{ "ticker": { "uuid": "4528788d-1510-415e-885b-4af9f8da12f4", "symbol": "OILCOUNTUB", "name": "Oil Country Tubular Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/4528788d-1510-415e-885b-4af9f8da12f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4528788d-1510-415e-885b-4af9f8da12f4/" }, "ticker_metadata": { "id": 15192, "uuid": "4528788d-1510-415e-885b-4af9f8da12f4", "symbol": "OILCOUNTUB", "name": "Oil Country Tubular Limited", "asset_type": "equity", "market_cap": 2859424000, "stock_exchange_id": 7, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Oil Country Tubular Limited manufactures and sells casing, tubing, and drill pipes used in the oil and gas drilling and exploration sector in India and internationally. It offers API connections, and double shoulder and high torque connections; heavy weight drill pipes; and drill collars, as well as tubing, casing, and high collapse casing products. The company also provides accessories, such as rotary subs, lift plugs and subs, lifting bails, pup joints, sleeve stabilizers, tool joints, welded blade stabilizers, and couplings, as well as drill rods. In addition, it offers services comprising tool joint hard facing, tool joints make and break, internal plastic coating of drill pipe and tubing, drill pipe reconditioning, drill pipe re-threading, tubing and casing, and field inspection. The company was incorporated in 1985 and is based in Hyderabad, India. Oil Country Tubular Limited is in Corporate Insolvency Resolution Process under the Insolvency and Bankruptcy Code 2016.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4528788d-1510-415e-885b-4af9f8da12f4", "symbol": "OILCOUNTUB", "name": "Oil Country Tubular Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/4528788d-1510-415e-885b-4af9f8da12f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4528788d-1510-415e-885b-4af9f8da12f4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.65, "quality": 0.03, "momentum": 0.19, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 61.26, "market_cap": 3184878503.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3114, "piotroski_f_score": 3, "momentum_12_1": -0.2481, "volatility_252d": 0.5633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.625186+00:00", "batch_id": "" }, "size": { "price_close": 61.26, "market_cap": 3184878503.8209, "market_cap_usd": 3184878503.8209, "enterprise_value": 3352753503.8209, "shares_outstanding": 51989530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6132, "ptbv_ratio": 1.6132, "ps_ratio": 4.5437, "pcf_ratio": null, "pfcf_ratio": -31.482, "ev_ebitda": null, "ev_ebit": -5.1583, "ev_sales": 4.7832, "ev_fcf": -33.1414, "earnings_yield": null, "fcf_yield": -0.0302, "price_to_sales": 4.5437, "price_to_book": 1.6132, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4267, "operating_margin": -0.9273, "net_margin": -0.8771, "ebitda_margin": -0.9028, "fcf_margin": -0.1443, "roe": -0.3114, "roa": -0.1959, "roic": -0.2276, "roc_greenblatt": null, "asset_turnover": 0.2234, "cash_conversion": 0.1645, "accruals_ratio": -0.1825, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.36, "revenue_stability_5y": 1.0465, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0953, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2653, "debt_to_assets": 0.0793, "interest_coverage": -60.4514, "current_ratio": 3.673, "quick_ratio": 3.673, "net_debt": 167875000, "local_beta": 2.0779, "volatility_252d": 0.5633, "volatility_60d": 1.2655, "max_drawdown_12m": -0.6021, "risk_adjusted_momentum": -0.4404 }, "growth": { "revenue_growth_1y": -0.4297, "revenue_growth_3y_cagr": 6.3812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3377, "book_value_growth_1y": -0.215, "revenue_growth": -0.4297, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0479, "price_return_3m": 0.3087, "price_return_6m": -0.0686, "price_return_9m": -0.2649, "price_return_12m": -0.2121, "price_return_12m_ex1m": -0.2481, "momentum_6m": -0.0686, "momentum_12m": -0.2121, "momentum_12_1": -0.2481, "distance_from_52w_high": -0.3628, "distance_from_52w_low": 0.6016, "relative_strength": -0.1044 }, "raw_ttm": { "revenue_ttm": 700941000, "gross_profit_ttm": -299063000, "ebit_ttm": -649973000, "ebitda_ttm": -632801000, "net_income_ttm": -614822000, "eps_diluted_ttm": -11.8259, "operating_cash_flow_ttm": -42292000, "capital_expenditure_ttm": -58873000, "fcf_ttm": -101165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10752000, "cash_and_equivalents": 80895000, "total_current_assets": 689224000, "total_current_liabilities": 187645000, "net_ppe": null, "total_assets": 3137697000, "total_debt": 248770000, "total_equity": 1974205000, "net_working_capital": 567194000, "book_value_per_share": 37.9731, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.9731 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 83, "rank_piotroski": 94, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 70 }, "composites": { "value_composite": 35, "quality_composite": 97, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 90, "svqf_composite": 53, "vc1_composite": 60, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1396, "os_score": 0.22, "value_percentile": 0.65, "quality_percentile": 0.03, "momentum_percentile": 0.19, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6712, "ticker_id": 15192, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.625186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.26, "market_cap": 3184878503.8209, "market_cap_usd": 3184878503.8209, "enterprise_value": 3352753503.8209, "shares_outstanding": 51989530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.61324609, "ptbv_ratio": 1.61324609, "ps_ratio": 4.54371838, "pcf_ratio": null, "pfcf_ratio": -31.48201951, "ev_ebitda": null, "ev_ebit": -5.15829658, "ev_sales": 4.78321785, "ev_fcf": -33.14143729, "earnings_yield": null, "fcf_yield": -0.03017371, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42665931, "operating_margin": -0.92728632, "net_margin": -0.87713802, "ebitda_margin": -0.90278782, "fcf_margin": -0.14432741, "roe": -0.31142764, "roa": -0.1959469, "roic": -0.22757308, "roc_greenblatt": null, "asset_turnover": 0.22339346, "cash_conversion": 0.16454356, "accruals_ratio": -0.18246822, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26528877, "debt_to_assets": 0.07928426, "interest_coverage": -60.45135789, "current_ratio": 3.67302086, "quick_ratio": 3.67302086, "net_debt": 167875000, "revenue_growth_1y": -0.42967997, "revenue_growth_3y_cagr": 6.38121789, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33769169, "book_value_growth_1y": -0.21501486, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.360028, "revenue_stability_5y": 1.046483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04789598, "price_return_3m": 0.30869465, "price_return_6m": -0.06857229, "price_return_9m": -0.26485064, "price_return_12m": -0.21209006, "price_return_12m_ex1m": -0.24810291, "distance_from_52w_high": -0.36280426, "distance_from_52w_low": 0.60156858, "relative_strength": -0.10441032, "local_beta": 2.0779, "volatility_252d": 0.563346, "volatility_60d": 1.265486, "max_drawdown_12m": -0.6021427, "revenue_ttm": 700941000, "gross_profit_ttm": -299063000, "ebit_ttm": -649973000, "ebitda_ttm": -632801000, "net_income_ttm": -614822000, "eps_diluted_ttm": -11.8258811, "operating_cash_flow_ttm": -42292000, "capital_expenditure_ttm": -58873000, "fcf_ttm": -101165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10752000, "cash_and_equivalents": 80895000, "total_current_assets": 689224000, "total_current_liabilities": 187645000, "net_ppe": null, "total_assets": 3137697000, "total_debt": 248770000, "total_equity": 1974205000, "net_working_capital": 567194000, "book_value_per_share": 37.97312651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.97312651, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 83, "rank_piotroski": 94, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 70, "value_composite": 35, "quality_composite": 97, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 90, "svqf_composite": 53, "vc1_composite": 60, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.26, "os": 0.22, "value": 0.65, "quality": 0.03, "momentum": 0.19, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3114, "momentum_12_1": -0.2481, "complete_fields": { "id": 6712, "ticker_id": 15192, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.625186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.26, "market_cap": 3184878503.8209, "market_cap_usd": 3184878503.8209, "enterprise_value": 3352753503.8209, "shares_outstanding": 51989530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.61324609, "ptbv_ratio": 1.61324609, "ps_ratio": 4.54371838, "pcf_ratio": null, "pfcf_ratio": -31.48201951, "ev_ebitda": null, "ev_ebit": -5.15829658, "ev_sales": 4.78321785, "ev_fcf": -33.14143729, "earnings_yield": null, "fcf_yield": -0.03017371, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42665931, "operating_margin": -0.92728632, "net_margin": -0.87713802, "ebitda_margin": -0.90278782, "fcf_margin": -0.14432741, "roe": -0.31142764, "roa": -0.1959469, "roic": -0.22757308, "roc_greenblatt": null, "asset_turnover": 0.22339346, "cash_conversion": 0.16454356, "accruals_ratio": -0.18246822, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26528877, "debt_to_assets": 0.07928426, "interest_coverage": -60.45135789, "current_ratio": 3.67302086, "quick_ratio": 3.67302086, "net_debt": 167875000, "revenue_growth_1y": -0.42967997, "revenue_growth_3y_cagr": 6.38121789, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33769169, "book_value_growth_1y": -0.21501486, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.360028, "revenue_stability_5y": 1.046483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04789598, "price_return_3m": 0.30869465, "price_return_6m": -0.06857229, "price_return_9m": -0.26485064, "price_return_12m": -0.21209006, "price_return_12m_ex1m": -0.24810291, "distance_from_52w_high": -0.36280426, "distance_from_52w_low": 0.60156858, "relative_strength": -0.10441032, "local_beta": 2.0779, "volatility_252d": 0.563346, "volatility_60d": 1.265486, "max_drawdown_12m": -0.6021427, "revenue_ttm": 700941000, "gross_profit_ttm": -299063000, "ebit_ttm": -649973000, "ebitda_ttm": -632801000, "net_income_ttm": -614822000, "eps_diluted_ttm": -11.8258811, "operating_cash_flow_ttm": -42292000, "capital_expenditure_ttm": -58873000, "fcf_ttm": -101165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10752000, "cash_and_equivalents": 80895000, "total_current_assets": 689224000, "total_current_liabilities": 187645000, "net_ppe": null, "total_assets": 3137697000, "total_debt": 248770000, "total_equity": 1974205000, "net_working_capital": 567194000, "book_value_per_share": 37.97312651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.97312651, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 83, "rank_piotroski": 94, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 70, "value_composite": 35, "quality_composite": 97, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 90, "svqf_composite": 53, "vc1_composite": 60, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 700941000, "cost_of_revenue": 1000004000, "gross_profit": -299063000, "ebit": -649974000, "ebitda": 63033000, "pretax_income": null, "tax_provision": null, "net_income": -614824000, "net_income_to_common": -614824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80895000, "total_current_assets": 689224000, "total_assets": 3137697000, "short_term_debt": 146510000, "long_term_debt": 102260000, "total_debt": 248770000, "total_liabilities": null, "total_equity": 1974205000, "shares_outstanding": 51989530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42292000, "capital_expenditure": -58873000, "free_cash_flow": -101165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374743, "ticker_id": 15192, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63033000", "netIncome": "-614824000", "grossProfit": "-299063000", "totalRevenue": "700941000", "costOfRevenue": "1000004000", "interestExpense": "10752000", "operatingIncome": "-649974000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695835000" }, "balance": { "totalDebt": "248770000", "totalAssets": "3137697000", "longTermDebt": "102260000", "shortTermDebt": "146510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51989530", "totalCurrentAssets": "689224000", "totalShareholderEquity": "1974205000", "totalCurrentLiabilities": "187645000", "cashAndShortTermInvestments": "80895000" }, "cashflow": { "freeCashFlow": "-101165000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-42292000", "repurchaseOfStock": null, "capitalExpenditures": "-58873000" } }, "revenue": 700941000, "cost_of_revenue": 1000004000, "gross_profit": -299063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649974000, "depreciation_amortisation": 695835000, "ebitda": 63033000, "interest_expense": 10752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -614824000, "net_income_continuing_ops": null, "net_income_to_common": -614824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 689224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3137697000, "short_term_debt": 146510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187645000, "long_term_debt": 102260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1974205000, "shares_outstanding": 51989530, "operating_cash_flow": -42292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63033000", "netIncome": "-614824000", "grossProfit": "-299063000", "totalRevenue": "700941000", "costOfRevenue": "1000004000", "interestExpense": "10752000", "operatingIncome": "-649974000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695835000" }, "balance": { "totalDebt": "248770000", "totalAssets": "3137697000", "longTermDebt": "102260000", "shortTermDebt": "146510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51989530", "totalCurrentAssets": "689224000", "totalShareholderEquity": "1974205000", "totalCurrentLiabilities": "187645000", "cashAndShortTermInvestments": "80895000" }, "cashflow": { "freeCashFlow": "-101165000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-42292000", "repurchaseOfStock": null, "capitalExpenditures": "-58873000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 1229031000, "cost_of_revenue": 1042142000, "gross_profit": 186889000, "ebit": -238535000, "ebitda": 460140000, "pretax_income": null, "tax_provision": null, "net_income": -318612000, "net_income_to_common": -318612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134628800, "total_current_assets": 732549000, "total_assets": 3820095000, "short_term_debt": 269750000, "long_term_debt": 178105000, "total_debt": 447855000, "total_liabilities": null, "total_equity": 2314205000, "shares_outstanding": 47839530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 304936000, "capital_expenditure": -5358000, "free_cash_flow": 299578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374748, "ticker_id": 15192, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460140000", "netIncome": "-318612000", "grossProfit": "186889000", "totalRevenue": "1229031000", "costOfRevenue": "1042142000", "interestExpense": "55140000", "operatingIncome": "-238535000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696007000" }, "balance": { "totalDebt": "447855000", "totalAssets": "3820095000", "longTermDebt": "178105000", "shortTermDebt": "269750000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47839530", "totalCurrentAssets": "732549000", "totalShareholderEquity": "2314205000", "totalCurrentLiabilities": "352083000", "cashAndShortTermInvestments": "134628800" }, "cashflow": { "freeCashFlow": "299578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "304936000", "repurchaseOfStock": null, "capitalExpenditures": "-5358000" } }, "revenue": 1229031000, "cost_of_revenue": 1042142000, "gross_profit": 186889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238535000, "depreciation_amortisation": 696007000, "ebitda": 460140000, "interest_expense": 55140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -318612000, "net_income_continuing_ops": null, "net_income_to_common": -318612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134628800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3820095000, "short_term_debt": 269750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352083000, "long_term_debt": 178105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 447855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2314205000, "shares_outstanding": 47839530, "operating_cash_flow": 304936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 299578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460140000", "netIncome": "-318612000", "grossProfit": "186889000", "totalRevenue": "1229031000", "costOfRevenue": "1042142000", "interestExpense": "55140000", "operatingIncome": "-238535000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696007000" }, "balance": { "totalDebt": "447855000", "totalAssets": "3820095000", "longTermDebt": "178105000", "shortTermDebt": "269750000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47839530", "totalCurrentAssets": "732549000", "totalShareholderEquity": "2314205000", "totalCurrentLiabilities": "352083000", "cashAndShortTermInvestments": "134628800" }, "cashflow": { "freeCashFlow": "299578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "304936000", "repurchaseOfStock": null, "capitalExpenditures": "-5358000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 182393800, "cost_of_revenue": 836069800, "gross_profit": -653676000, "ebit": -717933800, "ebitda": 10561600, "pretax_income": null, "tax_provision": null, "net_income": -704480400, "net_income_to_common": -704480400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17331600, "total_current_assets": 506314000, "total_assets": 4269001000, "short_term_debt": 0, "long_term_debt": 902391000, "total_debt": 902391000, "total_liabilities": null, "total_equity": 1947644000, "shares_outstanding": 44289530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189866000, "capital_expenditure": -108000, "free_cash_flow": -189974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374751, "ticker_id": 15192, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10561600", "netIncome": "-704480400", "grossProfit": "-653676000", "totalRevenue": "182393800", "costOfRevenue": "836069800", "interestExpense": "59655500", "operatingIncome": "-717933800", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "715612000" }, "balance": { "totalDebt": "902391000", "totalAssets": "4269001000", "longTermDebt": "902391000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44289530", "totalCurrentAssets": "506314000", "totalShareholderEquity": "1947644000", "totalCurrentLiabilities": "235065000", "cashAndShortTermInvestments": "17331600" }, "cashflow": { "freeCashFlow": "-189974000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-189866000", "repurchaseOfStock": null, "capitalExpenditures": "-108000" } }, "revenue": 182393800, "cost_of_revenue": 836069800, "gross_profit": -653676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -717933800, "depreciation_amortisation": 715612000, "ebitda": 10561600, "interest_expense": 59655500, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -704480400, "net_income_continuing_ops": null, "net_income_to_common": -704480400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17331600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4269001000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235065000, "long_term_debt": 902391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 902391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1947644000, "shares_outstanding": 44289530, "operating_cash_flow": -189866000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -189974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10561600", "netIncome": "-704480400", "grossProfit": "-653676000", "totalRevenue": "182393800", "costOfRevenue": "836069800", "interestExpense": "59655500", "operatingIncome": "-717933800", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "715612000" }, "balance": { "totalDebt": "902391000", "totalAssets": "4269001000", "longTermDebt": "902391000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44289530", "totalCurrentAssets": "506314000", "totalShareholderEquity": "1947644000", "totalCurrentLiabilities": "235065000", "cashAndShortTermInvestments": "17331600" }, "cashflow": { "freeCashFlow": "-189974000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-189866000", "repurchaseOfStock": null, "capitalExpenditures": "-108000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 1743000, "cost_of_revenue": 334866000, "gross_profit": -333123000, "ebit": -258635000, "ebitda": 1277643000, "pretax_income": null, "tax_provision": null, "net_income": 1046750000, "net_income_to_common": 1046750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637000, "total_current_assets": 436168000, "total_assets": 4966338000, "short_term_debt": 0, "long_term_debt": 658862000, "total_debt": 658862000, "total_liabilities": null, "total_equity": 2498023000, "shares_outstanding": 44289530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691150000, "capital_expenditure": -2433000, "free_cash_flow": 1688717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374752, "ticker_id": 15192, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1277643000", "netIncome": "1046750000", "grossProfit": "-333123000", "totalRevenue": "1743000", "costOfRevenue": "334866000", "interestExpense": "119325000", "operatingIncome": "-258635000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298556000" }, "balance": { "totalDebt": "658862000", "totalAssets": "4966338000", "longTermDebt": "658862000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44289530", "totalCurrentAssets": "436168000", "totalShareholderEquity": "2498023000", "totalCurrentLiabilities": "394472000", "cashAndShortTermInvestments": "2637000" }, "cashflow": { "freeCashFlow": "1688717000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1691150000", "repurchaseOfStock": null, "capitalExpenditures": "-2433000" } }, "revenue": 1743000, "cost_of_revenue": 334866000, "gross_profit": -333123000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258635000, "depreciation_amortisation": 298556000, "ebitda": 1277643000, "interest_expense": 119325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1046750000, "net_income_continuing_ops": null, "net_income_to_common": 1046750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4966338000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394472000, "long_term_debt": 658862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 658862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2498023000, "shares_outstanding": 44289530, "operating_cash_flow": 1691150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1688717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1277643000", "netIncome": "1046750000", "grossProfit": "-333123000", "totalRevenue": "1743000", "costOfRevenue": "334866000", "interestExpense": "119325000", "operatingIncome": "-258635000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298556000" }, "balance": { "totalDebt": "658862000", "totalAssets": "4966338000", "longTermDebt": "658862000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44289530", "totalCurrentAssets": "436168000", "totalShareholderEquity": "2498023000", "totalCurrentLiabilities": "394472000", "cashAndShortTermInvestments": "2637000" }, "cashflow": { "freeCashFlow": "1688717000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1691150000", "repurchaseOfStock": null, "capitalExpenditures": "-2433000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374753, "ticker_id": 15192, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 298562000, "cost_of_revenue": 327011000, "gross_profit": -28449000, "ebit": -154705000, "ebitda": -149158000, "pretax_income": null, "tax_provision": null, "net_income": -136364000, "net_income_to_common": -136364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80895000, "total_current_assets": 689224000, "total_assets": 3137697000, "short_term_debt": 146510000, "long_term_debt": 102260000, "total_debt": 248770000, "total_liabilities": null, "total_equity": 1974205000, "shares_outstanding": 51989530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374742, "ticker_id": 15192, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-149158000", "netIncome": "-136364000", "grossProfit": "-28449000", "totalRevenue": "298562000", "costOfRevenue": "327011000", "interestExpense": "1603000", "operatingIncome": "-154705000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "248770000", "totalAssets": "3137697000", "longTermDebt": "102260000", "shortTermDebt": "146510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51989530", "totalCurrentAssets": "689224000", "totalShareholderEquity": "1974205000", "totalCurrentLiabilities": "187645000", "cashAndShortTermInvestments": "80895000" } }, "revenue": 298562000, "cost_of_revenue": 327011000, "gross_profit": -28449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154705000, "depreciation_amortisation": null, "ebitda": -149158000, "interest_expense": 1603000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -136364000, "net_income_continuing_ops": null, "net_income_to_common": -136364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 689224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3137697000, "short_term_debt": 146510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187645000, "long_term_debt": 102260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1974205000, "shares_outstanding": 51989530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-149158000", "netIncome": "-136364000", "grossProfit": "-28449000", "totalRevenue": "298562000", "costOfRevenue": "327011000", "interestExpense": "1603000", "operatingIncome": "-154705000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "248770000", "totalAssets": "3137697000", "longTermDebt": "102260000", "shortTermDebt": "146510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51989530", "totalCurrentAssets": "689224000", "totalShareholderEquity": "1974205000", "totalCurrentLiabilities": "187645000", "cashAndShortTermInvestments": "80895000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 56210000, "cost_of_revenue": 211794000, "gross_profit": -155584000, "ebit": -212773000, "ebitda": -210708000, "pretax_income": null, "tax_provision": null, "net_income": -174735000, "net_income_to_common": -174735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374744, "ticker_id": 15192, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-210708000", "netIncome": "-174735000", "grossProfit": "-155584000", "totalRevenue": "56210000", "costOfRevenue": "211794000", "interestExpense": "1596000", "operatingIncome": "-212773000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 56210000, "cost_of_revenue": 211794000, "gross_profit": -155584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212773000, "depreciation_amortisation": null, "ebitda": -210708000, "interest_expense": 1596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -174735000, "net_income_continuing_ops": null, "net_income_to_common": -174735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-210708000", "netIncome": "-174735000", "grossProfit": "-155584000", "totalRevenue": "56210000", "costOfRevenue": "211794000", "interestExpense": "1596000", "operatingIncome": "-212773000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 100479000, "cost_of_revenue": 204215000, "gross_profit": -103736000, "ebit": -196999000, "ebitda": -192335000, "pretax_income": null, "tax_provision": null, "net_income": -215670000, "net_income_to_common": -215670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278830000, "total_current_assets": 684517000, "total_assets": 3450573000, "short_term_debt": 146510000, "long_term_debt": 102260000, "total_debt": 248770000, "total_liabilities": null, "total_equity": 2189449000, "shares_outstanding": 51989530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374745, "ticker_id": 15192, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-192335000", "netIncome": "-215670000", "grossProfit": "-103736000", "totalRevenue": "100479000", "costOfRevenue": "204215000", "interestExpense": "4154000", "operatingIncome": "-196999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "248770000", "totalAssets": "3450573000", "longTermDebt": "102260000", "shortTermDebt": "146510000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51989530", "totalCurrentAssets": "684517000", "totalShareholderEquity": "2189449000", "totalCurrentLiabilities": "189402000", "cashAndShortTermInvestments": "278830000" } }, "revenue": 100479000, "cost_of_revenue": 204215000, "gross_profit": -103736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196999000, "depreciation_amortisation": null, "ebitda": -192335000, "interest_expense": 4154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -215670000, "net_income_continuing_ops": null, "net_income_to_common": -215670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 684517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3450573000, "short_term_debt": 146510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189402000, "long_term_debt": 102260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2189449000, "shares_outstanding": 51989530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-192335000", "netIncome": "-215670000", "grossProfit": "-103736000", "totalRevenue": "100479000", "costOfRevenue": "204215000", "interestExpense": "4154000", "operatingIncome": "-196999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "248770000", "totalAssets": "3450573000", "longTermDebt": "102260000", "shortTermDebt": "146510000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51989530", "totalCurrentAssets": "684517000", "totalShareholderEquity": "2189449000", "totalCurrentLiabilities": "189402000", "cashAndShortTermInvestments": "278830000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 245690000, "cost_of_revenue": 256984000, "gross_profit": -11294000, "ebit": -85496000, "ebitda": -80600000, "pretax_income": null, "tax_provision": null, "net_income": -88053000, "net_income_to_common": -88053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374746, "ticker_id": 15192, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-80600000", "netIncome": "-88053000", "grossProfit": "-11294000", "totalRevenue": "245690000", "costOfRevenue": "256984000", "interestExpense": "3399000", "operatingIncome": "-85496000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 245690000, "cost_of_revenue": 256984000, "gross_profit": -11294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85496000, "depreciation_amortisation": null, "ebitda": -80600000, "interest_expense": 3399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -88053000, "net_income_continuing_ops": null, "net_income_to_common": -88053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-80600000", "netIncome": "-88053000", "grossProfit": "-11294000", "totalRevenue": "245690000", "costOfRevenue": "256984000", "interestExpense": "3399000", "operatingIncome": "-85496000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": 343342000, "cost_of_revenue": 360219000, "gross_profit": -16877000, "ebit": -126600000, "ebitda": -116026000, "pretax_income": null, "tax_provision": null, "net_income": -105416000, "net_income_to_common": -105416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134628800, "total_current_assets": 732549000, "total_assets": 3820095000, "short_term_debt": 269750000, "long_term_debt": 178105000, "total_debt": 447855000, "total_liabilities": null, "total_equity": 2314205000, "shares_outstanding": 47839530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374747, "ticker_id": 15192, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-116026000", "netIncome": "-105416000", "grossProfit": "-16877000", "totalRevenue": "343342000", "costOfRevenue": "360219000", "interestExpense": "3507000", "operatingIncome": "-126600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "447855000", "totalAssets": "3820095000", "longTermDebt": "178105000", "shortTermDebt": "269750000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47839530", "totalCurrentAssets": "732549000", "totalShareholderEquity": "2314205000", "totalCurrentLiabilities": "352083000", "cashAndShortTermInvestments": "134628800" } }, "revenue": 343342000, "cost_of_revenue": 360219000, "gross_profit": -16877000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126600000, "depreciation_amortisation": null, "ebitda": -116026000, "interest_expense": 3507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105416000, "net_income_continuing_ops": null, "net_income_to_common": -105416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134628800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3820095000, "short_term_debt": 269750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352083000, "long_term_debt": 178105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 447855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2314205000, "shares_outstanding": 47839530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-116026000", "netIncome": "-105416000", "grossProfit": "-16877000", "totalRevenue": "343342000", "costOfRevenue": "360219000", "interestExpense": "3507000", "operatingIncome": "-126600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "447855000", "totalAssets": "3820095000", "longTermDebt": "178105000", "shortTermDebt": "269750000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47839530", "totalCurrentAssets": "732549000", "totalShareholderEquity": "2314205000", "totalCurrentLiabilities": "352083000", "cashAndShortTermInvestments": "134628800" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374749, "ticker_id": 15192, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85056000, "total_current_assets": 611536000, "total_assets": 4080819000, "short_term_debt": null, "long_term_debt": 866820000, "total_debt": 866820000, "total_liabilities": null, "total_equity": 1780182000, "shares_outstanding": 44289530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374750, "ticker_id": 15192, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:31.590328+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "866820000", "totalAssets": "4080819000", "longTermDebt": "866820000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44289530", "totalCurrentAssets": "611536000", "totalShareholderEquity": "1780182000", "totalCurrentLiabilities": "274527000", "cashAndShortTermInvestments": "85056000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 611536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4080819000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274527000, "long_term_debt": 866820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 866820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1780182000, "shares_outstanding": 44289530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "866820000", "totalAssets": "4080819000", "longTermDebt": "866820000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44289530", "totalCurrentAssets": "611536000", "totalShareholderEquity": "1780182000", "totalCurrentLiabilities": "274527000", "cashAndShortTermInvestments": "85056000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }