{ "ticker": { "uuid": "45683564-9b02-46ef-a7c1-c5e76546b167", "symbol": "EVR", "name": "Evercore Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/45683564-9b02-46ef-a7c1-c5e76546b167/", "api_url": "https://sharemaestro.com/factors/api/tickers/45683564-9b02-46ef-a7c1-c5e76546b167/" }, "ticker_metadata": { "id": 1379, "uuid": "45683564-9b02-46ef-a7c1-c5e76546b167", "symbol": "EVR", "name": "Evercore Partners Inc", "asset_type": "equity", "market_cap": 13185311000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Evercore Inc., is an independent investment banking advisory firm in the United States, Europe, Latin America and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45683564-9b02-46ef-a7c1-c5e76546b167", "symbol": "EVR", "name": "Evercore Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/45683564-9b02-46ef-a7c1-c5e76546b167/", "api_url": "https://sharemaestro.com/factors/api/tickers/45683564-9b02-46ef-a7c1-c5e76546b167/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.25, "quality": 0.98, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 339.43, "market_cap": 14205145500, "pe_ratio": 19.0169, "earnings_yield": 0.0526, "ebitda_to_ev": 0.0766, "shareholder_yield": 0.0104, "roe": 0.4192, "piotroski_f_score": 5, "momentum_12_1": 0.4009, "volatility_252d": 0.3589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.061975+00:00", "batch_id": "" }, "size": { "price_close": 339.43, "market_cap": 14205145500, "market_cap_usd": 14205145500, "enterprise_value": 13621687500, "shares_outstanding": 41850000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0169, "pb_ratio": 7.9711, "ptbv_ratio": 9.2917, "ps_ratio": 3.1005, "pcf_ratio": 8.9892, "pfcf_ratio": 8.6738, "ev_ebitda": 13.0622, "ev_ebit": 13.323, "ev_sales": 2.9732, "ev_fcf": 8.3176, "earnings_yield": 0.0526, "fcf_yield": 0.1202, "price_to_sales": 3.1005, "price_to_book": 7.9711, "price_to_cashflow": 8.9892, "ebitda_to_ev": 0.0766, "sales_yield": 0.3363 }, "yield": { "dividend_yield": 0.0104, "buyback_yield": 0, "shareholder_yield": 0.0104, "debt_paydown_yield": null, "total_yield": 0.0104 }, "quality": { "gross_margin": 0.9895, "operating_margin": 0.2232, "net_margin": 0.163, "ebitda_margin": 0.2276, "fcf_margin": 0.3575, "roe": 0.4192, "roa": 0.1731, "roic": 0.6814, "roc_greenblatt": null, "asset_turnover": 1.0619, "cash_conversion": 2.1924, "accruals_ratio": -0.1931, "sbc_to_revenue": 0.3508, "piotroski_f_score": 5, "altman_z_score": 7.1856, "earnings_stability_5y": 0.5076, "revenue_stability_5y": 0.2267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0508, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2489, "net_debt_to_ebitda": -0.5595, "debt_to_assets": 0.1393, "interest_coverage": 35.3021, "current_ratio": 7.8541, "quick_ratio": 7.8541, "net_debt": -583458000, "local_beta": 0.0014, "volatility_252d": 0.3589, "volatility_60d": 0.8341, "max_drawdown_12m": -0.29, "risk_adjusted_momentum": 1.1172 }, "growth": { "revenue_growth_1y": 0.473, "revenue_growth_3y_cagr": 0.1177, "revenue_growth_5y_cagr": 0.1117, "eps_growth_1y": 0.7024, "eps_growth_3y_cagr": 0.075, "eps_growth_5y_cagr": 0.1104, "fcf_growth_1y": 1.1314, "book_value_growth_1y": 0.1164, "revenue_growth": 0.473, "earnings_growth": 0.7024 }, "momentum": { "price_return_1m": -0.0026, "price_return_3m": 0.1775, "price_return_6m": 0.0288, "price_return_9m": 0.0733, "price_return_12m": 0.3973, "price_return_12m_ex1m": 0.4009, "momentum_6m": 0.0288, "momentum_12m": 0.3973, "momentum_12_1": 0.4009, "distance_from_52w_high": -0.0992, "distance_from_52w_low": 0.4286, "relative_strength": 0.2974 }, "raw_ttm": { "revenue_ttm": 4581531000, "gross_profit_ttm": 4533397000, "ebit_ttm": 1022419000, "ebitda_ttm": 1042829000, "net_income_ttm": 746973000, "eps_diluted_ttm": 17.8488, "operating_cash_flow_ttm": 1580254000, "capital_expenditure_ttm": 57445000, "fcf_ttm": 1637699000, "dividends_paid_ttm": 147748000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28962000, "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_current_liabilities": 308686000, "net_ppe": null, "total_assets": 4314273000, "total_debt": 600860000, "total_equity": 1782086000, "net_working_capital": 992546000, "book_value_per_share": 42.5827, "retained_earnings": 2846337000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1528803000, "tangible_book_per_share": 36.5305 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 65, "rank_pcf": 38, "rank_ev_ebitda": 56, "rank_ev_ebit": 52, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 2, "rank_fcf_margin": 24, "rank_piotroski": 60, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 27 }, "composites": { "value_composite": 75, "quality_composite": 2, "momentum_composite": 19, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.495, "os_score": 0.67, "value_percentile": 0.25, "quality_percentile": 0.98, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4068, "ticker_id": 1379, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.061975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 339.43, "market_cap": 14205145500, "market_cap_usd": 14205145500, "enterprise_value": 13621687500, "shares_outstanding": 41850000, "fx_rate_to_usd": null, "pe_ratio": 19.0169464, "pb_ratio": 7.97107743, "ptbv_ratio": 9.2916782, "ps_ratio": 3.10052371, "pcf_ratio": 8.98915333, "pfcf_ratio": 8.67384391, "ev_ebitda": 13.06224462, "ev_ebit": 13.32299918, "ev_sales": 2.97317371, "ev_fcf": 8.31757698, "earnings_yield": 0.05258468, "fcf_yield": 0.12022732, "dividend_yield": 0.01040102, "buyback_yield": 0, "shareholder_yield": 0.01040102, "debt_paydown_yield": null, "total_yield": 0.01040102, "gross_margin": 0.9894939, "operating_margin": 0.22316099, "net_margin": 0.16304004, "ebitda_margin": 0.22761583, "fcf_margin": 0.35745671, "roe": 0.41915654, "roa": 0.17313995, "roic": 0.68139607, "roc_greenblatt": null, "asset_turnover": 1.0619474, "cash_conversion": 2.19244738, "accruals_ratio": -0.19314517, "sbc_to_revenue": 0.35078994, "debt_to_equity": 1.24891391, "net_debt_to_ebitda": -0.55949537, "debt_to_assets": 0.1392726, "interest_coverage": 35.30208549, "current_ratio": 7.85406206, "quick_ratio": 7.85406206, "net_debt": -583458000, "revenue_growth_1y": 0.47298111, "revenue_growth_3y_cagr": 0.1176938, "revenue_growth_5y_cagr": 0.11167761, "eps_growth_1y": 0.70242496, "eps_growth_3y_cagr": 0.07496531, "eps_growth_5y_cagr": 0.11044475, "fcf_growth_1y": 1.13137986, "book_value_growth_1y": 0.11638105, "piotroski_f_score": 5, "altman_z_score": 7.18558096, "earnings_stability_5y": 0.507591, "revenue_stability_5y": 0.226743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00256096, "price_return_3m": 0.17748354, "price_return_6m": 0.02879773, "price_return_9m": 0.07330493, "price_return_12m": 0.39733271, "price_return_12m_ex1m": 0.40092041, "distance_from_52w_high": -0.09924541, "distance_from_52w_low": 0.42858225, "relative_strength": 0.29736912, "local_beta": 0.0014, "volatility_252d": 0.358855, "volatility_60d": 0.834092, "max_drawdown_12m": -0.29001814, "revenue_ttm": 4581531000, "gross_profit_ttm": 4533397000, "ebit_ttm": 1022419000, "ebitda_ttm": 1042829000, "net_income_ttm": 746973000, "eps_diluted_ttm": 17.8488172, "operating_cash_flow_ttm": 1580254000, "capital_expenditure_ttm": 57445000, "fcf_ttm": 1637699000, "dividends_paid_ttm": 147748000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28962000, "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_current_liabilities": 308686000, "net_ppe": null, "total_assets": 4314273000, "total_debt": 600860000, "total_equity": 1782086000, "net_working_capital": 992546000, "book_value_per_share": 42.58270012, "retained_earnings": 2846337000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1528803000, "tangible_book_per_share": 36.53053763, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 65, "rank_pcf": 38, "rank_ev_ebitda": 56, "rank_ev_ebit": 52, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 2, "rank_fcf_margin": 24, "rank_piotroski": 60, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 27, "value_composite": 75, "quality_composite": 2, "momentum_composite": 19, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 339.43, "os": 0.67, "value": 0.25, "quality": 0.98, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 19.0169, "earnings_yield": 0.0526, "shareholder_yield": 0.0104, "roe": 0.4192, "momentum_12_1": 0.4009, "complete_fields": { "id": 4068, "ticker_id": 1379, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.061975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 339.43, "market_cap": 14205145500, "market_cap_usd": 14205145500, "enterprise_value": 13621687500, "shares_outstanding": 41850000, "fx_rate_to_usd": null, "pe_ratio": 19.0169464, "pb_ratio": 7.97107743, "ptbv_ratio": 9.2916782, "ps_ratio": 3.10052371, "pcf_ratio": 8.98915333, "pfcf_ratio": 8.67384391, "ev_ebitda": 13.06224462, "ev_ebit": 13.32299918, "ev_sales": 2.97317371, "ev_fcf": 8.31757698, "earnings_yield": 0.05258468, "fcf_yield": 0.12022732, "dividend_yield": 0.01040102, "buyback_yield": 0, "shareholder_yield": 0.01040102, "debt_paydown_yield": null, "total_yield": 0.01040102, "gross_margin": 0.9894939, "operating_margin": 0.22316099, "net_margin": 0.16304004, "ebitda_margin": 0.22761583, "fcf_margin": 0.35745671, "roe": 0.41915654, "roa": 0.17313995, "roic": 0.68139607, "roc_greenblatt": null, "asset_turnover": 1.0619474, "cash_conversion": 2.19244738, "accruals_ratio": -0.19314517, "sbc_to_revenue": 0.35078994, "debt_to_equity": 1.24891391, "net_debt_to_ebitda": -0.55949537, "debt_to_assets": 0.1392726, "interest_coverage": 35.30208549, "current_ratio": 7.85406206, "quick_ratio": 7.85406206, "net_debt": -583458000, "revenue_growth_1y": 0.47298111, "revenue_growth_3y_cagr": 0.1176938, "revenue_growth_5y_cagr": 0.11167761, "eps_growth_1y": 0.70242496, "eps_growth_3y_cagr": 0.07496531, "eps_growth_5y_cagr": 0.11044475, "fcf_growth_1y": 1.13137986, "book_value_growth_1y": 0.11638105, "piotroski_f_score": 5, "altman_z_score": 7.18558096, "earnings_stability_5y": 0.507591, "revenue_stability_5y": 0.226743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00256096, "price_return_3m": 0.17748354, "price_return_6m": 0.02879773, "price_return_9m": 0.07330493, "price_return_12m": 0.39733271, "price_return_12m_ex1m": 0.40092041, "distance_from_52w_high": -0.09924541, "distance_from_52w_low": 0.42858225, "relative_strength": 0.29736912, "local_beta": 0.0014, "volatility_252d": 0.358855, "volatility_60d": 0.834092, "max_drawdown_12m": -0.29001814, "revenue_ttm": 4581531000, "gross_profit_ttm": 4533397000, "ebit_ttm": 1022419000, "ebitda_ttm": 1042829000, "net_income_ttm": 746973000, "eps_diluted_ttm": 17.8488172, "operating_cash_flow_ttm": 1580254000, "capital_expenditure_ttm": 57445000, "fcf_ttm": 1637699000, "dividends_paid_ttm": 147748000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28962000, "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_current_liabilities": 308686000, "net_ppe": null, "total_assets": 4314273000, "total_debt": 600860000, "total_equity": 1782086000, "net_working_capital": 992546000, "book_value_per_share": 42.58270012, "retained_earnings": 2846337000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1528803000, "tangible_book_per_share": 36.53053763, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 65, "rank_pcf": 38, "rank_ev_ebitda": 56, "rank_ev_ebit": 52, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 2, "rank_fcf_margin": 24, "rank_piotroski": 60, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 27, "value_composite": 75, "quality_composite": 2, "momentum_composite": 19, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 646890000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259813, "ticker_id": 1379, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "793814000", "ebitda": "804351000", "netIncome": "591922000", "grossProfit": "3855820000", "depreciation": "None", "totalRevenue": "3880084000", "costOfRevenue": "24264000", "interestIncome": "3872000", "incomeBeforeTax": "793814000", "interestExpense": "24264000", "operatingIncome": "793814000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153107000", "reportedCurrency": "USD", "netInterestIncome": "-24264000", "nonInterestIncome": "None", "operatingExpenses": "3062006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10537000", "sellingGeneralAndAdministrative": "2500834000", "netIncomeFromContinuingOperations": "640707000" }, "balance": { "goodwill": "230783000", "inventory": "None", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "5358097000", "longTermDebt": "540243000", "shortTermDebt": "106647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30090000", "reportedCurrency": "USD", "retainedEarnings": "2581815000", "totalLiabilities": "3038231000", "otherCurrentAssets": "74579000", "totalCurrentAssets": "2022253000", "currentLongTermDebt": "47981000", "longTermInvestments": "1557115000", "shortTermInvestments": "1580638000", "currentNetReceivables": "555812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3335844000", "currentAccountsPayable": "44562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647216000", "shortLongTermDebtTotal": "1155081000", "totalShareholderEquity": "2031576000", "capitalLeaseObligations": "566857000", "otherCurrentLiabilities": "197533000", "totalCurrentLiabilities": "348742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2689489000", "cashAndShortTermInvestments": "1466441000", "commonStockSharesOutstanding": "44381000", "intangibleAssetsExcludingGoodwill": "30090000", "cashAndCashEquivalentsAtCarryingValue": "1466441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591922000", "profitLoss": "None", "dividendPayout": "144410000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1256464000", "capitalExpenditures": "74002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635623000", "cashflowFromInvestment": "-98325000", "stockBasedCompensation": "675100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "research_and_development": null, "selling_general_admin": 2500834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793814000, "depreciation_amortisation": 10537000, "ebitda": 804351000, "interest_expense": 24264000, "interest_income": null, "other_non_operating": null, "pretax_income": 793814000, "tax_provision": 153107000, "effective_tax_rate": null, "net_income": 591922000, "net_income_continuing_ops": 640707000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466441000, "short_term_investments": 1580638000, "net_receivables": 555812000, "inventory": null, "other_current_assets": null, "total_current_assets": 2022253000, "net_ppe": null, "goodwill": 230783000, "intangible_assets": 30090000, "goodwill_and_intangibles": 260873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3335844000, "total_assets": 5358097000, "short_term_debt": 106647000, "accounts_payable": 44562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348742000, "long_term_debt": 540243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2689489000, "total_liabilities": 3038231000, "total_debt": 646890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2581815000, "total_equity": 2031576000, "shares_outstanding": 44381000, "operating_cash_flow": 1256464000, "stock_based_compensation": 675100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98325000, "dividends_paid": 144410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -635623000, "free_cash_flow": 1330466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "793814000", "ebitda": "804351000", "netIncome": "591922000", "grossProfit": "3855820000", "depreciation": "None", "totalRevenue": "3880084000", "costOfRevenue": "24264000", "interestIncome": "3872000", "incomeBeforeTax": "793814000", "interestExpense": "24264000", "operatingIncome": "793814000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153107000", "reportedCurrency": "USD", "netInterestIncome": "-24264000", "nonInterestIncome": "None", "operatingExpenses": "3062006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10537000", "sellingGeneralAndAdministrative": "2500834000", "netIncomeFromContinuingOperations": "640707000" }, "balance": { "goodwill": "230783000", "inventory": "None", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "5358097000", "longTermDebt": "540243000", "shortTermDebt": "106647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30090000", "reportedCurrency": "USD", "retainedEarnings": "2581815000", "totalLiabilities": "3038231000", "otherCurrentAssets": "74579000", "totalCurrentAssets": "2022253000", "currentLongTermDebt": "47981000", "longTermInvestments": "1557115000", "shortTermInvestments": "1580638000", "currentNetReceivables": "555812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3335844000", "currentAccountsPayable": "44562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647216000", "shortLongTermDebtTotal": "1155081000", "totalShareholderEquity": "2031576000", "capitalLeaseObligations": "566857000", "otherCurrentLiabilities": "197533000", "totalCurrentLiabilities": "348742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2689489000", "cashAndShortTermInvestments": "1466441000", "commonStockSharesOutstanding": "44381000", "intangibleAssetsExcludingGoodwill": "30090000", "cashAndCashEquivalentsAtCarryingValue": "1466441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591922000", "profitLoss": "None", "dividendPayout": "144410000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1256464000", "capitalExpenditures": "74002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635623000", "cashflowFromInvestment": "-98325000", "stockBasedCompensation": "675100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 2996361000, "cost_of_revenue": 16768000, "gross_profit": 2979593000, "ebit": 533145000, "ebitda": 532758000, "pretax_income": 533145000, "tax_provision": 115408000, "net_income": 378279000, "net_income_to_common": 378279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939705000, "total_current_assets": 1361207000, "total_assets": 4173971000, "short_term_debt": 93204000, "long_term_debt": 335944000, "total_debt": 429148000, "total_liabilities": 2232163000, "total_equity": 1707642000, "shares_outstanding": 41646000, "goodwill_and_intangibles": 124452000 }, "cash_flow": { "operating_cash_flow": 988151000, "capital_expenditure": 30101000, "free_cash_flow": 1018252000, "dividends_paid": 135832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259818, "ticker_id": 1379, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533145000", "ebitda": "532758000", "netIncome": "378279000", "grossProfit": "2979593000", "depreciation": "None", "totalRevenue": "2996361000", "costOfRevenue": "16768000", "interestIncome": "6231000", "incomeBeforeTax": "533145000", "interestExpense": "16768000", "operatingIncome": "533145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115408000", "reportedCurrency": "USD", "netInterestIncome": "-16768000", "nonInterestIncome": "None", "operatingExpenses": "2446448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-387000", "sellingGeneralAndAdministrative": "1974036000", "netIncomeFromContinuingOperations": "417737000" }, "balance": { "goodwill": "124452000", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4173971000", "longTermDebt": "335944000", "shortTermDebt": "93204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2133919000", "totalLiabilities": "2232163000", "otherCurrentAssets": "140407000", "totalCurrentAssets": "1361207000", "currentLongTermDebt": "37951000", "longTermInvestments": "1471394000", "shortTermInvestments": "1519381000", "currentNetReceivables": "421502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812764000", "currentAccountsPayable": "29041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584214000", "shortLongTermDebtTotal": "923317000", "totalShareholderEquity": "1707642000", "capitalLeaseObligations": "549422000", "otherCurrentLiabilities": "48494000", "totalCurrentLiabilities": "175520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2056643000", "cashAndShortTermInvestments": "939705000", "commonStockSharesOutstanding": "41646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "939705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417737000", "profitLoss": "None", "dividendPayout": "135832000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "988151000", "capitalExpenditures": "30101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628552000", "cashflowFromInvestment": "-67431000", "stockBasedCompensation": "569734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2996361000, "cost_of_revenue": 16768000, "gross_profit": 2979593000, "research_and_development": null, "selling_general_admin": 1974036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533145000, "depreciation_amortisation": -387000, "ebitda": 532758000, "interest_expense": 16768000, "interest_income": null, "other_non_operating": null, "pretax_income": 533145000, "tax_provision": 115408000, "effective_tax_rate": null, "net_income": 378279000, "net_income_continuing_ops": 417737000, "net_income_to_common": 378279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939705000, "short_term_investments": 1519381000, "net_receivables": 421502000, "inventory": null, "other_current_assets": null, "total_current_assets": 1361207000, "net_ppe": null, "goodwill": 124452000, "intangible_assets": null, "goodwill_and_intangibles": 124452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2812764000, "total_assets": 4173971000, "short_term_debt": 93204000, "accounts_payable": 29041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175520000, "long_term_debt": 335944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2056643000, "total_liabilities": 2232163000, "total_debt": 429148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2133919000, "total_equity": 1707642000, "shares_outstanding": 41646000, "operating_cash_flow": 988151000, "stock_based_compensation": 569734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67431000, "dividends_paid": 135832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628552000, "free_cash_flow": 1018252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533145000", "ebitda": "532758000", "netIncome": "378279000", "grossProfit": "2979593000", "depreciation": "None", "totalRevenue": "2996361000", "costOfRevenue": "16768000", "interestIncome": "6231000", "incomeBeforeTax": "533145000", "interestExpense": "16768000", "operatingIncome": "533145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115408000", "reportedCurrency": "USD", "netInterestIncome": "-16768000", "nonInterestIncome": "None", "operatingExpenses": "2446448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-387000", "sellingGeneralAndAdministrative": "1974036000", "netIncomeFromContinuingOperations": "417737000" }, "balance": { "goodwill": "124452000", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4173971000", "longTermDebt": "335944000", "shortTermDebt": "93204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2133919000", "totalLiabilities": "2232163000", "otherCurrentAssets": "140407000", "totalCurrentAssets": "1361207000", "currentLongTermDebt": "37951000", "longTermInvestments": "1471394000", "shortTermInvestments": "1519381000", "currentNetReceivables": "421502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812764000", "currentAccountsPayable": "29041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584214000", "shortLongTermDebtTotal": "923317000", "totalShareholderEquity": "1707642000", "capitalLeaseObligations": "549422000", "otherCurrentLiabilities": "48494000", "totalCurrentLiabilities": "175520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2056643000", "cashAndShortTermInvestments": "939705000", "commonStockSharesOutstanding": "41646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "939705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417737000", "profitLoss": "None", "dividendPayout": "135832000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "988151000", "capitalExpenditures": "30101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628552000", "cashflowFromInvestment": "-67431000", "stockBasedCompensation": "569734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 2442666000, "cost_of_revenue": 16717000, "gross_profit": 2425949000, "ebit": 365790000, "ebitda": 368178000, "pretax_income": 365790000, "tax_provision": 80567000, "net_income": 255479000, "net_income_to_common": 255479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651734000, "total_current_assets": 1023340000, "total_assets": 3703298000, "short_term_debt": 36259000, "long_term_debt": 373885000, "total_debt": 410144000, "total_liabilities": 1920808000, "total_equity": 1576934000, "shares_outstanding": 40099000, "goodwill_and_intangibles": 125493000 }, "cash_flow": { "operating_cash_flow": 457954000, "capital_expenditure": 20048000, "free_cash_flow": 478002000, "dividends_paid": 127864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259823, "ticker_id": 1379, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365790000", "ebitda": "368178000", "netIncome": "255479000", "grossProfit": "2425949000", "depreciation": "None", "totalRevenue": "2442666000", "costOfRevenue": "16717000", "interestIncome": "6655000", "incomeBeforeTax": "365790000", "interestExpense": "16717000", "operatingIncome": "365790000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80567000", "reportedCurrency": "USD", "netInterestIncome": "-16690000", "nonInterestIncome": "None", "operatingExpenses": "2060159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "1656875000", "netIncomeFromContinuingOperations": "345966000" }, "balance": { "goodwill": "125493000", "inventory": "2233611000", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "3703298000", "longTermDebt": "373885000", "shortTermDebt": "36259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1892656000", "totalLiabilities": "1920808000", "otherCurrentAssets": "1556131000", "totalCurrentAssets": "1023340000", "currentLongTermDebt": "0", "longTermInvestments": "1425446000", "shortTermInvestments": "1436883000", "currentNetReceivables": "371606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679958000", "currentAccountsPayable": "25989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516068000", "shortLongTermDebtTotal": "844391000", "totalShareholderEquity": "1576934000", "capitalLeaseObligations": "470506000", "otherCurrentLiabilities": "45838000", "totalCurrentLiabilities": "113510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1807298000", "cashAndShortTermInvestments": "651734000", "commonStockSharesOutstanding": "40099000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255479000", "profitLoss": "None", "dividendPayout": "127864000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-114465000", "operatingCashflow": "457954000", "capitalExpenditures": "20048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557231000", "cashflowFromInvestment": "15621000", "stockBasedCompensation": "515381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2442666000, "cost_of_revenue": 16717000, "gross_profit": 2425949000, "research_and_development": 0.15, "selling_general_admin": 1656875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365790000, "depreciation_amortisation": 2388000, "ebitda": 368178000, "interest_expense": 16717000, "interest_income": null, "other_non_operating": null, "pretax_income": 365790000, "tax_provision": 80567000, "effective_tax_rate": null, "net_income": 255479000, "net_income_continuing_ops": 345966000, "net_income_to_common": 255479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651734000, "short_term_investments": 1436883000, "net_receivables": 371606000, "inventory": 2233611000, "other_current_assets": null, "total_current_assets": 1023340000, "net_ppe": null, "goodwill": 125493000, "intangible_assets": null, "goodwill_and_intangibles": 125493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2679958000, "total_assets": 3703298000, "short_term_debt": 36259000, "accounts_payable": 25989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113510000, "long_term_debt": 373885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1807298000, "total_liabilities": 1920808000, "total_debt": 410144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1892656000, "total_equity": 1576934000, "shares_outstanding": 40099000, "operating_cash_flow": 457954000, "stock_based_compensation": 515381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15621000, "dividends_paid": 127864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557231000, "free_cash_flow": 478002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365790000", "ebitda": "368178000", "netIncome": "255479000", "grossProfit": "2425949000", "depreciation": "None", "totalRevenue": "2442666000", "costOfRevenue": "16717000", "interestIncome": "6655000", "incomeBeforeTax": "365790000", "interestExpense": "16717000", "operatingIncome": "365790000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80567000", "reportedCurrency": "USD", "netInterestIncome": "-16690000", "nonInterestIncome": "None", "operatingExpenses": "2060159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "1656875000", "netIncomeFromContinuingOperations": "345966000" }, "balance": { "goodwill": "125493000", "inventory": "2233611000", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "3703298000", "longTermDebt": "373885000", "shortTermDebt": "36259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1892656000", "totalLiabilities": "1920808000", "otherCurrentAssets": "1556131000", "totalCurrentAssets": "1023340000", "currentLongTermDebt": "0", "longTermInvestments": "1425446000", "shortTermInvestments": "1436883000", "currentNetReceivables": "371606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679958000", "currentAccountsPayable": "25989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516068000", "shortLongTermDebtTotal": "844391000", "totalShareholderEquity": "1576934000", "capitalLeaseObligations": "470506000", "otherCurrentLiabilities": "45838000", "totalCurrentLiabilities": "113510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1807298000", "cashAndShortTermInvestments": "651734000", "commonStockSharesOutstanding": "40099000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255479000", "profitLoss": "None", "dividendPayout": "127864000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-114465000", "operatingCashflow": "457954000", "capitalExpenditures": "20048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557231000", "cashflowFromInvestment": "15621000", "stockBasedCompensation": "515381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 2778898000, "cost_of_revenue": 16850000, "gross_profit": 2762048000, "ebit": 704041000, "ebitda": 732692000, "pretax_income": 704041000, "tax_provision": 172626000, "net_income": 476520000, "net_income_to_common": 476520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786290000, "total_current_assets": 1171421000, "total_assets": 3620923000, "short_term_debt": 37968000, "long_term_debt": 371774000, "total_debt": 409742000, "total_liabilities": 1894505000, "total_equity": 1536811000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 246570000 }, "cash_flow": { "operating_cash_flow": 531376000, "capital_expenditure": 23187000, "free_cash_flow": 554563000, "dividends_paid": 127257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259828, "ticker_id": 1379, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "704041000", "ebitda": "732692000", "netIncome": "476520000", "grossProfit": "2762048000", "depreciation": "None", "totalRevenue": "2778898000", "costOfRevenue": "16850000", "interestIncome": "7999000", "incomeBeforeTax": "704041000", "interestExpense": "16850000", "operatingIncome": "704041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "172626000", "reportedCurrency": "USD", "netInterestIncome": "-16850000", "nonInterestIncome": "None", "operatingExpenses": "2058007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "7999000", "costofGoodsAndServicesSold": "16850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28651000", "sellingGeneralAndAdministrative": "1697519000", "netIncomeFromContinuingOperations": "531415000" }, "balance": { "goodwill": "123285000", "inventory": "-225484000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "3620923000", "longTermDebt": "371774000", "shortTermDebt": "37968000", "treasuryStock": "-3065917000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "123285000", "reportedCurrency": "USD", "retainedEarnings": "1768098000", "totalLiabilities": "1894505000", "otherCurrentAssets": "225484000", "totalCurrentAssets": "1171421000", "currentLongTermDebt": "None", "longTermInvestments": "43047000", "shortTermInvestments": "1432716000", "currentNetReceivables": "385131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449502000", "currentAccountsPayable": "28807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143268000", "shortLongTermDebtTotal": "687820000", "totalShareholderEquity": "1536811000", "capitalLeaseObligations": "316046000", "otherCurrentLiabilities": "41235000", "totalCurrentLiabilities": "117852000", "otherNonCurrentLiabilities": "452195000", "totalNonCurrentLiabilities": "1776653000", "cashAndShortTermInvestments": "786290000", "commonStockSharesOutstanding": "41037000", "intangibleAssetsExcludingGoodwill": "123285000", "cashAndCashEquivalentsAtCarryingValue": "786290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531415000", "profitLoss": "None", "dividendPayout": "127257000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "531376000", "capitalExpenditures": "23187000", "changeInReceivables": "-42896000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735568000", "cashflowFromInvestment": "313303000", "stockBasedCompensation": "467339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2778898000, "cost_of_revenue": 16850000, "gross_profit": 2762048000, "research_and_development": 0.25, "selling_general_admin": 1697519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704041000, "depreciation_amortisation": 28651000, "ebitda": 732692000, "interest_expense": 16850000, "interest_income": null, "other_non_operating": null, "pretax_income": 704041000, "tax_provision": 172626000, "effective_tax_rate": null, "net_income": 476520000, "net_income_continuing_ops": 531415000, "net_income_to_common": 476520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786290000, "short_term_investments": 1432716000, "net_receivables": 385131000, "inventory": -225484000, "other_current_assets": null, "total_current_assets": 1171421000, "net_ppe": null, "goodwill": 123285000, "intangible_assets": 123285000, "goodwill_and_intangibles": 246570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2449502000, "total_assets": 3620923000, "short_term_debt": 37968000, "accounts_payable": 28807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117852000, "long_term_debt": 371774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1776653000, "total_liabilities": 1894505000, "total_debt": 409742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1768098000, "total_equity": 1536811000, "shares_outstanding": 41037000, "operating_cash_flow": 531376000, "stock_based_compensation": 467339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 313303000, "dividends_paid": 127257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735568000, "free_cash_flow": 554563000, "net_change_in_cash": 109111000 }, "raw_data": { "income": { "ebit": "704041000", "ebitda": "732692000", "netIncome": "476520000", "grossProfit": "2762048000", "depreciation": "None", "totalRevenue": "2778898000", "costOfRevenue": "16850000", "interestIncome": "7999000", "incomeBeforeTax": "704041000", "interestExpense": "16850000", "operatingIncome": "704041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "172626000", "reportedCurrency": "USD", "netInterestIncome": "-16850000", "nonInterestIncome": "None", "operatingExpenses": "2058007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "7999000", "costofGoodsAndServicesSold": "16850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28651000", "sellingGeneralAndAdministrative": "1697519000", "netIncomeFromContinuingOperations": "531415000" }, "balance": { "goodwill": "123285000", "inventory": "-225484000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "3620923000", "longTermDebt": "371774000", "shortTermDebt": "37968000", "treasuryStock": "-3065917000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "123285000", "reportedCurrency": "USD", "retainedEarnings": "1768098000", "totalLiabilities": "1894505000", "otherCurrentAssets": "225484000", "totalCurrentAssets": "1171421000", "currentLongTermDebt": "None", "longTermInvestments": "43047000", "shortTermInvestments": "1432716000", "currentNetReceivables": "385131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449502000", "currentAccountsPayable": "28807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143268000", "shortLongTermDebtTotal": "687820000", "totalShareholderEquity": "1536811000", "capitalLeaseObligations": "316046000", "otherCurrentLiabilities": "41235000", "totalCurrentLiabilities": "117852000", "otherNonCurrentLiabilities": "452195000", "totalNonCurrentLiabilities": "1776653000", "cashAndShortTermInvestments": "786290000", "commonStockSharesOutstanding": "41037000", "intangibleAssetsExcludingGoodwill": "123285000", "cashAndCashEquivalentsAtCarryingValue": "786290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531415000", "profitLoss": "None", "dividendPayout": "127257000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "531376000", "capitalExpenditures": "23187000", "changeInReceivables": "-42896000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735568000", "cashflowFromInvestment": "313303000", "stockBasedCompensation": "467339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 3307085000, "cost_of_revenue": 17586000, "gross_profit": 3289499000, "ebit": 1116599000, "ebitda": 1145254000, "pretax_income": 1116599000, "tax_provision": 248026000, "net_income": 740116000, "net_income_to_common": 740116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719535000, "total_current_assets": 1071203000, "total_assets": 3802657000, "short_term_debt": 47321000, "long_term_debt": 376243000, "total_debt": 423564000, "total_liabilities": 2167376000, "total_equity": 1320371000, "shares_outstanding": 43321000, "goodwill_and_intangibles": 128582000 }, "cash_flow": { "operating_cash_flow": 1384898000, "capital_expenditure": 27971000, "free_cash_flow": 1412869000, "dividends_paid": 118762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259833, "ticker_id": 1379, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1116599000", "ebitda": "1145254000", "netIncome": "740116000", "grossProfit": "3289499000", "depreciation": "None", "totalRevenue": "3307085000", "costOfRevenue": "17586000", "interestIncome": "18535000", "incomeBeforeTax": "1116599000", "interestExpense": "17586000", "operatingIncome": "1116599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "248026000", "reportedCurrency": "USD", "netInterestIncome": "-17586000", "nonInterestIncome": "None", "operatingExpenses": "2172900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "14161000", "costofGoodsAndServicesSold": "17586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28655000", "sellingGeneralAndAdministrative": "1848757000", "netIncomeFromContinuingOperations": "868573000" }, "balance": { "goodwill": "128246000", "inventory": "-83741000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "3802657000", "longTermDebt": "376243000", "shortTermDebt": "47321000", "treasuryStock": "-2545452000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "336000", "reportedCurrency": "USD", "retainedEarnings": "1418382000", "totalLiabilities": "2167376000", "otherCurrentAssets": "83741000", "totalCurrentAssets": "1071203000", "currentLongTermDebt": "0", "longTermInvestments": "75176000", "shortTermInvestments": "1784639000", "currentNetReceivables": "351668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731454000", "currentAccountsPayable": "31633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148589000", "shortLongTermDebtTotal": "721037000", "totalShareholderEquity": "1320371000", "capitalLeaseObligations": "344794000", "otherCurrentLiabilities": "58876000", "totalCurrentLiabilities": "158810000", "otherNonCurrentLiabilities": "493997000", "totalNonCurrentLiabilities": "2008566000", "cashAndShortTermInvestments": "719535000", "commonStockSharesOutstanding": "43321000", "intangibleAssetsExcludingGoodwill": "336000", "cashAndCashEquivalentsAtCarryingValue": "719535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868573000", "profitLoss": "None", "dividendPayout": "118762000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-182241000", "operatingCashflow": "1384898000", "capitalExpenditures": "27971000", "changeInReceivables": "14406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925321000", "cashflowFromInvestment": "-705892000", "stockBasedCompensation": "422210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-246315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3307085000, "cost_of_revenue": 17586000, "gross_profit": 3289499000, "research_and_development": 0.34, "selling_general_admin": 1848757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116599000, "depreciation_amortisation": 28655000, "ebitda": 1145254000, "interest_expense": 17586000, "interest_income": null, "other_non_operating": null, "pretax_income": 1116599000, "tax_provision": 248026000, "effective_tax_rate": null, "net_income": 740116000, "net_income_continuing_ops": 868573000, "net_income_to_common": 740116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719535000, "short_term_investments": 1784639000, "net_receivables": 351668000, "inventory": -83741000, "other_current_assets": null, "total_current_assets": 1071203000, "net_ppe": null, "goodwill": 128246000, "intangible_assets": 336000, "goodwill_and_intangibles": 128582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731454000, "total_assets": 3802657000, "short_term_debt": 47321000, "accounts_payable": 31633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158810000, "long_term_debt": 376243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2008566000, "total_liabilities": 2167376000, "total_debt": 423564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1418382000, "total_equity": 1320371000, "shares_outstanding": 43321000, "operating_cash_flow": 1384898000, "stock_based_compensation": 422210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705892000, "dividends_paid": 118762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925321000, "free_cash_flow": 1412869000, "net_change_in_cash": -246315000 }, "raw_data": { "income": { "ebit": "1116599000", "ebitda": "1145254000", "netIncome": "740116000", "grossProfit": "3289499000", "depreciation": "None", "totalRevenue": "3307085000", "costOfRevenue": "17586000", "interestIncome": "18535000", "incomeBeforeTax": "1116599000", "interestExpense": "17586000", "operatingIncome": "1116599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "248026000", "reportedCurrency": "USD", "netInterestIncome": "-17586000", "nonInterestIncome": "None", "operatingExpenses": "2172900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "14161000", "costofGoodsAndServicesSold": "17586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28655000", "sellingGeneralAndAdministrative": "1848757000", "netIncomeFromContinuingOperations": "868573000" }, "balance": { "goodwill": "128246000", "inventory": "-83741000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "3802657000", "longTermDebt": "376243000", "shortTermDebt": "47321000", "treasuryStock": "-2545452000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "336000", "reportedCurrency": "USD", "retainedEarnings": "1418382000", "totalLiabilities": "2167376000", "otherCurrentAssets": "83741000", "totalCurrentAssets": "1071203000", "currentLongTermDebt": "0", "longTermInvestments": "75176000", "shortTermInvestments": "1784639000", "currentNetReceivables": "351668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731454000", "currentAccountsPayable": "31633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148589000", "shortLongTermDebtTotal": "721037000", "totalShareholderEquity": "1320371000", "capitalLeaseObligations": "344794000", "otherCurrentLiabilities": "58876000", "totalCurrentLiabilities": "158810000", "otherNonCurrentLiabilities": "493997000", "totalNonCurrentLiabilities": "2008566000", "cashAndShortTermInvestments": "719535000", "commonStockSharesOutstanding": "43321000", "intangibleAssetsExcludingGoodwill": "336000", "cashAndCashEquivalentsAtCarryingValue": "719535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868573000", "profitLoss": "None", "dividendPayout": "118762000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-182241000", "operatingCashflow": "1384898000", "capitalExpenditures": "27971000", "changeInReceivables": "14406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925321000", "cashflowFromInvestment": "-705892000", "stockBasedCompensation": "422210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-246315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 2285319000, "cost_of_revenue": 21414000, "gross_profit": 2263905000, "ebit": 540831000, "ebitda": 570833000, "pretax_income": 540831000, "tax_provision": 128151000, "net_income": 350574000, "net_income_to_common": 350574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829598000, "total_current_assets": 1221537000, "total_assets": 3370888000, "short_term_debt": 80845000, "long_term_debt": 338518000, "total_debt": 419363000, "total_liabilities": 1881514000, "total_equity": 1230946000, "shares_outstanding": 42623000, "goodwill_and_intangibles": 129824000 }, "cash_flow": { "operating_cash_flow": 978371000, "capital_expenditure": 53330000, "free_cash_flow": 1031701000, "dividends_paid": 106582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259838, "ticker_id": 1379, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "540831000", "ebitda": "570833000", "netIncome": "350574000", "grossProfit": "2263905000", "depreciation": "None", "totalRevenue": "2285319000", "costOfRevenue": "21414000", "interestIncome": "14398000", "incomeBeforeTax": "540831000", "interestExpense": "21414000", "operatingIncome": "540831000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "128151000", "reportedCurrency": "USD", "netInterestIncome": "-21414000", "nonInterestIncome": "None", "operatingExpenses": "1723074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "14398000", "costofGoodsAndServicesSold": "21414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30002000", "sellingGeneralAndAdministrative": "1372339000", "netIncomeFromContinuingOperations": "412680000" }, "balance": { "goodwill": "129126000", "inventory": "-115824000", "commonStock": "722000", "currentDebt": "None", "investments": "None", "totalAssets": "3370888000", "longTermDebt": "338518000", "shortTermDebt": "80845000", "treasuryStock": "-1824727000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "698000", "reportedCurrency": "USD", "retainedEarnings": "798573000", "totalLiabilities": "1881514000", "otherCurrentAssets": "115824000", "totalCurrentAssets": "1221537000", "currentLongTermDebt": "37974000", "longTermInvestments": "86681000", "shortTermInvestments": "1060836000", "currentNetReceivables": "391939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149351000", "currentAccountsPayable": "37961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148832000", "shortLongTermDebtTotal": "719638000", "totalShareholderEquity": "1230946000", "capitalLeaseObligations": "343146000", "otherCurrentLiabilities": "-15346000", "totalCurrentLiabilities": "118806000", "otherNonCurrentLiabilities": "479063000", "totalNonCurrentLiabilities": "1762708000", "cashAndShortTermInvestments": "829598000", "commonStockSharesOutstanding": "42623000", "intangibleAssetsExcludingGoodwill": "698000", "cashAndCashEquivalentsAtCarryingValue": "829598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412680000", "profitLoss": "None", "dividendPayout": "106582000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "78955000", "operatingCashflow": "978371000", "capitalExpenditures": "53330000", "changeInReceivables": "-79743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307793000", "cashflowFromInvestment": "-483871000", "stockBasedCompensation": "367438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2285319000, "cost_of_revenue": 21414000, "gross_profit": 2263905000, "research_and_development": 0.24, "selling_general_admin": 1372339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540831000, "depreciation_amortisation": 30002000, "ebitda": 570833000, "interest_expense": 21414000, "interest_income": null, "other_non_operating": null, "pretax_income": 540831000, "tax_provision": 128151000, "effective_tax_rate": null, "net_income": 350574000, "net_income_continuing_ops": 412680000, "net_income_to_common": 350574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829598000, "short_term_investments": 1060836000, "net_receivables": 391939000, "inventory": -115824000, "other_current_assets": null, "total_current_assets": 1221537000, "net_ppe": null, "goodwill": 129126000, "intangible_assets": 698000, "goodwill_and_intangibles": 129824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2149351000, "total_assets": 3370888000, "short_term_debt": 80845000, "accounts_payable": 37961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118806000, "long_term_debt": 338518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1762708000, "total_liabilities": 1881514000, "total_debt": 419363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798573000, "total_equity": 1230946000, "shares_outstanding": 42623000, "operating_cash_flow": 978371000, "stock_based_compensation": 367438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483871000, "dividends_paid": 106582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307793000, "free_cash_flow": 1031701000, "net_change_in_cash": 186707000 }, "raw_data": { "income": { "ebit": "540831000", "ebitda": "570833000", "netIncome": "350574000", "grossProfit": "2263905000", "depreciation": "None", "totalRevenue": "2285319000", "costOfRevenue": "21414000", "interestIncome": "14398000", "incomeBeforeTax": "540831000", "interestExpense": "21414000", "operatingIncome": "540831000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "128151000", "reportedCurrency": "USD", "netInterestIncome": "-21414000", "nonInterestIncome": "None", "operatingExpenses": "1723074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "14398000", "costofGoodsAndServicesSold": "21414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30002000", "sellingGeneralAndAdministrative": "1372339000", "netIncomeFromContinuingOperations": "412680000" }, "balance": { "goodwill": "129126000", "inventory": "-115824000", "commonStock": "722000", "currentDebt": "None", "investments": "None", "totalAssets": "3370888000", "longTermDebt": "338518000", "shortTermDebt": "80845000", "treasuryStock": "-1824727000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "698000", "reportedCurrency": "USD", "retainedEarnings": "798573000", "totalLiabilities": "1881514000", "otherCurrentAssets": "115824000", "totalCurrentAssets": "1221537000", "currentLongTermDebt": "37974000", "longTermInvestments": "86681000", "shortTermInvestments": "1060836000", "currentNetReceivables": "391939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149351000", "currentAccountsPayable": "37961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148832000", "shortLongTermDebtTotal": "719638000", "totalShareholderEquity": "1230946000", "capitalLeaseObligations": "343146000", "otherCurrentLiabilities": "-15346000", "totalCurrentLiabilities": "118806000", "otherNonCurrentLiabilities": "479063000", "totalNonCurrentLiabilities": "1762708000", "cashAndShortTermInvestments": "829598000", "commonStockSharesOutstanding": "42623000", "intangibleAssetsExcludingGoodwill": "698000", "cashAndCashEquivalentsAtCarryingValue": "829598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412680000", "profitLoss": "None", "dividendPayout": "106582000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "78955000", "operatingCashflow": "978371000", "capitalExpenditures": "53330000", "changeInReceivables": "-79743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307793000", "cashflowFromInvestment": "-483871000", "stockBasedCompensation": "367438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 2028837000, "cost_of_revenue": 20139000, "gross_profit": 2008698000, "ebit": 448707000, "ebitda": 484437000, "pretax_income": 448707000, "tax_provision": 95046000, "net_income": 297436000, "net_income_to_common": 297436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848604000, "total_current_assets": 1167375000, "total_assets": 2598613000, "short_term_debt": 59316000, "long_term_debt": 375062000, "total_debt": 434378000, "total_liabilities": 1472363000, "total_equity": 869716000, "shares_outstanding": 43194000, "goodwill_and_intangibles": 133061000 }, "cash_flow": { "operating_cash_flow": 504697000, "capital_expenditure": 70816000, "free_cash_flow": 575513000, "dividends_paid": 96803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259843, "ticker_id": 1379, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448707000", "ebitda": "484437000", "netIncome": "297436000", "grossProfit": "2008698000", "depreciation": "None", "totalRevenue": "2028837000", "costOfRevenue": "20139000", "interestIncome": "10996000", "incomeBeforeTax": "448707000", "interestExpense": "20139000", "operatingIncome": "448707000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "95046000", "reportedCurrency": "USD", "netInterestIncome": "-20139000", "nonInterestIncome": "None", "operatingExpenses": "1559991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "10996000", "costofGoodsAndServicesSold": "20139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35730000", "sellingGeneralAndAdministrative": "1200977000", "netIncomeFromContinuingOperations": "353661000" }, "balance": { "goodwill": "130758000", "inventory": "-136313000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "2598613000", "longTermDebt": "375062000", "shortTermDebt": "59316000", "treasuryStock": "-1678168000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "558269000", "totalLiabilities": "1472363000", "otherCurrentAssets": "136313000", "totalCurrentAssets": "1167375000", "currentLongTermDebt": "0", "longTermInvestments": "89490000", "shortTermInvestments": "623946000", "currentNetReceivables": "318771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431238000", "currentAccountsPayable": "39726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126799000", "shortLongTermDebtTotal": "651629000", "totalShareholderEquity": "869716000", "capitalLeaseObligations": "250567000", "otherCurrentLiabilities": "-3400000", "totalCurrentLiabilities": "99042000", "otherNonCurrentLiabilities": "428648000", "totalNonCurrentLiabilities": "1373321000", "cashAndShortTermInvestments": "848604000", "commonStockSharesOutstanding": "43194000", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "848604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353661000", "profitLoss": "None", "dividendPayout": "96803000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97683000", "operatingCashflow": "504697000", "capitalExpenditures": "70816000", "changeInReceivables": "6691000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290009000", "cashflowFromInvestment": "-373471000", "stockBasedCompensation": "360341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-158783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2028837000, "cost_of_revenue": 20139000, "gross_profit": 2008698000, "research_and_development": 0.22, "selling_general_admin": 1200977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448707000, "depreciation_amortisation": 35730000, "ebitda": 484437000, "interest_expense": 20139000, "interest_income": null, "other_non_operating": null, "pretax_income": 448707000, "tax_provision": 95046000, "effective_tax_rate": null, "net_income": 297436000, "net_income_continuing_ops": 353661000, "net_income_to_common": 297436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848604000, "short_term_investments": 623946000, "net_receivables": 318771000, "inventory": -136313000, "other_current_assets": null, "total_current_assets": 1167375000, "net_ppe": null, "goodwill": 130758000, "intangible_assets": 2303000, "goodwill_and_intangibles": 133061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431238000, "total_assets": 2598613000, "short_term_debt": 59316000, "accounts_payable": 39726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99042000, "long_term_debt": 375062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373321000, "total_liabilities": 1472363000, "total_debt": 434378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558269000, "total_equity": 869716000, "shares_outstanding": 43194000, "operating_cash_flow": 504697000, "stock_based_compensation": 360341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373471000, "dividends_paid": 96803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290009000, "free_cash_flow": 575513000, "net_change_in_cash": -158783000 }, "raw_data": { "income": { "ebit": "448707000", "ebitda": "484437000", "netIncome": "297436000", "grossProfit": "2008698000", "depreciation": "None", "totalRevenue": "2028837000", "costOfRevenue": "20139000", "interestIncome": "10996000", "incomeBeforeTax": "448707000", "interestExpense": "20139000", "operatingIncome": "448707000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "95046000", "reportedCurrency": "USD", "netInterestIncome": "-20139000", "nonInterestIncome": "None", "operatingExpenses": "1559991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "10996000", "costofGoodsAndServicesSold": "20139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35730000", "sellingGeneralAndAdministrative": "1200977000", "netIncomeFromContinuingOperations": "353661000" }, "balance": { "goodwill": "130758000", "inventory": "-136313000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "2598613000", "longTermDebt": "375062000", "shortTermDebt": "59316000", "treasuryStock": "-1678168000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "558269000", "totalLiabilities": "1472363000", "otherCurrentAssets": "136313000", "totalCurrentAssets": "1167375000", "currentLongTermDebt": "0", "longTermInvestments": "89490000", "shortTermInvestments": "623946000", "currentNetReceivables": "318771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431238000", "currentAccountsPayable": "39726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126799000", "shortLongTermDebtTotal": "651629000", "totalShareholderEquity": "869716000", "capitalLeaseObligations": "250567000", "otherCurrentLiabilities": "-3400000", "totalCurrentLiabilities": "99042000", "otherNonCurrentLiabilities": "428648000", "totalNonCurrentLiabilities": "1373321000", "cashAndShortTermInvestments": "848604000", "commonStockSharesOutstanding": "43194000", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "848604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353661000", "profitLoss": "None", "dividendPayout": "96803000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97683000", "operatingCashflow": "504697000", "capitalExpenditures": "70816000", "changeInReceivables": "6691000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290009000", "cashflowFromInvestment": "-373471000", "stockBasedCompensation": "360341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-158783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 2082476000, "cost_of_revenue": 17771000, "gross_profit": 2064705000, "ebit": 551371000, "ebitda": 580745000, "pretax_income": 551371000, "tax_provision": 108520000, "net_income": 377240000, "net_income_to_common": 377240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790590000, "total_current_assets": 1428128000, "total_assets": 2125667000, "short_term_debt": 25075000, "long_term_debt": 168612000, "total_debt": 193687000, "total_liabilities": 1117728000, "total_equity": 1007939000, "shares_outstanding": 45279000, "goodwill_and_intangibles": 141765000 }, "cash_flow": { "operating_cash_flow": 849574000, "capital_expenditure": 33324000, "free_cash_flow": 882898000, "dividends_paid": 77302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259848, "ticker_id": 1379, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551371000", "ebitda": "580745000", "netIncome": "377240000", "grossProfit": "2064705000", "depreciation": "None", "totalRevenue": "2082476000", "costOfRevenue": "17771000", "interestIncome": "9294000", "incomeBeforeTax": "551371000", "interestExpense": "17771000", "operatingIncome": "551371000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "108520000", "reportedCurrency": "USD", "netInterestIncome": "-17771000", "nonInterestIncome": "None", "operatingExpenses": "1513334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "9294000", "costofGoodsAndServicesSold": "17771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29374000", "sellingGeneralAndAdministrative": "1197173000", "netIncomeFromContinuingOperations": "442851000" }, "balance": { "goodwill": "131387000", "inventory": "-77325000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "2125667000", "longTermDebt": "168612000", "shortTermDebt": "25075000", "treasuryStock": "-1395087000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10378000", "reportedCurrency": "USD", "retainedEarnings": "364882000", "totalLiabilities": "1117728000", "otherCurrentAssets": "77325000", "totalCurrentAssets": "1428128000", "currentLongTermDebt": "None", "longTermInvestments": "90644000", "shortTermInvestments": "304627000", "currentNetReceivables": "332911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618105000", "currentAccountsPayable": "37948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81069000", "shortLongTermDebtTotal": "193687000", "totalShareholderEquity": "1007939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37948000", "totalCurrentLiabilities": "37948000", "otherNonCurrentLiabilities": "199425000", "totalNonCurrentLiabilities": "168612000", "cashAndShortTermInvestments": "790590000", "commonStockSharesOutstanding": "45279000", "intangibleAssetsExcludingGoodwill": "10378000", "cashAndCashEquivalentsAtCarryingValue": "790590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442851000", "profitLoss": "None", "dividendPayout": "77302000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6733000", "operatingCashflow": "849574000", "capitalExpenditures": "33324000", "changeInReceivables": "-137805000", "changeInExchangeRate": "-1370000", "cashflowFromFinancing": "-452927000", "cashflowFromInvestment": "-212566000", "stockBasedCompensation": "293507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2082476000, "cost_of_revenue": 17771000, "gross_profit": 2064705000, "research_and_development": 0.26, "selling_general_admin": 1197173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551371000, "depreciation_amortisation": 29374000, "ebitda": 580745000, "interest_expense": 17771000, "interest_income": null, "other_non_operating": null, "pretax_income": 551371000, "tax_provision": 108520000, "effective_tax_rate": null, "net_income": 377240000, "net_income_continuing_ops": 442851000, "net_income_to_common": 377240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790590000, "short_term_investments": 304627000, "net_receivables": 332911000, "inventory": -77325000, "other_current_assets": null, "total_current_assets": 1428128000, "net_ppe": null, "goodwill": 131387000, "intangible_assets": 10378000, "goodwill_and_intangibles": 141765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618105000, "total_assets": 2125667000, "short_term_debt": 25075000, "accounts_payable": 37948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37948000, "long_term_debt": 168612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168612000, "total_liabilities": 1117728000, "total_debt": 193687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364882000, "total_equity": 1007939000, "shares_outstanding": 45279000, "operating_cash_flow": 849574000, "stock_based_compensation": 293507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212566000, "dividends_paid": 77302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452927000, "free_cash_flow": 882898000, "net_change_in_cash": 182711000 }, "raw_data": { "income": { "ebit": "551371000", "ebitda": "580745000", "netIncome": "377240000", "grossProfit": "2064705000", "depreciation": "None", "totalRevenue": "2082476000", "costOfRevenue": "17771000", "interestIncome": "9294000", "incomeBeforeTax": "551371000", "interestExpense": "17771000", "operatingIncome": "551371000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "108520000", "reportedCurrency": "USD", "netInterestIncome": "-17771000", "nonInterestIncome": "None", "operatingExpenses": "1513334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "9294000", "costofGoodsAndServicesSold": "17771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29374000", "sellingGeneralAndAdministrative": "1197173000", "netIncomeFromContinuingOperations": "442851000" }, "balance": { "goodwill": "131387000", "inventory": "-77325000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "2125667000", "longTermDebt": "168612000", "shortTermDebt": "25075000", "treasuryStock": "-1395087000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10378000", "reportedCurrency": "USD", "retainedEarnings": "364882000", "totalLiabilities": "1117728000", "otherCurrentAssets": "77325000", "totalCurrentAssets": "1428128000", "currentLongTermDebt": "None", "longTermInvestments": "90644000", "shortTermInvestments": "304627000", "currentNetReceivables": "332911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618105000", "currentAccountsPayable": "37948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81069000", "shortLongTermDebtTotal": "193687000", "totalShareholderEquity": "1007939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37948000", "totalCurrentLiabilities": "37948000", "otherNonCurrentLiabilities": "199425000", "totalNonCurrentLiabilities": "168612000", "cashAndShortTermInvestments": "790590000", "commonStockSharesOutstanding": "45279000", "intangibleAssetsExcludingGoodwill": "10378000", "cashAndCashEquivalentsAtCarryingValue": "790590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442851000", "profitLoss": "None", "dividendPayout": "77302000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6733000", "operatingCashflow": "849574000", "capitalExpenditures": "33324000", "changeInReceivables": "-137805000", "changeInExchangeRate": "-1370000", "cashflowFromFinancing": "-452927000", "cashflowFromInvestment": "-212566000", "stockBasedCompensation": "293507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 600860000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259811, "ticker_id": 1379, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340668000", "ebitda": "353106000", "netIncome": "301235000", "grossProfit": "1372406000", "depreciation": "None", "totalRevenue": "1400469000", "costOfRevenue": "28063000", "interestIncome": "0", "incomeBeforeTax": "331777000", "interestExpense": "8891000", "operatingIncome": "341417000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9056000", "reportedCurrency": "USD", "netInterestIncome": "-8891000", "nonInterestIncome": "None", "operatingExpenses": "1030988999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12438000", "sellingGeneralAndAdministrative": "50998000", "netIncomeFromContinuingOperations": "322721000" }, "balance": { "goodwill": "227412000", "inventory": "None", "commonStock": "897000", "currentDebt": "None", "investments": "None", "totalAssets": "4314273000", "longTermDebt": "539749000", "shortTermDebt": "61111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25871000", "reportedCurrency": "USD", "retainedEarnings": "2846337000", "totalLiabilities": "2225672000", "otherCurrentAssets": "242972000", "totalCurrentAssets": "2424439000", "currentLongTermDebt": "0", "longTermInvestments": "853440000", "shortTermInvestments": "693553000", "currentNetReceivables": "546568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889834000", "currentAccountsPayable": "39061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098294000", "totalShareholderEquity": "1782086000", "capitalLeaseObligations": "558545000", "otherCurrentLiabilities": "200489000", "totalCurrentLiabilities": "308686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1916986000", "cashAndShortTermInvestments": "1184318000", "commonStockSharesOutstanding": "41850000", "intangibleAssetsExcludingGoodwill": "25871000", "cashAndCashEquivalentsAtCarryingValue": "1184318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322721000", "profitLoss": "None", "dividendPayout": "49790000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-225863000", "capitalExpenditures": "3103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731439000", "cashflowFromInvestment": "524527000", "stockBasedCompensation": "904070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-621349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "research_and_development": null, "selling_general_admin": 50998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340668000, "depreciation_amortisation": 12438000, "ebitda": 353106000, "interest_expense": 8891000, "interest_income": null, "other_non_operating": null, "pretax_income": 331777000, "tax_provision": 9056000, "effective_tax_rate": null, "net_income": 301235000, "net_income_continuing_ops": 322721000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184318000, "short_term_investments": 693553000, "net_receivables": 546568000, "inventory": null, "other_current_assets": null, "total_current_assets": 2424439000, "net_ppe": null, "goodwill": 227412000, "intangible_assets": 25871000, "goodwill_and_intangibles": 253283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889834000, "total_assets": 4314273000, "short_term_debt": 61111000, "accounts_payable": 39061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308686000, "long_term_debt": 539749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1916986000, "total_liabilities": 2225672000, "total_debt": 600860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2846337000, "total_equity": 1782086000, "shares_outstanding": 41850000, "operating_cash_flow": -225863000, "stock_based_compensation": 904070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 524527000, "dividends_paid": 49790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731439000, "free_cash_flow": -222760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340668000", "ebitda": "353106000", "netIncome": "301235000", "grossProfit": "1372406000", "depreciation": "None", "totalRevenue": "1400469000", "costOfRevenue": "28063000", "interestIncome": "0", "incomeBeforeTax": "331777000", "interestExpense": "8891000", "operatingIncome": "341417000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9056000", "reportedCurrency": "USD", "netInterestIncome": "-8891000", "nonInterestIncome": "None", "operatingExpenses": "1030988999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12438000", "sellingGeneralAndAdministrative": "50998000", "netIncomeFromContinuingOperations": "322721000" }, "balance": { "goodwill": "227412000", "inventory": "None", "commonStock": "897000", "currentDebt": "None", "investments": "None", "totalAssets": "4314273000", "longTermDebt": "539749000", "shortTermDebt": "61111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25871000", "reportedCurrency": "USD", "retainedEarnings": "2846337000", "totalLiabilities": "2225672000", "otherCurrentAssets": "242972000", "totalCurrentAssets": "2424439000", "currentLongTermDebt": "0", "longTermInvestments": "853440000", "shortTermInvestments": "693553000", "currentNetReceivables": "546568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889834000", "currentAccountsPayable": "39061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098294000", "totalShareholderEquity": "1782086000", "capitalLeaseObligations": "558545000", "otherCurrentLiabilities": "200489000", "totalCurrentLiabilities": "308686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1916986000", "cashAndShortTermInvestments": "1184318000", "commonStockSharesOutstanding": "41850000", "intangibleAssetsExcludingGoodwill": "25871000", "cashAndCashEquivalentsAtCarryingValue": "1184318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322721000", "profitLoss": "None", "dividendPayout": "49790000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-225863000", "capitalExpenditures": "3103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731439000", "cashflowFromInvestment": "524527000", "stockBasedCompensation": "904070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-621349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "ebit": 313259000, "ebitda": 320029000, "pretax_income": 313259000, "tax_provision": 90775000, "net_income": 203954000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 646890000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 42834000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 807467000, "capital_expenditure": 8862000, "free_cash_flow": 816329000, "dividends_paid": 32496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259812, "ticker_id": 1379, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313259000", "ebitda": "320029000", "netIncome": "203954000", "grossProfit": "1288277000", "depreciation": "None", "totalRevenue": "1297028000", "costOfRevenue": "8751000", "interestIncome": "1096000", "incomeBeforeTax": "313259000", "interestExpense": "8751000", "operatingIncome": "313259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90775000", "reportedCurrency": "USD", "netInterestIncome": "-8751000", "nonInterestIncome": "None", "operatingExpenses": "975018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6770000", "sellingGeneralAndAdministrative": "811746000", "netIncomeFromContinuingOperations": "222484000" }, "balance": { "goodwill": "230783000", "inventory": "None", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "5358097000", "longTermDebt": "540243000", "shortTermDebt": "106647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30090000", "reportedCurrency": "USD", "retainedEarnings": "2581815000", "totalLiabilities": "3038231000", "otherCurrentAssets": "74579000", "totalCurrentAssets": "2022253000", "currentLongTermDebt": "47981000", "longTermInvestments": "1557115000", "shortTermInvestments": "1580638000", "currentNetReceivables": "555812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3335844000", "currentAccountsPayable": "44562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647216000", "shortLongTermDebtTotal": "1155081000", "totalShareholderEquity": "2031576000", "capitalLeaseObligations": "566857000", "otherCurrentLiabilities": "-592409000", "totalCurrentLiabilities": "348742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2689489000", "cashAndShortTermInvestments": "1466441000", "commonStockSharesOutstanding": "42834000", "intangibleAssetsExcludingGoodwill": "30090000", "cashAndCashEquivalentsAtCarryingValue": "1466441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203954000", "profitLoss": "None", "dividendPayout": "32496000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807467000", "capitalExpenditures": "8862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226410000", "cashflowFromInvestment": "-10095000", "stockBasedCompensation": "343552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "research_and_development": null, "selling_general_admin": 811746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313259000, "depreciation_amortisation": 6770000, "ebitda": 320029000, "interest_expense": 8751000, "interest_income": null, "other_non_operating": null, "pretax_income": 313259000, "tax_provision": 90775000, "effective_tax_rate": null, "net_income": 203954000, "net_income_continuing_ops": 222484000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466441000, "short_term_investments": 1580638000, "net_receivables": 555812000, "inventory": null, "other_current_assets": null, "total_current_assets": 2022253000, "net_ppe": null, "goodwill": 230783000, "intangible_assets": 30090000, "goodwill_and_intangibles": 260873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3335844000, "total_assets": 5358097000, "short_term_debt": 106647000, "accounts_payable": 44562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348742000, "long_term_debt": 540243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2689489000, "total_liabilities": 3038231000, "total_debt": 646890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2581815000, "total_equity": 2031576000, "shares_outstanding": 42834000, "operating_cash_flow": 807467000, "stock_based_compensation": 343552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10095000, "dividends_paid": 32496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226410000, "free_cash_flow": 816329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313259000", "ebitda": "320029000", "netIncome": "203954000", "grossProfit": "1288277000", "depreciation": "None", "totalRevenue": "1297028000", "costOfRevenue": "8751000", "interestIncome": "1096000", "incomeBeforeTax": "313259000", "interestExpense": "8751000", "operatingIncome": "313259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90775000", "reportedCurrency": "USD", "netInterestIncome": "-8751000", "nonInterestIncome": "None", "operatingExpenses": "975018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6770000", "sellingGeneralAndAdministrative": "811746000", "netIncomeFromContinuingOperations": "222484000" }, "balance": { "goodwill": "230783000", "inventory": "None", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "5358097000", "longTermDebt": "540243000", "shortTermDebt": "106647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30090000", "reportedCurrency": "USD", "retainedEarnings": "2581815000", "totalLiabilities": "3038231000", "otherCurrentAssets": "74579000", "totalCurrentAssets": "2022253000", "currentLongTermDebt": "47981000", "longTermInvestments": "1557115000", "shortTermInvestments": "1580638000", "currentNetReceivables": "555812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3335844000", "currentAccountsPayable": "44562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647216000", "shortLongTermDebtTotal": "1155081000", "totalShareholderEquity": "2031576000", "capitalLeaseObligations": "566857000", "otherCurrentLiabilities": "-592409000", "totalCurrentLiabilities": "348742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2689489000", "cashAndShortTermInvestments": "1466441000", "commonStockSharesOutstanding": "42834000", "intangibleAssetsExcludingGoodwill": "30090000", "cashAndCashEquivalentsAtCarryingValue": "1466441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203954000", "profitLoss": "None", "dividendPayout": "32496000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807467000", "capitalExpenditures": "8862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226410000", "cashflowFromInvestment": "-10095000", "stockBasedCompensation": "343552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 1045994000, "cost_of_revenue": 7110000, "gross_profit": 1038884000, "ebit": 217288000, "ebitda": 217445000, "pretax_income": 217288000, "tax_provision": 59794000, "net_income": 144583000, "net_income_to_common": 144583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988666000, "total_current_assets": 2228728000, "total_assets": 4422246000, "short_term_debt": 109721000, "long_term_debt": 540353000, "total_debt": 650074000, "total_liabilities": 2336586000, "total_equity": 1809446000, "shares_outstanding": 41897000, "goodwill_and_intangibles": 128576000 }, "cash_flow": { "operating_cash_flow": 560913000, "capital_expenditure": 19434000, "free_cash_flow": 580347000, "dividends_paid": 32823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259814, "ticker_id": 1379, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217288000", "ebitda": "217445000", "netIncome": "144583000", "grossProfit": "1038884000", "depreciation": "None", "totalRevenue": "1045994000", "costOfRevenue": "7110000", "interestIncome": "1082000", "incomeBeforeTax": "217288000", "interestExpense": "7110000", "operatingIncome": "217288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59794000", "reportedCurrency": "USD", "netInterestIncome": "-7110000", "nonInterestIncome": "None", "operatingExpenses": "821596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "680652000", "netIncomeFromContinuingOperations": "157494000" }, "balance": { "goodwill": "128576000", "inventory": "None", "commonStock": "871000", "currentDebt": "None", "investments": "None", "totalAssets": "4422246000", "longTermDebt": "540353000", "shortTermDebt": "109721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2414099000", "totalLiabilities": "2336586000", "otherCurrentAssets": "200205000", "totalCurrentAssets": "2228728000", "currentLongTermDebt": "47962000", "longTermInvestments": "1446059000", "shortTermInvestments": "716741000", "currentNetReceivables": "523321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193518000", "currentAccountsPayable": "37480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624636000", "shortLongTermDebtTotal": "1132965000", "totalShareholderEquity": "1809446000", "capitalLeaseObligations": "544650000", "otherCurrentLiabilities": "66056000", "totalCurrentLiabilities": "219990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2116596000", "cashAndShortTermInvestments": "988666000", "commonStockSharesOutstanding": "41897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157494000", "profitLoss": "None", "dividendPayout": "32823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560913000", "capitalExpenditures": "19434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132592000", "cashflowFromInvestment": "-453838000", "stockBasedCompensation": "178593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045994000, "cost_of_revenue": 7110000, "gross_profit": 1038884000, "research_and_development": null, "selling_general_admin": 680652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217288000, "depreciation_amortisation": 157000, "ebitda": 217445000, "interest_expense": 7110000, "interest_income": null, "other_non_operating": null, "pretax_income": 217288000, "tax_provision": 59794000, "effective_tax_rate": null, "net_income": 144583000, "net_income_continuing_ops": 157494000, "net_income_to_common": 144583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988666000, "short_term_investments": 716741000, "net_receivables": 523321000, "inventory": null, "other_current_assets": null, "total_current_assets": 2228728000, "net_ppe": null, "goodwill": 128576000, "intangible_assets": null, "goodwill_and_intangibles": 128576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2193518000, "total_assets": 4422246000, "short_term_debt": 109721000, "accounts_payable": 37480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219990000, "long_term_debt": 540353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2116596000, "total_liabilities": 2336586000, "total_debt": 650074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2414099000, "total_equity": 1809446000, "shares_outstanding": 41897000, "operating_cash_flow": 560913000, "stock_based_compensation": 178593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453838000, "dividends_paid": 32823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132592000, "free_cash_flow": 580347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217288000", "ebitda": "217445000", "netIncome": "144583000", "grossProfit": "1038884000", "depreciation": "None", "totalRevenue": "1045994000", "costOfRevenue": "7110000", "interestIncome": "1082000", "incomeBeforeTax": "217288000", "interestExpense": "7110000", "operatingIncome": "217288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59794000", "reportedCurrency": "USD", "netInterestIncome": "-7110000", "nonInterestIncome": "None", "operatingExpenses": "821596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "680652000", "netIncomeFromContinuingOperations": "157494000" }, "balance": { "goodwill": "128576000", "inventory": "None", "commonStock": "871000", "currentDebt": "None", "investments": "None", "totalAssets": "4422246000", "longTermDebt": "540353000", "shortTermDebt": "109721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2414099000", "totalLiabilities": "2336586000", "otherCurrentAssets": "200205000", "totalCurrentAssets": "2228728000", "currentLongTermDebt": "47962000", "longTermInvestments": "1446059000", "shortTermInvestments": "716741000", "currentNetReceivables": "523321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193518000", "currentAccountsPayable": "37480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624636000", "shortLongTermDebtTotal": "1132965000", "totalShareholderEquity": "1809446000", "capitalLeaseObligations": "544650000", "otherCurrentLiabilities": "66056000", "totalCurrentLiabilities": "219990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2116596000", "cashAndShortTermInvestments": "988666000", "commonStockSharesOutstanding": "41897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157494000", "profitLoss": "None", "dividendPayout": "32823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560913000", "capitalExpenditures": "19434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132592000", "cashflowFromInvestment": "-453838000", "stockBasedCompensation": "178593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 838040000, "cost_of_revenue": 4210000, "gross_profit": 833830000, "ebit": 151204000, "ebitda": 152249000, "pretax_income": 151204000, "tax_provision": 44265000, "net_income": 97201000, "net_income_to_common": 97201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699697000, "total_current_assets": 1571618000, "total_assets": 3689659000, "short_term_debt": 146148000, "long_term_debt": 291300000, "total_debt": 437448000, "total_liabilities": 1771165000, "total_equity": 1655079000, "shares_outstanding": 43971000, "goodwill_and_intangibles": 129109000 }, "cash_flow": { "operating_cash_flow": 437737000, "capital_expenditure": 26046000, "free_cash_flow": 463783000, "dividends_paid": 32639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259815, "ticker_id": 1379, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151204000", "ebitda": "152249000", "netIncome": "97201000", "grossProfit": "833830000", "depreciation": "None", "totalRevenue": "838040000", "costOfRevenue": "4210000", "interestIncome": "815000", "incomeBeforeTax": "151204000", "interestExpense": "4210000", "operatingIncome": "151204000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44265000", "reportedCurrency": "USD", "netInterestIncome": "-4210000", "nonInterestIncome": "None", "operatingExpenses": "682626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "548611000", "netIncomeFromContinuingOperations": "106939000" }, "balance": { "goodwill": "129109000", "inventory": "None", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "3689659000", "longTermDebt": "291300000", "shortTermDebt": "146148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2305996000", "totalLiabilities": "1771165000", "otherCurrentAssets": "182513000", "totalCurrentAssets": "1571618000", "currentLongTermDebt": "85937000", "longTermInvestments": "1052426000", "shortTermInvestments": "387946000", "currentNetReceivables": "483975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2118041000", "currentAccountsPayable": "40495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624700000", "shortLongTermDebtTotal": "929621000", "totalShareholderEquity": "1655079000", "capitalLeaseObligations": "552384000", "otherCurrentLiabilities": "-167038000", "totalCurrentLiabilities": "281178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489987000", "cashAndShortTermInvestments": "699697000", "commonStockSharesOutstanding": "43971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "699697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106939000", "profitLoss": "None", "dividendPayout": "32639000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437737000", "capitalExpenditures": "26046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80948000", "cashflowFromInvestment": "-314153000", "stockBasedCompensation": "180940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838040000, "cost_of_revenue": 4210000, "gross_profit": 833830000, "research_and_development": null, "selling_general_admin": 548611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151204000, "depreciation_amortisation": 1045000, "ebitda": 152249000, "interest_expense": 4210000, "interest_income": null, "other_non_operating": null, "pretax_income": 151204000, "tax_provision": 44265000, "effective_tax_rate": null, "net_income": 97201000, "net_income_continuing_ops": 106939000, "net_income_to_common": 97201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699697000, "short_term_investments": 387946000, "net_receivables": 483975000, "inventory": null, "other_current_assets": null, "total_current_assets": 1571618000, "net_ppe": null, "goodwill": 129109000, "intangible_assets": null, "goodwill_and_intangibles": 129109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2118041000, "total_assets": 3689659000, "short_term_debt": 146148000, "accounts_payable": 40495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281178000, "long_term_debt": 291300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489987000, "total_liabilities": 1771165000, "total_debt": 437448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2305996000, "total_equity": 1655079000, "shares_outstanding": 43971000, "operating_cash_flow": 437737000, "stock_based_compensation": 180940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314153000, "dividends_paid": 32639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80948000, "free_cash_flow": 463783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151204000", "ebitda": "152249000", "netIncome": "97201000", "grossProfit": "833830000", "depreciation": "None", "totalRevenue": "838040000", "costOfRevenue": "4210000", "interestIncome": "815000", "incomeBeforeTax": "151204000", "interestExpense": "4210000", "operatingIncome": "151204000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44265000", "reportedCurrency": "USD", "netInterestIncome": "-4210000", "nonInterestIncome": "None", "operatingExpenses": "682626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "548611000", "netIncomeFromContinuingOperations": "106939000" }, "balance": { "goodwill": "129109000", "inventory": "None", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "3689659000", "longTermDebt": "291300000", "shortTermDebt": "146148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2305996000", "totalLiabilities": "1771165000", "otherCurrentAssets": "182513000", "totalCurrentAssets": "1571618000", "currentLongTermDebt": "85937000", "longTermInvestments": "1052426000", "shortTermInvestments": "387946000", "currentNetReceivables": "483975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2118041000", "currentAccountsPayable": "40495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624700000", "shortLongTermDebtTotal": "929621000", "totalShareholderEquity": "1655079000", "capitalLeaseObligations": "552384000", "otherCurrentLiabilities": "-167038000", "totalCurrentLiabilities": "281178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489987000", "cashAndShortTermInvestments": "699697000", "commonStockSharesOutstanding": "43971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "699697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106939000", "profitLoss": "None", "dividendPayout": "32639000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437737000", "capitalExpenditures": "26046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80948000", "cashflowFromInvestment": "-314153000", "stockBasedCompensation": "180940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 699022000, "cost_of_revenue": 4193000, "gross_profit": 694829000, "ebit": 112063000, "ebitda": 114628000, "pretax_income": 112063000, "tax_provision": -41727000, "net_income": 146184000, "net_income_to_common": 146184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569770000, "total_current_assets": 1237636000, "total_assets": 3271115000, "short_term_debt": 144633000, "long_term_debt": 289157000, "total_debt": 433790000, "total_liabilities": 1519460000, "total_equity": 1506560000, "shares_outstanding": 42058000, "goodwill_and_intangibles": 125996000 }, "cash_flow": { "operating_cash_flow": -549653000, "capital_expenditure": 19660000, "free_cash_flow": -529993000, "dividends_paid": 46452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259816, "ticker_id": 1379, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112063000", "ebitda": "114628000", "netIncome": "146184000", "grossProfit": "694829000", "depreciation": "None", "totalRevenue": "699022000", "costOfRevenue": "4193000", "interestIncome": "879000", "incomeBeforeTax": "112063000", "interestExpense": "4193000", "operatingIncome": "112063000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-41727000", "reportedCurrency": "USD", "netInterestIncome": "-4193000", "nonInterestIncome": "None", "operatingExpenses": "582766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "459825000", "netIncomeFromContinuingOperations": "153790000" }, "balance": { "goodwill": "125996000", "inventory": "None", "commonStock": "869000", "currentDebt": "None", "investments": "None", "totalAssets": "3271115000", "longTermDebt": "289157000", "shortTermDebt": "144633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2245124000", "totalLiabilities": "1519460000", "otherCurrentAssets": "174638000", "totalCurrentAssets": "1237636000", "currentLongTermDebt": "85898000", "longTermInvestments": "811548000", "shortTermInvestments": "198719000", "currentNetReceivables": "469147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033479000", "currentAccountsPayable": "41375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606810000", "shortLongTermDebtTotal": "933385000", "totalShareholderEquity": "1506560000", "capitalLeaseObligations": "558330000", "otherCurrentLiabilities": "86295000", "totalCurrentLiabilities": "274320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245140000", "cashAndShortTermInvestments": "569770000", "commonStockSharesOutstanding": "42058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153790000", "profitLoss": "None", "dividendPayout": "46452000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-549653000", "capitalExpenditures": "19660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460857000", "cashflowFromInvestment": "679761000", "stockBasedCompensation": "148425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699022000, "cost_of_revenue": 4193000, "gross_profit": 694829000, "research_and_development": null, "selling_general_admin": 459825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112063000, "depreciation_amortisation": 2565000, "ebitda": 114628000, "interest_expense": 4193000, "interest_income": null, "other_non_operating": null, "pretax_income": 112063000, "tax_provision": -41727000, "effective_tax_rate": null, "net_income": 146184000, "net_income_continuing_ops": 153790000, "net_income_to_common": 146184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569770000, "short_term_investments": 198719000, "net_receivables": 469147000, "inventory": null, "other_current_assets": null, "total_current_assets": 1237636000, "net_ppe": null, "goodwill": 125996000, "intangible_assets": null, "goodwill_and_intangibles": 125996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2033479000, "total_assets": 3271115000, "short_term_debt": 144633000, "accounts_payable": 41375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274320000, "long_term_debt": 289157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245140000, "total_liabilities": 1519460000, "total_debt": 433790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2245124000, "total_equity": 1506560000, "shares_outstanding": 42058000, "operating_cash_flow": -549653000, "stock_based_compensation": 148425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 679761000, "dividends_paid": 46452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -460857000, "free_cash_flow": -529993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112063000", "ebitda": "114628000", "netIncome": "146184000", "grossProfit": "694829000", "depreciation": "None", "totalRevenue": "699022000", "costOfRevenue": "4193000", "interestIncome": "879000", "incomeBeforeTax": "112063000", "interestExpense": "4193000", "operatingIncome": "112063000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-41727000", "reportedCurrency": "USD", "netInterestIncome": "-4193000", "nonInterestIncome": "None", "operatingExpenses": "582766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "459825000", "netIncomeFromContinuingOperations": "153790000" }, "balance": { "goodwill": "125996000", "inventory": "None", "commonStock": "869000", "currentDebt": "None", "investments": "None", "totalAssets": "3271115000", "longTermDebt": "289157000", "shortTermDebt": "144633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2245124000", "totalLiabilities": "1519460000", "otherCurrentAssets": "174638000", "totalCurrentAssets": "1237636000", "currentLongTermDebt": "85898000", "longTermInvestments": "811548000", "shortTermInvestments": "198719000", "currentNetReceivables": "469147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033479000", "currentAccountsPayable": "41375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606810000", "shortLongTermDebtTotal": "933385000", "totalShareholderEquity": "1506560000", "capitalLeaseObligations": "558330000", "otherCurrentLiabilities": "86295000", "totalCurrentLiabilities": "274320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245140000", "cashAndShortTermInvestments": "569770000", "commonStockSharesOutstanding": "42058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153790000", "profitLoss": "None", "dividendPayout": "46452000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-549653000", "capitalExpenditures": "19660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460857000", "cashflowFromInvestment": "679761000", "stockBasedCompensation": "148425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 979525000, "cost_of_revenue": 4193000, "gross_profit": 975332000, "ebit": 213535000, "ebitda": 212733000, "pretax_income": 213535000, "tax_provision": 58749000, "net_income": 140435000, "net_income_to_common": 140435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939705000, "total_current_assets": 1361207000, "total_assets": 4173971000, "short_term_debt": 93204000, "long_term_debt": 335944000, "total_debt": 429148000, "total_liabilities": 2232163000, "total_equity": 1707642000, "shares_outstanding": 42611000, "goodwill_and_intangibles": 124452000 }, "cash_flow": { "operating_cash_flow": 686384000, "capital_expenditure": 13332000, "free_cash_flow": 699716000, "dividends_paid": 30850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259817, "ticker_id": 1379, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213535000", "ebitda": "212733000", "netIncome": "140435000", "grossProfit": "975332000", "depreciation": "None", "totalRevenue": "979525000", "costOfRevenue": "4193000", "interestIncome": "977000", "incomeBeforeTax": "213535000", "interestExpense": "4193000", "operatingIncome": "213535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58749000", "reportedCurrency": "USD", "netInterestIncome": "-4193000", "nonInterestIncome": "None", "operatingExpenses": "761797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-802000", "sellingGeneralAndAdministrative": "639386000", "netIncomeFromContinuingOperations": "154786000" }, "balance": { "goodwill": "124452000", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4173971000", "longTermDebt": "335944000", "shortTermDebt": "93204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2133919000", "totalLiabilities": "2232163000", "otherCurrentAssets": "140407000", "totalCurrentAssets": "1361207000", "currentLongTermDebt": "37951000", "longTermInvestments": "1471394000", "shortTermInvestments": "1452721000", "currentNetReceivables": "421502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812764000", "currentAccountsPayable": "29041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584214000", "shortLongTermDebtTotal": "923317000", "totalShareholderEquity": "1707642000", "capitalLeaseObligations": "549422000", "otherCurrentLiabilities": "48494000", "totalCurrentLiabilities": "175520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2056643000", "cashAndShortTermInvestments": "939705000", "commonStockSharesOutstanding": "42611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "939705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140435000", "profitLoss": "None", "dividendPayout": "30850000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686384000", "capitalExpenditures": "13332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77901000", "cashflowFromInvestment": "-246562000", "stockBasedCompensation": "137223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979525000, "cost_of_revenue": 4193000, "gross_profit": 975332000, "research_and_development": null, "selling_general_admin": 639386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213535000, "depreciation_amortisation": -802000, "ebitda": 212733000, "interest_expense": 4193000, "interest_income": null, "other_non_operating": null, "pretax_income": 213535000, "tax_provision": 58749000, "effective_tax_rate": null, "net_income": 140435000, "net_income_continuing_ops": 154786000, "net_income_to_common": 140435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939705000, "short_term_investments": 1452721000, "net_receivables": 421502000, "inventory": null, "other_current_assets": null, "total_current_assets": 1361207000, "net_ppe": null, "goodwill": 124452000, "intangible_assets": null, "goodwill_and_intangibles": 124452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2812764000, "total_assets": 4173971000, "short_term_debt": 93204000, "accounts_payable": 29041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175520000, "long_term_debt": 335944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2056643000, "total_liabilities": 2232163000, "total_debt": 429148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2133919000, "total_equity": 1707642000, "shares_outstanding": 42611000, "operating_cash_flow": 686384000, "stock_based_compensation": 137223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246562000, "dividends_paid": 30850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77901000, "free_cash_flow": 699716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213535000", "ebitda": "212733000", "netIncome": "140435000", "grossProfit": "975332000", "depreciation": "None", "totalRevenue": "979525000", "costOfRevenue": "4193000", "interestIncome": "977000", "incomeBeforeTax": "213535000", "interestExpense": "4193000", "operatingIncome": "213535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58749000", "reportedCurrency": "USD", "netInterestIncome": "-4193000", "nonInterestIncome": "None", "operatingExpenses": "761797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-802000", "sellingGeneralAndAdministrative": "639386000", "netIncomeFromContinuingOperations": "154786000" }, "balance": { "goodwill": "124452000", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4173971000", "longTermDebt": "335944000", "shortTermDebt": "93204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2133919000", "totalLiabilities": "2232163000", "otherCurrentAssets": "140407000", "totalCurrentAssets": "1361207000", "currentLongTermDebt": "37951000", "longTermInvestments": "1471394000", "shortTermInvestments": "1452721000", "currentNetReceivables": "421502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812764000", "currentAccountsPayable": "29041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584214000", "shortLongTermDebtTotal": "923317000", "totalShareholderEquity": "1707642000", "capitalLeaseObligations": "549422000", "otherCurrentLiabilities": "48494000", "totalCurrentLiabilities": "175520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2056643000", "cashAndShortTermInvestments": "939705000", "commonStockSharesOutstanding": "42611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "939705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140435000", "profitLoss": "None", "dividendPayout": "30850000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686384000", "capitalExpenditures": "13332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77901000", "cashflowFromInvestment": "-246562000", "stockBasedCompensation": "137223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 738420000, "cost_of_revenue": 4198000, "gross_profit": 734222000, "ebit": 123065000, "ebitda": 122401000, "pretax_income": 123065000, "tax_provision": 34971000, "net_income": 78393000, "net_income_to_common": 78393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630785000, "total_current_assets": 1630021000, "total_assets": 3567547000, "short_term_debt": 81277000, "long_term_debt": 337971000, "total_debt": 419248000, "total_liabilities": 1787593000, "total_equity": 1556847000, "shares_outstanding": 42038000, "goodwill_and_intangibles": 127614000 }, "cash_flow": { "operating_cash_flow": 234500000, "capital_expenditure": 7851000, "free_cash_flow": 242351000, "dividends_paid": 30837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259819, "ticker_id": 1379, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123065000", "ebitda": "122401000", "netIncome": "78393000", "grossProfit": "734222000", "depreciation": "None", "totalRevenue": "738420000", "costOfRevenue": "4198000", "interestIncome": "1072000", "incomeBeforeTax": "123065000", "interestExpense": "4198000", "operatingIncome": "123065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34971000", "reportedCurrency": "USD", "netInterestIncome": "-4198000", "nonInterestIncome": "None", "operatingExpenses": "611157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-664000", "sellingGeneralAndAdministrative": "488010000", "netIncomeFromContinuingOperations": "88094000" }, "balance": { "goodwill": "127614000", "inventory": "None", "commonStock": "846000", "currentDebt": "None", "investments": "None", "totalAssets": "3567547000", "longTermDebt": "337971000", "shortTermDebt": "81277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2027982000", "totalLiabilities": "1787593000", "otherCurrentAssets": "817396000", "totalCurrentAssets": "1630021000", "currentLongTermDebt": "37929000", "longTermInvestments": "1208001000", "shortTermInvestments": "583742000", "currentNetReceivables": "415494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937526000", "currentAccountsPayable": "35516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505961000", "shortLongTermDebtTotal": "850115000", "totalShareholderEquity": "1556847000", "capitalLeaseObligations": "474215000", "otherCurrentLiabilities": "48923000", "totalCurrentLiabilities": "167638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619955000", "cashAndShortTermInvestments": "630785000", "commonStockSharesOutstanding": "42038000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "630785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78393000", "profitLoss": "None", "dividendPayout": "30837000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234500000", "capitalExpenditures": "7851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139664000", "cashflowFromInvestment": "-204732000", "stockBasedCompensation": "144099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738420000, "cost_of_revenue": 4198000, "gross_profit": 734222000, "research_and_development": null, "selling_general_admin": 488010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123065000, "depreciation_amortisation": -664000, "ebitda": 122401000, "interest_expense": 4198000, "interest_income": null, "other_non_operating": null, "pretax_income": 123065000, "tax_provision": 34971000, "effective_tax_rate": null, "net_income": 78393000, "net_income_continuing_ops": 88094000, "net_income_to_common": 78393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630785000, "short_term_investments": 583742000, "net_receivables": 415494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1630021000, "net_ppe": null, "goodwill": 127614000, "intangible_assets": null, "goodwill_and_intangibles": 127614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1937526000, "total_assets": 3567547000, "short_term_debt": 81277000, "accounts_payable": 35516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167638000, "long_term_debt": 337971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619955000, "total_liabilities": 1787593000, "total_debt": 419248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2027982000, "total_equity": 1556847000, "shares_outstanding": 42038000, "operating_cash_flow": 234500000, "stock_based_compensation": 144099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204732000, "dividends_paid": 30837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139664000, "free_cash_flow": 242351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123065000", "ebitda": "122401000", "netIncome": "78393000", "grossProfit": "734222000", "depreciation": "None", "totalRevenue": "738420000", "costOfRevenue": "4198000", "interestIncome": "1072000", "incomeBeforeTax": "123065000", "interestExpense": "4198000", "operatingIncome": "123065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34971000", "reportedCurrency": "USD", "netInterestIncome": "-4198000", "nonInterestIncome": "None", "operatingExpenses": "611157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-664000", "sellingGeneralAndAdministrative": "488010000", "netIncomeFromContinuingOperations": "88094000" }, "balance": { "goodwill": "127614000", "inventory": "None", "commonStock": "846000", "currentDebt": "None", "investments": "None", "totalAssets": "3567547000", "longTermDebt": "337971000", "shortTermDebt": "81277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2027982000", "totalLiabilities": "1787593000", "otherCurrentAssets": "817396000", "totalCurrentAssets": "1630021000", "currentLongTermDebt": "37929000", "longTermInvestments": "1208001000", "shortTermInvestments": "583742000", "currentNetReceivables": "415494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937526000", "currentAccountsPayable": "35516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505961000", "shortLongTermDebtTotal": "850115000", "totalShareholderEquity": "1556847000", "capitalLeaseObligations": "474215000", "otherCurrentLiabilities": "48923000", "totalCurrentLiabilities": "167638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619955000", "cashAndShortTermInvestments": "630785000", "commonStockSharesOutstanding": "42038000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "630785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78393000", "profitLoss": "None", "dividendPayout": "30837000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234500000", "capitalExpenditures": "7851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139664000", "cashflowFromInvestment": "-204732000", "stockBasedCompensation": "144099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 693413000, "cost_of_revenue": 4189000, "gross_profit": 689224000, "ebit": 110100000, "ebitda": 109268000, "pretax_income": 110100000, "tax_provision": 28367000, "net_income": 73758000, "net_income_to_common": 73758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746935000, "total_current_assets": 1439969000, "total_assets": 3315998000, "short_term_debt": 38065000, "long_term_debt": 373941000, "total_debt": 412006000, "total_liabilities": 1588472000, "total_equity": 1515511000, "shares_outstanding": 40857000, "goodwill_and_intangibles": 125053000 }, "cash_flow": { "operating_cash_flow": 348488000, "capital_expenditure": 7813000, "free_cash_flow": 356301000, "dividends_paid": 30909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259820, "ticker_id": 1379, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110100000", "ebitda": "109268000", "netIncome": "73758000", "grossProfit": "689224000", "depreciation": "None", "totalRevenue": "693413000", "costOfRevenue": "4189000", "interestIncome": "0", "incomeBeforeTax": "110100000", "interestExpense": "4189000", "operatingIncome": "110100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28367000", "reportedCurrency": "USD", "netInterestIncome": "-4189000", "nonInterestIncome": "None", "operatingExpenses": "579124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-832000", "sellingGeneralAndAdministrative": "458935000", "netIncomeFromContinuingOperations": "81733000" }, "balance": { "goodwill": "125053000", "inventory": "None", "commonStock": "844000", "currentDebt": "None", "investments": "None", "totalAssets": "3315998000", "longTermDebt": "373941000", "shortTermDebt": "38065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1984130000", "totalLiabilities": "1588472000", "otherCurrentAssets": "191205000", "totalCurrentAssets": "1439969000", "currentLongTermDebt": "None", "longTermInvestments": "987649000", "shortTermInvestments": "306254000", "currentNetReceivables": "386780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876029000", "currentAccountsPayable": "35528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835183000", "totalShareholderEquity": "1515511000", "capitalLeaseObligations": "461242000", "otherCurrentLiabilities": "-2232000", "totalCurrentLiabilities": "73593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514879000", "cashAndShortTermInvestments": "746935000", "commonStockSharesOutstanding": "40857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "746935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73758000", "profitLoss": "None", "dividendPayout": "30909000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348488000", "capitalExpenditures": "7813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92469000", "cashflowFromInvestment": "-192725000", "stockBasedCompensation": "149075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693413000, "cost_of_revenue": 4189000, "gross_profit": 689224000, "research_and_development": null, "selling_general_admin": 458935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110100000, "depreciation_amortisation": -832000, "ebitda": 109268000, "interest_expense": 4189000, "interest_income": null, "other_non_operating": null, "pretax_income": 110100000, "tax_provision": 28367000, "effective_tax_rate": null, "net_income": 73758000, "net_income_continuing_ops": 81733000, "net_income_to_common": 73758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746935000, "short_term_investments": 306254000, "net_receivables": 386780000, "inventory": null, "other_current_assets": null, "total_current_assets": 1439969000, "net_ppe": null, "goodwill": 125053000, "intangible_assets": null, "goodwill_and_intangibles": 125053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876029000, "total_assets": 3315998000, "short_term_debt": 38065000, "accounts_payable": 35528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73593000, "long_term_debt": 373941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1514879000, "total_liabilities": 1588472000, "total_debt": 412006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1984130000, "total_equity": 1515511000, "shares_outstanding": 40857000, "operating_cash_flow": 348488000, "stock_based_compensation": 149075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192725000, "dividends_paid": 30909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92469000, "free_cash_flow": 356301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110100000", "ebitda": "109268000", "netIncome": "73758000", "grossProfit": "689224000", "depreciation": "None", "totalRevenue": "693413000", "costOfRevenue": "4189000", "interestIncome": "0", "incomeBeforeTax": "110100000", "interestExpense": "4189000", "operatingIncome": "110100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28367000", "reportedCurrency": "USD", "netInterestIncome": "-4189000", "nonInterestIncome": "None", "operatingExpenses": "579124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-832000", "sellingGeneralAndAdministrative": "458935000", "netIncomeFromContinuingOperations": "81733000" }, "balance": { "goodwill": "125053000", "inventory": "None", "commonStock": "844000", "currentDebt": "None", "investments": "None", "totalAssets": "3315998000", "longTermDebt": "373941000", "shortTermDebt": "38065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1984130000", "totalLiabilities": "1588472000", "otherCurrentAssets": "191205000", "totalCurrentAssets": "1439969000", "currentLongTermDebt": "None", "longTermInvestments": "987649000", "shortTermInvestments": "306254000", "currentNetReceivables": "386780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876029000", "currentAccountsPayable": "35528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835183000", "totalShareholderEquity": "1515511000", "capitalLeaseObligations": "461242000", "otherCurrentLiabilities": "-2232000", "totalCurrentLiabilities": "73593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514879000", "cashAndShortTermInvestments": "746935000", "commonStockSharesOutstanding": "40857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "746935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73758000", "profitLoss": "None", "dividendPayout": "30909000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348488000", "capitalExpenditures": "7813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92469000", "cashflowFromInvestment": "-192725000", "stockBasedCompensation": "149075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 585003000, "cost_of_revenue": 4188000, "gross_profit": 580815000, "ebit": 86445000, "ebitda": 88356000, "pretax_income": 86445000, "tax_provision": -6679000, "net_income": 85693000, "net_income_to_common": 85693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617777000, "total_current_assets": 1796619000, "total_assets": 3005988000, "short_term_debt": 37413000, "long_term_debt": 373756000, "total_debt": 411169000, "total_liabilities": 1357716000, "total_equity": 1444818000, "shares_outstanding": 41080000, "goodwill_and_intangibles": 125031000 }, "cash_flow": { "operating_cash_flow": -281221000, "capital_expenditure": 1105000, "free_cash_flow": -280116000, "dividends_paid": 43236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259821, "ticker_id": 1379, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86445000", "ebitda": "88356000", "netIncome": "85693000", "grossProfit": "580815000", "depreciation": "None", "totalRevenue": "585003000", "costOfRevenue": "4188000", "interestIncome": "0", "incomeBeforeTax": "86445000", "interestExpense": "4188000", "operatingIncome": "86445000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6679000", "reportedCurrency": "USD", "netInterestIncome": "-4188000", "nonInterestIncome": "None", "operatingExpenses": "494370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "387705000", "netIncomeFromContinuingOperations": "93124000" }, "balance": { "goodwill": "125031000", "inventory": "None", "commonStock": "843000", "currentDebt": "None", "investments": "None", "totalAssets": "3005988000", "longTermDebt": "373756000", "shortTermDebt": "37413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1945012000", "totalLiabilities": "1357716000", "otherCurrentAssets": "-1890538000", "totalCurrentAssets": "1796619000", "currentLongTermDebt": "None", "longTermInvestments": "860719000", "shortTermInvestments": "817301000", "currentNetReceivables": "361541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209369000", "currentAccountsPayable": "29520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839427000", "totalShareholderEquity": "1444818000", "capitalLeaseObligations": "465671000", "otherCurrentLiabilities": "-2618000", "totalCurrentLiabilities": "66933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290783000", "cashAndShortTermInvestments": "617777000", "commonStockSharesOutstanding": "41080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "617777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85693000", "profitLoss": "None", "dividendPayout": "43236000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-281221000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318603000", "cashflowFromInvestment": "576503000", "stockBasedCompensation": "139337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585003000, "cost_of_revenue": 4188000, "gross_profit": 580815000, "research_and_development": null, "selling_general_admin": 387705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86445000, "depreciation_amortisation": 1911000, "ebitda": 88356000, "interest_expense": 4188000, "interest_income": null, "other_non_operating": null, "pretax_income": 86445000, "tax_provision": -6679000, "effective_tax_rate": null, "net_income": 85693000, "net_income_continuing_ops": 93124000, "net_income_to_common": 85693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617777000, "short_term_investments": 817301000, "net_receivables": 361541000, "inventory": null, "other_current_assets": null, "total_current_assets": 1796619000, "net_ppe": null, "goodwill": 125031000, "intangible_assets": null, "goodwill_and_intangibles": 125031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209369000, "total_assets": 3005988000, "short_term_debt": 37413000, "accounts_payable": 29520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66933000, "long_term_debt": 373756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290783000, "total_liabilities": 1357716000, "total_debt": 411169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1945012000, "total_equity": 1444818000, "shares_outstanding": 41080000, "operating_cash_flow": -281221000, "stock_based_compensation": 139337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 576503000, "dividends_paid": 43236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318603000, "free_cash_flow": -280116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86445000", "ebitda": "88356000", "netIncome": "85693000", "grossProfit": "580815000", "depreciation": "None", "totalRevenue": "585003000", "costOfRevenue": "4188000", "interestIncome": "0", "incomeBeforeTax": "86445000", "interestExpense": "4188000", "operatingIncome": "86445000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6679000", "reportedCurrency": "USD", "netInterestIncome": "-4188000", "nonInterestIncome": "None", "operatingExpenses": "494370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "387705000", "netIncomeFromContinuingOperations": "93124000" }, "balance": { "goodwill": "125031000", "inventory": "None", "commonStock": "843000", "currentDebt": "None", "investments": "None", "totalAssets": "3005988000", "longTermDebt": "373756000", "shortTermDebt": "37413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1945012000", "totalLiabilities": "1357716000", "otherCurrentAssets": "-1890538000", "totalCurrentAssets": "1796619000", "currentLongTermDebt": "None", "longTermInvestments": "860719000", "shortTermInvestments": "817301000", "currentNetReceivables": "361541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209369000", "currentAccountsPayable": "29520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839427000", "totalShareholderEquity": "1444818000", "capitalLeaseObligations": "465671000", "otherCurrentLiabilities": "-2618000", "totalCurrentLiabilities": "66933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290783000", "cashAndShortTermInvestments": "617777000", "commonStockSharesOutstanding": "41080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "617777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85693000", "profitLoss": "None", "dividendPayout": "43236000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-281221000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318603000", "cashflowFromInvestment": "576503000", "stockBasedCompensation": "139337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 788348000, "cost_of_revenue": 4181000, "gross_profit": 784167000, "ebit": 119670000, "ebitda": 114997000, "pretax_income": 119670000, "tax_provision": 27622000, "net_income": 82748000, "net_income_to_common": 82748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651734000, "total_current_assets": 1049086000, "total_assets": 3703298000, "short_term_debt": 36259000, "long_term_debt": 373885000, "total_debt": 410144000, "total_liabilities": 1920808000, "total_equity": 1576934000, "shares_outstanding": 40679000, "goodwill_and_intangibles": 125493000 }, "cash_flow": { "operating_cash_flow": 415630000, "capital_expenditure": 1490000, "free_cash_flow": 417120000, "dividends_paid": 28808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259822, "ticker_id": 1379, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119670000", "ebitda": "114997000", "netIncome": "82748000", "grossProfit": "784167000", "depreciation": "None", "totalRevenue": "788348000", "costOfRevenue": "4181000", "interestIncome": "0", "incomeBeforeTax": "119670000", "interestExpense": "4181000", "operatingIncome": "119670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27622000", "reportedCurrency": "USD", "netInterestIncome": "-4181000", "nonInterestIncome": "None", "operatingExpenses": "664497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4673000", "sellingGeneralAndAdministrative": "559899000", "netIncomeFromContinuingOperations": "92048000" }, "balance": { "goodwill": "125493000", "inventory": "None", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "3703298000", "longTermDebt": "373885000", "shortTermDebt": "36259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1892656000", "totalLiabilities": "1920808000", "otherCurrentAssets": "199850000", "totalCurrentAssets": "1049086000", "currentLongTermDebt": "0", "longTermInvestments": "1425446000", "shortTermInvestments": "1436883000", "currentNetReceivables": "397352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654212000", "currentAccountsPayable": "25989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844391000", "totalShareholderEquity": "1576934000", "capitalLeaseObligations": "470506000", "otherCurrentLiabilities": "-5424000", "totalCurrentLiabilities": "62248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1858560000", "cashAndShortTermInvestments": "651734000", "commonStockSharesOutstanding": "40679000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82748000", "profitLoss": "None", "dividendPayout": "28808000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33605000", "operatingCashflow": "415630000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46627000", "cashflowFromInvestment": "-274844000", "stockBasedCompensation": "121748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788348000, "cost_of_revenue": 4181000, "gross_profit": 784167000, "research_and_development": null, "selling_general_admin": 559899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119670000, "depreciation_amortisation": -4673000, "ebitda": 114997000, "interest_expense": 4181000, "interest_income": null, "other_non_operating": null, "pretax_income": 119670000, "tax_provision": 27622000, "effective_tax_rate": null, "net_income": 82748000, "net_income_continuing_ops": 92048000, "net_income_to_common": 82748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651734000, "short_term_investments": 1436883000, "net_receivables": 397352000, "inventory": null, "other_current_assets": null, "total_current_assets": 1049086000, "net_ppe": null, "goodwill": 125493000, "intangible_assets": null, "goodwill_and_intangibles": 125493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2654212000, "total_assets": 3703298000, "short_term_debt": 36259000, "accounts_payable": 25989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62248000, "long_term_debt": 373885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1858560000, "total_liabilities": 1920808000, "total_debt": 410144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1892656000, "total_equity": 1576934000, "shares_outstanding": 40679000, "operating_cash_flow": 415630000, "stock_based_compensation": 121748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274844000, "dividends_paid": 28808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46627000, "free_cash_flow": 417120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119670000", "ebitda": "114997000", "netIncome": "82748000", "grossProfit": "784167000", "depreciation": "None", "totalRevenue": "788348000", "costOfRevenue": "4181000", "interestIncome": "0", "incomeBeforeTax": "119670000", "interestExpense": "4181000", "operatingIncome": "119670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27622000", "reportedCurrency": "USD", "netInterestIncome": "-4181000", "nonInterestIncome": "None", "operatingExpenses": "664497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4673000", "sellingGeneralAndAdministrative": "559899000", "netIncomeFromContinuingOperations": "92048000" }, "balance": { "goodwill": "125493000", "inventory": "None", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "3703298000", "longTermDebt": "373885000", "shortTermDebt": "36259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1892656000", "totalLiabilities": "1920808000", "otherCurrentAssets": "199850000", "totalCurrentAssets": "1049086000", "currentLongTermDebt": "0", "longTermInvestments": "1425446000", "shortTermInvestments": "1436883000", "currentNetReceivables": "397352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654212000", "currentAccountsPayable": "25989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844391000", "totalShareholderEquity": "1576934000", "capitalLeaseObligations": "470506000", "otherCurrentLiabilities": "-5424000", "totalCurrentLiabilities": "62248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1858560000", "cashAndShortTermInvestments": "651734000", "commonStockSharesOutstanding": "40679000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82748000", "profitLoss": "None", "dividendPayout": "28808000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33605000", "operatingCashflow": "415630000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46627000", "cashflowFromInvestment": "-274844000", "stockBasedCompensation": "121748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 574404000, "cost_of_revenue": 4184000, "gross_profit": 570220000, "ebit": 78490000, "ebitda": 79442000, "pretax_income": 78490000, "tax_provision": 19717000, "net_income": 52148000, "net_income_to_common": 52148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576753000, "total_current_assets": 1989626000, "total_assets": 3225798000, "short_term_debt": 34984000, "long_term_debt": 372419000, "total_debt": 407403000, "total_liabilities": 1571330000, "total_equity": 1452849000, "shares_outstanding": 40000000, "goodwill_and_intangibles": 247088000 }, "cash_flow": { "operating_cash_flow": 247873000, "capital_expenditure": 6184000, "free_cash_flow": 254057000, "dividends_paid": 28777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259824, "ticker_id": 1379, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78490000", "ebitda": "79442000", "netIncome": "52148000", "grossProfit": "570220000", "depreciation": "None", "totalRevenue": "574404000", "costOfRevenue": "4184000", "interestIncome": "1664000", "incomeBeforeTax": "78490000", "interestExpense": "4184000", "operatingIncome": "78490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19717000", "reportedCurrency": "USD", "netInterestIncome": "-4184000", "nonInterestIncome": "None", "operatingExpenses": "491730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "391730000", "netIncomeFromContinuingOperations": "58773000" }, "balance": { "goodwill": "123544000", "inventory": "-26423000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "3225798000", "longTermDebt": "372419000", "shortTermDebt": "34984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123544000", "reportedCurrency": "USD", "retainedEarnings": "1842910000", "totalLiabilities": "1571330000", "otherCurrentAssets": "-1605572000", "totalCurrentAssets": "1989626000", "currentLongTermDebt": "None", "longTermInvestments": "1095982000", "shortTermInvestments": "1053457000", "currentNetReceivables": "359416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236172000", "currentAccountsPayable": "28964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529926000", "shortLongTermDebtTotal": "845549000", "totalShareholderEquity": "1452849000", "capitalLeaseObligations": "473130000", "otherCurrentLiabilities": "-2859000", "totalCurrentLiabilities": "63948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507382000", "cashAndShortTermInvestments": "576753000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "123544000", "cashAndCashEquivalentsAtCarryingValue": "576753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52148000", "profitLoss": "None", "dividendPayout": "28777000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247873000", "capitalExpenditures": "6184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77143000", "cashflowFromInvestment": "290465000", "stockBasedCompensation": "121199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574404000, "cost_of_revenue": 4184000, "gross_profit": 570220000, "research_and_development": null, "selling_general_admin": 391730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78490000, "depreciation_amortisation": 952000, "ebitda": 79442000, "interest_expense": 4184000, "interest_income": null, "other_non_operating": null, "pretax_income": 78490000, "tax_provision": 19717000, "effective_tax_rate": null, "net_income": 52148000, "net_income_continuing_ops": 58773000, "net_income_to_common": 52148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576753000, "short_term_investments": 1053457000, "net_receivables": 359416000, "inventory": -26423000, "other_current_assets": null, "total_current_assets": 1989626000, "net_ppe": null, "goodwill": 123544000, "intangible_assets": 123544000, "goodwill_and_intangibles": 247088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236172000, "total_assets": 3225798000, "short_term_debt": 34984000, "accounts_payable": 28964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63948000, "long_term_debt": 372419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507382000, "total_liabilities": 1571330000, "total_debt": 407403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1842910000, "total_equity": 1452849000, "shares_outstanding": 40000000, "operating_cash_flow": 247873000, "stock_based_compensation": 121199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290465000, "dividends_paid": 28777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77143000, "free_cash_flow": 254057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78490000", "ebitda": "79442000", "netIncome": "52148000", "grossProfit": "570220000", "depreciation": "None", "totalRevenue": "574404000", "costOfRevenue": "4184000", "interestIncome": "1664000", "incomeBeforeTax": "78490000", "interestExpense": "4184000", "operatingIncome": "78490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19717000", "reportedCurrency": "USD", "netInterestIncome": "-4184000", "nonInterestIncome": "None", "operatingExpenses": "491730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "391730000", "netIncomeFromContinuingOperations": "58773000" }, "balance": { "goodwill": "123544000", "inventory": "-26423000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "3225798000", "longTermDebt": "372419000", "shortTermDebt": "34984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123544000", "reportedCurrency": "USD", "retainedEarnings": "1842910000", "totalLiabilities": "1571330000", "otherCurrentAssets": "-1605572000", "totalCurrentAssets": "1989626000", "currentLongTermDebt": "None", "longTermInvestments": "1095982000", "shortTermInvestments": "1053457000", "currentNetReceivables": "359416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236172000", "currentAccountsPayable": "28964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529926000", "shortLongTermDebtTotal": "845549000", "totalShareholderEquity": "1452849000", "capitalLeaseObligations": "473130000", "otherCurrentLiabilities": "-2859000", "totalCurrentLiabilities": "63948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507382000", "cashAndShortTermInvestments": "576753000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "123544000", "cashAndCashEquivalentsAtCarryingValue": "576753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52148000", "profitLoss": "None", "dividendPayout": "28777000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247873000", "capitalExpenditures": "6184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77143000", "cashflowFromInvestment": "290465000", "stockBasedCompensation": "121199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "income_statement": { "revenue": 503600000, "cost_of_revenue": 4181000, "gross_profit": 499419000, "ebit": 59258000, "ebitda": 60080000, "pretax_income": 59258000, "tax_provision": 17097000, "net_income": 37205000, "net_income_to_common": 37205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520631000, "total_current_assets": 1824460000, "total_assets": 3051444000, "short_term_debt": 32944000, "long_term_debt": 373553000, "total_debt": 406497000, "total_liabilities": 1446864000, "total_equity": 1405655000, "shares_outstanding": 39288000, "goodwill_and_intangibles": 250702000 }, "cash_flow": { "operating_cash_flow": 179188000, "capital_expenditure": 7516000, "free_cash_flow": 186704000, "dividends_paid": 29086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259825, "ticker_id": 1379, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:05.007492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59258000", "ebitda": "60080000", "netIncome": "37205000", "grossProfit": "499419000", "depreciation": "None", "totalRevenue": "503600000", "costOfRevenue": "4181000", "interestIncome": "1542000", "incomeBeforeTax": "59258000", "interestExpense": "4181000", "operatingIncome": "59258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17097000", "reportedCurrency": "USD", "netInterestIncome": "-4181000", "nonInterestIncome": "None", "operatingExpenses": "440161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1542000", "costofGoodsAndServicesSold": "4181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "338374000", "netIncomeFromContinuingOperations": "42161000" }, "balance": { "goodwill": "125351000", "inventory": "-18889000", "commonStock": "819000", "currentDebt": "None", "investments": "None", "totalAssets": "3051444000", "longTermDebt": "373553000", "shortTermDebt": "32944000", "treasuryStock": "-3410153000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125351000", "reportedCurrency": "USD", "retainedEarnings": "1823412000", "totalLiabilities": "1446864000", "otherCurrentAssets": "172956000", "totalCurrentAssets": "1824460000", "currentLongTermDebt": "None", "longTermInvestments": "42023000", "shortTermInvestments": "962121000", "currentNetReceivables": "341708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226984000", "currentAccountsPayable": "34060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143468000", "shortLongTermDebtTotal": "827965000", "totalShareholderEquity": "1405655000", "capitalLeaseObligations": "454412000", "otherCurrentLiabilities": "-5704000", "totalCurrentLiabilities": "67004000", "otherNonCurrentLiabilities": "611162000", "totalNonCurrentLiabilities": "1379860000", "cashAndShortTermInvestments": "520631000", "commonStockSharesOutstanding": "39288000", "intangibleAssetsExcludingGoodwill": "125351000", "cashAndCashEquivalentsAtCarryingValue": "520631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42161000", "profitLoss": "None", "dividendPayout": "29086000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-33605000", "operatingCashflow": "179188000", "capitalExpenditures": "7516000", "changeInReceivables": "-20817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96474000", "cashflowFromInvestment": "-150881000", "stockBasedCompensation": "142121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503600000, "cost_of_revenue": 4181000, "gross_profit": 499419000, "research_and_development": null, "selling_general_admin": 338374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59258000, "depreciation_amortisation": 822000, "ebitda": 60080000, "interest_expense": 4181000, "interest_income": null, "other_non_operating": null, "pretax_income": 59258000, "tax_provision": 17097000, "effective_tax_rate": null, "net_income": 37205000, "net_income_continuing_ops": 42161000, "net_income_to_common": 37205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520631000, "short_term_investments": 962121000, "net_receivables": 341708000, "inventory": -18889000, "other_current_assets": null, "total_current_assets": 1824460000, "net_ppe": null, "goodwill": 125351000, "intangible_assets": 125351000, "goodwill_and_intangibles": 250702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226984000, "total_assets": 3051444000, "short_term_debt": 32944000, "accounts_payable": 34060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67004000, "long_term_debt": 373553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379860000, "total_liabilities": 1446864000, "total_debt": 406497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823412000, "total_equity": 1405655000, "shares_outstanding": 39288000, "operating_cash_flow": 179188000, "stock_based_compensation": 142121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150881000, "dividends_paid": 29086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96474000, "free_cash_flow": 186704000, "net_change_in_cash": -68167000 }, "raw_data": { "income": { "ebit": "59258000", "ebitda": "60080000", "netIncome": "37205000", "grossProfit": "499419000", "depreciation": "None", "totalRevenue": "503600000", "costOfRevenue": "4181000", "interestIncome": "1542000", "incomeBeforeTax": "59258000", "interestExpense": "4181000", "operatingIncome": "59258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17097000", "reportedCurrency": "USD", "netInterestIncome": "-4181000", "nonInterestIncome": "None", "operatingExpenses": "440161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1542000", "costofGoodsAndServicesSold": "4181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "338374000", "netIncomeFromContinuingOperations": "42161000" }, "balance": { "goodwill": "125351000", "inventory": "-18889000", "commonStock": "819000", "currentDebt": "None", "investments": "None", "totalAssets": "3051444000", "longTermDebt": "373553000", "shortTermDebt": "32944000", "treasuryStock": "-3410153000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125351000", "reportedCurrency": "USD", "retainedEarnings": "1823412000", "totalLiabilities": "1446864000", "otherCurrentAssets": "172956000", "totalCurrentAssets": "1824460000", "currentLongTermDebt": "None", "longTermInvestments": "42023000", "shortTermInvestments": "962121000", "currentNetReceivables": "341708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226984000", "currentAccountsPayable": "34060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143468000", "shortLongTermDebtTotal": "827965000", "totalShareholderEquity": "1405655000", "capitalLeaseObligations": "454412000", "otherCurrentLiabilities": "-5704000", "totalCurrentLiabilities": "67004000", "otherNonCurrentLiabilities": "611162000", "totalNonCurrentLiabilities": "1379860000", "cashAndShortTermInvestments": "520631000", "commonStockSharesOutstanding": "39288000", "intangibleAssetsExcludingGoodwill": "125351000", "cashAndCashEquivalentsAtCarryingValue": "520631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42161000", "profitLoss": "None", "dividendPayout": "29086000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-33605000", "operatingCashflow": "179188000", "capitalExpenditures": "7516000", "changeInReceivables": "-20817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96474000", "cashflowFromInvestment": "-150881000", "stockBasedCompensation": "142121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }