{ "ticker": { "uuid": "45683564-9b02-46ef-a7c1-c5e76546b167", "symbol": "EVR", "name": "Evercore Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/45683564-9b02-46ef-a7c1-c5e76546b167/", "api_url": "https://sharemaestro.com/factors/api/tickers/45683564-9b02-46ef-a7c1-c5e76546b167/" }, "latest_snapshot": { "ticker": { "uuid": "45683564-9b02-46ef-a7c1-c5e76546b167", "symbol": "EVR", "name": "Evercore Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/45683564-9b02-46ef-a7c1-c5e76546b167/", "api_url": "https://sharemaestro.com/factors/api/tickers/45683564-9b02-46ef-a7c1-c5e76546b167/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.35, "quality": 0.98, "momentum": 0.66, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 339.63, "market_cap": 13137732040.92, "pe_ratio": 17.588, "earnings_yield": 0.0765, "ebitda_to_ev": 0.0781, "shareholder_yield": 0.0768, "roe": 0.4192, "piotroski_f_score": 5, "momentum_12_1": 0.148, "volatility_252d": 0.3557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.588, "ev_ebitda": 12.8096, "earnings_yield": 0.0765, "fcf_yield": 0.1226, "shareholder_yield": 0.0768 }, "quality": { "roe": 0.4192, "roic": 0.4816, "gross_margin": 0.9895, "fcf_margin": 0.3575, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.473, "eps_growth_1y": 0.7024, "fcf_growth_1y": 1.1314 }, "momentum": { "price_return_12m": 0.14, "momentum_12_1": 0.148, "relative_strength": -0.0283 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.98, "momentum_percentile": 0.66, "growth_composite": 5, "yield_composite": 24, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 339.43, "os": 0.76, "value": 0.34, "quality": 0.99, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 17.5776, "earnings_yield": 0.0766, "shareholder_yield": 0.0769, "roe": 0.4192, "momentum_12_1": 0.4009 }, { "week_end_date": "2026-06-14", "price": 357.38, "os": 0.76, "value": 0.32, "quality": 0.98, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 18.5072, "earnings_yield": 0.0728, "shareholder_yield": 0.073, "roe": 0.4192, "momentum_12_1": 0.4002 }, { "week_end_date": "2026-06-21", "price": 371.72, "os": 0.72, "value": 0.3, "quality": 0.98, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 19.2498, "earnings_yield": 0.07, "shareholder_yield": 0.0702, "roe": 0.4192, "momentum_12_1": 0.4267 }, { "week_end_date": "2026-06-28", "price": 342.02, "os": 0.77, "value": 0.36, "quality": 0.98, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 17.7117, "earnings_yield": 0.076, "shareholder_yield": 0.0763, "roe": 0.4192, "momentum_12_1": 0.281 }, { "week_end_date": "2026-07-05", "price": 342.64, "os": 0.73, "value": 0.36, "quality": 0.98, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.7438, "earnings_yield": 0.0759, "shareholder_yield": 0.0762, "roe": 0.4192, "momentum_12_1": 0.1932 }, { "week_end_date": "2026-07-12", "price": 334.75, "os": 0.81, "value": 0.64, "quality": 0.98, "momentum": 0.34, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.3352, "earnings_yield": 0.0776, "shareholder_yield": 0.0779, "roe": 0.4192, "momentum_12_1": 0.2389 }, { "week_end_date": "2026-07-19", "price": 341.54, "os": 0.72, "value": 0.35, "quality": 0.98, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.6869, "earnings_yield": 0.0761, "shareholder_yield": 0.0764, "roe": 0.4192, "momentum_12_1": 0.2584 }, { "week_end_date": "2026-07-26", "price": 339.63, "os": 0.7, "value": 0.35, "quality": 0.98, "momentum": 0.66, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.588, "earnings_yield": 0.0765, "shareholder_yield": 0.0768, "roe": 0.4192, "momentum_12_1": 0.148 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3880084000, "cost_of_revenue": 24264000, "gross_profit": 3855820000, "ebit": 793814000, "ebitda": 804351000, "pretax_income": 793814000, "tax_provision": 153107000, "net_income": 591922000, "net_income_to_common": 591922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 44381000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 1256464000, "capital_expenditure": 74002000, "free_cash_flow": 1330466000, "dividends_paid": 144410000, "share_repurchases": -661780000, "shares_issued": null, "net_debt_issued": 212000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2996361000, "cost_of_revenue": 16768000, "gross_profit": 2979593000, "ebit": 533145000, "ebitda": 532758000, "pretax_income": 533145000, "tax_provision": 115408000, "net_income": 378279000, "net_income_to_common": 378279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939705000, "total_current_assets": 1361207000, "total_assets": 4173971000, "short_term_debt": 93204000, "long_term_debt": 335944000, "total_debt": 923317000, "total_liabilities": 2232163000, "total_equity": 1707642000, "shares_outstanding": 41646000, "goodwill_and_intangibles": 124452000 }, "cash_flow": { "operating_cash_flow": 988151000, "capital_expenditure": 30101000, "free_cash_flow": 1018252000, "dividends_paid": 135832000, "share_repurchases": -450530000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400469000, "cost_of_revenue": 28063000, "gross_profit": 1372406000, "ebit": 340668000, "ebitda": 353106000, "pretax_income": 331777000, "tax_provision": 9056000, "net_income": 301235000, "net_income_to_common": 301235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184318000, "total_current_assets": 2424439000, "total_assets": 4314273000, "short_term_debt": 61111000, "long_term_debt": 539749000, "total_debt": 1098294000, "total_liabilities": 2225672000, "total_equity": 1782086000, "shares_outstanding": 41850000, "goodwill_and_intangibles": 253283000 }, "cash_flow": { "operating_cash_flow": -225863000, "capital_expenditure": 3103000, "free_cash_flow": -222760000, "dividends_paid": 49790000, "share_repurchases": -621349000, "shares_issued": null, "net_debt_issued": -48000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "ebit": 313259000, "ebitda": 320029000, "pretax_income": 313259000, "tax_provision": 90775000, "net_income": 203954000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 42834000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 807467000, "capital_expenditure": 8862000, "free_cash_flow": 816329000, "dividends_paid": 32496000, "share_repurchases": -174230000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "ebit": 313259000, "ebitda": 320029000, "pretax_income": 313259000, "tax_provision": 90775000, "net_income": 203954000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 42834000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 807467000, "capital_expenditure": 8862000, "free_cash_flow": 816329000, "dividends_paid": 32496000, "share_repurchases": -174230000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "ebit": 313259000, "ebitda": 320029000, "pretax_income": 313259000, "tax_provision": 90775000, "net_income": 203954000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 42834000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 807467000, "capital_expenditure": 8862000, "free_cash_flow": 816329000, "dividends_paid": 32496000, "share_repurchases": -174230000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "ebit": 313259000, "ebitda": 320029000, "pretax_income": 313259000, "tax_provision": 90775000, "net_income": 203954000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 42834000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 807467000, "capital_expenditure": 8862000, "free_cash_flow": 816329000, "dividends_paid": 32496000, "share_repurchases": -174230000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1297028000, "cost_of_revenue": 8751000, "gross_profit": 1288277000, "ebit": 313259000, "ebitda": 320029000, "pretax_income": 313259000, "tax_provision": 90775000, "net_income": 203954000, "net_income_to_common": 203954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466441000, "total_current_assets": 2022253000, "total_assets": 5358097000, "short_term_debt": 106647000, "long_term_debt": 540243000, "total_debt": 1155081000, "total_liabilities": 3038231000, "total_equity": 2031576000, "shares_outstanding": 42834000, "goodwill_and_intangibles": 260873000 }, "cash_flow": { "operating_cash_flow": 807467000, "capital_expenditure": 8862000, "free_cash_flow": 816329000, "dividends_paid": 32496000, "share_repurchases": -174230000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }