452000000", "totalShareholderEquity": "4665000000", "capitalLeaseObligations": "1523000000", "otherCurrentLiabilities": "1297000000", "totalCurrentLiabilities": "5799000000", "otherNonCurrentLiabilities": "1518000000", "totalNonCurrentLiabilities": "5197000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "209756022", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-927000000", "operatingCashflow": "1149000000", "capitalExpenditures": "290000000", "changeInReceivables": "-780000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000000", "cashflowFromInvestment": "-922000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1545000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28566000000, "cost_of_revenue": 19810000000, "gross_profit": 8756000000, "research_and_development": null, "selling_general_admin": 5635000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2819000000, "depreciation_amortisation": 301000000, "ebitda": 3120000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2708000000, "tax_provision": 609000000, "effective_tax_rate": null, "net_income": 2122000000, "net_income_continuing_ops": 2099000000, "net_income_to_common": 2122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771000000, "short_term_investments": null, "net_receivables": 3610000000, "inventory": 4333000000, "other_current_assets": null, "total_current_assets": 9551000000, "net_ppe": null, "goodwill": 2048000000, "intangible_assets": 782000000, "goodwill_and_intangibles": 2830000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110000000, "total_assets": 15661000000, "short_term_debt": 895000000, "accounts_payable": 3607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799000000, "long_term_debt": 3679000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5197000000, "total_liabilities": 10996000000, "total_debt": 4574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7594000000, "total_equity": 4665000000, "shares_outstanding": 209756022, "operating_cash_flow": 1149000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744000000, "free_cash_flow": 1439000000, "net_change_in_cash": -517000000 }, "raw_data": { "income": { "ebit": "2819000000", "ebitda": "3120000000", "netIncome": "2122000000", "grossProfit": "8756000000", "depreciation": "None", "totalRevenue": "28566000000", "costOfRevenue": "19810000000", "interestIncome": "None", "incomeBeforeTax": "2708000000", "interestExpense": "111000000", "operatingIncome": "2820000000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "609000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "5936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "19810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "5635000000", "netIncomeFromContinuingOperations": "2099000000" }, "balance": { "goodwill": "2048000000", "inventory": "4333000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15661000000", "longTermDebt": "3679000000", "shortTermDebt": "895000000", "treasuryStock": "-2782000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "7594000000", "totalLiabilities": "10996000000", "otherCurrentAssets": "4447000000", "totalCurrentAssets": "9551000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000000", "currentAccountsPayable": "3607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1376000000", "shortLongTermDebtTotal": "5452000000", "totalShareholderEquity": "4665000000", "capitalLeaseObligations": "1523000000", "otherCurrentLiabilities": "1297000000", "totalCurrentLiabilities": "5799000000", "otherNonCurrentLiabilities": "1518000000", "totalNonCurrentLiabilities": "5197000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "209756022", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-927000000", "operatingCashflow": "1149000000", "capitalExpenditures": "290000000", "changeInReceivables": "-780000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000000", "cashflowFromInvestment": "-922000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1545000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 22792000000, "cost_of_revenue": 15812000000, "gross_profit": 6980000000, "ebit": 1960000000, "ebitda": 2258000000, "pretax_income": 1862000000, "tax_provision": 232000000, "net_income": 1472000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 8129000000, "total_assets": 13709000000, "short_term_debt": 263000000, "long_term_debt": 2528000000, "total_debt": 2791000000, "total_liabilities": 8706000000, "total_equity": 5003000000, "shares_outstanding": 224800000, "goodwill_and_intangibles": 2374000000 }, "cash_flow": { "operating_cash_flow": 1541000000, "capital_expenditure": 246000000, "free_cash_flow": 1787000000, "dividends_paid": 1036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262071, "ticker_id": 1479, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1960000000", "ebitda": "2258000000", "netIncome": "1472000000", "grossProfit": "6980000000", "depreciation": "None", "totalRevenue": "22792000000", "costOfRevenue": "15812000000", "interestIncome": "1000000", "incomeBeforeTax": "1862000000", "interestExpense": "98000000", "operatingIncome": "1950000000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "5030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "4732000000", "netIncomeFromContinuingOperations": "1650000000" }, "balance": { "goodwill": "1828000000", "inventory": "3273000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "13709000000", "longTermDebt": "2528000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "6054000000", "totalLiabilities": "8706000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "8129000000", "currentLongTermDebt": "183000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5580000000", "currentAccountsPayable": "3030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2407000000", "shortLongTermDebtTotal": "3602000000", "totalShareholderEquity": "5003000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "1142000000", "totalCurrentLiabilities": "4738000000", "otherNonCurrentLiabilities": "629000000", "totalNonCurrentLiabilities": "3968000000", "cashAndShortTermInvestments": "1335000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "1335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1508000000", "profitLoss": "None", "dividendPayout": "1036000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-825000000", "operatingCashflow": "1541000000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22792000000, "cost_of_revenue": 15812000000, "gross_profit": 6980000000, "research_and_development": null, "selling_general_admin": 4732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1960000000, "depreciation_amortisation": 298000000, "ebitda": 2258000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1862000000, "tax_provision": 232000000, "effective_tax_rate": null, "net_income": 1472000000, "net_income_continuing_ops": 1650000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1335000000, "short_term_investments": null, "net_receivables": 2786000000, "inventory": 3273000000, "other_current_assets": null, "total_current_assets": 8129000000, "net_ppe": null, "goodwill": 1828000000, "intangible_assets": 546000000, "goodwill_and_intangibles": 2374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5580000000, "total_assets": 13709000000, "short_term_debt": 263000000, "accounts_payable": 3030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4738000000, "long_term_debt": 2528000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3968000000, "total_liabilities": 8706000000, "total_debt": 2791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6054000000, "total_equity": 5003000000, "shares_outstanding": 224800000, "operating_cash_flow": 1541000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 1036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2085000000, "free_cash_flow": 1787000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1960000000", "ebitda": "2258000000", "netIncome": "1472000000", "grossProfit": "6980000000", "depreciation": "None", "totalRevenue": "22792000000", "costOfRevenue": "15812000000", "interestIncome": "1000000", "incomeBeforeTax": "1862000000", "interestExpense": "98000000", "operatingIncome": "1950000000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "5030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "4732000000", "netIncomeFromContinuingOperations": "1650000000" }, "balance": { "goodwill": "1828000000", "inventory": "3273000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "13709000000", "longTermDebt": "2528000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "6054000000", "totalLiabilities": "8706000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "8129000000", "currentLongTermDebt": "183000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5580000000", "currentAccountsPayable": "3030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2407000000", "shortLongTermDebtTotal": "3602000000", "totalShareholderEquity": "5003000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "1142000000", "totalCurrentLiabilities": "4738000000", "otherNonCurrentLiabilities": "629000000", "totalNonCurrentLiabilities": "3968000000", "cashAndShortTermInvestments": "1335000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "1335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1508000000", "profitLoss": "None", "dividendPayout": "1036000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-825000000", "operatingCashflow": "1541000000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 19940000000, "cost_of_revenue": 13957000000, "gross_profit": 5983000000, "ebit": 1365000000, "ebitda": 1647000000, "pretax_income": 1272000000, "tax_provision": 299000000, "net_income": 961000000, "net_income_to_common": 961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2115000000, "total_current_assets": 8077000000, "total_assets": 13456000000, "short_term_debt": 812000000, "long_term_debt": 2635000000, "total_debt": 3447000000, "total_liabilities": 9085000000, "total_equity": 4371000000, "shares_outstanding": 226900000, "goodwill_and_intangibles": 2242000000 }, "cash_flow": { "operating_cash_flow": 1868000000, "capital_expenditure": 302000000, "free_cash_flow": 2170000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262076, "ticker_id": 1479, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1365000000", "ebitda": "1647000000", "netIncome": "961000000", "grossProfit": "5983000000", "depreciation": "None", "totalRevenue": "19940000000", "costOfRevenue": "13957000000", "interestIncome": "10000000", "incomeBeforeTax": "1272000000", "interestExpense": "93000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "299000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "4611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "4329000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "1721000000", "inventory": "2880000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "13456000000", "longTermDebt": "2635000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "5553000000", "totalLiabilities": "9085000000", "otherCurrentAssets": "514000000", "totalCurrentAssets": "8077000000", "currentLongTermDebt": "531000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "2568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379000000", "currentAccountsPayable": "2855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500000000", "shortLongTermDebtTotal": "4521000000", "totalShareholderEquity": "4371000000", "capitalLeaseObligations": "1355000000", "otherCurrentLiabilities": "789000000", "totalCurrentLiabilities": "4749000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "4336000000", "cashAndShortTermInvestments": "2115000000", "commonStockSharesOutstanding": "226900000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "2115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1868000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-571000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19940000000, "cost_of_revenue": 13957000000, "gross_profit": 5983000000, "research_and_development": null, "selling_general_admin": 4329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1365000000, "depreciation_amortisation": 282000000, "ebitda": 1647000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1272000000, "tax_provision": 299000000, "effective_tax_rate": null, "net_income": 961000000, "net_income_continuing_ops": 954000000, "net_income_to_common": 961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2115000000, "short_term_investments": 9000000, "net_receivables": 2568000000, "inventory": 2880000000, "other_current_assets": null, "total_current_assets": 8077000000, "net_ppe": null, "goodwill": 1721000000, "intangible_assets": 521000000, "goodwill_and_intangibles": 2242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5379000000, "total_assets": 13456000000, "short_term_debt": 812000000, "accounts_payable": 2855000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4749000000, "long_term_debt": 2635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4336000000, "total_liabilities": 9085000000, "total_debt": 3447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5553000000, "total_equity": 4371000000, "shares_outstanding": 226900000, "operating_cash_flow": 1868000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 2170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1365000000", "ebitda": "1647000000", "netIncome": "961000000", "grossProfit": "5983000000", "depreciation": "None", "totalRevenue": "19940000000", "costOfRevenue": "13957000000", "interestIncome": "10000000", "incomeBeforeTax": "1272000000", "interestExpense": "93000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "299000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "4611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "4329000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "1721000000", "inventory": "2880000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "13456000000", "longTermDebt": "2635000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "5553000000", "totalLiabilities": "9085000000", "otherCurrentAssets": "514000000", "totalCurrentAssets": "8077000000", "currentLongTermDebt": "531000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "2568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379000000", "currentAccountsPayable": "2855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500000000", "shortLongTermDebtTotal": "4521000000", "totalShareholderEquity": "4371000000", "capitalLeaseObligations": "1355000000", "otherCurrentLiabilities": "789000000", "totalCurrentLiabilities": "4749000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "4336000000", "cashAndShortTermInvestments": "2115000000", "commonStockSharesOutstanding": "226900000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "2115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1868000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-571000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 22010000000, "cost_of_revenue": 15550000000, "gross_profit": 6458000000, "ebit": 1421000000, "ebitda": 1709000000, "pretax_income": 1324000000, "tax_provision": 263000000, "net_income": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133000000, "total_current_assets": 7195000000, "total_assets": 11386000000, "short_term_debt": 54000000, "long_term_debt": 2292000000, "total_debt": 2346000000, "total_liabilities": 7036000000, "total_equity": 4350000000, "shares_outstanding": 231900000, "goodwill_and_intangibles": 2079000000 }, "cash_flow": { "operating_cash_flow": 1290000000, "capital_expenditure": 418000000, "free_cash_flow": 1708000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262081, "ticker_id": 1479, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421000000", "ebitda": "1709000000", "netIncome": "1108000000", "grossProfit": "6458000000", "depreciation": "None", "totalRevenue": "22010000000", "costOfRevenue": "15550000000", "interestIncome": "17000000", "incomeBeforeTax": "1324000000", "interestExpense": "97000000", "operatingIncome": "1402000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "5058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1061000000" }, "balance": { "goodwill": "1656000000", "inventory": "2821000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "11386000000", "longTermDebt": "2292000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "5316000000", "totalLiabilities": "7036000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "7195000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "2719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4191000000", "currentAccountsPayable": "2885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1349000000", "shortLongTermDebtTotal": "2350000000", "totalShareholderEquity": "4350000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "1470000000", "totalCurrentLiabilities": "4181000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855000000", "cashAndShortTermInvestments": "1133000000", "commonStockSharesOutstanding": "231900000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "1133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "1290000000", "capitalExpenditures": "418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22010000000, "cost_of_revenue": 15550000000, "gross_profit": 6458000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421000000, "depreciation_amortisation": 288000000, "ebitda": 1709000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1324000000, "tax_provision": 263000000, "effective_tax_rate": null, "net_income": 1108000000, "net_income_continuing_ops": 1061000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133000000, "short_term_investments": 9000000, "net_receivables": 2719000000, "inventory": 2821000000, "other_current_assets": null, "total_current_assets": 7195000000, "net_ppe": null, "goodwill": 1656000000, "intangible_assets": 423000000, "goodwill_and_intangibles": 2079000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4191000000, "total_assets": 11386000000, "short_term_debt": 54000000, "accounts_payable": 2885000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4181000000, "long_term_debt": 2292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2855000000, "total_liabilities": 7036000000, "total_debt": 2346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5316000000, "total_equity": 4350000000, "shares_outstanding": 231900000, "operating_cash_flow": 1290000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131000000, "free_cash_flow": 1708000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421000000", "ebitda": "1709000000", "netIncome": "1108000000", "grossProfit": "6458000000", "depreciation": "None", "totalRevenue": "22010000000", "costOfRevenue": "15550000000", "interestIncome": "17000000", "incomeBeforeTax": "1324000000", "interestExpense": "97000000", "operatingIncome": "1402000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "5058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1061000000" }, "balance": { "goodwill": "1656000000", "inventory": "2821000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "11386000000", "longTermDebt": "2292000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "5316000000", "totalLiabilities": "7036000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "7195000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "2719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4191000000", "currentAccountsPayable": "2885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1349000000", "shortLongTermDebtTotal": "2350000000", "totalShareholderEquity": "4350000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "1470000000", "totalCurrentLiabilities": "4181000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855000000", "cashAndShortTermInvestments": "1133000000", "commonStockSharesOutstanding": "231900000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "1133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "1290000000", "capitalExpenditures": "418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 20752000000, "cost_of_revenue": 14708000000, "gross_profit": 6044000000, "ebit": 1254000000, "ebitda": 1499000000, "pretax_income": 1187000000, "tax_provision": 346000000, "net_income": 1267000000, "net_income_to_common": 1267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000000, "total_current_assets": 6604000000, "total_assets": 10149000000, "short_term_debt": 389000000, "long_term_debt": 1522000000, "total_debt": 1911000000, "total_liabilities": 6092000000, "total_equity": 4058000000, "shares_outstanding": 247500000, "goodwill_and_intangibles": 1716000000 }, "cash_flow": { "operating_cash_flow": 1036000000, "capital_expenditure": 299000000, "free_cash_flow": 1335000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262086, "ticker_id": 1479, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1254000000", "ebitda": "1499000000", "netIncome": "1267000000", "grossProfit": "6044000000", "depreciation": "None", "totalRevenue": "20752000000", "costOfRevenue": "14708000000", "interestIncome": "None", "incomeBeforeTax": "1187000000", "interestExpense": "67000000", "operatingIncome": "1360000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "346000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "4684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "841000000" }, "balance": { "goodwill": "1408000000", "inventory": "2516000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "10149000000", "longTermDebt": "1522000000", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "5972000000", "totalLiabilities": "6092000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "6604000000", "currentLongTermDebt": "383000000", "longTermInvestments": "None", "shortTermInvestments": "-345000000", "currentNetReceivables": "2755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3545000000", "currentAccountsPayable": "2597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1086000000", "shortLongTermDebtTotal": "1911000000", "totalShareholderEquity": "4058000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "842000000", "totalCurrentLiabilities": "4016000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2076000000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "247500000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1267000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "1036000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1857000000", "cashflowFromInvestment": "700000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-716000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20752000000, "cost_of_revenue": 14708000000, "gross_profit": 6044000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1254000000, "depreciation_amortisation": 245000000, "ebitda": 1499000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1187000000, "tax_provision": 346000000, "effective_tax_rate": null, "net_income": 1267000000, "net_income_continuing_ops": 841000000, "net_income_to_common": 1267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000000, "short_term_investments": -345000000, "net_receivables": 2755000000, "inventory": 2516000000, "other_current_assets": null, "total_current_assets": 6604000000, "net_ppe": null, "goodwill": 1408000000, "intangible_assets": 308000000, "goodwill_and_intangibles": 1716000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3545000000, "total_assets": 10149000000, "short_term_debt": 389000000, "accounts_payable": 2597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4016000000, "long_term_debt": 1522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2076000000, "total_liabilities": 6092000000, "total_debt": 1911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5972000000, "total_equity": 4058000000, "shares_outstanding": 247500000, "operating_cash_flow": 1036000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 700000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1857000000, "free_cash_flow": 1335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1254000000", "ebitda": "1499000000", "netIncome": "1267000000", "grossProfit": "6044000000", "depreciation": "None", "totalRevenue": "20752000000", "costOfRevenue": "14708000000", "interestIncome": "None", "incomeBeforeTax": "1187000000", "interestExpense": "67000000", "operatingIncome": "1360000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "346000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "4684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "841000000" }, "balance": { "goodwill": "1408000000", "inventory": "2516000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "10149000000", "longTermDebt": "1522000000", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "5972000000", "totalLiabilities": "6092000000", "otherCurrentAssets": "500000000", "totalCurrentAssets": "6604000000", "currentLongTermDebt": "383000000", "longTermInvestments": "None", "shortTermInvestments": "-345000000", "currentNetReceivables": "2755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3545000000", "currentAccountsPayable": "2597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1086000000", "shortLongTermDebtTotal": "1911000000", "totalShareholderEquity": "4058000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "842000000", "totalCurrentLiabilities": "4016000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2076000000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "247500000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1267000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "1036000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1857000000", "cashflowFromInvestment": "700000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-716000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7472000000, "cost_of_revenue": 5154000000, "gross_profit": 2318000000, "ebit": 612000000, "ebitda": 709000000, "pretax_income": 560000000, "tax_provision": 146000000, "net_income": 414000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_assets": 17789000000, "short_term_debt": 613000000, "long_term_debt": null, "total_debt": 613000000, "total_liabilities": 11915000000, "total_equity": 5874000000, "shares_outstanding": 194800000, "goodwill_and_intangibles": 3134000000 }, "cash_flow": { "operating_cash_flow": 772000000, "capital_expenditure": 92000000, "free_cash_flow": 864000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262047, "ticker_id": 1479, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612000000", "ebitda": "709000000", "netIncome": "414000000", "grossProfit": "2318000000", "depreciation": "None", "totalRevenue": "7472000000", "costOfRevenue": "5154000000", "interestIncome": "None", "incomeBeforeTax": "560000000", "interestExpense": "45000000", "operatingIncome": "612000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "146000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2481000000", "inventory": "4676000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17789000000", "longTermDebt": "None", "shortTermDebt": "613000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "653000000", "reportedCurrency": "None", "retainedEarnings": "7403000000", "totalLiabilities": "11915000000", "otherCurrentAssets": "1000000000", "totalCurrentAssets": "10165000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7624000000", "currentAccountsPayable": "3677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6083000000", "totalShareholderEquity": "5874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1408000000", "totalCurrentLiabilities": "5698000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6217000000", "cashAndShortTermInvestments": "820000000", "commonStockSharesOutstanding": "194800000", "intangibleAssetsExcludingGoodwill": "653000000", "cashAndCashEquivalentsAtCarryingValue": "820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-92000000", "operatingCashflow": "772000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235999999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7472000000, "cost_of_revenue": 5154000000, "gross_profit": 2318000000, "research_and_development": null, "selling_general_admin": 1607000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612000000, "depreciation_amortisation": 97000000, "ebitda": 709000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 414000000, "net_income_continuing_ops": null, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820000000, "short_term_investments": null, "net_receivables": 3669000000, "inventory": 4676000000, "other_current_assets": null, "total_current_assets": 10165000000, "net_ppe": null, "goodwill": 2481000000, "intangible_assets": 653000000, "goodwill_and_intangibles": 3134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7624000000, "total_assets": 17789000000, "short_term_debt": 613000000, "accounts_payable": 3677000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5698000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6217000000, "total_liabilities": 11915000000, "total_debt": 613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7403000000, "total_equity": 5874000000, "shares_outstanding": 194800000, "operating_cash_flow": 772000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000000, "free_cash_flow": 864000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612000000", "ebitda": "709000000", "netIncome": "414000000", "grossProfit": "2318000000", "depreciation": "None", "totalRevenue": "7472000000", "costOfRevenue": "5154000000", "interestIncome": "None", "incomeBeforeTax": "560000000", "interestExpense": "45000000", "operatingIncome": "612000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "146000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2481000000", "inventory": "4676000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17789000000", "longTermDebt": "None", "shortTermDebt": "613000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "653000000", "reportedCurrency": "None", "retainedEarnings": "7403000000", "totalLiabilities": "11915000000", "otherCurrentAssets": "1000000000", "totalCurrentAssets": "10165000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7624000000", "currentAccountsPayable": "3677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6083000000", "totalShareholderEquity": "5874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1408000000", "totalCurrentLiabilities": "5698000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6217000000", "cashAndShortTermInvestments": "820000000", "commonStockSharesOutstanding": "194800000", "intangibleAssetsExcludingGoodwill": "653000000", "cashAndCashEquivalentsAtCarryingValue": "820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-92000000", "operatingCashflow": "772000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235999999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7495000000, "cost_of_revenue": 5289000000, "gross_profit": 2206000000, "ebit": 582000000, "ebitda": 677000000, "pretax_income": 534000000, "tax_provision": 145000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 9536000000, "total_assets": 17152000000, "short_term_debt": null, "long_term_debt": 3981000000, "total_debt": 3981000000, "total_liabilities": 11295000000, "total_equity": 5857000000, "shares_outstanding": 195900000, "goodwill_and_intangibles": 3123000000 }, "cash_flow": { "operating_cash_flow": -503278177, "capital_expenditure": 48848337, "free_cash_flow": -454429840, "dividends_paid": 4233791, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262048, "ticker_id": 1479, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "582000000", "ebitda": "677000000", "netIncome": "389000000", "grossProfit": "2206000000", "depreciation": "None", "totalRevenue": "7495000000", "costOfRevenue": "5289000000", "interestIncome": "None", "incomeBeforeTax": "534000000", "interestExpense": "48000000", "operatingIncome": "596000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "1610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "414000000" }, "balance": { "goodwill": "2470000000", "inventory": "4588000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17152000000", "longTermDebt": "3981000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "653000000", "reportedCurrency": "USD", "retainedEarnings": "7403000000", "totalLiabilities": "11295000000", "otherCurrentAssets": "1079000000", "totalCurrentAssets": "9536000000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7616000000", "currentAccountsPayable": "3117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5414000000", "totalShareholderEquity": "5857000000", "capitalLeaseObligations": "1954000000", "otherCurrentLiabilities": "2008000000", "totalCurrentLiabilities": "5125000000", "otherNonCurrentLiabilities": "749000000", "totalNonCurrentLiabilities": "6170000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "195900000", "intangibleAssetsExcludingGoodwill": "653000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "4233791", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "236942617", "operatingCashflow": "-503278177", "capitalExpenditures": "48848337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146716907", "cashflowFromInvestment": "299558966", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4233791", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350015223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7495000000, "cost_of_revenue": 5289000000, "gross_profit": 2206000000, "research_and_development": null, "selling_general_admin": 1607000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582000000, "depreciation_amortisation": 95000000, "ebitda": 677000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 534000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": 414000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557000000, "short_term_investments": null, "net_receivables": 3312000000, "inventory": 4588000000, "other_current_assets": null, "total_current_assets": 9536000000, "net_ppe": null, "goodwill": 2470000000, "intangible_assets": 653000000, "goodwill_and_intangibles": 3123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7616000000, "total_assets": 17152000000, "short_term_debt": null, "accounts_payable": 3117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5125000000, "long_term_debt": 3981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6170000000, "total_liabilities": 11295000000, "total_debt": 3981000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7403000000, "total_equity": 5857000000, "shares_outstanding": 195900000, "operating_cash_flow": -503278177, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48848337, "acquisitions": null, "other_investing": null, "investing_cash_flow": 299558966, "dividends_paid": 4233791, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146716907, "free_cash_flow": -454429840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "582000000", "ebitda": "677000000", "netIncome": "389000000", "grossProfit": "2206000000", "depreciation": "None", "totalRevenue": "7495000000", "costOfRevenue": "5289000000", "interestIncome": "None", "incomeBeforeTax": "534000000", "interestExpense": "48000000", "operatingIncome": "596000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "1610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "414000000" }, "balance": { "goodwill": "2470000000", "inventory": "4588000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17152000000", "longTermDebt": "3981000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "653000000", "reportedCurrency": "USD", "retainedEarnings": "7403000000", "totalLiabilities": "11295000000", "otherCurrentAssets": "1079000000", "totalCurrentAssets": "9536000000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7616000000", "currentAccountsPayable": "3117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5414000000", "totalShareholderEquity": "5857000000", "capitalLeaseObligations": "1954000000", "otherCurrentLiabilities": "2008000000", "totalCurrentLiabilities": "5125000000", "otherNonCurrentLiabilities": "749000000", "totalNonCurrentLiabilities": "6170000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "195900000", "intangibleAssetsExcludingGoodwill": "653000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "4233791", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "236942617", "operatingCashflow": "-503278177", "capitalExpenditures": "48848337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146716907", "cashflowFromInvestment": "299558966", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4233791", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350015223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 8169000000, "cost_of_revenue": 5663000000, "gross_profit": 2506000000, "ebit": 758000000, "ebitda": 852000000, "pretax_income": 712000000, "tax_provision": 142000000, "net_income": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526000000, "total_current_assets": 10027000000, "total_assets": 17694000000, "short_term_debt": 461000000, "long_term_debt": 4121000000, "total_debt": 4582000000, "total_liabilities": 11638000000, "total_equity": 6056000000, "shares_outstanding": 196600000, "goodwill_and_intangibles": 3168000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 118000000, "free_cash_flow": 548000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262049, "ticker_id": 1479, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758000000", "ebitda": "852000000", "netIncome": "570000000", "grossProfit": "2506000000", "depreciation": "None", "totalRevenue": "8169000000", "costOfRevenue": "5663000000", "interestIncome": "None", "incomeBeforeTax": "712000000", "interestExpense": "46000000", "operatingIncome": "771000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "1641000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "2464000000", "inventory": "4613000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17694000000", "longTermDebt": "4121000000", "shortTermDebt": "461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "704000000", "reportedCurrency": "USD", "retainedEarnings": "7117000000", "totalLiabilities": "11638000000", "otherCurrentAssets": "1081000000", "totalCurrentAssets": "10027000000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7667000000", "currentAccountsPayable": "3468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6016000000", "totalShareholderEquity": "6056000000", "capitalLeaseObligations": "1895000000", "otherCurrentLiabilities": "1410000000", "totalCurrentLiabilities": "5339000000", "otherNonCurrentLiabilities": "741000000", "totalNonCurrentLiabilities": "6299000000", "cashAndShortTermInvestments": "526000000", "commonStockSharesOutstanding": "196600000", "intangibleAssetsExcludingGoodwill": "704000000", "cashAndCashEquivalentsAtCarryingValue": "526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "430000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8169000000, "cost_of_revenue": 5663000000, "gross_profit": 2506000000, "research_and_development": null, "selling_general_admin": 1641000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758000000, "depreciation_amortisation": 94000000, "ebitda": 852000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 712000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 570000000, "net_income_continuing_ops": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526000000, "short_term_investments": null, "net_receivables": 3807000000, "inventory": 4613000000, "other_current_assets": null, "total_current_assets": 10027000000, "net_ppe": null, "goodwill": 2464000000, "intangible_assets": 704000000, "goodwill_and_intangibles": 3168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7667000000, "total_assets": 17694000000, "short_term_debt": 461000000, "accounts_payable": 3468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339000000, "long_term_debt": 4121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6299000000, "total_liabilities": 11638000000, "total_debt": 4582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7117000000, "total_equity": 6056000000, "shares_outstanding": 196600000, "operating_cash_flow": 430000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448000000, "free_cash_flow": 548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758000000", "ebitda": "852000000", "netIncome": "570000000", "grossProfit": "2506000000", "depreciation": "None", "totalRevenue": "8169000000", "costOfRevenue": "5663000000", "interestIncome": "None", "incomeBeforeTax": "712000000", "interestExpense": "46000000", "operatingIncome": "771000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "1641000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "2464000000", "inventory": "4613000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17694000000", "longTermDebt": "4121000000", "shortTermDebt": "461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "704000000", "reportedCurrency": "USD", "retainedEarnings": "7117000000", "totalLiabilities": "11638000000", "otherCurrentAssets": "1081000000", "totalCurrentAssets": "10027000000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7667000000", "currentAccountsPayable": "3468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6016000000", "totalShareholderEquity": "6056000000", "capitalLeaseObligations": "1895000000", "otherCurrentLiabilities": "1410000000", "totalCurrentLiabilities": "5339000000", "otherNonCurrentLiabilities": "741000000", "totalNonCurrentLiabilities": "6299000000", "cashAndShortTermInvestments": "526000000", "commonStockSharesOutstanding": "196600000", "intangibleAssetsExcludingGoodwill": "704000000", "cashAndCashEquivalentsAtCarryingValue": "526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "430000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 8497000000, "cost_of_revenue": 5803000000, "gross_profit": 2694000000, "ebit": 995000000, "ebitda": 1092000000, "pretax_income": 872000000, "tax_provision": 172000000, "net_income": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 10146000000, "total_assets": 17729000000, "short_term_debt": 847000000, "long_term_debt": 3752000000, "total_debt": 4599000000, "total_liabilities": 11897000000, "total_equity": 5832000000, "shares_outstanding": 199200000, "goodwill_and_intangibles": 3190000000 }, "cash_flow": { "operating_cash_flow": 541000000, "capital_expenditure": 70000000, "free_cash_flow": 611000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262050, "ticker_id": 1479, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "995000000", "ebitda": "1092000000", "netIncome": "700000000", "grossProfit": "2694000000", "depreciation": "None", "totalRevenue": "8497000000", "costOfRevenue": "5803000000", "interestIncome": "None", "incomeBeforeTax": "872000000", "interestExpense": "50000000", "operatingIncome": "925000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "1662000000", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "2464000000", "inventory": "4492000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "726000000", "reportedCurrency": "USD", "retainedEarnings": "6776000000", "totalLiabilities": "11897000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "10146000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7583000000", "currentAccountsPayable": "3577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5966000000", "totalShareholderEquity": "5832000000", "capitalLeaseObligations": "1814000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "6028000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "5869000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "726000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "541000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8497000000, "cost_of_revenue": 5803000000, "gross_profit": 2694000000, "research_and_development": null, "selling_general_admin": 1662000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995000000, "depreciation_amortisation": 97000000, "ebitda": 1092000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 872000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 700000000, "net_income_continuing_ops": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": 3964000000, "inventory": 4492000000, "other_current_assets": null, "total_current_assets": 10146000000, "net_ppe": null, "goodwill": 2464000000, "intangible_assets": 726000000, "goodwill_and_intangibles": 3190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7583000000, "total_assets": 17729000000, "short_term_debt": 847000000, "accounts_payable": 3577000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6028000000, "long_term_debt": 3752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5869000000, "total_liabilities": 11897000000, "total_debt": 4599000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6776000000, "total_equity": 5832000000, "shares_outstanding": 199200000, "operating_cash_flow": 541000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000000, "free_cash_flow": 611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "995000000", "ebitda": "1092000000", "netIncome": "700000000", "grossProfit": "2694000000", "depreciation": "None", "totalRevenue": "8497000000", "costOfRevenue": "5803000000", "interestIncome": "None", "incomeBeforeTax": "872000000", "interestExpense": "50000000", "operatingIncome": "925000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "1662000000", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "2464000000", "inventory": "4492000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "726000000", "reportedCurrency": "USD", "retainedEarnings": "6776000000", "totalLiabilities": "11897000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "10146000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7583000000", "currentAccountsPayable": "3577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5966000000", "totalShareholderEquity": "5832000000", "capitalLeaseObligations": "1814000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "6028000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "5869000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "726000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "541000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7621000000, "cost_of_revenue": 5262000000, "gross_profit": 2359000000, "ebit": 603000000, "ebitda": 697000000, "pretax_income": 557000000, "tax_provision": 147000000, "net_income": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 9776000000, "total_assets": 17265000000, "short_term_debt": 828000000, "long_term_debt": 3704000000, "total_debt": 4532000000, "total_liabilities": 11734000000, "total_equity": 5531000000, "shares_outstanding": 198500000, "goodwill_and_intangibles": 3177000000 }, "cash_flow": { "operating_cash_flow": 698202000, "capital_expenditure": 80555000, "free_cash_flow": 778757000, "dividends_paid": 169757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262052, "ticker_id": 1479, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603000000", "ebitda": "697000000", "netIncome": "410000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "7621000000", "costOfRevenue": "5262000000", "interestIncome": "None", "incomeBeforeTax": "557000000", "interestExpense": "46000000", "operatingIncome": "606000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "1589000000", "netIncomeFromContinuingOperations": "410000000" }, "balance": { "goodwill": "2427000000", "inventory": "4548000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17265000000", "longTermDebt": "3704000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "6241000000", "totalLiabilities": "11734000000", "otherCurrentAssets": "924000000", "totalCurrentAssets": "9776000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7489000000", "currentAccountsPayable": "3775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5829000000", "totalShareholderEquity": "5531000000", "capitalLeaseObligations": "1728000000", "otherCurrentLiabilities": "1368000000", "totalCurrentLiabilities": "5971000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "5763000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "198500000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000000", "profitLoss": "None", "dividendPayout": "169757000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-232533000", "operatingCashflow": "698202000", "capitalExpenditures": "80555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693739000", "cashflowFromInvestment": "-276725000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7621000000, "cost_of_revenue": 5262000000, "gross_profit": 2359000000, "research_and_development": null, "selling_general_admin": 1589000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603000000, "depreciation_amortisation": 94000000, "ebitda": 697000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 557000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 410000000, "net_income_continuing_ops": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": null, "net_receivables": 3748000000, "inventory": 4548000000, "other_current_assets": null, "total_current_assets": 9776000000, "net_ppe": null, "goodwill": 2427000000, "intangible_assets": 750000000, "goodwill_and_intangibles": 3177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7489000000, "total_assets": 17265000000, "short_term_debt": 828000000, "accounts_payable": 3775000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5971000000, "long_term_debt": 3704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5763000000, "total_liabilities": 11734000000, "total_debt": 4532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6241000000, "total_equity": 5531000000, "shares_outstanding": 198500000, "operating_cash_flow": 698202000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276725000, "dividends_paid": 169757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -693739000, "free_cash_flow": 778757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "603000000", "ebitda": "697000000", "netIncome": "410000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "7621000000", "costOfRevenue": "5262000000", "interestIncome": "None", "incomeBeforeTax": "557000000", "interestExpense": "46000000", "operatingIncome": "606000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "1589000000", "netIncomeFromContinuingOperations": "410000000" }, "balance": { "goodwill": "2427000000", "inventory": "4548000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17265000000", "longTermDebt": "3704000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "6241000000", "totalLiabilities": "11734000000", "otherCurrentAssets": "924000000", "totalCurrentAssets": "9776000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7489000000", "currentAccountsPayable": "3775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5829000000", "totalShareholderEquity": "5531000000", "capitalLeaseObligations": "1728000000", "otherCurrentLiabilities": "1368000000", "totalCurrentLiabilities": "5971000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "5763000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "198500000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000000", "profitLoss": "None", "dividendPayout": "169757000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-232533000", "operatingCashflow": "698202000", "capitalExpenditures": "80555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693739000", "cashflowFromInvestment": "-276725000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 6872000000, "cost_of_revenue": 4830000000, "gross_profit": 2042000000, "ebit": 418000000, "ebitda": 510000000, "pretax_income": 370000000, "tax_provision": 94000000, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815000000, "total_current_assets": 9225000000, "total_assets": 16530000000, "short_term_debt": 816000000, "long_term_debt": 3949000000, "total_debt": 4765000000, "total_liabilities": 11041000000, "total_equity": 5489000000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 3060000000 }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": 81000000, "free_cash_flow": 421000000, "dividends_paid": 154978124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262053, "ticker_id": 1479, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418000000", "ebitda": "510000000", "netIncome": "276000000", "grossProfit": "2042000000", "depreciation": "None", "totalRevenue": "6872000000", "costOfRevenue": "4830000000", "interestIncome": "None", "incomeBeforeTax": "370000000", "interestExpense": "48000000", "operatingIncome": "410000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "1540000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "2361000000", "inventory": "4273000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16530000000", "longTermDebt": "3949000000", "shortTermDebt": "816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "699000000", "reportedCurrency": "USD", "retainedEarnings": "5998000000", "totalLiabilities": "11041000000", "otherCurrentAssets": "937000000", "totalCurrentAssets": "9225000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7305000000", "currentAccountsPayable": "3027000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6021000000", "totalShareholderEquity": "5489000000", "capitalLeaseObligations": "1672000000", "otherCurrentLiabilities": "1214000000", "totalCurrentLiabilities": "5057000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "5984000000", "cashAndShortTermInvestments": "815000000", "commonStockSharesOutstanding": "199800000", "intangibleAssetsExcludingGoodwill": "699000000", "cashAndCashEquivalentsAtCarryingValue": "815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "154978124", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "340000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154978124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6872000000, "cost_of_revenue": 4830000000, "gross_profit": 2042000000, "research_and_development": null, "selling_general_admin": 1540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418000000, "depreciation_amortisation": 92000000, "ebitda": 510000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 370000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 276000000, "net_income_continuing_ops": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815000000, "short_term_investments": null, "net_receivables": 3200000000, "inventory": 4273000000, "other_current_assets": null, "total_current_assets": 9225000000, "net_ppe": null, "goodwill": 2361000000, "intangible_assets": 699000000, "goodwill_and_intangibles": 3060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7305000000, "total_assets": 16530000000, "short_term_debt": 816000000, "accounts_payable": 3027000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5057000000, "long_term_debt": 3949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5984000000, "total_liabilities": 11041000000, "total_debt": 4765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5998000000, "total_equity": 5489000000, "shares_outstanding": 199800000, "operating_cash_flow": 340000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 154978124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000000, "free_cash_flow": 421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418000000", "ebitda": "510000000", "netIncome": "276000000", "grossProfit": "2042000000", "depreciation": "None", "totalRevenue": "6872000000", "costOfRevenue": "4830000000", "interestIncome": "None", "incomeBeforeTax": "370000000", "interestExpense": "48000000", "operatingIncome": "410000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "1540000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "2361000000", "inventory": "4273000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16530000000", "longTermDebt": "3949000000", "shortTermDebt": "816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "699000000", "reportedCurrency": "USD", "retainedEarnings": "5998000000", "totalLiabilities": "11041000000", "otherCurrentAssets": "937000000", "totalCurrentAssets": "9225000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7305000000", "currentAccountsPayable": "3027000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6021000000", "totalShareholderEquity": "5489000000", "capitalLeaseObligations": "1672000000", "otherCurrentLiabilities": "1214000000", "totalCurrentLiabilities": "5057000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "5984000000", "cashAndShortTermInvestments": "815000000", "commonStockSharesOutstanding": "199800000", "intangibleAssetsExcludingGoodwill": "699000000", "cashAndCashEquivalentsAtCarryingValue": "815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "154978124", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "340000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154978124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7772000000, "cost_of_revenue": 5432000000, "gross_profit": 2340000000, "ebit": 670000000, "ebitda": 760000000, "pretax_income": 624000000, "tax_provision": 154000000, "net_income": 470000000, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000000, "total_current_assets": 9625000000, "total_assets": 16858000000, "short_term_debt": 956000000, "long_term_debt": 3447000000, "total_debt": 4403000000, "total_liabilities": 11203000000, "total_equity": 5655000000, "shares_outstanding": 201300000, "goodwill_and_intangibles": 3083000000 }, "cash_flow": { "operating_cash_flow": 345000000, "capital_expenditure": 77000000, "free_cash_flow": 422000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262054, "ticker_id": 1479, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "760000000", "netIncome": "470000000", "grossProfit": "2340000000", "depreciation": "None", "totalRevenue": "7772000000", "costOfRevenue": "5432000000", "interestIncome": "None", "incomeBeforeTax": "624000000", "interestExpense": "46000000", "operatingIncome": "665000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "1585000000", "netIncomeFromContinuingOperations": "470000000" }, "balance": { "goodwill": "2363000000", "inventory": "4393000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16858000000", "longTermDebt": "3447000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "720000000", "reportedCurrency": "USD", "retainedEarnings": "5889000000", "totalLiabilities": "11203000000", "otherCurrentAssets": "936000000", "totalCurrentAssets": "9625000000", "currentLongTermDebt": "550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7233000000", "currentAccountsPayable": "3430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5638000000", "totalShareholderEquity": "5655000000", "capitalLeaseObligations": "1235000000", "otherCurrentLiabilities": "1353000000", "totalCurrentLiabilities": "5739000000", "otherNonCurrentLiabilities": "782000000", "totalNonCurrentLiabilities": "5464000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "201300000", "intangibleAssetsExcludingGoodwill": "720000000", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "345000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7772000000, "cost_of_revenue": 5432000000, "gross_profit": 2340000000, "research_and_development": null, "selling_general_admin": 1585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 90000000, "ebitda": 760000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 624000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 470000000, "net_income_continuing_ops": 470000000, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000000, "short_term_investments": null, "net_receivables": 3642000000, "inventory": 4393000000, "other_current_assets": null, "total_current_assets": 9625000000, "net_ppe": null, "goodwill": 2363000000, "intangible_assets": 720000000, "goodwill_and_intangibles": 3083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7233000000, "total_assets": 16858000000, "short_term_debt": 956000000, "accounts_payable": 3430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739000000, "long_term_debt": 3447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5464000000, "total_liabilities": 11203000000, "total_debt": 4403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5889000000, "total_equity": 5655000000, "shares_outstanding": 201300000, "operating_cash_flow": 345000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214000000, "free_cash_flow": 422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "760000000", "netIncome": "470000000", "grossProfit": "2340000000", "depreciation": "None", "totalRevenue": "7772000000", "costOfRevenue": "5432000000", "interestIncome": "None", "incomeBeforeTax": "624000000", "interestExpense": "46000000", "operatingIncome": "665000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "1585000000", "netIncomeFromContinuingOperations": "470000000" }, "balance": { "goodwill": "2363000000", "inventory": "4393000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16858000000", "longTermDebt": "3447000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "720000000", "reportedCurrency": "USD", "retainedEarnings": "5889000000", "totalLiabilities": "11203000000", "otherCurrentAssets": "936000000", "totalCurrentAssets": "9625000000", "currentLongTermDebt": "550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7233000000", "currentAccountsPayable": "3430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5638000000", "totalShareholderEquity": "5655000000", "capitalLeaseObligations": "1235000000", "otherCurrentLiabilities": "1353000000", "totalCurrentLiabilities": "5739000000", "otherNonCurrentLiabilities": "782000000", "totalNonCurrentLiabilities": "5464000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "201300000", "intangibleAssetsExcludingGoodwill": "720000000", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "345000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7946000000, "cost_of_revenue": 5485000000, "gross_profit": 2461000000, "ebit": 806000000, "ebitda": 893000000, "pretax_income": 759000000, "tax_provision": 308000000, "net_income": 451000000, "net_income_to_common": 451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571000000, "total_current_assets": 9410000000, "total_assets": 16572000000, "short_term_debt": 545000000, "long_term_debt": 3774000000, "total_debt": 4319000000, "total_liabilities": 10956000000, "total_equity": 5616000000, "shares_outstanding": 202300000, "goodwill_and_intangibles": 3110000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 109000000, "free_cash_flow": 475000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262055, "ticker_id": 1479, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806000000", "ebitda": "893000000", "netIncome": "451000000", "grossProfit": "2461000000", "depreciation": "None", "totalRevenue": "7946000000", "costOfRevenue": "5485000000", "interestIncome": "None", "incomeBeforeTax": "759000000", "interestExpense": "47000000", "operatingIncome": "811000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "1563000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "2357000000", "inventory": "4188000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16572000000", "longTermDebt": "3774000000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "9589000000", "totalLiabilities": "10956000000", "otherCurrentAssets": "1049000000", "totalCurrentAssets": "9410000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7162000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5517000000", "totalShareholderEquity": "5616000000", "capitalLeaseObligations": "1593000000", "otherCurrentLiabilities": "1261000000", "totalCurrentLiabilities": "5216000000", "otherNonCurrentLiabilities": "768000000", "totalNonCurrentLiabilities": "5740000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "202300000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "366000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7946000000, "cost_of_revenue": 5485000000, "gross_profit": 2461000000, "research_and_development": null, "selling_general_admin": 1563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806000000, "depreciation_amortisation": 87000000, "ebitda": 893000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 759000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 451000000, "net_income_continuing_ops": 451000000, "net_income_to_common": 451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571000000, "short_term_investments": null, "net_receivables": 3602000000, "inventory": 4188000000, "other_current_assets": null, "total_current_assets": 9410000000, "net_ppe": null, "goodwill": 2357000000, "intangible_assets": 753000000, "goodwill_and_intangibles": 3110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7162000000, "total_assets": 16572000000, "short_term_debt": 545000000, "accounts_payable": 3410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216000000, "long_term_debt": 3774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5740000000, "total_liabilities": 10956000000, "total_debt": 4319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9589000000, "total_equity": 5616000000, "shares_outstanding": 202300000, "operating_cash_flow": 366000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318000000, "free_cash_flow": 475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "806000000", "ebitda": "893000000", "netIncome": "451000000", "grossProfit": "2461000000", "depreciation": "None", "totalRevenue": "7946000000", "costOfRevenue": "5485000000", "interestIncome": "None", "incomeBeforeTax": "759000000", "interestExpense": "47000000", "operatingIncome": "811000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "1563000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "2357000000", "inventory": "4188000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16572000000", "longTermDebt": "3774000000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "9589000000", "totalLiabilities": "10956000000", "otherCurrentAssets": "1049000000", "totalCurrentAssets": "9410000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7162000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5517000000", "totalShareholderEquity": "5616000000", "capitalLeaseObligations": "1593000000", "otherCurrentLiabilities": "1261000000", "totalCurrentLiabilities": "5216000000", "otherNonCurrentLiabilities": "768000000", "totalNonCurrentLiabilities": "5740000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "202300000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "366000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7308000000, "cost_of_revenue": 5076000000, "gross_profit": 2232000000, "ebit": 624000000, "ebitda": 709000000, "pretax_income": 581000000, "tax_provision": 138000000, "net_income": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755000000, "total_current_assets": 9314000000, "total_assets": 16458000000, "short_term_debt": 532000000, "long_term_debt": 3518000000, "total_debt": 4050000000, "total_liabilities": 10936000000, "total_equity": 5522000000, "shares_outstanding": 203200000, "goodwill_and_intangibles": 3092000000 }, "cash_flow": { "operating_cash_flow": 642986056, "capital_expenditure": 70533308, "free_cash_flow": 713519364, "dividends_paid": 159416141, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262057, "ticker_id": 1479, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624000000", "ebitda": "709000000", "netIncome": "443000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "7308000000", "costOfRevenue": "5076000000", "interestIncome": "None", "incomeBeforeTax": "581000000", "interestExpense": "43000000", "operatingIncome": "625000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "443000000" }, "balance": { "goodwill": "2325000000", "inventory": "4115000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16458000000", "longTermDebt": "3518000000", "shortTermDebt": "532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "767000000", "reportedCurrency": "USD", "retainedEarnings": "9301000000", "totalLiabilities": "10936000000", "otherCurrentAssets": "912000000", "totalCurrentAssets": "9314000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7144000000", "currentAccountsPayable": "3638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000000", "totalShareholderEquity": "5522000000", "capitalLeaseObligations": "1537000000", "otherCurrentLiabilities": "1359000000", "totalCurrentLiabilities": "5529000000", "otherNonCurrentLiabilities": "734000000", "totalNonCurrentLiabilities": "5407000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "203200000", "intangibleAssetsExcludingGoodwill": "767000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000000", "profitLoss": "None", "dividendPayout": "159416141", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-142283158", "operatingCashflow": "642986056", "capitalExpenditures": "70533308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397140119", "cashflowFromInvestment": "-186777367", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159416141", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7308000000, "cost_of_revenue": 5076000000, "gross_profit": 2232000000, "research_and_development": null, "selling_general_admin": 1522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624000000, "depreciation_amortisation": 85000000, "ebitda": 709000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 581000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 443000000, "net_income_continuing_ops": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755000000, "short_term_investments": null, "net_receivables": 3532000000, "inventory": 4115000000, "other_current_assets": null, "total_current_assets": 9314000000, "net_ppe": null, "goodwill": 2325000000, "intangible_assets": 767000000, "goodwill_and_intangibles": 3092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7144000000, "total_assets": 16458000000, "short_term_debt": 532000000, "accounts_payable": 3638000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5529000000, "long_term_debt": 3518000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5407000000, "total_liabilities": 10936000000, "total_debt": 4050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9301000000, "total_equity": 5522000000, "shares_outstanding": 203200000, "operating_cash_flow": 642986056, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70533308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186777367, "dividends_paid": 159416141, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397140119, "free_cash_flow": 713519364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "624000000", "ebitda": "709000000", "netIncome": "443000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "7308000000", "costOfRevenue": "5076000000", "interestIncome": "None", "incomeBeforeTax": "581000000", "interestExpense": "43000000", "operatingIncome": "625000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "443000000" }, "balance": { "goodwill": "2325000000", "inventory": "4115000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16458000000", "longTermDebt": "3518000000", "shortTermDebt": "532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "767000000", "reportedCurrency": "USD", "retainedEarnings": "9301000000", "totalLiabilities": "10936000000", "otherCurrentAssets": "912000000", "totalCurrentAssets": "9314000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7144000000", "currentAccountsPayable": "3638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000000", "totalShareholderEquity": "5522000000", "capitalLeaseObligations": "1537000000", "otherCurrentLiabilities": "1359000000", "totalCurrentLiabilities": "5529000000", "otherNonCurrentLiabilities": "734000000", "totalNonCurrentLiabilities": "5407000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "203200000", "intangibleAssetsExcludingGoodwill": "767000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000000", "profitLoss": "None", "dividendPayout": "159416141", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-142283158", "operatingCashflow": "642986056", "capitalExpenditures": "70533308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397140119", "cashflowFromInvestment": "-186777367", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159416141", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 6673000000, "cost_of_revenue": 4644000000, "gross_profit": 2029000000, "ebit": 477000000, "ebitda": 560000000, "pretax_income": 433000000, "tax_provision": 111000000, "net_income": 322000000, "net_income_to_common": 322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704000000, "total_current_assets": 8616000000, "total_assets": 15687000000, "short_term_debt": 529000000, "long_term_debt": 3595000000, "total_debt": 4124000000, "total_liabilities": 10269000000, "total_equity": 5418000000, "shares_outstanding": 203900000, "goodwill_and_intangibles": 3019000000 }, "cash_flow": { "operating_cash_flow": 306000000, "capital_expenditure": 101000000, "free_cash_flow": 407000000, "dividends_paid": 155135062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262058, "ticker_id": 1479, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477000000", "ebitda": "560000000", "netIncome": "322000000", "grossProfit": "2029000000", "depreciation": "None", "totalRevenue": "6673000000", "costOfRevenue": "4644000000", "interestIncome": "None", "incomeBeforeTax": "433000000", "interestExpense": "44000000", "operatingIncome": "477000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1552000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "1469000000", "netIncomeFromContinuingOperations": "322000000" }, "balance": { "goodwill": "2264000000", "inventory": "3968000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15687000000", "longTermDebt": "3595000000", "shortTermDebt": "529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "755000000", "reportedCurrency": "USD", "retainedEarnings": "9018000000", "totalLiabilities": "10269000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "8616000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7071000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5289000000", "totalShareholderEquity": "5418000000", "capitalLeaseObligations": "1165000000", "otherCurrentLiabilities": "1274000000", "totalCurrentLiabilities": "4788000000", "otherNonCurrentLiabilities": "721000000", "totalNonCurrentLiabilities": "5481000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "203900000", "intangibleAssetsExcludingGoodwill": "755000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "155135062", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "165000000", "operatingCashflow": "306000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155135062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6673000000, "cost_of_revenue": 4644000000, "gross_profit": 2029000000, "research_and_development": null, "selling_general_admin": 1469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477000000, "depreciation_amortisation": 83000000, "ebitda": 560000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 433000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 322000000, "net_income_continuing_ops": 322000000, "net_income_to_common": 322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704000000, "short_term_investments": null, "net_receivables": 3092000000, "inventory": 3968000000, "other_current_assets": null, "total_current_assets": 8616000000, "net_ppe": null, "goodwill": 2264000000, "intangible_assets": 755000000, "goodwill_and_intangibles": 3019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7071000000, "total_assets": 15687000000, "short_term_debt": 529000000, "accounts_payable": 2985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4788000000, "long_term_debt": 3595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5481000000, "total_liabilities": 10269000000, "total_debt": 4124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9018000000, "total_equity": 5418000000, "shares_outstanding": 203900000, "operating_cash_flow": 306000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000000, "dividends_paid": 155135062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 407000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477000000", "ebitda": "560000000", "netIncome": "322000000", "grossProfit": "2029000000", "depreciation": "None", "totalRevenue": "6673000000", "costOfRevenue": "4644000000", "interestIncome": "None", "incomeBeforeTax": "433000000", "interestExpense": "44000000", "operatingIncome": "477000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1552000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "1469000000", "netIncomeFromContinuingOperations": "322000000" }, "balance": { "goodwill": "2264000000", "inventory": "3968000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15687000000", "longTermDebt": "3595000000", "shortTermDebt": "529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "755000000", "reportedCurrency": "USD", "retainedEarnings": "9018000000", "totalLiabilities": "10269000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "8616000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7071000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5289000000", "totalShareholderEquity": "5418000000", "capitalLeaseObligations": "1165000000", "otherCurrentLiabilities": "1274000000", "totalCurrentLiabilities": "4788000000", "otherNonCurrentLiabilities": "721000000", "totalNonCurrentLiabilities": "5481000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "203900000", "intangibleAssetsExcludingGoodwill": "755000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "155135062", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "165000000", "operatingCashflow": "306000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155135062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7708000000, "cost_of_revenue": 5377000000, "gross_profit": 2331000000, "ebit": 736000000, "ebitda": 816000000, "pretax_income": 691000000, "tax_provision": 172000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 9470000000, "total_assets": 16418000000, "short_term_debt": 428000000, "long_term_debt": 3663000000, "total_debt": 4091000000, "total_liabilities": 11058000000, "total_equity": 5360000000, "shares_outstanding": 204600000, "goodwill_and_intangibles": 3002000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 91000000, "free_cash_flow": 648000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262059, "ticker_id": 1479, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "736000000", "ebitda": "816000000", "netIncome": "519000000", "grossProfit": "2331000000", "depreciation": "None", "totalRevenue": "7708000000", "costOfRevenue": "5377000000", "interestIncome": "None", "incomeBeforeTax": "691000000", "interestExpense": "45000000", "operatingIncome": "739000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "1592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "2242000000", "inventory": "4106000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16418000000", "longTermDebt": "3663000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "760000000", "reportedCurrency": "USD", "retainedEarnings": "8858000000", "totalLiabilities": "11058000000", "otherCurrentAssets": "956000000", "totalCurrentAssets": "9470000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6948000000", "currentAccountsPayable": "3555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3151000000", "shortLongTermDebtTotal": "5263000000", "totalShareholderEquity": "5360000000", "capitalLeaseObligations": "1172000000", "otherCurrentLiabilities": "1554000000", "totalCurrentLiabilities": "5537000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "5521000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "204600000", "intangibleAssetsExcludingGoodwill": "760000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-217000000", "operatingCashflow": "557000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7708000000, "cost_of_revenue": 5377000000, "gross_profit": 2331000000, "research_and_development": null, "selling_general_admin": 1512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736000000, "depreciation_amortisation": 80000000, "ebitda": 816000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 691000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 519000000, "net_income_continuing_ops": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808000000, "short_term_investments": null, "net_receivables": 3600000000, "inventory": 4106000000, "other_current_assets": null, "total_current_assets": 9470000000, "net_ppe": null, "goodwill": 2242000000, "intangible_assets": 760000000, "goodwill_and_intangibles": 3002000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6948000000, "total_assets": 16418000000, "short_term_debt": 428000000, "accounts_payable": 3555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5537000000, "long_term_debt": 3663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5521000000, "total_liabilities": 11058000000, "total_debt": 4091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8858000000, "total_equity": 5360000000, "shares_outstanding": 204600000, "operating_cash_flow": 557000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313000000, "free_cash_flow": 648000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "736000000", "ebitda": "816000000", "netIncome": "519000000", "grossProfit": "2331000000", "depreciation": "None", "totalRevenue": "7708000000", "costOfRevenue": "5377000000", "interestIncome": "None", "incomeBeforeTax": "691000000", "interestExpense": "45000000", "operatingIncome": "739000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "1592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "2242000000", "inventory": "4106000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "16418000000", "longTermDebt": "3663000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "760000000", "reportedCurrency": "USD", "retainedEarnings": "8858000000", "totalLiabilities": "11058000000", "otherCurrentAssets": "956000000", "totalCurrentAssets": "9470000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6948000000", "currentAccountsPayable": "3555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3151000000", "shortLongTermDebtTotal": "5263000000", "totalShareholderEquity": "5360000000", "capitalLeaseObligations": "1172000000", "otherCurrentLiabilities": "1554000000", "totalCurrentLiabilities": "5537000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "5521000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "204600000", "intangibleAssetsExcludingGoodwill": "760000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-217000000", "operatingCashflow": "557000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "income_statement": { "revenue": 7838000000, "cost_of_revenue": 5436000000, "gross_profit": 2402000000, "ebit": 778000000, "ebitda": 856000000, "pretax_income": 730000000, "tax_provision": 146000000, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 9077000000, "total_assets": 15994000000, "short_term_debt": 421000000, "long_term_debt": 3711000000, "total_debt": 4132000000, "total_liabilities": 10957000000, "total_equity": 5037000000, "shares_outstanding": 205100000, "goodwill_and_intangibles": 3024000000 }, "cash_flow": { "operating_cash_flow": 921000000, "capital_expenditure": 80000000, "free_cash_flow": 1001000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262060, "ticker_id": 1479, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:48.769112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "778000000", "ebitda": "856000000", "netIncome": "584000000", "grossProfit": "2402000000", "depreciation": "None", "totalRevenue": "7838000000", "costOfRevenue": "5436000000", "interestIncome": "None", "incomeBeforeTax": "730000000", "interestExpense": "48000000", "operatingIncome": "782000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "2241000000", "inventory": "3898000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15994000000", "longTermDebt": "3711000000", "shortTermDebt": "421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "8557000000", "totalLiabilities": "10957000000", "otherCurrentAssets": "913000000", "totalCurrentAssets": "9077000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6917000000", "currentAccountsPayable": "3408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3069000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5037000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "5429000000", "otherNonCurrentLiabilities": "691000000", "totalNonCurrentLiabilities": "5528000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "205100000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "292000000", "operatingCashflow": "921000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "-511000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7838000000, "cost_of_revenue": 5436000000, "gross_profit": 2402000000, "research_and_development": null, "selling_general_admin": 1544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778000000, "depreciation_amortisation": 78000000, "ebitda": 856000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 730000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669000000, "short_term_investments": null, "net_receivables": 3597000000, "inventory": 3898000000, "other_current_assets": null, "total_current_assets": 9077000000, "net_ppe": null, "goodwill": 2241000000, "intangible_assets": 783000000, "goodwill_and_intangibles": 3024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6917000000, "total_assets": 15994000000, "short_term_debt": 421000000, "accounts_payable": 3408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5429000000, "long_term_debt": 3711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5528000000, "total_liabilities": 10957000000, "total_debt": 4132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8557000000, "total_equity": 5037000000, "shares_outstanding": 205100000, "operating_cash_flow": 921000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -511000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418000000, "free_cash_flow": 1001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "778000000", "ebitda": "856000000", "netIncome": "584000000", "grossProfit": "2402000000", "depreciation": "None", "totalRevenue": "7838000000", "costOfRevenue": "5436000000", "interestIncome": "None", "incomeBeforeTax": "730000000", "interestExpense": "48000000", "operatingIncome": "782000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "2241000000", "inventory": "3898000000", "commonStock": "30000000", "currentDebt": "None", "investments": "None", "totalAssets": "15994000000", "longTermDebt": "3711000000", "shortTermDebt": "421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "8557000000", "totalLiabilities": "10957000000", "otherCurrentAssets": "913000000", "totalCurrentAssets": "9077000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6917000000", "currentAccountsPayable": "3408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3069000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "5037000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "5429000000", "otherNonCurrentLiabilities": "691000000", "totalNonCurrentLiabilities": "5528000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "205100000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "292000000", "operatingCashflow": "921000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "-511000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }