{ "ticker": { "uuid": "45526249-ddfa-4910-9673-38f6324d4160", "symbol": "ALKALI", "name": "Alkali Metals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/45526249-ddfa-4910-9673-38f6324d4160/", "api_url": "https://sharemaestro.com/factors/api/tickers/45526249-ddfa-4910-9673-38f6324d4160/" }, "ticker_metadata": { "id": 12922, "uuid": "45526249-ddfa-4910-9673-38f6324d4160", "symbol": "ALKALI", "name": "Alkali Metals Limited", "asset_type": "equity", "market_cap": 883943296, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Alkali Metals Limited manufactures and sells chemicals in India and internationally. The company offers API products, including benzocaine, fluconazole, loperamide hydrochloride, losartan potassium, metformin hydrochloride, phenylephrine hydrochloride, and rabeprazole sodium. It also provides pyridine, acetylpyridine, alkyl borate, aminopyridine, bipyridine, bromopyridine, chloropyridine, cyanopyridine, cyclic, diethylamino pyridine, ethoxypyridine, fluoropyridine, hydroxypyridine, methoxypyridine, nitropyridine, picolylalcohol, pyridine n-oxide, pyrimidine, quinoline, tetrazole, and triazole compounds; azaindole, potassium, sodium, and other metal derivatives; boronic acids, and DSSC and OLED materials; and organic, inorganic, and fine chemicals. The company's products are used in pharma intermediates, anti retrovirals, flu vaccines, antibiotics, cardio/anti inflammation, agrochemicals, and automobiles applications. Alkali Metals Limited was incorporated in 1968 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45526249-ddfa-4910-9673-38f6324d4160", "symbol": "ALKALI", "name": "Alkali Metals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/45526249-ddfa-4910-9673-38f6324d4160/", "api_url": "https://sharemaestro.com/factors/api/tickers/45526249-ddfa-4910-9673-38f6324d4160/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 89.16, "market_cap": 907872275.69, "pe_ratio": 101.359, "earnings_yield": 0.0099, "ebitda_to_ev": 0.047, "shareholder_yield": 0.0112, "roe": 0.0214, "piotroski_f_score": 5, "momentum_12_1": -0.328, "volatility_252d": 0.4709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.641969+00:00", "batch_id": "" }, "size": { "price_close": 89.16, "market_cap": 907872275.69, "market_cap_usd": 907872275.69, "enterprise_value": 1088204275.69, "shares_outstanding": 10182506, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 101.359, "pb_ratio": 2.1645, "ptbv_ratio": 2.1645, "ps_ratio": 1.0184, "pcf_ratio": 16.6965, "pfcf_ratio": 21.992, "ev_ebitda": 21.2927, "ev_ebit": 59.5787, "ev_sales": 1.2207, "ev_fcf": 26.3603, "earnings_yield": 0.0099, "fcf_yield": 0.0379, "price_to_sales": 1.0184, "price_to_book": 2.1645, "price_to_cashflow": 16.6965, "ebitda_to_ev": 0.047, "sales_yield": 0.8192 }, "yield": { "dividend_yield": 0.0112, "buyback_yield": 0, "shareholder_yield": 0.0112, "debt_paydown_yield": 0.0102, "total_yield": 0.0214 }, "quality": { "gross_margin": 0.4367, "operating_margin": 0.0205, "net_margin": 0.01, "ebitda_margin": 0.0573, "fcf_margin": 0.0463, "roe": 0.0214, "roa": 0.0107, "roic": 0.0228, "roc_greenblatt": null, "asset_turnover": 1.0677, "cash_conversion": 4.6089, "accruals_ratio": -0.0544, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.1128, "revenue_stability_5y": 0.0485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4663, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5285, "debt_to_assets": 0.2168, "interest_coverage": 0.943, "current_ratio": 1.0227, "quick_ratio": 1.0227, "net_debt": 180332000, "local_beta": 2.1754, "volatility_252d": 0.4709, "volatility_60d": 1.1395, "max_drawdown_12m": -0.4966, "risk_adjusted_momentum": -0.6966 }, "growth": { "revenue_growth_1y": 0.0001, "revenue_growth_3y_cagr": -0.033, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0946, "book_value_growth_1y": -0.1328, "revenue_growth": 0.0001, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3211, "price_return_3m": 0.4476, "price_return_6m": 0.1214, "price_return_9m": 0.0445, "price_return_12m": -0.1122, "price_return_12m_ex1m": -0.328, "momentum_6m": 0.1214, "momentum_12m": -0.1122, "momentum_12_1": -0.328, "distance_from_52w_high": -0.1233, "distance_from_52w_low": 0.7414, "relative_strength": -0.0046 }, "raw_ttm": { "revenue_ttm": 891443000, "gross_profit_ttm": 389281000, "ebit_ttm": 18265000, "ebitda_ttm": 51107000, "net_income_ttm": 8957000, "eps_diluted_ttm": 0.8796, "operating_cash_flow_ttm": 54375000, "capital_expenditure_ttm": -13093000, "fcf_ttm": 41282000, "dividends_paid_ttm": -10183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19369000, "cash_and_equivalents": 643000, "total_current_assets": 392065000, "total_current_liabilities": 383353000, "net_ppe": null, "total_assets": 834908000, "total_debt": 180975000, "total_equity": 419446000, "net_working_capital": 186994000, "book_value_per_share": 41.1928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.1928 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.58, "os_score": 0.74, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.61, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5439, "ticker_id": 12922, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.641969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.16, "market_cap": 907872275.69, "market_cap_usd": 907872275.69, "enterprise_value": 1088204275.69, "shares_outstanding": 10182506, "fx_rate_to_usd": null, "pe_ratio": 101.35896792, "pb_ratio": 2.16445568, "ptbv_ratio": 2.16445568, "ps_ratio": 1.01842998, "pcf_ratio": 16.69650162, "pfcf_ratio": 21.99196443, "ev_ebitda": 21.29266589, "ev_ebit": 59.57866278, "ev_sales": 1.22072222, "ev_fcf": 26.36026054, "earnings_yield": 0.00986593, "fcf_yield": 0.03793589, "dividend_yield": 0.01121634, "buyback_yield": 0, "shareholder_yield": 0.01121634, "debt_paydown_yield": 0.01015782, "total_yield": 0.02137415, "gross_margin": 0.43668636, "operating_margin": 0.02048925, "net_margin": 0.01004775, "ebitda_margin": 0.05733064, "fcf_margin": 0.04630919, "roe": 0.02135436, "roa": 0.01072813, "roic": 0.0228397, "roc_greenblatt": null, "asset_turnover": 1.06771405, "cash_conversion": 4.60890923, "accruals_ratio": -0.05439881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.5285186, "debt_to_assets": 0.21676041, "interest_coverage": 0.9430017, "current_ratio": 1.02272579, "quick_ratio": 1.02272579, "net_debt": 180332000, "revenue_growth_1y": 6.925e-05, "revenue_growth_3y_cagr": -0.03295733, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09459371, "book_value_growth_1y": -0.13284267, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.112849, "revenue_stability_5y": 0.048501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3210847, "price_return_3m": 0.44763767, "price_return_6m": 0.1213684, "price_return_9m": 0.04451737, "price_return_12m": -0.11223982, "price_return_12m_ex1m": -0.32800661, "distance_from_52w_high": -0.12334875, "distance_from_52w_low": 0.74140629, "relative_strength": -0.00456008, "local_beta": 2.1754, "volatility_252d": 0.470881, "volatility_60d": 1.139485, "max_drawdown_12m": -0.49658431, "revenue_ttm": 891443000, "gross_profit_ttm": 389281000, "ebit_ttm": 18265000, "ebitda_ttm": 51107000, "net_income_ttm": 8957000, "eps_diluted_ttm": 0.87964593, "operating_cash_flow_ttm": 54375000, "capital_expenditure_ttm": -13093000, "fcf_ttm": 41282000, "dividends_paid_ttm": -10183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19369000, "cash_and_equivalents": 643000, "total_current_assets": 392065000, "total_current_liabilities": 383353000, "net_ppe": null, "total_assets": 834908000, "total_debt": 180975000, "total_equity": 419446000, "net_working_capital": 186994000, "book_value_per_share": 41.19280656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.19280656, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.16, "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 101.359, "earnings_yield": 0.0099, "shareholder_yield": 0.0112, "roe": 0.0214, "momentum_12_1": -0.328, "complete_fields": { "id": 5439, "ticker_id": 12922, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.641969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.16, "market_cap": 907872275.69, "market_cap_usd": 907872275.69, "enterprise_value": 1088204275.69, "shares_outstanding": 10182506, "fx_rate_to_usd": null, "pe_ratio": 101.35896792, "pb_ratio": 2.16445568, "ptbv_ratio": 2.16445568, "ps_ratio": 1.01842998, "pcf_ratio": 16.69650162, "pfcf_ratio": 21.99196443, "ev_ebitda": 21.29266589, "ev_ebit": 59.57866278, "ev_sales": 1.22072222, "ev_fcf": 26.36026054, "earnings_yield": 0.00986593, "fcf_yield": 0.03793589, "dividend_yield": 0.01121634, "buyback_yield": 0, "shareholder_yield": 0.01121634, "debt_paydown_yield": 0.01015782, "total_yield": 0.02137415, "gross_margin": 0.43668636, "operating_margin": 0.02048925, "net_margin": 0.01004775, "ebitda_margin": 0.05733064, "fcf_margin": 0.04630919, "roe": 0.02135436, "roa": 0.01072813, "roic": 0.0228397, "roc_greenblatt": null, "asset_turnover": 1.06771405, "cash_conversion": 4.60890923, "accruals_ratio": -0.05439881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.5285186, "debt_to_assets": 0.21676041, "interest_coverage": 0.9430017, "current_ratio": 1.02272579, "quick_ratio": 1.02272579, "net_debt": 180332000, "revenue_growth_1y": 6.925e-05, "revenue_growth_3y_cagr": -0.03295733, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09459371, "book_value_growth_1y": -0.13284267, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.112849, "revenue_stability_5y": 0.048501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3210847, "price_return_3m": 0.44763767, "price_return_6m": 0.1213684, "price_return_9m": 0.04451737, "price_return_12m": -0.11223982, "price_return_12m_ex1m": -0.32800661, "distance_from_52w_high": -0.12334875, "distance_from_52w_low": 0.74140629, "relative_strength": -0.00456008, "local_beta": 2.1754, "volatility_252d": 0.470881, "volatility_60d": 1.139485, "max_drawdown_12m": -0.49658431, "revenue_ttm": 891443000, "gross_profit_ttm": 389281000, "ebit_ttm": 18265000, "ebitda_ttm": 51107000, "net_income_ttm": 8957000, "eps_diluted_ttm": 0.87964593, "operating_cash_flow_ttm": 54375000, "capital_expenditure_ttm": -13093000, "fcf_ttm": 41282000, "dividends_paid_ttm": -10183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19369000, "cash_and_equivalents": 643000, "total_current_assets": 392065000, "total_current_liabilities": 383353000, "net_ppe": null, "total_assets": 834908000, "total_debt": 180975000, "total_equity": 419446000, "net_working_capital": 186994000, "book_value_per_share": 41.19280656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.19280656, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 823103000, "cost_of_revenue": 495608000, "gross_profit": 329227000, "ebit": -45845000, "ebitda": -16347000, "pretax_income": null, "tax_provision": null, "net_income": -57998000, "net_income_to_common": -57998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000, "total_current_assets": 458687000, "total_assets": 929362000, "short_term_debt": 179519000, "long_term_debt": 2280000, "total_debt": 181799000, "total_liabilities": null, "total_equity": 445248000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54375000, "capital_expenditure": -13093000, "free_cash_flow": 41282000, "dividends_paid": -10183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9222000 }, "complete_fields": { "id": 360602, "ticker_id": 12922, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16347000", "netIncome": "-57998000", "grossProfit": "329227000", "totalRevenue": "823103000", "costOfRevenue": "495608000", "interestExpense": "22552000", "operatingIncome": "-45845000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12931000", "depreciationAndAmortization": "41451000" }, "balance": { "totalDebt": "181799000", "totalAssets": "929362000", "longTermDebt": "2280000", "shortTermDebt": "179519000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "458687000", "totalShareholderEquity": "445248000", "totalCurrentLiabilities": "449435000", "cashAndShortTermInvestments": "415000" }, "cashflow": { "freeCashFlow": "41282000", "dividendsPaid": "-10183000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9222000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "54375000", "repurchaseOfStock": null, "capitalExpenditures": "-13093000" } }, "revenue": 823103000, "cost_of_revenue": 495608000, "gross_profit": 329227000, "research_and_development": 12931000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45845000, "depreciation_amortisation": 41451000, "ebitda": -16347000, "interest_expense": 22552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57998000, "net_income_continuing_ops": null, "net_income_to_common": -57998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 458687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 929362000, "short_term_debt": 179519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449435000, "long_term_debt": 2280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 181799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 445248000, "shares_outstanding": 10182506, "operating_cash_flow": 54375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9222000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16347000", "netIncome": "-57998000", "grossProfit": "329227000", "totalRevenue": "823103000", "costOfRevenue": "495608000", "interestExpense": "22552000", "operatingIncome": "-45845000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12931000", "depreciationAndAmortization": "41451000" }, "balance": { "totalDebt": "181799000", "totalAssets": "929362000", "longTermDebt": "2280000", "shortTermDebt": "179519000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "458687000", "totalShareholderEquity": "445248000", "totalCurrentLiabilities": "449435000", "cashAndShortTermInvestments": "415000" }, "cashflow": { "freeCashFlow": "41282000", "dividendsPaid": "-10183000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9222000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "54375000", "repurchaseOfStock": null, "capitalExpenditures": "-13093000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 823046000, "cost_of_revenue": 385641000, "gross_profit": 442796000, "ebit": 43381000, "ebitda": 86342000, "pretax_income": null, "tax_provision": null, "net_income": 11289000, "net_income_to_common": 11289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383000, "total_current_assets": 552356000, "total_assets": 1093729000, "short_term_debt": 177730000, "long_term_debt": 4254000, "total_debt": 228421000, "total_liabilities": null, "total_equity": 513457000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62895000, "capital_expenditure": -17300000, "free_cash_flow": 45595000, "dividends_paid": -20365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5925000 }, "complete_fields": { "id": 360605, "ticker_id": 12922, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86342000", "netIncome": "11289000", "grossProfit": "442796000", "totalRevenue": "823046000", "costOfRevenue": "385641000", "interestExpense": "24840000", "operatingIncome": "43381000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "13363000", "depreciationAndAmortization": "45986000" }, "balance": { "totalDebt": "228421000", "totalAssets": "1093729000", "longTermDebt": "4254000", "shortTermDebt": "177730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "552356000", "totalShareholderEquity": "513457000", "totalCurrentLiabilities": "480640000", "cashAndShortTermInvestments": "383000" }, "cashflow": { "freeCashFlow": "45595000", "dividendsPaid": "-20365000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5925000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "62895000", "repurchaseOfStock": null, "capitalExpenditures": "-17300000" } }, "revenue": 823046000, "cost_of_revenue": 385641000, "gross_profit": 442796000, "research_and_development": 13363000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43381000, "depreciation_amortisation": 45986000, "ebitda": 86342000, "interest_expense": 24840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11289000, "net_income_continuing_ops": null, "net_income_to_common": 11289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 552356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1093729000, "short_term_debt": 177730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480640000, "long_term_debt": 4254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 513457000, "shares_outstanding": 10182506, "operating_cash_flow": 62895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5925000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86342000", "netIncome": "11289000", "grossProfit": "442796000", "totalRevenue": "823046000", "costOfRevenue": "385641000", "interestExpense": "24840000", "operatingIncome": "43381000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "13363000", "depreciationAndAmortization": "45986000" }, "balance": { "totalDebt": "228421000", "totalAssets": "1093729000", "longTermDebt": "4254000", "shortTermDebt": "177730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "552356000", "totalShareholderEquity": "513457000", "totalCurrentLiabilities": "480640000", "cashAndShortTermInvestments": "383000" }, "cashflow": { "freeCashFlow": "45595000", "dividendsPaid": "-20365000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5925000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "62895000", "repurchaseOfStock": null, "capitalExpenditures": "-17300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 863853000, "cost_of_revenue": 414188000, "gross_profit": 449665000, "ebit": 56210000, "ebitda": 106442000, "pretax_income": null, "tax_provision": null, "net_income": 29128000, "net_income_to_common": 29128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10980000, "total_current_assets": 482285000, "total_assets": 1055301000, "short_term_debt": 176045000, "long_term_debt": 9782000, "total_debt": 238196000, "total_liabilities": null, "total_equity": 528671000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111896000, "capital_expenditure": -31437000, "free_cash_flow": 80459000, "dividends_paid": -20365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40152000 }, "complete_fields": { "id": 360606, "ticker_id": 12922, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106442000", "netIncome": "29128000", "grossProfit": "449665000", "totalRevenue": "863853000", "costOfRevenue": "414188000", "interestExpense": "25846000", "operatingIncome": "56210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "11142000", "depreciationAndAmortization": "42930000" }, "balance": { "totalDebt": "238196000", "totalAssets": "1055301000", "longTermDebt": "9782000", "shortTermDebt": "176045000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "482285000", "totalShareholderEquity": "528671000", "totalCurrentLiabilities": "421683000", "cashAndShortTermInvestments": "10980000" }, "cashflow": { "freeCashFlow": "80459000", "dividendsPaid": "-20365000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40152000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "111896000", "repurchaseOfStock": null, "capitalExpenditures": "-31437000" } }, "revenue": 863853000, "cost_of_revenue": 414188000, "gross_profit": 449665000, "research_and_development": 11142000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56210000, "depreciation_amortisation": 42930000, "ebitda": 106442000, "interest_expense": 25846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29128000, "net_income_continuing_ops": null, "net_income_to_common": 29128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 482285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1055301000, "short_term_debt": 176045000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421683000, "long_term_debt": 9782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 528671000, "shares_outstanding": 10182506, "operating_cash_flow": 111896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40152000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106442000", "netIncome": "29128000", "grossProfit": "449665000", "totalRevenue": "863853000", "costOfRevenue": "414188000", "interestExpense": "25846000", "operatingIncome": "56210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "11142000", "depreciationAndAmortization": "42930000" }, "balance": { "totalDebt": "238196000", "totalAssets": "1055301000", "longTermDebt": "9782000", "shortTermDebt": "176045000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "482285000", "totalShareholderEquity": "528671000", "totalCurrentLiabilities": "421683000", "cashAndShortTermInvestments": "10980000" }, "cashflow": { "freeCashFlow": "80459000", "dividendsPaid": "-20365000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40152000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "111896000", "repurchaseOfStock": null, "capitalExpenditures": "-31437000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 910159000, "cost_of_revenue": 440643000, "gross_profit": 469516000, "ebit": 75248000, "ebitda": 115241000, "pretax_income": null, "tax_provision": null, "net_income": 34808000, "net_income_to_common": 34808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20088000, "total_current_assets": 467662000, "total_assets": 995193000, "short_term_debt": 152489000, "long_term_debt": 20051000, "total_debt": 178902000, "total_liabilities": null, "total_equity": 520827000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111945000, "capital_expenditure": -29010000, "free_cash_flow": 82935000, "dividends_paid": -8707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29797000 }, "complete_fields": { "id": 360607, "ticker_id": 12922, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115241000", "netIncome": "34808000", "grossProfit": "469516000", "totalRevenue": "910159000", "costOfRevenue": "440643000", "interestExpense": "26313000", "operatingIncome": "75248000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "14179000", "depreciationAndAmortization": "38587000" }, "balance": { "totalDebt": "178902000", "totalAssets": "995193000", "longTermDebt": "20051000", "shortTermDebt": "152489000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "467662000", "totalShareholderEquity": "520827000", "totalCurrentLiabilities": "379533000", "cashAndShortTermInvestments": "20088000" }, "cashflow": { "freeCashFlow": "82935000", "dividendsPaid": "-8707000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29797000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "111945000", "repurchaseOfStock": null, "capitalExpenditures": "-29010000" } }, "revenue": 910159000, "cost_of_revenue": 440643000, "gross_profit": 469516000, "research_and_development": 14179000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75248000, "depreciation_amortisation": 38587000, "ebitda": 115241000, "interest_expense": 26313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34808000, "net_income_continuing_ops": null, "net_income_to_common": 34808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 995193000, "short_term_debt": 152489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379533000, "long_term_debt": 20051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 520827000, "shares_outstanding": 10182506, "operating_cash_flow": 111945000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29797000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115241000", "netIncome": "34808000", "grossProfit": "469516000", "totalRevenue": "910159000", "costOfRevenue": "440643000", "interestExpense": "26313000", "operatingIncome": "75248000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "14179000", "depreciationAndAmortization": "38587000" }, "balance": { "totalDebt": "178902000", "totalAssets": "995193000", "longTermDebt": "20051000", "shortTermDebt": "152489000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "467662000", "totalShareholderEquity": "520827000", "totalCurrentLiabilities": "379533000", "cashAndShortTermInvestments": "20088000" }, "cashflow": { "freeCashFlow": "82935000", "dividendsPaid": "-8707000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29797000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "111945000", "repurchaseOfStock": null, "capitalExpenditures": "-29010000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 249112000, "cost_of_revenue": 161937000, "gross_profit": 87175000, "ebit": -9414000, "ebitda": -212000, "pretax_income": null, "tax_provision": null, "net_income": -13926000, "net_income_to_common": -13926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360598, "ticker_id": 12922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-212000", "netIncome": "-13926000", "grossProfit": "87175000", "totalRevenue": "249112000", "costOfRevenue": "161937000", "interestExpense": "6917000", "operatingIncome": "-9414000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3063000", "depreciationAndAmortization": "6797000" } }, "revenue": 249112000, "cost_of_revenue": 161937000, "gross_profit": 87175000, "research_and_development": 3063000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9414000, "depreciation_amortisation": 6797000, "ebitda": -212000, "interest_expense": 6917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13926000, "net_income_continuing_ops": null, "net_income_to_common": -13926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-212000", "netIncome": "-13926000", "grossProfit": "87175000", "totalRevenue": "249112000", "costOfRevenue": "161937000", "interestExpense": "6917000", "operatingIncome": "-9414000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3063000", "depreciationAndAmortization": "6797000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 187736000, "cost_of_revenue": 100064000, "gross_profit": 87672000, "ebit": -5418000, "ebitda": 2328000, "pretax_income": null, "tax_provision": null, "net_income": -9134000, "net_income_to_common": -9134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000, "total_current_assets": 392065000, "total_assets": 834908000, "short_term_debt": 178925000, "long_term_debt": 2050000, "total_debt": 180975000, "total_liabilities": null, "total_equity": 419446000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360599, "ticker_id": 12922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2328000", "netIncome": "-9134000", "grossProfit": "87672000", "totalRevenue": "187736000", "costOfRevenue": "100064000", "interestExpense": "4247000", "operatingIncome": "-5418000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2530000", "depreciationAndAmortization": "7215000" }, "balance": { "totalDebt": "180975000", "totalAssets": "834908000", "longTermDebt": "2050000", "shortTermDebt": "178925000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "392065000", "totalShareholderEquity": "419446000", "totalCurrentLiabilities": "383353000", "cashAndShortTermInvestments": "643000" } }, "revenue": 187736000, "cost_of_revenue": 100064000, "gross_profit": 87672000, "research_and_development": 2530000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5418000, "depreciation_amortisation": 7215000, "ebitda": 2328000, "interest_expense": 4247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9134000, "net_income_continuing_ops": null, "net_income_to_common": -9134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 834908000, "short_term_debt": 178925000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383353000, "long_term_debt": 2050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 419446000, "shares_outstanding": 10182506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2328000", "netIncome": "-9134000", "grossProfit": "87672000", "totalRevenue": "187736000", "costOfRevenue": "100064000", "interestExpense": "4247000", "operatingIncome": "-5418000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2530000", "depreciationAndAmortization": "7215000" }, "balance": { "totalDebt": "180975000", "totalAssets": "834908000", "longTermDebt": "2050000", "shortTermDebt": "178925000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "392065000", "totalShareholderEquity": "419446000", "totalCurrentLiabilities": "383353000", "cashAndShortTermInvestments": "643000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 206113000, "cost_of_revenue": 110226000, "gross_profit": 95887000, "ebit": 7271000, "ebitda": 15891000, "pretax_income": null, "tax_provision": null, "net_income": -11530000, "net_income_to_common": -11530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360600, "ticker_id": 12922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15891000", "netIncome": "-11530000", "grossProfit": "95887000", "totalRevenue": "206113000", "costOfRevenue": "110226000", "interestExpense": "4441000", "operatingIncome": "7271000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3250000", "depreciationAndAmortization": "8234000" } }, "revenue": 206113000, "cost_of_revenue": 110226000, "gross_profit": 95887000, "research_and_development": 3250000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7271000, "depreciation_amortisation": 8234000, "ebitda": 15891000, "interest_expense": 4441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11530000, "net_income_continuing_ops": null, "net_income_to_common": -11530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15891000", "netIncome": "-11530000", "grossProfit": "95887000", "totalRevenue": "206113000", "costOfRevenue": "110226000", "interestExpense": "4441000", "operatingIncome": "7271000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3250000", "depreciationAndAmortization": "8234000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 248482000, "cost_of_revenue": 131667000, "gross_profit": 118547000, "ebit": 25826000, "ebitda": 33100000, "pretax_income": null, "tax_provision": null, "net_income": 43547000, "net_income_to_common": 43547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000, "total_current_assets": 458687000, "total_assets": 929362000, "short_term_debt": 179519000, "long_term_debt": 2280000, "total_debt": 179157000, "total_liabilities": null, "total_equity": 445248000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360601, "ticker_id": 12922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33100000", "netIncome": "43547000", "grossProfit": "118547000", "totalRevenue": "248482000", "costOfRevenue": "131667000", "interestExpense": "3764000", "operatingIncome": "25826000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2874000", "depreciationAndAmortization": "8983000" }, "balance": { "totalDebt": "179157000", "totalAssets": "929362000", "longTermDebt": "2280000", "shortTermDebt": "179519000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "458687000", "totalShareholderEquity": "445248000", "totalCurrentLiabilities": "449435000", "cashAndShortTermInvestments": "415000" } }, "revenue": 248482000, "cost_of_revenue": 131667000, "gross_profit": 118547000, "research_and_development": 2874000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25826000, "depreciation_amortisation": 8983000, "ebitda": 33100000, "interest_expense": 3764000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43547000, "net_income_continuing_ops": null, "net_income_to_common": 43547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 458687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 929362000, "short_term_debt": 179519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449435000, "long_term_debt": 2280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 445248000, "shares_outstanding": 10182506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33100000", "netIncome": "43547000", "grossProfit": "118547000", "totalRevenue": "248482000", "costOfRevenue": "131667000", "interestExpense": "3764000", "operatingIncome": "25826000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2874000", "depreciationAndAmortization": "8983000" }, "balance": { "totalDebt": "179157000", "totalAssets": "929362000", "longTermDebt": "2280000", "shortTermDebt": "179519000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "458687000", "totalShareholderEquity": "445248000", "totalCurrentLiabilities": "449435000", "cashAndShortTermInvestments": "415000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": 223376000, "cost_of_revenue": 155355000, "gross_profit": 68021000, "ebit": -30361000, "ebitda": -31631000, "pretax_income": null, "tax_provision": null, "net_income": -49349000, "net_income_to_common": -49349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360603, "ticker_id": 12922, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31631000", "netIncome": "-49349000", "grossProfit": "68021000", "totalRevenue": "223376000", "costOfRevenue": "155355000", "interestExpense": "4979000", "operatingIncome": "-30361000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3312000", "depreciationAndAmortization": "10754000" } }, "revenue": 223376000, "cost_of_revenue": 155355000, "gross_profit": 68021000, "research_and_development": 3312000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30361000, "depreciation_amortisation": 10754000, "ebitda": -31631000, "interest_expense": 4979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49349000, "net_income_continuing_ops": null, "net_income_to_common": -49349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31631000", "netIncome": "-49349000", "grossProfit": "68021000", "totalRevenue": "223376000", "costOfRevenue": "155355000", "interestExpense": "4979000", "operatingIncome": "-30361000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3312000", "depreciationAndAmortization": "10754000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754000, "total_current_assets": 491570000, "total_assets": 1012654000, "short_term_debt": 172439000, "long_term_debt": 4590000, "total_debt": 219797000, "total_liabilities": null, "total_equity": 449941000, "shares_outstanding": 10182506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360604, "ticker_id": 12922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:42.981647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "219797000", "totalAssets": "1012654000", "longTermDebt": "4590000", "shortTermDebt": "172439000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "491570000", "totalShareholderEquity": "449941000", "totalCurrentLiabilities": "471875000", "cashAndShortTermInvestments": "754000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 491570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1012654000, "short_term_debt": 172439000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471875000, "long_term_debt": 4590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 449941000, "shares_outstanding": 10182506, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "219797000", "totalAssets": "1012654000", "longTermDebt": "4590000", "shortTermDebt": "172439000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10182506", "totalCurrentAssets": "491570000", "totalShareholderEquity": "449941000", "totalCurrentLiabilities": "471875000", "cashAndShortTermInvestments": "754000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }