{ "ticker": { "uuid": "454ce194-9ec2-4d3e-ba2a-ce8226ea67ab", "symbol": "ABJ", "name": "ABB LTD. N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/454ce194-9ec2-4d3e-ba2a-ce8226ea67ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/454ce194-9ec2-4d3e-ba2a-ce8226ea67ab/" }, "ticker_metadata": { "id": 13892, "uuid": "454ce194-9ec2-4d3e-ba2a-ce8226ea67ab", "symbol": "ABJ", "name": "ABB LTD. N", "asset_type": "equity", "market_cap": 166893977600, "stock_exchange_id": 8, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "ABB Ltd provides electrification, motion, and automation solutions and products for customers in utilities, industry and transport, and infrastructure in Europe, the Americas, Asia, the Middle East, and Africa. The company operates through Electrification, Motion, and Automation segments. Its Electrification segment offers renewable power solutions, modular substation packages, distribution automation products, switchboards and panelboards, switchgears, UPS solutions, circuit breakers, measuring and sensing devices, control products, wiring accessories, enclosures and cabling systems, and intelligent home and building solutions. The company's Motion segment designs, manufactures, and sells drives, motors, generators, and traction converters that are driving the low-carbon future for industries, cities, infrastructure, and transportation. The company's Automation segment offers industry-specific, integrated automation, electrification and digital solutions, as well as lifecycle services for the process, hybrid and marine industries. This segment also provides control technologies; process, machine and factory automation; industrial software; advanced analytics; sensing and measurement technology; and marine propulsion systems; services such as remote monitoring, preventive maintenance, asset performance management, emission monitoring and cybersecurity. It serves oil, gas, renewables, chemicals, mining, metals, cement, pulp and paper, pharmaceuticals, battery manufacturing, food and beverage, space, power generation, water, marine, and ports industries. The company was founded in 1883 and is headquartered in Zurich, Switzerland.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "454ce194-9ec2-4d3e-ba2a-ce8226ea67ab", "symbol": "ABJ", "name": "ABB LTD. N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/454ce194-9ec2-4d3e-ba2a-ce8226ea67ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/454ce194-9ec2-4d3e-ba2a-ce8226ea67ab/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.06, "quality": 0.81, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 90.42, "market_cap": 164145281766.11, "pe_ratio": 33.8444, "earnings_yield": 0.0295, "ebitda_to_ev": 0.0437, "shareholder_yield": 0.0194, "roe": 0.3284, "piotroski_f_score": 7, "momentum_12_1": 0.8024, "volatility_252d": 0.2515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.889524+00:00", "batch_id": "" }, "size": { "price_close": 90.42, "market_cap": 164145281766.1104, "market_cap_usd": 164145281766.1104, "enterprise_value": 169820281766.1104, "shares_outstanding": 1815364802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.8444, "pb_ratio": 11.1157, "ptbv_ratio": 11.1157, "ps_ratio": 4.8182, "pcf_ratio": 34.7692, "pfcf_ratio": 44.0777, "ev_ebitda": 22.8622, "ev_ebit": 29.7252, "ev_sales": 4.9847, "ev_fcf": 45.6016, "earnings_yield": 0.0295, "fcf_yield": 0.0219, "price_to_sales": 4.8182, "price_to_book": 11.1157, "price_to_cashflow": 34.7692, "ebitda_to_ev": 0.0437, "sales_yield": 0.2006 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0.0078, "shareholder_yield": 0.0194, "debt_paydown_yield": 0, "total_yield": 0.0194 }, "quality": { "gross_margin": 0.4049, "operating_margin": 0.1677, "net_margin": 0.1424, "ebitda_margin": 0.218, "fcf_margin": 0.1093, "roe": 0.3284, "roa": 0.1087, "roic": 0.2096, "roc_greenblatt": null, "asset_turnover": 0.7634, "cash_conversion": 0.7678, "accruals_ratio": 0.0029, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1155, "revenue_stability_5y": 0.0536, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3091, "external_financing": 0.0332 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.764, "debt_to_assets": 0.2017, "interest_coverage": 56.5644, "current_ratio": 1.3755, "quick_ratio": 1.3755, "net_debt": 5675000000, "local_beta": 0.8732, "volatility_252d": 0.2515, "volatility_60d": 0.5895, "max_drawdown_12m": -0.1176, "risk_adjusted_momentum": 3.1901 }, "growth": { "revenue_growth_1y": 0.0862, "revenue_growth_3y_cagr": 0.041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2163, "eps_growth_3y_cagr": 0.2413, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1527, "book_value_growth_1y": 0.128, "revenue_growth": 0.0862, "earnings_growth": 0.2163 }, "momentum": { "price_return_1m": 0.008, "price_return_3m": 0.2479, "price_return_6m": 0.4644, "price_return_9m": 0.557, "price_return_12m": 0.8169, "price_return_12m_ex1m": 0.8024, "momentum_6m": 0.4644, "momentum_12m": 0.8169, "momentum_12_1": 0.8024, "distance_from_52w_high": -0.0187, "distance_from_52w_low": 0.8343, "relative_strength": 0.7982 }, "raw_ttm": { "revenue_ttm": 34068000000, "gross_profit_ttm": 13794000000, "ebit_ttm": 5713000000, "ebitda_ttm": 7428000000, "net_income_ttm": 4850000000, "eps_diluted_ttm": 2.6716, "operating_cash_flow_ttm": 4721000000, "capital_expenditure_ttm": -997000000, "fcf_ttm": 3724000000, "dividends_paid_ttm": -1907000000, "share_repurchases_ttm": -1381000000, "shares_issued_ttm": 99000000, "interest_expense_ttm": 101000000, "cash_and_equivalents": 3325000000, "total_current_assets": 25462000000, "total_current_liabilities": 18511000000, "net_ppe": null, "total_assets": 44629000000, "total_debt": 9000000000, "total_equity": 14767000000, "net_working_capital": 5247000000, "book_value_per_share": 8.1345, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1345 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 81, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 83, "rank_pcf": 91, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 68, "rank_roe": 13, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 54, "rank_fcf_margin": 38, "rank_piotroski": 12, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12 }, "composites": { "value_composite": 94, "quality_composite": 19, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2205, "os_score": 0.43, "value_percentile": 0.06, "quality_percentile": 0.81, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7575, "ticker_id": 13892, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.889524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.42, "market_cap": 164145281766.1104, "market_cap_usd": 164145281766.1104, "enterprise_value": 169820281766.1104, "shares_outstanding": 1815364802, "fx_rate_to_usd": null, "pe_ratio": 33.84438799, "pb_ratio": 11.11568238, "ptbv_ratio": 11.11568238, "ps_ratio": 4.81816607, "pcf_ratio": 34.7691764, "pfcf_ratio": 44.07768039, "ev_ebitda": 22.86218117, "ev_ebit": 29.72523749, "ev_sales": 4.98474468, "ev_fcf": 45.60157942, "earnings_yield": 0.029547, "fcf_yield": 0.02192907, "dividend_yield": 0.01161776, "buyback_yield": 0.00781015, "shareholder_yield": 0.01942791, "debt_paydown_yield": 0, "total_yield": 0.01942791, "gross_margin": 0.40489609, "operating_margin": 0.16769402, "net_margin": 0.14236233, "ebitda_margin": 0.21803452, "fcf_margin": 0.10931079, "roe": 0.32843502, "roa": 0.10867373, "roic": 0.20960522, "roc_greenblatt": null, "asset_turnover": 0.76336015, "cash_conversion": 0.76783505, "accruals_ratio": 0.0028905, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76400108, "debt_to_assets": 0.2016626, "interest_coverage": 56.56435644, "current_ratio": 1.37550646, "quick_ratio": 1.37550646, "net_debt": 5675000000, "revenue_growth_1y": 0.08622437, "revenue_growth_3y_cagr": 0.04101688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21631705, "eps_growth_3y_cagr": 0.24132171, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15273478, "book_value_growth_1y": 0.12798467, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.115535, "revenue_stability_5y": 0.053631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00802677, "price_return_3m": 0.24787099, "price_return_6m": 0.46442392, "price_return_9m": 0.55697671, "price_return_12m": 0.81688445, "price_return_12m_ex1m": 0.80241687, "distance_from_52w_high": -0.01866726, "distance_from_52w_low": 0.83434051, "relative_strength": 0.79818048, "local_beta": 0.8732, "volatility_252d": 0.251531, "volatility_60d": 0.589496, "max_drawdown_12m": -0.11758483, "revenue_ttm": 34068000000, "gross_profit_ttm": 13794000000, "ebit_ttm": 5713000000, "ebitda_ttm": 7428000000, "net_income_ttm": 4850000000, "eps_diluted_ttm": 2.67163933, "operating_cash_flow_ttm": 4721000000, "capital_expenditure_ttm": -997000000, "fcf_ttm": 3724000000, "dividends_paid_ttm": -1907000000, "share_repurchases_ttm": -1381000000, "shares_issued_ttm": 99000000, "interest_expense_ttm": 101000000, "cash_and_equivalents": 3325000000, "total_current_assets": 25462000000, "total_current_liabilities": 18511000000, "net_ppe": null, "total_assets": 44629000000, "total_debt": 9000000000, "total_equity": 14767000000, "net_working_capital": 5247000000, "book_value_per_share": 8.13445319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.13445319, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 81, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 83, "rank_pcf": 91, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 68, "rank_roe": 13, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 54, "rank_fcf_margin": 38, "rank_piotroski": 12, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 94, "quality_composite": 19, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.42, "os": 0.43, "value": 0.06, "quality": 0.81, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.8444, "earnings_yield": 0.0295, "shareholder_yield": 0.0194, "roe": 0.3284, "momentum_12_1": 0.8024, "complete_fields": { "id": 7575, "ticker_id": 13892, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.889524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.42, "market_cap": 164145281766.1104, "market_cap_usd": 164145281766.1104, "enterprise_value": 169820281766.1104, "shares_outstanding": 1815364802, "fx_rate_to_usd": null, "pe_ratio": 33.84438799, "pb_ratio": 11.11568238, "ptbv_ratio": 11.11568238, "ps_ratio": 4.81816607, "pcf_ratio": 34.7691764, "pfcf_ratio": 44.07768039, "ev_ebitda": 22.86218117, "ev_ebit": 29.72523749, "ev_sales": 4.98474468, "ev_fcf": 45.60157942, "earnings_yield": 0.029547, "fcf_yield": 0.02192907, "dividend_yield": 0.01161776, "buyback_yield": 0.00781015, "shareholder_yield": 0.01942791, "debt_paydown_yield": 0, "total_yield": 0.01942791, "gross_margin": 0.40489609, "operating_margin": 0.16769402, "net_margin": 0.14236233, "ebitda_margin": 0.21803452, "fcf_margin": 0.10931079, "roe": 0.32843502, "roa": 0.10867373, "roic": 0.20960522, "roc_greenblatt": null, "asset_turnover": 0.76336015, "cash_conversion": 0.76783505, "accruals_ratio": 0.0028905, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76400108, "debt_to_assets": 0.2016626, "interest_coverage": 56.56435644, "current_ratio": 1.37550646, "quick_ratio": 1.37550646, "net_debt": 5675000000, "revenue_growth_1y": 0.08622437, "revenue_growth_3y_cagr": 0.04101688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21631705, "eps_growth_3y_cagr": 0.24132171, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15273478, "book_value_growth_1y": 0.12798467, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.115535, "revenue_stability_5y": 0.053631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00802677, "price_return_3m": 0.24787099, "price_return_6m": 0.46442392, "price_return_9m": 0.55697671, "price_return_12m": 0.81688445, "price_return_12m_ex1m": 0.80241687, "distance_from_52w_high": -0.01866726, "distance_from_52w_low": 0.83434051, "relative_strength": 0.79818048, "local_beta": 0.8732, "volatility_252d": 0.251531, "volatility_60d": 0.589496, "max_drawdown_12m": -0.11758483, "revenue_ttm": 34068000000, "gross_profit_ttm": 13794000000, "ebit_ttm": 5713000000, "ebitda_ttm": 7428000000, "net_income_ttm": 4850000000, "eps_diluted_ttm": 2.67163933, "operating_cash_flow_ttm": 4721000000, "capital_expenditure_ttm": -997000000, "fcf_ttm": 3724000000, "dividends_paid_ttm": -1907000000, "share_repurchases_ttm": -1381000000, "shares_issued_ttm": 99000000, "interest_expense_ttm": 101000000, "cash_and_equivalents": 3325000000, "total_current_assets": 25462000000, "total_current_liabilities": 18511000000, "net_ppe": null, "total_assets": 44629000000, "total_debt": 9000000000, "total_equity": 14767000000, "net_working_capital": 5247000000, "book_value_per_share": 8.13445319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.13445319, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 81, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 83, "rank_pcf": 91, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 68, "rank_roe": 13, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 54, "rank_fcf_margin": 38, "rank_piotroski": 12, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 94, "quality_composite": 19, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 33220000000, "cost_of_revenue": 19580000000, "gross_profit": 13640000000, "ebit": 5729000000, "ebitda": 7118000000, "pretax_income": null, "tax_provision": null, "net_income": 4734000000, "net_income_to_common": 4734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4640000000, "total_current_assets": 25578000000, "total_assets": 44885000000, "short_term_debt": 475000000, "long_term_debt": 7829000000, "total_debt": 9090000000, "total_liabilities": null, "total_equity": 16087000000, "shares_outstanding": 1818141427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5469000000, "capital_expenditure": -1001000000, "free_cash_flow": 4468000000, "dividends_paid": -1907000000, "share_repurchases": -1499000000, "shares_issued": 99000000, "net_debt_issued": 650000000 }, "complete_fields": { "id": 383735, "ticker_id": 13892, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7118000000", "netIncome": "4734000000", "grossProfit": "13640000000", "totalRevenue": "33220000000", "costOfRevenue": "19580000000", "interestExpense": "86000000", "operatingIncome": "5729000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1318000000", "depreciationAndAmortization": "813000000" }, "balance": { "totalDebt": "9090000000", "totalAssets": "44885000000", "longTermDebt": "7829000000", "shortTermDebt": "475000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1818141427", "totalCurrentAssets": "25578000000", "totalShareholderEquity": "16087000000", "totalCurrentLiabilities": "16421000000", "cashAndShortTermInvestments": "4640000000" }, "cashflow": { "freeCashFlow": "4468000000", "dividendsPaid": "-1907000000", "issuanceOfDebt": "1083000000", "issuanceOfStock": "99000000", "repaymentOfDebt": "-433000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5469000000", "repurchaseOfStock": "-1499000000", "capitalExpenditures": "-1001000000" } }, "revenue": 33220000000, "cost_of_revenue": 19580000000, "gross_profit": 13640000000, "research_and_development": 1318000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5729000000, "depreciation_amortisation": 813000000, "ebitda": 7118000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4734000000, "net_income_continuing_ops": null, "net_income_to_common": 4734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4640000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25578000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44885000000, "short_term_debt": 475000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16421000000, "long_term_debt": 7829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16087000000, "shares_outstanding": 1818141427, "operating_cash_flow": 5469000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1001000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1907000000, "share_repurchases": -1499000000, "shares_issued": 99000000, "net_debt_issued": 650000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7118000000", "netIncome": "4734000000", "grossProfit": "13640000000", "totalRevenue": "33220000000", "costOfRevenue": "19580000000", "interestExpense": "86000000", "operatingIncome": "5729000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1318000000", "depreciationAndAmortization": "813000000" }, "balance": { "totalDebt": "9090000000", "totalAssets": "44885000000", "longTermDebt": "7829000000", "shortTermDebt": "475000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1818141427", "totalCurrentAssets": "25578000000", "totalShareholderEquity": "16087000000", "totalCurrentLiabilities": "16421000000", "cashAndShortTermInvestments": "4640000000" }, "cashflow": { "freeCashFlow": "4468000000", "dividendsPaid": "-1907000000", "issuanceOfDebt": "1083000000", "issuanceOfStock": "99000000", "repaymentOfDebt": "-433000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5469000000", "repurchaseOfStock": "-1499000000", "capitalExpenditures": "-1001000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 30583000000, "cost_of_revenue": 18582000000, "gross_profit": 12001000000, "ebit": 4753000000, "ebitda": 5758000000, "pretax_income": null, "tax_provision": null, "net_income": 3935000000, "net_income_to_common": 3935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000000, "total_current_assets": 20759000000, "total_assets": 40288000000, "short_term_debt": 292000000, "long_term_debt": 6648000000, "total_debt": 7708000000, "total_liabilities": null, "total_equity": 14419000000, "shares_outstanding": 1838192288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4675000000, "capital_expenditure": -799000000, "free_cash_flow": 3876000000, "dividends_paid": -1769000000, "share_repurchases": -1247000000, "shares_issued": 451000000, "net_debt_issued": -571000000 }, "complete_fields": { "id": 383739, "ticker_id": 13892, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5758000000", "netIncome": "3935000000", "grossProfit": "12001000000", "totalRevenue": "30583000000", "costOfRevenue": "18582000000", "interestExpense": "74000000", "operatingIncome": "4753000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1268000000", "depreciationAndAmortization": "761000000" }, "balance": { "totalDebt": "7708000000", "totalAssets": "40288000000", "longTermDebt": "6648000000", "shortTermDebt": "292000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1838192288", "totalCurrentAssets": "20759000000", "totalShareholderEquity": "14419000000", "totalCurrentLiabilities": "14654000000", "cashAndShortTermInvestments": "4326000000" }, "cashflow": { "freeCashFlow": "3876000000", "dividendsPaid": "-1769000000", "issuanceOfDebt": "1914000000", "issuanceOfStock": "451000000", "repaymentOfDebt": "-2485000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4675000000", "repurchaseOfStock": "-1247000000", "capitalExpenditures": "-799000000" } }, "revenue": 30583000000, "cost_of_revenue": 18582000000, "gross_profit": 12001000000, "research_and_development": 1268000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4753000000, "depreciation_amortisation": 761000000, "ebitda": 5758000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3935000000, "net_income_continuing_ops": null, "net_income_to_common": 3935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20759000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40288000000, "short_term_debt": 292000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14654000000, "long_term_debt": 6648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14419000000, "shares_outstanding": 1838192288, "operating_cash_flow": 4675000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -799000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1769000000, "share_repurchases": -1247000000, "shares_issued": 451000000, "net_debt_issued": -571000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5758000000", "netIncome": "3935000000", "grossProfit": "12001000000", "totalRevenue": "30583000000", "costOfRevenue": "18582000000", "interestExpense": "74000000", "operatingIncome": "4753000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1268000000", "depreciationAndAmortization": "761000000" }, "balance": { "totalDebt": "7708000000", "totalAssets": "40288000000", "longTermDebt": "6648000000", "shortTermDebt": "292000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1838192288", "totalCurrentAssets": "20759000000", "totalShareholderEquity": "14419000000", "totalCurrentLiabilities": "14654000000", "cashAndShortTermInvestments": "4326000000" }, "cashflow": { "freeCashFlow": "3876000000", "dividendsPaid": "-1769000000", "issuanceOfDebt": "1914000000", "issuanceOfStock": "451000000", "repaymentOfDebt": "-2485000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4675000000", "repurchaseOfStock": "-1247000000", "capitalExpenditures": "-799000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 32235000000, "cost_of_revenue": 21021000000, "gross_profit": 11214000000, "ebit": 4354000000, "ebitda": 5833000000, "pretax_income": null, "tax_provision": null, "net_income": 3745000000, "net_income_to_common": 3745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3891000000, "total_current_assets": 21277000000, "total_assets": 40940000000, "short_term_debt": 2607000000, "long_term_debt": 5221000000, "total_debt": 8743000000, "total_liabilities": null, "total_equity": 13410000000, "shares_outstanding": 1841507246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -770000000, "free_cash_flow": 3520000000, "dividends_paid": -1713000000, "share_repurchases": -1258000000, "shares_issued": 482000000, "net_debt_issued": 1019000000 }, "complete_fields": { "id": 383741, "ticker_id": 13892, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5833000000", "netIncome": "3745000000", "grossProfit": "11214000000", "totalRevenue": "32235000000", "costOfRevenue": "21021000000", "interestExpense": "275000000", "operatingIncome": "4354000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1317000000", "depreciationAndAmortization": "780000000" }, "balance": { "totalDebt": "8743000000", "totalAssets": "40940000000", "longTermDebt": "5221000000", "shortTermDebt": "2607000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1841507246", "totalCurrentAssets": "21277000000", "totalShareholderEquity": "13410000000", "totalCurrentLiabilities": "18004000000", "cashAndShortTermInvestments": "3891000000" }, "cashflow": { "freeCashFlow": "3520000000", "dividendsPaid": "-1713000000", "issuanceOfDebt": "2586000000", "issuanceOfStock": "482000000", "repaymentOfDebt": "-1567000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4290000000", "repurchaseOfStock": "-1258000000", "capitalExpenditures": "-770000000" } }, "revenue": 32235000000, "cost_of_revenue": 21021000000, "gross_profit": 11214000000, "research_and_development": 1317000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4354000000, "depreciation_amortisation": 780000000, "ebitda": 5833000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3745000000, "net_income_continuing_ops": null, "net_income_to_common": 3745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3891000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21277000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40940000000, "short_term_debt": 2607000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18004000000, "long_term_debt": 5221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13410000000, "shares_outstanding": 1841507246, "operating_cash_flow": 4290000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -770000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1713000000, "share_repurchases": -1258000000, "shares_issued": 482000000, "net_debt_issued": 1019000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3520000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5833000000", "netIncome": "3745000000", "grossProfit": "11214000000", "totalRevenue": "32235000000", "costOfRevenue": "21021000000", "interestExpense": "275000000", "operatingIncome": "4354000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1317000000", "depreciationAndAmortization": "780000000" }, "balance": { "totalDebt": "8743000000", "totalAssets": "40940000000", "longTermDebt": "5221000000", "shortTermDebt": "2607000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1841507246", "totalCurrentAssets": "21277000000", "totalShareholderEquity": "13410000000", "totalCurrentLiabilities": "18004000000", "cashAndShortTermInvestments": "3891000000" }, "cashflow": { "freeCashFlow": "3520000000", "dividendsPaid": "-1713000000", "issuanceOfDebt": "2586000000", "issuanceOfStock": "482000000", "repaymentOfDebt": "-1567000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4290000000", "repurchaseOfStock": "-1258000000", "capitalExpenditures": "-770000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 29446000000, "cost_of_revenue": 19736000000, "gross_profit": 9710000000, "ebit": 3412000000, "ebitda": 4338000000, "pretax_income": null, "tax_provision": null, "net_income": 2475000000, "net_income_to_common": 2475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4156000000, "total_current_assets": 19570000000, "total_assets": 39148000000, "short_term_debt": 2535000000, "long_term_debt": 5143000000, "total_debt": 8549000000, "total_liabilities": null, "total_equity": 12777000000, "shares_outstanding": 1865003331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1287000000, "capital_expenditure": -762000000, "free_cash_flow": 525000000, "dividends_paid": -1698000000, "share_repurchases": -3553000000, "shares_issued": 610000000, "net_debt_issued": 1146000000 }, "complete_fields": { "id": 383742, "ticker_id": 13892, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4338000000", "netIncome": "2475000000", "grossProfit": "9710000000", "totalRevenue": "29446000000", "costOfRevenue": "19736000000", "interestExpense": "130000000", "operatingIncome": "3412000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1166000000", "depreciationAndAmortization": "814000000" }, "balance": { "totalDebt": "8549000000", "totalAssets": "39148000000", "longTermDebt": "5143000000", "shortTermDebt": "2535000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1865003331", "totalCurrentAssets": "19570000000", "totalShareholderEquity": "12777000000", "totalCurrentLiabilities": "16529000000", "cashAndShortTermInvestments": "4156000000" }, "cashflow": { "freeCashFlow": "525000000", "dividendsPaid": "-1698000000", "issuanceOfDebt": "3849000000", "issuanceOfStock": "610000000", "repaymentOfDebt": "-2703000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1287000000", "repurchaseOfStock": "-3553000000", "capitalExpenditures": "-762000000" } }, "revenue": 29446000000, "cost_of_revenue": 19736000000, "gross_profit": 9710000000, "research_and_development": 1166000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3412000000, "depreciation_amortisation": 814000000, "ebitda": 4338000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2475000000, "net_income_continuing_ops": null, "net_income_to_common": 2475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4156000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19570000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39148000000, "short_term_debt": 2535000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16529000000, "long_term_debt": 5143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12777000000, "shares_outstanding": 1865003331, "operating_cash_flow": 1287000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -762000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1698000000, "share_repurchases": -3553000000, "shares_issued": 610000000, "net_debt_issued": 1146000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4338000000", "netIncome": "2475000000", "grossProfit": "9710000000", "totalRevenue": "29446000000", "costOfRevenue": "19736000000", "interestExpense": "130000000", "operatingIncome": "3412000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1166000000", "depreciationAndAmortization": "814000000" }, "balance": { "totalDebt": "8549000000", "totalAssets": "39148000000", "longTermDebt": "5143000000", "shortTermDebt": "2535000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1865003331", "totalCurrentAssets": "19570000000", "totalShareholderEquity": "12777000000", "totalCurrentLiabilities": "16529000000", "cashAndShortTermInvestments": "4156000000" }, "cashflow": { "freeCashFlow": "525000000", "dividendsPaid": "-1698000000", "issuanceOfDebt": "3849000000", "issuanceOfStock": "610000000", "repaymentOfDebt": "-2703000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1287000000", "repurchaseOfStock": "-3553000000", "capitalExpenditures": "-762000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383743, "ticker_id": 13892, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 8734000000, "cost_of_revenue": 5294000000, "gross_profit": 3440000000, "ebit": 1432000000, "ebitda": 2057000000, "pretax_income": null, "tax_provision": null, "net_income": 1324000000, "net_income_to_common": 1324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3325000000, "total_current_assets": 25462000000, "total_assets": 44629000000, "short_term_debt": 1621000000, "long_term_debt": 6573000000, "total_debt": 9000000000, "total_liabilities": null, "total_equity": 14767000000, "shares_outstanding": 1815364802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1029000000, "capital_expenditure": -181000000, "free_cash_flow": 848000000, "dividends_paid": -1614000000, "share_repurchases": -248000000, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 383733, "ticker_id": 13892, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2057000000", "netIncome": "1324000000", "grossProfit": "3440000000", "totalRevenue": "8734000000", "costOfRevenue": "5294000000", "interestExpense": "29000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "333000000", "depreciationAndAmortization": "210000000" }, "balance": { "totalDebt": "9000000000", "totalAssets": "44629000000", "longTermDebt": "6573000000", "shortTermDebt": "1621000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1815364802", "totalCurrentAssets": "25462000000", "totalShareholderEquity": "14767000000", "totalCurrentLiabilities": "18511000000", "cashAndShortTermInvestments": "3325000000" }, "cashflow": { "freeCashFlow": "848000000", "dividendsPaid": "-1614000000", "issuanceOfDebt": "23000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1029000000", "repurchaseOfStock": "-248000000", "capitalExpenditures": "-181000000" } }, "revenue": 8734000000, "cost_of_revenue": 5294000000, "gross_profit": 3440000000, "research_and_development": 333000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1432000000, "depreciation_amortisation": 210000000, "ebitda": 2057000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1324000000, "net_income_continuing_ops": null, "net_income_to_common": 1324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3325000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25462000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44629000000, "short_term_debt": 1621000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18511000000, "long_term_debt": 6573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14767000000, "shares_outstanding": 1815364802, "operating_cash_flow": 1029000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1614000000, "share_repurchases": -248000000, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2057000000", "netIncome": "1324000000", "grossProfit": "3440000000", "totalRevenue": "8734000000", "costOfRevenue": "5294000000", "interestExpense": "29000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "333000000", "depreciationAndAmortization": "210000000" }, "balance": { "totalDebt": "9000000000", "totalAssets": "44629000000", "longTermDebt": "6573000000", "shortTermDebt": "1621000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1815364802", "totalCurrentAssets": "25462000000", "totalShareholderEquity": "14767000000", "totalCurrentLiabilities": "18511000000", "cashAndShortTermInvestments": "3325000000" }, "cashflow": { "freeCashFlow": "848000000", "dividendsPaid": "-1614000000", "issuanceOfDebt": "23000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1029000000", "repurchaseOfStock": "-248000000", "capitalExpenditures": "-181000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 9052000000, "cost_of_revenue": 5394000000, "gross_profit": 3658000000, "ebit": 1520000000, "ebitda": 1800000000, "pretax_income": null, "tax_provision": null, "net_income": 1273000000, "net_income_to_common": 1273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4640000000, "total_current_assets": 25578000000, "total_assets": 44885000000, "short_term_debt": 475000000, "long_term_debt": 7829000000, "total_debt": 8304000000, "total_liabilities": null, "total_equity": 16087000000, "shares_outstanding": 1818141427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1949000000, "capital_expenditure": -409000000, "free_cash_flow": 1540000000, "dividends_paid": 0, "share_repurchases": -350000000, "shares_issued": 66000000, "net_debt_issued": -217000000 }, "complete_fields": { "id": 383734, "ticker_id": 13892, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1800000000", "netIncome": "1273000000", "grossProfit": "3658000000", "totalRevenue": "9052000000", "costOfRevenue": "5394000000", "interestExpense": "13000000", "operatingIncome": "1520000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "369000000", "depreciationAndAmortization": "221000000" }, "balance": { "totalDebt": null, "totalAssets": "44885000000", "longTermDebt": "7829000000", "shortTermDebt": "475000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1818141427", "totalCurrentAssets": "25578000000", "totalShareholderEquity": "16087000000", "totalCurrentLiabilities": "16421000000", "cashAndShortTermInvestments": "4640000000" }, "cashflow": { "freeCashFlow": "1540000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "66000000", "repaymentOfDebt": "-217000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1949000000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-409000000" } }, "revenue": 9052000000, "cost_of_revenue": 5394000000, "gross_profit": 3658000000, "research_and_development": 369000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1520000000, "depreciation_amortisation": 221000000, "ebitda": 1800000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1273000000, "net_income_continuing_ops": null, "net_income_to_common": 1273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4640000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25578000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44885000000, "short_term_debt": 475000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16421000000, "long_term_debt": 7829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16087000000, "shares_outstanding": 1818141427, "operating_cash_flow": 1949000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -350000000, "shares_issued": 66000000, "net_debt_issued": -217000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1800000000", "netIncome": "1273000000", "grossProfit": "3658000000", "totalRevenue": "9052000000", "costOfRevenue": "5394000000", "interestExpense": "13000000", "operatingIncome": "1520000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "369000000", "depreciationAndAmortization": "221000000" }, "balance": { "totalDebt": null, "totalAssets": "44885000000", "longTermDebt": "7829000000", "shortTermDebt": "475000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1818141427", "totalCurrentAssets": "25578000000", "totalShareholderEquity": "16087000000", "totalCurrentLiabilities": "16421000000", "cashAndShortTermInvestments": "4640000000" }, "cashflow": { "freeCashFlow": "1540000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "66000000", "repaymentOfDebt": "-217000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1949000000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-409000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 8900000000, "cost_of_revenue": 5326000000, "gross_profit": 3574000000, "ebit": 1476000000, "ebitda": 1843000000, "pretax_income": null, "tax_provision": null, "net_income": 1151000000, "net_income_to_common": 1151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3266000000, "total_current_assets": 21636000000, "total_assets": 42799000000, "short_term_debt": 558000000, "long_term_debt": 8255000000, "total_debt": 8813000000, "total_liabilities": null, "total_equity": 14075000000, "shares_outstanding": 1826181534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1059000000, "capital_expenditure": -224000000, "free_cash_flow": 835000000, "dividends_paid": null, "share_repurchases": -494000000, "shares_issued": 19000000, "net_debt_issued": 671000000 }, "complete_fields": { "id": 383736, "ticker_id": 13892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "1151000000", "grossProfit": "3574000000", "totalRevenue": "8900000000", "costOfRevenue": "5326000000", "interestExpense": "16000000", "operatingIncome": "1476000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "350000000", "depreciationAndAmortization": "213000000" }, "balance": { "totalDebt": null, "totalAssets": "42799000000", "longTermDebt": "8255000000", "shortTermDebt": "558000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1826181534", "totalCurrentAssets": "21636000000", "totalShareholderEquity": "14075000000", "totalCurrentLiabilities": "15737000000", "cashAndShortTermInvestments": "3266000000" }, "cashflow": { "freeCashFlow": "835000000", "dividendsPaid": null, "issuanceOfDebt": "795000000", "issuanceOfStock": "19000000", "repaymentOfDebt": "-124000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1059000000", "repurchaseOfStock": "-494000000", "capitalExpenditures": "-224000000" } }, "revenue": 8900000000, "cost_of_revenue": 5326000000, "gross_profit": 3574000000, "research_and_development": 350000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476000000, "depreciation_amortisation": 213000000, "ebitda": 1843000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1151000000, "net_income_continuing_ops": null, "net_income_to_common": 1151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3266000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21636000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42799000000, "short_term_debt": 558000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15737000000, "long_term_debt": 8255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14075000000, "shares_outstanding": 1826181534, "operating_cash_flow": 1059000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -494000000, "shares_issued": 19000000, "net_debt_issued": 671000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 835000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "1151000000", "grossProfit": "3574000000", "totalRevenue": "8900000000", "costOfRevenue": "5326000000", "interestExpense": "16000000", "operatingIncome": "1476000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "350000000", "depreciationAndAmortization": "213000000" }, "balance": { "totalDebt": null, "totalAssets": "42799000000", "longTermDebt": "8255000000", "shortTermDebt": "558000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1826181534", "totalCurrentAssets": "21636000000", "totalShareholderEquity": "14075000000", "totalCurrentLiabilities": "15737000000", "cashAndShortTermInvestments": "3266000000" }, "cashflow": { "freeCashFlow": "835000000", "dividendsPaid": null, "issuanceOfDebt": "795000000", "issuanceOfStock": "19000000", "repaymentOfDebt": "-124000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1059000000", "repurchaseOfStock": "-494000000", "capitalExpenditures": "-224000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 7382000000, "cost_of_revenue": 4260000000, "gross_profit": 3122000000, "ebit": 1285000000, "ebitda": 1728000000, "pretax_income": null, "tax_provision": null, "net_income": 1102000000, "net_income_to_common": 1102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4494000000, "total_current_assets": 22075000000, "total_assets": 42464000000, "short_term_debt": 805000000, "long_term_debt": 7015000000, "total_debt": 7820000000, "total_liabilities": null, "total_equity": 13515000000, "shares_outstanding": 1832614888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 684000000, "capital_expenditure": -183000000, "free_cash_flow": 501000000, "dividends_paid": 0, "share_repurchases": -289000000, "shares_issued": 0, "net_debt_issued": 288000000 }, "complete_fields": { "id": 383737, "ticker_id": 13892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1728000000", "netIncome": "1102000000", "grossProfit": "3122000000", "totalRevenue": "7382000000", "costOfRevenue": "4260000000", "interestExpense": "43000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "303000000", "depreciationAndAmortization": "186000000" }, "balance": { "totalDebt": null, "totalAssets": "42464000000", "longTermDebt": "7015000000", "shortTermDebt": "805000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1832614888", "totalCurrentAssets": "22075000000", "totalShareholderEquity": "13515000000", "totalCurrentLiabilities": "17248000000", "cashAndShortTermInvestments": "4494000000" }, "cashflow": { "freeCashFlow": "501000000", "dividendsPaid": "0", "issuanceOfDebt": "295000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "684000000", "repurchaseOfStock": "-289000000", "capitalExpenditures": "-183000000" } }, "revenue": 7382000000, "cost_of_revenue": 4260000000, "gross_profit": 3122000000, "research_and_development": 303000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1285000000, "depreciation_amortisation": 186000000, "ebitda": 1728000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1102000000, "net_income_continuing_ops": null, "net_income_to_common": 1102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4494000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22075000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42464000000, "short_term_debt": 805000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17248000000, "long_term_debt": 7015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13515000000, "shares_outstanding": 1832614888, "operating_cash_flow": 684000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -289000000, "shares_issued": 0, "net_debt_issued": 288000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1728000000", "netIncome": "1102000000", "grossProfit": "3122000000", "totalRevenue": "7382000000", "costOfRevenue": "4260000000", "interestExpense": "43000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "303000000", "depreciationAndAmortization": "186000000" }, "balance": { "totalDebt": null, "totalAssets": "42464000000", "longTermDebt": "7015000000", "shortTermDebt": "805000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1832614888", "totalCurrentAssets": "22075000000", "totalShareholderEquity": "13515000000", "totalCurrentLiabilities": "17248000000", "cashAndShortTermInvestments": "4494000000" }, "cashflow": { "freeCashFlow": "501000000", "dividendsPaid": "0", "issuanceOfDebt": "295000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "684000000", "repurchaseOfStock": "-289000000", "capitalExpenditures": "-183000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": 7996000000, "cost_of_revenue": 5014000000, "gross_profit": 2982000000, "ebit": 1059000000, "ebitda": 1363000000, "pretax_income": null, "tax_provision": null, "net_income": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000000, "total_current_assets": 20759000000, "total_assets": 40288000000, "short_term_debt": 292000000, "long_term_debt": 6648000000, "total_debt": 7708000000, "total_liabilities": null, "total_equity": 14419000000, "shares_outstanding": 1838192288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1537000000, "capital_expenditure": -271000000, "free_cash_flow": 1266000000, "dividends_paid": 0, "share_repurchases": -404000000, "shares_issued": 47000000, "net_debt_issued": 549000000 }, "complete_fields": { "id": 383738, "ticker_id": 13892, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1363000000", "netIncome": "987000000", "grossProfit": "2982000000", "totalRevenue": "7996000000", "costOfRevenue": "5014000000", "interestExpense": "4000000", "operatingIncome": "1059000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "358000000", "depreciationAndAmortization": "194000000" }, "balance": { "totalDebt": "7708000000", "totalAssets": "40288000000", "longTermDebt": "6648000000", "shortTermDebt": "292000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1838192288", "totalCurrentAssets": "20759000000", "totalShareholderEquity": "14419000000", "totalCurrentLiabilities": "14654000000", "cashAndShortTermInvestments": "4326000000" }, "cashflow": { "freeCashFlow": "1266000000", "dividendsPaid": "0", "issuanceOfDebt": "550000000", "issuanceOfStock": "47000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1537000000", "repurchaseOfStock": "-404000000", "capitalExpenditures": "-271000000" } }, "revenue": 7996000000, "cost_of_revenue": 5014000000, "gross_profit": 2982000000, "research_and_development": 358000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059000000, "depreciation_amortisation": 194000000, "ebitda": 1363000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 987000000, "net_income_continuing_ops": null, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20759000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40288000000, "short_term_debt": 292000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14654000000, "long_term_debt": 6648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14419000000, "shares_outstanding": 1838192288, "operating_cash_flow": 1537000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -404000000, "shares_issued": 47000000, "net_debt_issued": 549000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1363000000", "netIncome": "987000000", "grossProfit": "2982000000", "totalRevenue": "7996000000", "costOfRevenue": "5014000000", "interestExpense": "4000000", "operatingIncome": "1059000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "358000000", "depreciationAndAmortization": "194000000" }, "balance": { "totalDebt": "7708000000", "totalAssets": "40288000000", "longTermDebt": "6648000000", "shortTermDebt": "292000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1838192288", "totalCurrentAssets": "20759000000", "totalShareholderEquity": "14419000000", "totalCurrentLiabilities": "14654000000", "cashAndShortTermInvestments": "4326000000" }, "cashflow": { "freeCashFlow": "1266000000", "dividendsPaid": "0", "issuanceOfDebt": "550000000", "issuanceOfStock": "47000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1537000000", "repurchaseOfStock": "-404000000", "capitalExpenditures": "-271000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null }, "complete_fields": { "id": 383740, "ticker_id": 13892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:45.646083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "14000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "14000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }