{ "ticker": { "uuid": "452dc339-3ed2-4573-961e-750502e82413", "symbol": "JSG", "name": "Johnson Service Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/452dc339-3ed2-4573-961e-750502e82413/", "api_url": "https://sharemaestro.com/factors/api/tickers/452dc339-3ed2-4573-961e-750502e82413/" }, "latest_snapshot": { "ticker": { "uuid": "452dc339-3ed2-4573-961e-750502e82413", "symbol": "JSG", "name": "Johnson Service Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/452dc339-3ed2-4573-961e-750502e82413/", "api_url": "https://sharemaestro.com/factors/api/tickers/452dc339-3ed2-4573-961e-750502e82413/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.96, "value": 0.9, "quality": 0.93, "momentum": 0.81, "coverage": 0.879, "confidence": 0.729, "delta": -6 }, "headline_factors": { "price": 1.46, "market_cap": 537464447.64, "pe_ratio": 14.4869, "earnings_yield": 0.0751, "ebitda_to_ev": 0.2305, "shareholder_yield": 0.1343, "roe": 0.1349, "piotroski_f_score": 7, "momentum_12_1": 0.1021, "volatility_252d": 0.3419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.4869, "ev_ebitda": 4.3379, "earnings_yield": 0.0751, "fcf_yield": 0.1444, "shareholder_yield": 0.1343 }, "quality": { "roe": 0.1349, "roic": 0.0903, "gross_margin": null, "fcf_margin": 0.1879, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0429, "eps_growth_1y": 0.1431, "fcf_growth_1y": 0.1031 }, "momentum": { "price_return_12m": 0.0388, "momentum_12_1": 0.1021, "relative_strength": -0.1401 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.93, "momentum_percentile": 0.81, "growth_composite": 82, "yield_composite": 7, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.729 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.49, "os": 0.81, "value": 0.79, "quality": 0.92, "momentum": 0.18, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 15.191, "earnings_yield": 0.0724, "shareholder_yield": 0.0967, "roe": 0.1349, "momentum_12_1": -0.0352 }, { "week_end_date": "2026-06-14", "price": 1.56, "os": 0.83, "value": 0.79, "quality": 0.94, "momentum": 0.19, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 15.8187, "earnings_yield": 0.0701, "shareholder_yield": 0.0929, "roe": 0.1349, "momentum_12_1": -0.0604 }, { "week_end_date": "2026-06-21", "price": 1.55, "os": 0.81, "value": 0.78, "quality": 0.93, "momentum": 0.18, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 15.6407, "earnings_yield": 0.0707, "shareholder_yield": 0.0939, "roe": 0.1349, "momentum_12_1": -0.0415 }, { "week_end_date": "2026-06-28", "price": 1.64, "os": 0.78, "value": 0.75, "quality": 0.93, "momentum": 0.19, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 16.5068, "earnings_yield": 0.0678, "shareholder_yield": 0.089, "roe": 0.1349, "momentum_12_1": 0.0089 }, { "week_end_date": "2026-07-05", "price": 1.69, "os": 0.78, "value": 0.75, "quality": 0.94, "momentum": 0.18, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 16.982, "earnings_yield": 0.0663, "shareholder_yield": 0.0865, "roe": 0.1349, "momentum_12_1": -0.9906 }, { "week_end_date": "2026-07-12", "price": 1.43, "os": 0.9, "value": 0.83, "quality": 0.93, "momentum": 0.29, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 14.2367, "earnings_yield": 0.0761, "shareholder_yield": 0.1368, "roe": 0.1349, "momentum_12_1": 0.08 }, { "week_end_date": "2026-07-19", "price": 1.46, "os": 0.96, "value": 0.9, "quality": 0.93, "momentum": 0.81, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 14.4869, "earnings_yield": 0.0751, "shareholder_yield": 0.1343, "roe": 0.1349, "momentum_12_1": 0.1021 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 535400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": -39300000, "free_cash_flow": 100600000, "dividends_paid": -17400000, "share_repurchases": -54700000, "shares_issued": 200000, "net_debt_issued": 41500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 535400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": -39300000, "free_cash_flow": 100600000, "dividends_paid": -17400000, "share_repurchases": -54700000, "shares_issued": 200000, "net_debt_issued": 41500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 535400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": -39300000, "free_cash_flow": 100600000, "dividends_paid": -17400000, "share_repurchases": -54700000, "shares_issued": 200000, "net_debt_issued": 41500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 535400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": -39300000, "free_cash_flow": 100600000, "dividends_paid": -17400000, "share_repurchases": -54700000, "shares_issued": 200000, "net_debt_issued": 41500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 535400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": -39300000, "free_cash_flow": 100600000, "dividends_paid": -17400000, "share_repurchases": -54700000, "shares_issued": 200000, "net_debt_issued": 41500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 535400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": -39300000, "free_cash_flow": 100600000, "dividends_paid": -17400000, "share_repurchases": -54700000, "shares_issued": 200000, "net_debt_issued": 41500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 513400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 48700000, "ebitda": 151800000, "pretax_income": null, "tax_provision": null, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 99000000, "total_assets": 562300000, "short_term_debt": 8900000, "long_term_debt": 71200000, "total_debt": 127100000, "total_liabilities": null, "total_equity": 306900000, "shares_outstanding": 414945743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141800000, "capital_expenditure": -50600000, "free_cash_flow": 91200000, "dividends_paid": -13300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": 9500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 513400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 48700000, "ebitda": 151800000, "pretax_income": null, "tax_provision": null, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 99000000, "total_assets": 562300000, "short_term_debt": 8900000, "long_term_debt": 71200000, "total_debt": 127100000, "total_liabilities": null, "total_equity": 306900000, "shares_outstanding": 414945743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141800000, "capital_expenditure": -50600000, "free_cash_flow": 91200000, "dividends_paid": -13300000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": 9500000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 103700000, "total_assets": 579500000, "short_term_debt": 9000000, "long_term_debt": 114400000, "total_debt": 170200000, "total_liabilities": null, "total_equity": 275100000, "shares_outstanding": 378294719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 110900000, "total_assets": 587600000, "short_term_debt": 8800000, "long_term_debt": 101700000, "total_debt": 156500000, "total_liabilities": null, "total_equity": 293700000, "shares_outstanding": 404206253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 110900000, "total_assets": 587600000, "short_term_debt": 8800000, "long_term_debt": 101700000, "total_debt": 156500000, "total_liabilities": null, "total_equity": 293700000, "shares_outstanding": 404206253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 110900000, "total_assets": 587600000, "short_term_debt": 8800000, "long_term_debt": 101700000, "total_debt": 156500000, "total_liabilities": null, "total_equity": 293700000, "shares_outstanding": 404206253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 110900000, "total_assets": 587600000, "short_term_debt": 8800000, "long_term_debt": 101700000, "total_debt": 156500000, "total_liabilities": null, "total_equity": 293700000, "shares_outstanding": 404206253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 110900000, "total_assets": 587600000, "short_term_debt": 8800000, "long_term_debt": 101700000, "total_debt": 156500000, "total_liabilities": null, "total_equity": 293700000, "shares_outstanding": 404206253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 110900000, "total_assets": 587600000, "short_term_debt": 8800000, "long_term_debt": 101700000, "total_debt": 156500000, "total_liabilities": null, "total_equity": 293700000, "shares_outstanding": 404206253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }