{ "ticker": { "uuid": "4527349e-4052-4010-89b3-a0faaa614bcc", "symbol": "KCP", "name": "The KCP Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/4527349e-4052-4010-89b3-a0faaa614bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/4527349e-4052-4010-89b3-a0faaa614bcc/" }, "ticker_metadata": { "id": 13950, "uuid": "4527349e-4052-4010-89b3-a0faaa614bcc", "symbol": "KCP", "name": "The KCP Limited", "asset_type": "equity", "market_cap": 21211398144, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "The KCP Limited engages in cement, heavy engineering, power generation, and hospitality businesses in India. It operates through Cement Unit, Heavy Engineering Unit, Hotel, and Sugar segments. The company manufactures and sells cement; generates power from various sources, including thermal, hydel, solar, wind, and waste heat recovery; and produces refined sugar products under VARELLA brand. It also manufactures heavy equipment for various industries and operates Mercure Hyderabad KCP hotel. KCP Limited was incorporated in 1941 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4527349e-4052-4010-89b3-a0faaa614bcc", "symbol": "KCP", "name": "The KCP Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/4527349e-4052-4010-89b3-a0faaa614bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/4527349e-4052-4010-89b3-a0faaa614bcc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.91, "quality": 0.7, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 160.3, "market_cap": 20666062334.76, "pe_ratio": 10.4845, "earnings_yield": 0.0954, "ebitda_to_ev": 0.15, "shareholder_yield": 0.0735, "roe": 0.1106, "piotroski_f_score": 7, "momentum_12_1": -0.1346, "volatility_252d": 0.3394 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.673267+00:00", "batch_id": "" }, "size": { "price_close": 160.3, "market_cap": 20666062334.7635, "market_cap_usd": 20666062334.7635, "enterprise_value": 27099962334.7635, "shares_outstanding": 128921160, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4845, "pb_ratio": 1.1597, "ptbv_ratio": 1.1597, "ps_ratio": 0.8022, "pcf_ratio": 10.0185, "pfcf_ratio": -31.0581, "ev_ebitda": 6.6649, "ev_ebit": 10.5238, "ev_sales": 1.0519, "ev_fcf": -40.7273, "earnings_yield": 0.0954, "fcf_yield": -0.0246, "price_to_sales": 0.8022, "price_to_book": 1.1597, "price_to_cashflow": 10.0185, "ebitda_to_ev": 0.15, "sales_yield": 0.9506 }, "yield": { "dividend_yield": 0.0735, "buyback_yield": 0, "shareholder_yield": 0.0735, "debt_paydown_yield": 0, "total_yield": 0.0735 }, "quality": { "gross_margin": 0.571, "operating_margin": 0.1, "net_margin": 0.0765, "ebitda_margin": 0.1578, "fcf_margin": -0.0258, "roe": 0.1106, "roa": 0.055, "roic": 0.0796, "roc_greenblatt": null, "asset_turnover": 0.7192, "cash_conversion": -0.3376, "accruals_ratio": -0.0026, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5834, "revenue_stability_5y": 0.0955, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5823, "debt_to_assets": 0.1854, "interest_coverage": 7.747, "current_ratio": 2.8007, "quick_ratio": 2.8007, "net_debt": 6433900000, "local_beta": 1.5655, "volatility_252d": 0.3394, "volatility_60d": 0.8065, "max_drawdown_12m": -0.4023, "risk_adjusted_momentum": -0.3965 }, "growth": { "revenue_growth_1y": 0.0187, "revenue_growth_3y_cagr": 0.0467, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3401, "eps_growth_3y_cagr": 0.6777, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1628, "revenue_growth": 0.0187, "earnings_growth": 0.3401 }, "momentum": { "price_return_1m": -0.0976, "price_return_3m": 0.0273, "price_return_6m": -0.1208, "price_return_9m": -0.2134, "price_return_12m": -0.219, "price_return_12m_ex1m": -0.1346, "momentum_6m": -0.1208, "momentum_12m": -0.219, "momentum_12_1": -0.1346, "distance_from_52w_high": -0.251, "distance_from_52w_low": 0.2532, "relative_strength": -0.1113 }, "raw_ttm": { "revenue_ttm": 25761800000, "gross_profit_ttm": 14709700000, "ebit_ttm": 2575100000, "ebitda_ttm": 4066100000, "net_income_ttm": 1971100000, "eps_diluted_ttm": 15.2892, "operating_cash_flow_ttm": 2062800000, "capital_expenditure_ttm": -2728200000, "fcf_ttm": -665400000, "dividends_paid_ttm": -1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 332400000, "cash_and_equivalents": 208400000, "total_current_assets": 22265800000, "total_current_liabilities": 7950000000, "net_ppe": null, "total_assets": 35819000000, "total_debt": 6642300000, "total_equity": 17820600000, "net_working_capital": 17838900000, "book_value_per_share": 138.2287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.2287 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 12, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 18, "rank_pcf": 24, "rank_ev_ebitda": 10, "rank_ev_ebit": 19, "rank_earnings_yield": 12, "rank_fcf_yield": 73, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 50, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 24, "rank_fcf_margin": 66, "rank_piotroski": 17, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71 }, "composites": { "value_composite": 9, "quality_composite": 30, "momentum_composite": 77, "growth_composite": 63, "yield_composite": 1, "svqf_composite": 9, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 15, "quality_value_composite": 0.7981, "os_score": 0.85, "value_percentile": 0.91, "quality_percentile": 0.7, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7333, "ticker_id": 13950, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.673267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.3, "market_cap": 20666062334.7635, "market_cap_usd": 20666062334.7635, "enterprise_value": 27099962334.7635, "shares_outstanding": 128921160, "fx_rate_to_usd": null, "pe_ratio": 10.48453266, "pb_ratio": 1.15967264, "ptbv_ratio": 1.15967264, "ps_ratio": 0.80219792, "pcf_ratio": 10.01845178, "pfcf_ratio": -31.0581039, "ev_ebitda": 6.66485387, "ev_ebit": 10.52384852, "ev_sales": 1.05194367, "ev_fcf": -40.72732542, "earnings_yield": 0.0953786, "fcf_yield": -0.02455354, "dividend_yield": 0.07350215, "buyback_yield": 0, "shareholder_yield": 0.07350215, "debt_paydown_yield": 0, "total_yield": 0.07350215, "gross_margin": 0.57098883, "operating_margin": 0.09995808, "net_margin": 0.07651251, "ebitda_margin": 0.15783447, "fcf_margin": -0.02582894, "roe": 0.11060795, "roa": 0.05502945, "roic": 0.07962749, "roc_greenblatt": null, "asset_turnover": 0.71922164, "cash_conversion": -0.337578, "accruals_ratio": -0.00256009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.58232705, "debt_to_assets": 0.18544069, "interest_coverage": 7.74699158, "current_ratio": 2.80072956, "quick_ratio": 2.80072956, "net_debt": 6433900000, "revenue_growth_1y": 0.01867185, "revenue_growth_3y_cagr": 0.04674639, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34006391, "eps_growth_3y_cagr": 0.67771713, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16276156, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.583438, "revenue_stability_5y": 0.095519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09756236, "price_return_3m": 0.02730076, "price_return_6m": -0.12082487, "price_return_9m": -0.21340592, "price_return_12m": -0.2190235, "price_return_12m_ex1m": -0.13459228, "distance_from_52w_high": -0.25095219, "distance_from_52w_low": 0.25322491, "relative_strength": -0.11134376, "local_beta": 1.5655, "volatility_252d": 0.339426, "volatility_60d": 0.806534, "max_drawdown_12m": -0.40230376, "revenue_ttm": 25761800000, "gross_profit_ttm": 14709700000, "ebit_ttm": 2575100000, "ebitda_ttm": 4066100000, "net_income_ttm": 1971100000, "eps_diluted_ttm": 15.28918914, "operating_cash_flow_ttm": 2062800000, "capital_expenditure_ttm": -2728200000, "fcf_ttm": -665400000, "dividends_paid_ttm": -1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 332400000, "cash_and_equivalents": 208400000, "total_current_assets": 22265800000, "total_current_liabilities": 7950000000, "net_ppe": null, "total_assets": 35819000000, "total_debt": 6642300000, "total_equity": 17820600000, "net_working_capital": 17838900000, "book_value_per_share": 138.22866626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.22866626, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 12, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 18, "rank_pcf": 24, "rank_ev_ebitda": 10, "rank_ev_ebit": 19, "rank_earnings_yield": 12, "rank_fcf_yield": 73, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 50, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 24, "rank_fcf_margin": 66, "rank_piotroski": 17, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 9, "quality_composite": 30, "momentum_composite": 77, "growth_composite": 63, "yield_composite": 1, "svqf_composite": 9, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.3, "os": 0.85, "value": 0.91, "quality": 0.7, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4845, "earnings_yield": 0.0954, "shareholder_yield": 0.0735, "roe": 0.1106, "momentum_12_1": -0.1346, "complete_fields": { "id": 7333, "ticker_id": 13950, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.673267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.3, "market_cap": 20666062334.7635, "market_cap_usd": 20666062334.7635, "enterprise_value": 27099962334.7635, "shares_outstanding": 128921160, "fx_rate_to_usd": null, "pe_ratio": 10.48453266, "pb_ratio": 1.15967264, "ptbv_ratio": 1.15967264, "ps_ratio": 0.80219792, "pcf_ratio": 10.01845178, "pfcf_ratio": -31.0581039, "ev_ebitda": 6.66485387, "ev_ebit": 10.52384852, "ev_sales": 1.05194367, "ev_fcf": -40.72732542, "earnings_yield": 0.0953786, "fcf_yield": -0.02455354, "dividend_yield": 0.07350215, "buyback_yield": 0, "shareholder_yield": 0.07350215, "debt_paydown_yield": 0, "total_yield": 0.07350215, "gross_margin": 0.57098883, "operating_margin": 0.09995808, "net_margin": 0.07651251, "ebitda_margin": 0.15783447, "fcf_margin": -0.02582894, "roe": 0.11060795, "roa": 0.05502945, "roic": 0.07962749, "roc_greenblatt": null, "asset_turnover": 0.71922164, "cash_conversion": -0.337578, "accruals_ratio": -0.00256009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.58232705, "debt_to_assets": 0.18544069, "interest_coverage": 7.74699158, "current_ratio": 2.80072956, "quick_ratio": 2.80072956, "net_debt": 6433900000, "revenue_growth_1y": 0.01867185, "revenue_growth_3y_cagr": 0.04674639, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34006391, "eps_growth_3y_cagr": 0.67771713, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16276156, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.583438, "revenue_stability_5y": 0.095519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09756236, "price_return_3m": 0.02730076, "price_return_6m": -0.12082487, "price_return_9m": -0.21340592, "price_return_12m": -0.2190235, "price_return_12m_ex1m": -0.13459228, "distance_from_52w_high": -0.25095219, "distance_from_52w_low": 0.25322491, "relative_strength": -0.11134376, "local_beta": 1.5655, "volatility_252d": 0.339426, "volatility_60d": 0.806534, "max_drawdown_12m": -0.40230376, "revenue_ttm": 25761800000, "gross_profit_ttm": 14709700000, "ebit_ttm": 2575100000, "ebitda_ttm": 4066100000, "net_income_ttm": 1971100000, "eps_diluted_ttm": 15.28918914, "operating_cash_flow_ttm": 2062800000, "capital_expenditure_ttm": -2728200000, "fcf_ttm": -665400000, "dividends_paid_ttm": -1519000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 332400000, "cash_and_equivalents": 208400000, "total_current_assets": 22265800000, "total_current_liabilities": 7950000000, "net_ppe": null, "total_assets": 35819000000, "total_debt": 6642300000, "total_equity": 17820600000, "net_working_capital": 17838900000, "book_value_per_share": 138.22866626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.22866626, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 12, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 18, "rank_pcf": 24, "rank_ev_ebitda": 10, "rank_ev_ebit": 19, "rank_earnings_yield": 12, "rank_fcf_yield": 73, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 50, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 24, "rank_fcf_margin": 66, "rank_piotroski": 17, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 9, "quality_composite": 30, "momentum_composite": 77, "growth_composite": 63, "yield_composite": 1, "svqf_composite": 9, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 25761600000, "cost_of_revenue": 9936800000, "gross_profit": 15824800000, "ebit": 2574600000, "ebitda": 4067000000, "pretax_income": null, "tax_provision": null, "net_income": 1971100000, "net_income_to_common": 1971100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208400000, "total_current_assets": 22265800000, "total_assets": 35819000000, "short_term_debt": 3731500000, "long_term_debt": 2887800000, "total_debt": 6642300000, "total_liabilities": null, "total_equity": 17820600000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2062800000, "capital_expenditure": -2728200000, "free_cash_flow": -665400000, "dividends_paid": -1519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1221500000 }, "complete_fields": { "id": 370861, "ticker_id": 13950, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4067000000", "netIncome": "1971100000", "grossProfit": "15824800000", "totalRevenue": "25761600000", "costOfRevenue": "9936800000", "interestExpense": "333300000", "operatingIncome": "2574600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "851100000" }, "balance": { "totalDebt": "6642300000", "totalAssets": "35819000000", "longTermDebt": "2887800000", "shortTermDebt": "3731500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "22265800000", "totalShareholderEquity": "17820600000", "totalCurrentLiabilities": "7950000000", "cashAndShortTermInvestments": "208400000" }, "cashflow": { "freeCashFlow": "-665400000", "dividendsPaid": "-1519000000", "issuanceOfDebt": "1808800000", "issuanceOfStock": null, "repaymentOfDebt": "-587300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2062800000", "repurchaseOfStock": null, "capitalExpenditures": "-2728200000" } }, "revenue": 25761600000, "cost_of_revenue": 9936800000, "gross_profit": 15824800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2574600000, "depreciation_amortisation": 851100000, "ebitda": 4067000000, "interest_expense": 333300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1971100000, "net_income_continuing_ops": null, "net_income_to_common": 1971100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22265800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35819000000, "short_term_debt": 3731500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7950000000, "long_term_debt": 2887800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6642300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17820600000, "shares_outstanding": 128921160, "operating_cash_flow": 2062800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2728200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1221500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -665400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4067000000", "netIncome": "1971100000", "grossProfit": "15824800000", "totalRevenue": "25761600000", "costOfRevenue": "9936800000", "interestExpense": "333300000", "operatingIncome": "2574600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "851100000" }, "balance": { "totalDebt": "6642300000", "totalAssets": "35819000000", "longTermDebt": "2887800000", "shortTermDebt": "3731500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "22265800000", "totalShareholderEquity": "17820600000", "totalCurrentLiabilities": "7950000000", "cashAndShortTermInvestments": "208400000" }, "cashflow": { "freeCashFlow": "-665400000", "dividendsPaid": "-1519000000", "issuanceOfDebt": "1808800000", "issuanceOfStock": null, "repaymentOfDebt": "-587300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2062800000", "repurchaseOfStock": null, "capitalExpenditures": "-2728200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 25289400000, "cost_of_revenue": 9994900000, "gross_profit": 15294500000, "ebit": 2462400000, "ebitda": 3668900000, "pretax_income": null, "tax_provision": null, "net_income": 1470900000, "net_income_to_common": 1470900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35400000, "total_current_assets": 19083400000, "total_assets": 30985600000, "short_term_debt": 3936500000, "long_term_debt": 1461200000, "total_debt": 5421500000, "total_liabilities": null, "total_equity": 15326100000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1600200000, "capital_expenditure": -2023600000, "free_cash_flow": -423400000, "dividends_paid": -1146900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 620800000 }, "complete_fields": { "id": 370866, "ticker_id": 13950, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3668900000", "netIncome": "1470900000", "grossProfit": "15294500000", "totalRevenue": "25289400000", "costOfRevenue": "9994900000", "interestExpense": "319900000", "operatingIncome": "2462400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "328700000", "depreciationAndAmortization": "849500000" }, "balance": { "totalDebt": "5421500000", "totalAssets": "30985600000", "longTermDebt": "1461200000", "shortTermDebt": "3936500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "19083400000", "totalShareholderEquity": "15326100000", "totalCurrentLiabilities": "7627200000", "cashAndShortTermInvestments": "35400000" }, "cashflow": { "freeCashFlow": "-423400000", "dividendsPaid": "-1146900000", "issuanceOfDebt": "1461400000", "issuanceOfStock": null, "repaymentOfDebt": "-840600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1600200000", "repurchaseOfStock": null, "capitalExpenditures": "-2023600000" } }, "revenue": 25289400000, "cost_of_revenue": 9994900000, "gross_profit": 15294500000, "research_and_development": 328700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2462400000, "depreciation_amortisation": 849500000, "ebitda": 3668900000, "interest_expense": 319900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1470900000, "net_income_continuing_ops": null, "net_income_to_common": 1470900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19083400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30985600000, "short_term_debt": 3936500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7627200000, "long_term_debt": 1461200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5421500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15326100000, "shares_outstanding": 128921160, "operating_cash_flow": 1600200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2023600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1146900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 620800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -423400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3668900000", "netIncome": "1470900000", "grossProfit": "15294500000", "totalRevenue": "25289400000", "costOfRevenue": "9994900000", "interestExpense": "319900000", "operatingIncome": "2462400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "328700000", "depreciationAndAmortization": "849500000" }, "balance": { "totalDebt": "5421500000", "totalAssets": "30985600000", "longTermDebt": "1461200000", "shortTermDebt": "3936500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "19083400000", "totalShareholderEquity": "15326100000", "totalCurrentLiabilities": "7627200000", "cashAndShortTermInvestments": "35400000" }, "cashflow": { "freeCashFlow": "-423400000", "dividendsPaid": "-1146900000", "issuanceOfDebt": "1461400000", "issuanceOfStock": null, "repaymentOfDebt": "-840600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1600200000", "repurchaseOfStock": null, "capitalExpenditures": "-2023600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 28403200000, "cost_of_revenue": 11934800000, "gross_profit": 16468400000, "ebit": 2673100000, "ebitda": 4223800000, "pretax_income": null, "tax_provision": null, "net_income": 1885500000, "net_income_to_common": 1885500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 17459700000, "total_assets": 28286500000, "short_term_debt": 3937200000, "long_term_debt": 839800000, "total_debt": 4801400000, "total_liabilities": null, "total_equity": 14102900000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1063100000, "capital_expenditure": -339100000, "free_cash_flow": 724000000, "dividends_paid": -498400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -775100000 }, "complete_fields": { "id": 370869, "ticker_id": 13950, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4223800000", "netIncome": "1885500000", "grossProfit": "16468400000", "totalRevenue": "28403200000", "costOfRevenue": "11934800000", "interestExpense": "401300000", "operatingIncome": "2673100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "316500000", "depreciationAndAmortization": "893500000" }, "balance": { "totalDebt": "4801400000", "totalAssets": "28286500000", "longTermDebt": "839800000", "shortTermDebt": "3937200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "17459700000", "totalShareholderEquity": "14102900000", "totalCurrentLiabilities": "7562200000", "cashAndShortTermInvestments": "104000000" }, "cashflow": { "freeCashFlow": "724000000", "dividendsPaid": "-498400000", "issuanceOfDebt": "135400000", "issuanceOfStock": null, "repaymentOfDebt": "-910500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1063100000", "repurchaseOfStock": null, "capitalExpenditures": "-339100000" } }, "revenue": 28403200000, "cost_of_revenue": 11934800000, "gross_profit": 16468400000, "research_and_development": 316500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2673100000, "depreciation_amortisation": 893500000, "ebitda": 4223800000, "interest_expense": 401300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1885500000, "net_income_continuing_ops": null, "net_income_to_common": 1885500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17459700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28286500000, "short_term_debt": 3937200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7562200000, "long_term_debt": 839800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4801400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14102900000, "shares_outstanding": 128921160, "operating_cash_flow": 1063100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -339100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -498400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -775100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4223800000", "netIncome": "1885500000", "grossProfit": "16468400000", "totalRevenue": "28403200000", "costOfRevenue": "11934800000", "interestExpense": "401300000", "operatingIncome": "2673100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "316500000", "depreciationAndAmortization": "893500000" }, "balance": { "totalDebt": "4801400000", "totalAssets": "28286500000", "longTermDebt": "839800000", "shortTermDebt": "3937200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "17459700000", "totalShareholderEquity": "14102900000", "totalCurrentLiabilities": "7562200000", "cashAndShortTermInvestments": "104000000" }, "cashflow": { "freeCashFlow": "724000000", "dividendsPaid": "-498400000", "issuanceOfDebt": "135400000", "issuanceOfStock": null, "repaymentOfDebt": "-910500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1063100000", "repurchaseOfStock": null, "capitalExpenditures": "-339100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 22462000000, "cost_of_revenue": 7808100000, "gross_profit": 14653900000, "ebit": 857700000, "ebitda": 2112500000, "pretax_income": null, "tax_provision": null, "net_income": 417400000, "net_income_to_common": 417400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30800000, "total_current_assets": 15125600000, "total_assets": 26176600000, "short_term_debt": 4242300000, "long_term_debt": 1309700000, "total_debt": 5576900000, "total_liabilities": null, "total_equity": 12245900000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -721400000, "capital_expenditure": -336600000, "free_cash_flow": -1058000000, "dividends_paid": -127300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1208800000 }, "complete_fields": { "id": 370870, "ticker_id": 13950, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2112500000", "netIncome": "417400000", "grossProfit": "14653900000", "totalRevenue": "22462000000", "costOfRevenue": "7808100000", "interestExpense": "372500000", "operatingIncome": "857700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "115200000", "depreciationAndAmortization": "899100000" }, "balance": { "totalDebt": "5576900000", "totalAssets": "26176600000", "longTermDebt": "1309700000", "shortTermDebt": "4242300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "15125600000", "totalShareholderEquity": "12245900000", "totalCurrentLiabilities": "7921900000", "cashAndShortTermInvestments": "30800000" }, "cashflow": { "freeCashFlow": "-1058000000", "dividendsPaid": "-127300000", "issuanceOfDebt": "1688000000", "issuanceOfStock": null, "repaymentOfDebt": "-479200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-721400000", "repurchaseOfStock": null, "capitalExpenditures": "-336600000" } }, "revenue": 22462000000, "cost_of_revenue": 7808100000, "gross_profit": 14653900000, "research_and_development": 115200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 857700000, "depreciation_amortisation": 899100000, "ebitda": 2112500000, "interest_expense": 372500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417400000, "net_income_continuing_ops": null, "net_income_to_common": 417400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15125600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26176600000, "short_term_debt": 4242300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7921900000, "long_term_debt": 1309700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5576900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12245900000, "shares_outstanding": 128921160, "operating_cash_flow": -721400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -127300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1208800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2112500000", "netIncome": "417400000", "grossProfit": "14653900000", "totalRevenue": "22462000000", "costOfRevenue": "7808100000", "interestExpense": "372500000", "operatingIncome": "857700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "115200000", "depreciationAndAmortization": "899100000" }, "balance": { "totalDebt": "5576900000", "totalAssets": "26176600000", "longTermDebt": "1309700000", "shortTermDebt": "4242300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "15125600000", "totalShareholderEquity": "12245900000", "totalCurrentLiabilities": "7921900000", "cashAndShortTermInvestments": "30800000" }, "cashflow": { "freeCashFlow": "-1058000000", "dividendsPaid": "-127300000", "issuanceOfDebt": "1688000000", "issuanceOfStock": null, "repaymentOfDebt": "-479200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-721400000", "repurchaseOfStock": null, "capitalExpenditures": "-336600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370871, "ticker_id": 13950, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "147734000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 147734000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "147734000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 6837500000, "cost_of_revenue": 2355300000, "gross_profit": 4482200000, "ebit": 964200000, "ebitda": 1375400000, "pretax_income": null, "tax_provision": null, "net_income": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208400000, "total_current_assets": 22265800000, "total_assets": 35819000000, "short_term_debt": 3731500000, "long_term_debt": 2887800000, "total_debt": 6642300000, "total_liabilities": null, "total_equity": 17820600000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370860, "ticker_id": 13950, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1375400000", "netIncome": "851000000", "grossProfit": "4482200000", "totalRevenue": "6837500000", "costOfRevenue": "2355300000", "interestExpense": "63700000", "operatingIncome": "964200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212900000" }, "balance": { "totalDebt": "6642300000", "totalAssets": "35819000000", "longTermDebt": "2887800000", "shortTermDebt": "3731500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "22265800000", "totalShareholderEquity": "17820600000", "totalCurrentLiabilities": "7950000000", "cashAndShortTermInvestments": "208400000" } }, "revenue": 6837500000, "cost_of_revenue": 2355300000, "gross_profit": 4482200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 964200000, "depreciation_amortisation": 212900000, "ebitda": 1375400000, "interest_expense": 63700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 851000000, "net_income_continuing_ops": null, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22265800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35819000000, "short_term_debt": 3731500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7950000000, "long_term_debt": 2887800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6642300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17820600000, "shares_outstanding": 128921160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1375400000", "netIncome": "851000000", "grossProfit": "4482200000", "totalRevenue": "6837500000", "costOfRevenue": "2355300000", "interestExpense": "63700000", "operatingIncome": "964200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212900000" }, "balance": { "totalDebt": "6642300000", "totalAssets": "35819000000", "longTermDebt": "2887800000", "shortTermDebt": "3731500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "22265800000", "totalShareholderEquity": "17820600000", "totalCurrentLiabilities": "7950000000", "cashAndShortTermInvestments": "208400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 6143700000, "cost_of_revenue": 2835000000, "gross_profit": 3308700000, "ebit": 125000000, "ebitda": 464000000, "pretax_income": null, "tax_provision": null, "net_income": 154900000, "net_income_to_common": 154900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370862, "ticker_id": 13950, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "464000000", "netIncome": "154900000", "grossProfit": "3308700000", "totalRevenue": "6143700000", "costOfRevenue": "2835000000", "interestExpense": "78000000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191500000" } }, "revenue": 6143700000, "cost_of_revenue": 2835000000, "gross_profit": 3308700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": 191500000, "ebitda": 464000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154900000, "net_income_continuing_ops": null, "net_income_to_common": 154900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "464000000", "netIncome": "154900000", "grossProfit": "3308700000", "totalRevenue": "6143700000", "costOfRevenue": "2835000000", "interestExpense": "78000000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 6015500000, "cost_of_revenue": 3393500000, "gross_profit": 2622000000, "ebit": 595900000, "ebitda": 950800000, "pretax_income": null, "tax_provision": null, "net_income": 330300000, "net_income_to_common": 330300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281000000, "total_current_assets": 22413900000, "total_assets": 35141800000, "short_term_debt": 5861400000, "long_term_debt": 2361800000, "total_debt": 8246700000, "total_liabilities": null, "total_equity": 16401900000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370863, "ticker_id": 13950, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "950800000", "netIncome": "330300000", "grossProfit": "2622000000", "totalRevenue": "6015500000", "costOfRevenue": "3393500000", "interestExpense": "101400000", "operatingIncome": "595900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225800000" }, "balance": { "totalDebt": "8246700000", "totalAssets": "35141800000", "longTermDebt": "2361800000", "shortTermDebt": "5861400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "22413900000", "totalShareholderEquity": "16401900000", "totalCurrentLiabilities": "9468100000", "cashAndShortTermInvestments": "281000000" } }, "revenue": 6015500000, "cost_of_revenue": 3393500000, "gross_profit": 2622000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595900000, "depreciation_amortisation": 225800000, "ebitda": 950800000, "interest_expense": 101400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330300000, "net_income_continuing_ops": null, "net_income_to_common": 330300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22413900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35141800000, "short_term_debt": 5861400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9468100000, "long_term_debt": 2361800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8246700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16401900000, "shares_outstanding": 128921160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "950800000", "netIncome": "330300000", "grossProfit": "2622000000", "totalRevenue": "6015500000", "costOfRevenue": "3393500000", "interestExpense": "101400000", "operatingIncome": "595900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225800000" }, "balance": { "totalDebt": "8246700000", "totalAssets": "35141800000", "longTermDebt": "2361800000", "shortTermDebt": "5861400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "22413900000", "totalShareholderEquity": "16401900000", "totalCurrentLiabilities": "9468100000", "cashAndShortTermInvestments": "281000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 6765100000, "cost_of_revenue": 2468300000, "gross_profit": 4296800000, "ebit": 890000000, "ebitda": 1275900000, "pretax_income": null, "tax_provision": null, "net_income": 634900000, "net_income_to_common": 634900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370864, "ticker_id": 13950, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1275900000", "netIncome": "634900000", "grossProfit": "4296800000", "totalRevenue": "6765100000", "costOfRevenue": "2468300000", "interestExpense": "89300000", "operatingIncome": "890000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220900000" } }, "revenue": 6765100000, "cost_of_revenue": 2468300000, "gross_profit": 4296800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000000, "depreciation_amortisation": 220900000, "ebitda": 1275900000, "interest_expense": 89300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 634900000, "net_income_continuing_ops": null, "net_income_to_common": 634900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1275900000", "netIncome": "634900000", "grossProfit": "4296800000", "totalRevenue": "6765100000", "costOfRevenue": "2468300000", "interestExpense": "89300000", "operatingIncome": "890000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": 6347800000, "cost_of_revenue": 2156200000, "gross_profit": 4191600000, "ebit": 817500000, "ebitda": 1238600000, "pretax_income": null, "tax_provision": null, "net_income": 375900000, "net_income_to_common": 375900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35400000, "total_current_assets": 19083400000, "total_assets": 30985600000, "short_term_debt": 3936500000, "long_term_debt": 1461200000, "total_debt": 5421500000, "total_liabilities": null, "total_equity": 15326100000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370865, "ticker_id": 13950, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1238600000", "netIncome": "375900000", "grossProfit": "4191600000", "totalRevenue": "6347800000", "costOfRevenue": "2156200000", "interestExpense": "64500000", "operatingIncome": "817500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205800000" }, "balance": { "totalDebt": "5421500000", "totalAssets": "30985600000", "longTermDebt": "1461200000", "shortTermDebt": "3936500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "19083400000", "totalShareholderEquity": "15326100000", "totalCurrentLiabilities": "7627200000", "cashAndShortTermInvestments": "35400000" } }, "revenue": 6347800000, "cost_of_revenue": 2156200000, "gross_profit": 4191600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 817500000, "depreciation_amortisation": 205800000, "ebitda": 1238600000, "interest_expense": 64500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 375900000, "net_income_continuing_ops": null, "net_income_to_common": 375900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19083400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30985600000, "short_term_debt": 3936500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7627200000, "long_term_debt": 1461200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5421500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15326100000, "shares_outstanding": 128921160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1238600000", "netIncome": "375900000", "grossProfit": "4191600000", "totalRevenue": "6347800000", "costOfRevenue": "2156200000", "interestExpense": "64500000", "operatingIncome": "817500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205800000" }, "balance": { "totalDebt": "5421500000", "totalAssets": "30985600000", "longTermDebt": "1461200000", "shortTermDebt": "3936500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "19083400000", "totalShareholderEquity": "15326100000", "totalCurrentLiabilities": "7627200000", "cashAndShortTermInvestments": "35400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370867, "ticker_id": 13950, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 17630700000, "total_assets": 28512300000, "short_term_debt": 3460900000, "long_term_debt": 962300000, "total_debt": 4447300000, "total_liabilities": null, "total_equity": 14855000000, "shares_outstanding": 128921160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370868, "ticker_id": 13950, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:44.375098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4447300000", "totalAssets": "28512300000", "longTermDebt": "962300000", "shortTermDebt": "3460900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "17630700000", "totalShareholderEquity": "14855000000", "totalCurrentLiabilities": "6734400000", "cashAndShortTermInvestments": "39000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17630700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28512300000, "short_term_debt": 3460900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6734400000, "long_term_debt": 962300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4447300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14855000000, "shares_outstanding": 128921160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4447300000", "totalAssets": "28512300000", "longTermDebt": "962300000", "shortTermDebt": "3460900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "128921160", "totalCurrentAssets": "17630700000", "totalShareholderEquity": "14855000000", "totalCurrentLiabilities": "6734400000", "cashAndShortTermInvestments": "39000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }