{ "ticker": { "uuid": "45687c41-aca5-445b-89e6-7b78c19f5dd7", "symbol": "BLZE", "name": "Backblaze Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/45687c41-aca5-445b-89e6-7b78c19f5dd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/45687c41-aca5-445b-89e6-7b78c19f5dd7/" }, "ticker_metadata": { "id": 5090, "uuid": "45687c41-aca5-445b-89e6-7b78c19f5dd7", "symbol": "BLZE", "name": "Backblaze Inc", "asset_type": "equity", "market_cap": 459113000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Backblaze, Inc., a cloud storage platform, provides businesses and consumers with solutions to store, use, and protect data globally. The company is headquartered in San Mateo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45687c41-aca5-445b-89e6-7b78c19f5dd7", "symbol": "BLZE", "name": "Backblaze Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/45687c41-aca5-445b-89e6-7b78c19f5dd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/45687c41-aca5-445b-89e6-7b78c19f5dd7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.18, "quality": 0.31, "momentum": 0.78, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.76, "market_cap": 460091913.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0139, "shareholder_yield": 0, "roe": -0.2651, "piotroski_f_score": 5, "momentum_12_1": 0.3169, "volatility_252d": 1.0688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.982023+00:00", "batch_id": "" }, "size": { "price_close": 7.76, "market_cap": 460091913.2, "market_cap_usd": 460091913.2, "enterprise_value": 453526913.2, "shares_outstanding": 59290195, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.4357, "ptbv_ratio": 10.5077, "ps_ratio": 3.0696, "pcf_ratio": 20.4349, "pfcf_ratio": 14.5922, "ev_ebitda": 72.1717, "ev_ebit": -24.9396, "ev_sales": 3.0258, "ev_fcf": 14.384, "earnings_yield": null, "fcf_yield": 0.0695, "price_to_sales": 3.0696, "price_to_book": 5.4357, "price_to_cashflow": 20.4349, "ebitda_to_ev": 0.0139, "sales_yield": 0.3305 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6209, "operating_margin": -0.1213, "net_margin": -0.1497, "ebitda_margin": 0.0419, "fcf_margin": 0.2104, "roe": -0.2651, "roa": -0.1164, "roic": -0.1747, "roc_greenblatt": null, "asset_turnover": 0.778, "cash_conversion": -1.4054, "accruals_ratio": -0.2333, "sbc_to_revenue": 0.1733, "piotroski_f_score": 5, "altman_z_score": 1.3852, "earnings_stability_5y": 0.4276, "revenue_stability_5y": 0.4339, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.483, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2762, "net_debt_to_ebitda": -1.0447, "debt_to_assets": 0.1023, "interest_coverage": -4.3072, "current_ratio": 1.0484, "quick_ratio": 1.0484, "net_debt": -6565000, "local_beta": -0.0036, "volatility_252d": 1.0688, "volatility_60d": 2.4125, "max_drawdown_12m": -0.6743, "risk_adjusted_momentum": 0.2965 }, "growth": { "revenue_growth_1y": 0.1332, "revenue_growth_3y_cagr": 0.1964, "revenue_growth_5y_cagr": 0.2208, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3878, "book_value_growth_1y": -0.1695, "revenue_growth": 0.1332, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0374, "price_return_3m": 1.0475, "price_return_6m": 0.5551, "price_return_9m": -0.108, "price_return_12m": 0.3662, "price_return_12m_ex1m": 0.3169, "momentum_6m": 0.5551, "momentum_12m": 0.3662, "momentum_12_1": 0.3169, "distance_from_52w_high": -0.2567, "distance_from_52w_low": 1.2824, "relative_strength": 0.2083 }, "raw_ttm": { "revenue_ttm": 149888000, "gross_profit_ttm": 93066000, "ebit_ttm": -18185000, "ebitda_ttm": 6284000, "net_income_ttm": -22435000, "eps_diluted_ttm": -0.3784, "operating_cash_flow_ttm": 22515000, "capital_expenditure_ttm": 9015000, "fcf_ttm": 31530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4222000, "cash_and_equivalents": 26276000, "total_current_assets": 62836000, "total_current_liabilities": 59937000, "net_ppe": null, "total_assets": 192666000, "total_debt": 19711000, "total_equity": 84643000, "net_working_capital": -3666000, "book_value_per_share": 1.4276, "retained_earnings": -227744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43786000, "tangible_book_per_share": 0.7385 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 82, "rank_ps": 64, "rank_pcf": 77, "rank_ev_ebitda": 95, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 31, "rank_fcf_margin": 45, "rank_piotroski": 48, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33 }, "composites": { "value_composite": 82, "quality_composite": 69, "momentum_composite": 22, "growth_composite": 26, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2362, "os_score": 0.23, "value_percentile": 0.18, "quality_percentile": 0.31, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 383, "ticker_id": 5090, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.982023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.76, "market_cap": 460091913.2, "market_cap_usd": 460091913.2, "enterprise_value": 453526913.2, "shares_outstanding": 59290195, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.43567588, "ptbv_ratio": 10.50774022, "ps_ratio": 3.06957137, "pcf_ratio": 20.4349062, "pfcf_ratio": 14.59219515, "ev_ebitda": 72.17169211, "ev_ebit": -24.93961579, "ev_sales": 3.025772, "ev_fcf": 14.38398075, "earnings_yield": null, "fcf_yield": 0.06952178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62090361, "operating_margin": -0.12132392, "net_margin": -0.14967843, "ebitda_margin": 0.04192464, "fcf_margin": 0.21035707, "roe": -0.2650544, "roa": -0.11644504, "roic": -0.17468109, "roc_greenblatt": null, "asset_turnover": 0.77796809, "cash_conversion": -1.40539336, "accruals_ratio": -0.23330531, "sbc_to_revenue": 0.17331608, "debt_to_equity": 1.27621894, "net_debt_to_ebitda": -1.04471674, "debt_to_assets": 0.10230658, "interest_coverage": -4.30720038, "current_ratio": 1.04836745, "quick_ratio": 1.04836745, "net_debt": -6565000, "revenue_growth_1y": 0.13317155, "revenue_growth_3y_cagr": 0.19642057, "revenue_growth_5y_cagr": 0.22079217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38776408, "book_value_growth_1y": -0.16946935, "piotroski_f_score": 5, "altman_z_score": 1.38517898, "earnings_stability_5y": 0.427588, "revenue_stability_5y": 0.433915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03743316, "price_return_3m": 1.0474934, "price_return_6m": 0.55511022, "price_return_9m": -0.10804598, "price_return_12m": 0.36619718, "price_return_12m_ex1m": 0.31690141, "distance_from_52w_high": -0.25670498, "distance_from_52w_low": 1.28235294, "relative_strength": 0.20825613, "local_beta": -0.0036, "volatility_252d": 1.068801, "volatility_60d": 2.412527, "max_drawdown_12m": -0.6743295, "revenue_ttm": 149888000, "gross_profit_ttm": 93066000, "ebit_ttm": -18185000, "ebitda_ttm": 6284000, "net_income_ttm": -22435000, "eps_diluted_ttm": -0.37839309, "operating_cash_flow_ttm": 22515000, "capital_expenditure_ttm": 9015000, "fcf_ttm": 31530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4222000, "cash_and_equivalents": 26276000, "total_current_assets": 62836000, "total_current_liabilities": 59937000, "net_ppe": null, "total_assets": 192666000, "total_debt": 19711000, "total_equity": 84643000, "net_working_capital": -3666000, "book_value_per_share": 1.42760536, "retained_earnings": -227744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43786000, "tangible_book_per_share": 0.73850322, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 82, "rank_ps": 64, "rank_pcf": 77, "rank_ev_ebitda": 95, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 31, "rank_fcf_margin": 45, "rank_piotroski": 48, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 82, "quality_composite": 69, "momentum_composite": 22, "growth_composite": 26, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.76, "os": 0.23, "value": 0.18, "quality": 0.31, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2651, "momentum_12_1": 0.3169, "complete_fields": { "id": 383, "ticker_id": 5090, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.982023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.76, "market_cap": 460091913.2, "market_cap_usd": 460091913.2, "enterprise_value": 453526913.2, "shares_outstanding": 59290195, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.43567588, "ptbv_ratio": 10.50774022, "ps_ratio": 3.06957137, "pcf_ratio": 20.4349062, "pfcf_ratio": 14.59219515, "ev_ebitda": 72.17169211, "ev_ebit": -24.93961579, "ev_sales": 3.025772, "ev_fcf": 14.38398075, "earnings_yield": null, "fcf_yield": 0.06952178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62090361, "operating_margin": -0.12132392, "net_margin": -0.14967843, "ebitda_margin": 0.04192464, "fcf_margin": 0.21035707, "roe": -0.2650544, "roa": -0.11644504, "roic": -0.17468109, "roc_greenblatt": null, "asset_turnover": 0.77796809, "cash_conversion": -1.40539336, "accruals_ratio": -0.23330531, "sbc_to_revenue": 0.17331608, "debt_to_equity": 1.27621894, "net_debt_to_ebitda": -1.04471674, "debt_to_assets": 0.10230658, "interest_coverage": -4.30720038, "current_ratio": 1.04836745, "quick_ratio": 1.04836745, "net_debt": -6565000, "revenue_growth_1y": 0.13317155, "revenue_growth_3y_cagr": 0.19642057, "revenue_growth_5y_cagr": 0.22079217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38776408, "book_value_growth_1y": -0.16946935, "piotroski_f_score": 5, "altman_z_score": 1.38517898, "earnings_stability_5y": 0.427588, "revenue_stability_5y": 0.433915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03743316, "price_return_3m": 1.0474934, "price_return_6m": 0.55511022, "price_return_9m": -0.10804598, "price_return_12m": 0.36619718, "price_return_12m_ex1m": 0.31690141, "distance_from_52w_high": -0.25670498, "distance_from_52w_low": 1.28235294, "relative_strength": 0.20825613, "local_beta": -0.0036, "volatility_252d": 1.068801, "volatility_60d": 2.412527, "max_drawdown_12m": -0.6743295, "revenue_ttm": 149888000, "gross_profit_ttm": 93066000, "ebit_ttm": -18185000, "ebitda_ttm": 6284000, "net_income_ttm": -22435000, "eps_diluted_ttm": -0.37839309, "operating_cash_flow_ttm": 22515000, "capital_expenditure_ttm": 9015000, "fcf_ttm": 31530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4222000, "cash_and_equivalents": 26276000, "total_current_assets": 62836000, "total_current_liabilities": 59937000, "net_ppe": null, "total_assets": 192666000, "total_debt": 19711000, "total_equity": 84643000, "net_working_capital": -3666000, "book_value_per_share": 1.42760536, "retained_earnings": -227744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43786000, "tangible_book_per_share": 0.73850322, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 82, "rank_ps": 64, "rank_pcf": 77, "rank_ev_ebitda": 95, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 31, "rank_fcf_margin": 45, "rank_piotroski": 48, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 82, "quality_composite": 69, "momentum_composite": 22, "growth_composite": 26, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 145835000, "cost_of_revenue": 57042000, "gross_profit": 88793000, "ebit": -21662000, "ebitda": 3831000, "pretax_income": -25528000, "tax_provision": 84000, "net_income": -25612000, "net_income_to_common": -25612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29182000, "total_current_assets": 65688000, "total_assets": 191826000, "short_term_debt": 20126000, "long_term_debt": null, "total_debt": 20126000, "total_liabilities": 108605000, "total_equity": 83221000, "shares_outstanding": 56209667, "goodwill_and_intangibles": 40825000 }, "cash_flow": { "operating_cash_flow": 23544000, "capital_expenditure": 4694000, "free_cash_flow": 28238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30711, "ticker_id": 5090, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21662000", "ebitda": "3831000", "netIncome": "-25612000", "grossProfit": "88793000", "depreciation": "None", "totalRevenue": "145835000", "costOfRevenue": "57042000", "interestIncome": "None", "incomeBeforeTax": "-25528000", "interestExpense": "3866000", "operatingIncome": "-20154000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-3866000", "nonInterestIncome": "None", "operatingExpenses": "108947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25493000", "sellingGeneralAndAdministrative": "28910000", "netIncomeFromContinuingOperations": "-25612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "191826000", "longTermDebt": "None", "shortTermDebt": "20126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40825000", "reportedCurrency": "USD", "retainedEarnings": "-221597000", "totalLiabilities": "108605000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "65688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22199000", "currentNetReceivables": "3482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126138000", "currentAccountsPayable": "1588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81750000", "totalShareholderEquity": "83221000", "capitalLeaseObligations": "61584000", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "61618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46987000", "cashAndShortTermInvestments": "29182000", "commonStockSharesOutstanding": "56209667", "intangibleAssetsExcludingGoodwill": "40825000", "cashAndCashEquivalentsAtCarryingValue": "29182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23544000", "capitalExpenditures": "4694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14798000", "cashflowFromInvestment": "-25340000", "stockBasedCompensation": "26436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145835000, "cost_of_revenue": 57042000, "gross_profit": 88793000, "research_and_development": 46109000, "selling_general_admin": 28910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21662000, "depreciation_amortisation": 25493000, "ebitda": 3831000, "interest_expense": 3866000, "interest_income": null, "other_non_operating": null, "pretax_income": -25528000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -25612000, "net_income_continuing_ops": -25612000, "net_income_to_common": -25612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29182000, "short_term_investments": 22199000, "net_receivables": 3482000, "inventory": null, "other_current_assets": null, "total_current_assets": 65688000, "net_ppe": null, "goodwill": null, "intangible_assets": 40825000, "goodwill_and_intangibles": 40825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126138000, "total_assets": 191826000, "short_term_debt": 20126000, "accounts_payable": 1588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46987000, "total_liabilities": 108605000, "total_debt": 20126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221597000, "total_equity": 83221000, "shares_outstanding": 56209667, "operating_cash_flow": 23544000, "stock_based_compensation": 26436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14798000, "free_cash_flow": 28238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21662000", "ebitda": "3831000", "netIncome": "-25612000", "grossProfit": "88793000", "depreciation": "None", "totalRevenue": "145835000", "costOfRevenue": "57042000", "interestIncome": "None", "incomeBeforeTax": "-25528000", "interestExpense": "3866000", "operatingIncome": "-20154000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-3866000", "nonInterestIncome": "None", "operatingExpenses": "108947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25493000", "sellingGeneralAndAdministrative": "28910000", "netIncomeFromContinuingOperations": "-25612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "191826000", "longTermDebt": "None", "shortTermDebt": "20126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40825000", "reportedCurrency": "USD", "retainedEarnings": "-221597000", "totalLiabilities": "108605000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "65688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22199000", "currentNetReceivables": "3482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126138000", "currentAccountsPayable": "1588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81750000", "totalShareholderEquity": "83221000", "capitalLeaseObligations": "61584000", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "61618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46987000", "cashAndShortTermInvestments": "29182000", "commonStockSharesOutstanding": "56209667", "intangibleAssetsExcludingGoodwill": "40825000", "cashAndCashEquivalentsAtCarryingValue": "29182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23544000", "capitalExpenditures": "4694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14798000", "cashflowFromInvestment": "-25340000", "stockBasedCompensation": "26436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 127628000, "cost_of_revenue": 58285000, "gross_profit": 69343000, "ebit": -44867000, "ebitda": -16539000, "pretax_income": -48525000, "tax_provision": 6000, "net_income": -48531000, "net_income_to_common": -48531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45776000, "total_current_assets": 65748000, "total_assets": 168558000, "short_term_debt": 20353000, "long_term_debt": null, "total_debt": 20353000, "total_liabilities": 90936000, "total_equity": 77622000, "shares_outstanding": 43543023, "goodwill_and_intangibles": 41801000 }, "cash_flow": { "operating_cash_flow": 12505000, "capital_expenditure": 1711000, "free_cash_flow": 14216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30716, "ticker_id": 5090, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44867000", "ebitda": "-16539000", "netIncome": "-48531000", "grossProfit": "69343000", "depreciation": "None", "totalRevenue": "127628000", "costOfRevenue": "58285000", "interestIncome": "None", "incomeBeforeTax": "-48525000", "interestExpense": "3658000", "operatingIncome": "-46289000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3658000", "nonInterestIncome": "None", "operatingExpenses": "115632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28328000", "sellingGeneralAndAdministrative": "29094000", "netIncomeFromContinuingOperations": "-48531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "168558000", "longTermDebt": "None", "shortTermDebt": "20353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41801000", "reportedCurrency": "USD", "retainedEarnings": "-195985000", "totalLiabilities": "90936000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "65748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9139000", "currentNetReceivables": "6042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102810000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46339000", "totalShareholderEquity": "77622000", "capitalLeaseObligations": "46339000", "otherCurrentLiabilities": "6445000", "totalCurrentLiabilities": "59803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31133000", "cashAndShortTermInvestments": "45776000", "commonStockSharesOutstanding": "43543023", "intangibleAssetsExcludingGoodwill": "41801000", "cashAndCashEquivalentsAtCarryingValue": "45776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12505000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22772000", "cashflowFromInvestment": "-6131000", "stockBasedCompensation": "28628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127628000, "cost_of_revenue": 58285000, "gross_profit": 69343000, "research_and_development": 42098000, "selling_general_admin": 29094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44867000, "depreciation_amortisation": 28328000, "ebitda": -16539000, "interest_expense": 3658000, "interest_income": null, "other_non_operating": null, "pretax_income": -48525000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -48531000, "net_income_continuing_ops": -48531000, "net_income_to_common": -48531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45776000, "short_term_investments": 9139000, "net_receivables": 6042000, "inventory": null, "other_current_assets": null, "total_current_assets": 65748000, "net_ppe": null, "goodwill": null, "intangible_assets": 41801000, "goodwill_and_intangibles": 41801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102810000, "total_assets": 168558000, "short_term_debt": 20353000, "accounts_payable": 1459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31133000, "total_liabilities": 90936000, "total_debt": 20353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195985000, "total_equity": 77622000, "shares_outstanding": 43543023, "operating_cash_flow": 12505000, "stock_based_compensation": 28628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22772000, "free_cash_flow": 14216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44867000", "ebitda": "-16539000", "netIncome": "-48531000", "grossProfit": "69343000", "depreciation": "None", "totalRevenue": "127628000", "costOfRevenue": "58285000", "interestIncome": "None", "incomeBeforeTax": "-48525000", "interestExpense": "3658000", "operatingIncome": "-46289000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3658000", "nonInterestIncome": "None", "operatingExpenses": "115632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28328000", "sellingGeneralAndAdministrative": "29094000", "netIncomeFromContinuingOperations": "-48531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "168558000", "longTermDebt": "None", "shortTermDebt": "20353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41801000", "reportedCurrency": "USD", "retainedEarnings": "-195985000", "totalLiabilities": "90936000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "65748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9139000", "currentNetReceivables": "6042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102810000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46339000", "totalShareholderEquity": "77622000", "capitalLeaseObligations": "46339000", "otherCurrentLiabilities": "6445000", "totalCurrentLiabilities": "59803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31133000", "cashAndShortTermInvestments": "45776000", "commonStockSharesOutstanding": "43543023", "intangibleAssetsExcludingGoodwill": "41801000", "cashAndCashEquivalentsAtCarryingValue": "45776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12505000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22772000", "cashflowFromInvestment": "-6131000", "stockBasedCompensation": "28628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 102019000, "cost_of_revenue": 52162000, "gross_profit": 49857000, "ebit": -55921000, "ebitda": -31009000, "pretax_income": -59713000, "tax_provision": 24744105, "net_income": -59713000, "net_income_to_common": -59713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12502000, "total_current_assets": 38514000, "total_assets": 131687000, "short_term_debt": 20370000, "long_term_debt": 4128000, "total_debt": 24498000, "total_liabilities": 86749000, "total_equity": 44938000, "shares_outstanding": 36011446, "goodwill_and_intangibles": 32521000 }, "cash_flow": { "operating_cash_flow": -7350000, "capital_expenditure": 20228000, "free_cash_flow": 12878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30721, "ticker_id": 5090, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55921000", "ebitda": "-31009000", "netIncome": "-59713000", "grossProfit": "49857000", "depreciation": "None", "totalRevenue": "102019000", "costOfRevenue": "52162000", "interestIncome": "None", "incomeBeforeTax": "-59713000", "interestExpense": "3792000", "operatingIncome": "-57905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24744105", "reportedCurrency": "USD", "netInterestIncome": "-4279000", "nonInterestIncome": "None", "operatingExpenses": "107762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24912000", "sellingGeneralAndAdministrative": "26965000", "netIncomeFromContinuingOperations": "-61998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131687000", "longTermDebt": "4128000", "shortTermDebt": "20370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32521000", "reportedCurrency": "USD", "retainedEarnings": "-147454000", "totalLiabilities": "86749000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "38514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16799000", "currentNetReceivables": "4451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93173000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45959000", "totalShareholderEquity": "44938000", "capitalLeaseObligations": "41831000", "otherCurrentLiabilities": "7502000", "totalCurrentLiabilities": "57087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29662000", "cashAndShortTermInvestments": "12502000", "commonStockSharesOutstanding": "36011446", "intangibleAssetsExcludingGoodwill": "32521000", "cashAndCashEquivalentsAtCarryingValue": "12502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7350000", "capitalExpenditures": "20228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8842000", "cashflowFromInvestment": "21657000", "stockBasedCompensation": "25177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102019000, "cost_of_revenue": 52162000, "gross_profit": 49857000, "research_and_development": 39527000, "selling_general_admin": 26965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55921000, "depreciation_amortisation": 24912000, "ebitda": -31009000, "interest_expense": 3792000, "interest_income": null, "other_non_operating": null, "pretax_income": -59713000, "tax_provision": 24744105, "effective_tax_rate": null, "net_income": -59713000, "net_income_continuing_ops": -61998000, "net_income_to_common": -59713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12502000, "short_term_investments": 16799000, "net_receivables": 4451000, "inventory": null, "other_current_assets": null, "total_current_assets": 38514000, "net_ppe": null, "goodwill": null, "intangible_assets": 32521000, "goodwill_and_intangibles": 32521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93173000, "total_assets": 131687000, "short_term_debt": 20370000, "accounts_payable": 1973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57087000, "long_term_debt": 4128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29662000, "total_liabilities": 86749000, "total_debt": 24498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147454000, "total_equity": 44938000, "shares_outstanding": 36011446, "operating_cash_flow": -7350000, "stock_based_compensation": 25177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8842000, "free_cash_flow": 12878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55921000", "ebitda": "-31009000", "netIncome": "-59713000", "grossProfit": "49857000", "depreciation": "None", "totalRevenue": "102019000", "costOfRevenue": "52162000", "interestIncome": "None", "incomeBeforeTax": "-59713000", "interestExpense": "3792000", "operatingIncome": "-57905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24744105", "reportedCurrency": "USD", "netInterestIncome": "-4279000", "nonInterestIncome": "None", "operatingExpenses": "107762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24912000", "sellingGeneralAndAdministrative": "26965000", "netIncomeFromContinuingOperations": "-61998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131687000", "longTermDebt": "4128000", "shortTermDebt": "20370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32521000", "reportedCurrency": "USD", "retainedEarnings": "-147454000", "totalLiabilities": "86749000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "38514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16799000", "currentNetReceivables": "4451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93173000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45959000", "totalShareholderEquity": "44938000", "capitalLeaseObligations": "41831000", "otherCurrentLiabilities": "7502000", "totalCurrentLiabilities": "57087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29662000", "cashAndShortTermInvestments": "12502000", "commonStockSharesOutstanding": "36011446", "intangibleAssetsExcludingGoodwill": "32521000", "cashAndCashEquivalentsAtCarryingValue": "12502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7350000", "capitalExpenditures": "20228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8842000", "cashflowFromInvestment": "21657000", "stockBasedCompensation": "25177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 85155000, "cost_of_revenue": 41292000, "gross_profit": 43863000, "ebit": -47148000, "ebitda": -26997000, "pretax_income": -51437000, "tax_provision": -39000, "net_income": -51398000, "net_income_to_common": -51398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6690000, "total_current_assets": 74399000, "total_assets": 152458000, "short_term_debt": 20661000, "long_term_debt": 4305000, "total_debt": 24966000, "total_liabilities": 83710000, "total_equity": 68748000, "shares_outstanding": 31662301, "goodwill_and_intangibles": 16704000 }, "cash_flow": { "operating_cash_flow": -13781000, "capital_expenditure": 15983000, "free_cash_flow": 2202000, "dividends_paid": 130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30726, "ticker_id": 5090, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47148000", "ebitda": "-26997000", "netIncome": "-51398000", "grossProfit": "43863000", "depreciation": "None", "totalRevenue": "85155000", "costOfRevenue": "41292000", "interestIncome": "None", "incomeBeforeTax": "-51437000", "interestExpense": "4289000", "operatingIncome": "-48113000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-4289000", "nonInterestIncome": "None", "operatingExpenses": "91976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20151000", "sellingGeneralAndAdministrative": "23470000", "netIncomeFromContinuingOperations": "-51698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "152458000", "longTermDebt": "4305000", "shortTermDebt": "20661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "-87741000", "totalLiabilities": "83710000", "otherCurrentAssets": "5839000", "totalCurrentAssets": "74399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58733000", "currentNetReceivables": "3137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78059000", "currentAccountsPayable": "3283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56256000", "shortLongTermDebtTotal": "45486000", "totalShareholderEquity": "68748000", "capitalLeaseObligations": "40562000", "otherCurrentLiabilities": "8198000", "totalCurrentLiabilities": "56274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27436000", "cashAndShortTermInvestments": "6690000", "commonStockSharesOutstanding": "31662301", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "6690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51398000", "profitLoss": "None", "dividendPayout": "130000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13781000", "capitalExpenditures": "15983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6212000", "cashflowFromInvestment": "-73854000", "stockBasedCompensation": "17049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85155000, "cost_of_revenue": 41292000, "gross_profit": 43863000, "research_and_development": 33107000, "selling_general_admin": 23470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47148000, "depreciation_amortisation": 20151000, "ebitda": -26997000, "interest_expense": 4289000, "interest_income": null, "other_non_operating": null, "pretax_income": -51437000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -51398000, "net_income_continuing_ops": -51698000, "net_income_to_common": -51398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6690000, "short_term_investments": 58733000, "net_receivables": 3137000, "inventory": null, "other_current_assets": null, "total_current_assets": 74399000, "net_ppe": null, "goodwill": null, "intangible_assets": 16704000, "goodwill_and_intangibles": 16704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78059000, "total_assets": 152458000, "short_term_debt": 20661000, "accounts_payable": 3283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56274000, "long_term_debt": 4305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27436000, "total_liabilities": 83710000, "total_debt": 24966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87741000, "total_equity": 68748000, "shares_outstanding": 31662301, "operating_cash_flow": -13781000, "stock_based_compensation": 17049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73854000, "dividends_paid": 130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6212000, "free_cash_flow": 2202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47148000", "ebitda": "-26997000", "netIncome": "-51398000", "grossProfit": "43863000", "depreciation": "None", "totalRevenue": "85155000", "costOfRevenue": "41292000", "interestIncome": "None", "incomeBeforeTax": "-51437000", "interestExpense": "4289000", "operatingIncome": "-48113000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-4289000", "nonInterestIncome": "None", "operatingExpenses": "91976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20151000", "sellingGeneralAndAdministrative": "23470000", "netIncomeFromContinuingOperations": "-51698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "152458000", "longTermDebt": "4305000", "shortTermDebt": "20661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "-87741000", "totalLiabilities": "83710000", "otherCurrentAssets": "5839000", "totalCurrentAssets": "74399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58733000", "currentNetReceivables": "3137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78059000", "currentAccountsPayable": "3283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56256000", "shortLongTermDebtTotal": "45486000", "totalShareholderEquity": "68748000", "capitalLeaseObligations": "40562000", "otherCurrentLiabilities": "8198000", "totalCurrentLiabilities": "56274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27436000", "cashAndShortTermInvestments": "6690000", "commonStockSharesOutstanding": "31662301", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "6690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51398000", "profitLoss": "None", "dividendPayout": "130000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13781000", "capitalExpenditures": "15983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6212000", "cashflowFromInvestment": "-73854000", "stockBasedCompensation": "17049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 67479000, "cost_of_revenue": 33138000, "gross_profit": 34341000, "ebit": -17931000, "ebitda": -1609000, "pretax_income": -21608000, "tax_provision": 96000, "net_income": -21704000, "net_income_to_common": -21704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104843000, "total_current_assets": 111082000, "total_assets": 163581000, "short_term_debt": 13645000, "long_term_debt": null, "total_debt": 13645000, "total_liabilities": 68095000, "total_equity": 95486000, "shares_outstanding": 30384834, "goodwill_and_intangibles": 7637000 }, "cash_flow": { "operating_cash_flow": 3520000, "capital_expenditure": 11190000, "free_cash_flow": 14710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30731, "ticker_id": 5090, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17931000", "ebitda": "-1609000", "netIncome": "-21704000", "grossProfit": "34341000", "depreciation": "None", "totalRevenue": "67479000", "costOfRevenue": "33138000", "interestIncome": "None", "incomeBeforeTax": "-21608000", "interestExpense": "3677000", "operatingIncome": "-18794000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-3677000", "nonInterestIncome": "None", "operatingExpenses": "53135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20536000", "otherNonOperatingIncome": "2299000", "costofGoodsAndServicesSold": "33138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16322000", "sellingGeneralAndAdministrative": "12901000", "netIncomeFromContinuingOperations": "-21704000" }, "balance": { "goodwill": "None", "inventory": "5113000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "163581000", "longTermDebt": "None", "shortTermDebt": "13645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7637000", "reportedCurrency": "USD", "retainedEarnings": "-36343000", "totalLiabilities": "68095000", "otherCurrentAssets": "4421000", "totalCurrentAssets": "111082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52499000", "currentAccountsPayable": "2075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43068000", "shortLongTermDebtTotal": "33248000", "totalShareholderEquity": "95486000", "capitalLeaseObligations": "33248000", "otherCurrentLiabilities": "3900000", "totalCurrentLiabilities": "45062000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "23033000", "cashAndShortTermInvestments": "104843000", "commonStockSharesOutstanding": "30384834", "intangibleAssetsExcludingGoodwill": "7637000", "cashAndCashEquivalentsAtCarryingValue": "104843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2639000", "operatingCashflow": "3520000", "capitalExpenditures": "11190000", "changeInReceivables": "-100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106606000", "cashflowFromInvestment": "-11190000", "stockBasedCompensation": "5629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67479000, "cost_of_revenue": 33138000, "gross_profit": 34341000, "research_and_development": 20536000, "selling_general_admin": 12901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17931000, "depreciation_amortisation": 16322000, "ebitda": -1609000, "interest_expense": 3677000, "interest_income": null, "other_non_operating": null, "pretax_income": -21608000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -21704000, "net_income_continuing_ops": -21704000, "net_income_to_common": -21704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104843000, "short_term_investments": 0, "net_receivables": 1818000, "inventory": 5113000, "other_current_assets": null, "total_current_assets": 111082000, "net_ppe": null, "goodwill": null, "intangible_assets": 7637000, "goodwill_and_intangibles": 7637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52499000, "total_assets": 163581000, "short_term_debt": 13645000, "accounts_payable": 2075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23033000, "total_liabilities": 68095000, "total_debt": 13645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36343000, "total_equity": 95486000, "shares_outstanding": 30384834, "operating_cash_flow": 3520000, "stock_based_compensation": 5629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106606000, "free_cash_flow": 14710000, "net_change_in_cash": 98936000 }, "raw_data": { "income": { "ebit": "-17931000", "ebitda": "-1609000", "netIncome": "-21704000", "grossProfit": "34341000", "depreciation": "None", "totalRevenue": "67479000", "costOfRevenue": "33138000", "interestIncome": "None", "incomeBeforeTax": "-21608000", "interestExpense": "3677000", "operatingIncome": "-18794000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-3677000", "nonInterestIncome": "None", "operatingExpenses": "53135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20536000", "otherNonOperatingIncome": "2299000", "costofGoodsAndServicesSold": "33138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16322000", "sellingGeneralAndAdministrative": "12901000", "netIncomeFromContinuingOperations": "-21704000" }, "balance": { "goodwill": "None", "inventory": "5113000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "163581000", "longTermDebt": "None", "shortTermDebt": "13645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7637000", "reportedCurrency": "USD", "retainedEarnings": "-36343000", "totalLiabilities": "68095000", "otherCurrentAssets": "4421000", "totalCurrentAssets": "111082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52499000", "currentAccountsPayable": "2075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43068000", "shortLongTermDebtTotal": "33248000", "totalShareholderEquity": "95486000", "capitalLeaseObligations": "33248000", "otherCurrentLiabilities": "3900000", "totalCurrentLiabilities": "45062000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "23033000", "cashAndShortTermInvestments": "104843000", "commonStockSharesOutstanding": "30384834", "intangibleAssetsExcludingGoodwill": "7637000", "cashAndCashEquivalentsAtCarryingValue": "104843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2639000", "operatingCashflow": "3520000", "capitalExpenditures": "11190000", "changeInReceivables": "-100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106606000", "cashflowFromInvestment": "-11190000", "stockBasedCompensation": "5629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 53784000, "cost_of_revenue": 25801000, "gross_profit": 27983000, "ebit": -3732000, "ebitda": 9219000, "pretax_income": -6618000, "tax_provision": 5000, "net_income": -6623000, "net_income_to_common": -6623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6076000, "total_current_assets": 9232000, "total_assets": 54469000, "short_term_debt": 11948000, "long_term_debt": 1644000, "total_debt": 13592000, "total_liabilities": 61309000, "total_equity": -6840000, "shares_outstanding": 30300000, "goodwill_and_intangibles": 5682000 }, "cash_flow": { "operating_cash_flow": 12819000, "capital_expenditure": 4975000, "free_cash_flow": 17794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30736, "ticker_id": 5090, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3732000", "ebitda": "9219000", "netIncome": "-6623000", "grossProfit": "27983000", "depreciation": "None", "totalRevenue": "53784000", "costOfRevenue": "25801000", "interestIncome": "None", "incomeBeforeTax": "-6618000", "interestExpense": "2886000", "operatingIncome": "-3732000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-2886000", "nonInterestIncome": "None", "operatingExpenses": "31715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12951000", "sellingGeneralAndAdministrative": "6722000", "netIncomeFromContinuingOperations": "-6623000" }, "balance": { "goodwill": "None", "inventory": "1009000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "54469000", "longTermDebt": "1644000", "shortTermDebt": "11948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5682000", "reportedCurrency": "USD", "retainedEarnings": "-14639000", "totalLiabilities": "61309000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "9232000", "currentLongTermDebt": "628000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45237000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38746000", "shortLongTermDebtTotal": "31478000", "totalShareholderEquity": "-6840000", "capitalLeaseObligations": "29206000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "36374000", "otherNonCurrentLiabilities": "820000", "totalNonCurrentLiabilities": "24935000", "cashAndShortTermInvestments": "6076000", "commonStockSharesOutstanding": "30300000", "intangibleAssetsExcludingGoodwill": "5682000", "cashAndCashEquivalentsAtCarryingValue": "6076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1928000", "operatingCashflow": "12819000", "capitalExpenditures": "4975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8748000", "cashflowFromInvestment": "-4973000", "stockBasedCompensation": "1879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53784000, "cost_of_revenue": 25801000, "gross_profit": 27983000, "research_and_development": 13069000, "selling_general_admin": 6722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3732000, "depreciation_amortisation": 12951000, "ebitda": 9219000, "interest_expense": 2886000, "interest_income": null, "other_non_operating": null, "pretax_income": -6618000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -6623000, "net_income_continuing_ops": -6623000, "net_income_to_common": -6623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6076000, "short_term_investments": null, "net_receivables": 1318000, "inventory": 1009000, "other_current_assets": null, "total_current_assets": 9232000, "net_ppe": null, "goodwill": null, "intangible_assets": 5682000, "goodwill_and_intangibles": 5682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45237000, "total_assets": 54469000, "short_term_debt": 11948000, "accounts_payable": 1710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36374000, "long_term_debt": 1644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24935000, "total_liabilities": 61309000, "total_debt": 13592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14639000, "total_equity": -6840000, "shares_outstanding": 30300000, "operating_cash_flow": 12819000, "stock_based_compensation": 1879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8748000, "free_cash_flow": 17794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3732000", "ebitda": "9219000", "netIncome": "-6623000", "grossProfit": "27983000", "depreciation": "None", "totalRevenue": "53784000", "costOfRevenue": "25801000", "interestIncome": "None", "incomeBeforeTax": "-6618000", "interestExpense": "2886000", "operatingIncome": "-3732000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-2886000", "nonInterestIncome": "None", "operatingExpenses": "31715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12951000", "sellingGeneralAndAdministrative": "6722000", "netIncomeFromContinuingOperations": "-6623000" }, "balance": { "goodwill": "None", "inventory": "1009000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "54469000", "longTermDebt": "1644000", "shortTermDebt": "11948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5682000", "reportedCurrency": "USD", "retainedEarnings": "-14639000", "totalLiabilities": "61309000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "9232000", "currentLongTermDebt": "628000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45237000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38746000", "shortLongTermDebtTotal": "31478000", "totalShareholderEquity": "-6840000", "capitalLeaseObligations": "29206000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "36374000", "otherNonCurrentLiabilities": "820000", "totalNonCurrentLiabilities": "24935000", "cashAndShortTermInvestments": "6076000", "commonStockSharesOutstanding": "30300000", "intangibleAssetsExcludingGoodwill": "5682000", "cashAndCashEquivalentsAtCarryingValue": "6076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1928000", "operatingCashflow": "12819000", "capitalExpenditures": "4975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8748000", "cashflowFromInvestment": "-4973000", "stockBasedCompensation": "1879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 40748000, "cost_of_revenue": 20127000, "gross_profit": 20621000, "ebit": 949000, "ebitda": 10267000, "pretax_income": -980000, "tax_provision": 16000, "net_income": -996000, "net_income_to_common": -996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6978000, "total_current_assets": 9082000, "total_assets": 38626000, "short_term_debt": 8230000, "long_term_debt": null, "total_debt": 8230000, "total_liabilities": 41220000, "total_equity": -2594000, "shares_outstanding": 18603922, "goodwill_and_intangibles": 3878000 }, "cash_flow": { "operating_cash_flow": 13203000, "capital_expenditure": 3578000, "free_cash_flow": 16781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30740, "ticker_id": 5090, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000", "ebitda": "10267000", "netIncome": "-996000", "grossProfit": "20621000", "depreciation": "None", "totalRevenue": "40748000", "costOfRevenue": "20127000", "interestIncome": "None", "incomeBeforeTax": "-980000", "interestExpense": "1929000", "operatingIncome": "949000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-1929000", "nonInterestIncome": "None", "operatingExpenses": "19672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9318000", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "-996000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "38626000", "longTermDebt": "None", "shortTermDebt": "8230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3878000", "reportedCurrency": "USD", "retainedEarnings": "-8283000", "totalLiabilities": "41220000", "otherCurrentAssets": "997000", "totalCurrentAssets": "9082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29544000", "currentAccountsPayable": "1553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24831000", "shortLongTermDebtTotal": "16759000", "totalShareholderEquity": "-2594000", "capitalLeaseObligations": "16759000", "otherCurrentLiabilities": "691000", "totalCurrentLiabilities": "28244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12976000", "cashAndShortTermInvestments": "6978000", "commonStockSharesOutstanding": "18603922", "intangibleAssetsExcludingGoodwill": "3878000", "cashAndCashEquivalentsAtCarryingValue": "6978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "13203000", "capitalExpenditures": "3578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7733000", "cashflowFromInvestment": "-3232000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40748000, "cost_of_revenue": 20127000, "gross_profit": 20621000, "research_and_development": 8436000, "selling_general_admin": 3070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000, "depreciation_amortisation": 9318000, "ebitda": 10267000, "interest_expense": 1929000, "interest_income": null, "other_non_operating": null, "pretax_income": -980000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -996000, "net_income_continuing_ops": -996000, "net_income_to_common": -996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6978000, "short_term_investments": 25000, "net_receivables": 1107000, "inventory": 994000, "other_current_assets": null, "total_current_assets": 9082000, "net_ppe": null, "goodwill": null, "intangible_assets": 3878000, "goodwill_and_intangibles": 3878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29544000, "total_assets": 38626000, "short_term_debt": 8230000, "accounts_payable": 1553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12976000, "total_liabilities": 41220000, "total_debt": 8230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8283000, "total_equity": -2594000, "shares_outstanding": 18603922, "operating_cash_flow": 13203000, "stock_based_compensation": 1387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7733000, "free_cash_flow": 16781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949000", "ebitda": "10267000", "netIncome": "-996000", "grossProfit": "20621000", "depreciation": "None", "totalRevenue": "40748000", "costOfRevenue": "20127000", "interestIncome": "None", "incomeBeforeTax": "-980000", "interestExpense": "1929000", "operatingIncome": "949000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-1929000", "nonInterestIncome": "None", "operatingExpenses": "19672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9318000", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "-996000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "38626000", "longTermDebt": "None", "shortTermDebt": "8230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3878000", "reportedCurrency": "USD", "retainedEarnings": "-8283000", "totalLiabilities": "41220000", "otherCurrentAssets": "997000", "totalCurrentAssets": "9082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29544000", "currentAccountsPayable": "1553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24831000", "shortLongTermDebtTotal": "16759000", "totalShareholderEquity": "-2594000", "capitalLeaseObligations": "16759000", "otherCurrentLiabilities": "691000", "totalCurrentLiabilities": "28244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12976000", "cashAndShortTermInvestments": "6978000", "commonStockSharesOutstanding": "18603922", "intangibleAssetsExcludingGoodwill": "3878000", "cashAndCashEquivalentsAtCarryingValue": "6978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "13203000", "capitalExpenditures": "3578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7733000", "cashflowFromInvestment": "-3232000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 38666000, "cost_of_revenue": 15137000, "gross_profit": 23529000, "ebit": -4910000, "ebitda": 1830000, "pretax_income": -6119000, "tax_provision": 28000, "net_income": -6147000, "net_income_to_common": -6147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26276000, "total_current_assets": 62836000, "total_assets": 192666000, "short_term_debt": 19711000, "long_term_debt": null, "total_debt": 19711000, "total_liabilities": 108023000, "total_equity": 84643000, "shares_outstanding": 59290195, "goodwill_and_intangibles": 40857000 }, "cash_flow": { "operating_cash_flow": 3360000, "capital_expenditure": 2763000, "free_cash_flow": 6123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30709, "ticker_id": 5090, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4910000", "ebitda": "1830000", "netIncome": "-6147000", "grossProfit": "23529000", "depreciation": "None", "totalRevenue": "38666000", "costOfRevenue": "15137000", "interestIncome": "None", "incomeBeforeTax": "-6119000", "interestExpense": "1209000", "operatingIncome": "-5353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-1209000", "nonInterestIncome": "None", "operatingExpenses": "28882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6740000", "sellingGeneralAndAdministrative": "7312000", "netIncomeFromContinuingOperations": "-6147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "192666000", "longTermDebt": "None", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40857000", "reportedCurrency": "USD", "retainedEarnings": "-227744000", "totalLiabilities": "108023000", "otherCurrentAssets": "13092000", "totalCurrentAssets": "62836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19207000", "currentNetReceivables": "4261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129830000", "currentAccountsPayable": "9227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62354000", "totalShareholderEquity": "84643000", "capitalLeaseObligations": "62354000", "otherCurrentLiabilities": "9227000", "totalCurrentLiabilities": "59937000", "otherNonCurrentLiabilities": "5443000", "totalNonCurrentLiabilities": "48086000", "cashAndShortTermInvestments": "26276000", "commonStockSharesOutstanding": "59290195", "intangibleAssetsExcludingGoodwill": "40857000", "cashAndCashEquivalentsAtCarryingValue": "26276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3360000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6555000", "cashflowFromInvestment": "289000", "stockBasedCompensation": "6901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38666000, "cost_of_revenue": 15137000, "gross_profit": 23529000, "research_and_development": 11286000, "selling_general_admin": 7312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4910000, "depreciation_amortisation": 6740000, "ebitda": 1830000, "interest_expense": 1209000, "interest_income": null, "other_non_operating": null, "pretax_income": -6119000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -6147000, "net_income_continuing_ops": -6147000, "net_income_to_common": -6147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26276000, "short_term_investments": 19207000, "net_receivables": 4261000, "inventory": null, "other_current_assets": null, "total_current_assets": 62836000, "net_ppe": null, "goodwill": null, "intangible_assets": 40857000, "goodwill_and_intangibles": 40857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129830000, "total_assets": 192666000, "short_term_debt": 19711000, "accounts_payable": 9227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48086000, "total_liabilities": 108023000, "total_debt": 19711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227744000, "total_equity": 84643000, "shares_outstanding": 59290195, "operating_cash_flow": 3360000, "stock_based_compensation": 6901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6555000, "free_cash_flow": 6123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4910000", "ebitda": "1830000", "netIncome": "-6147000", "grossProfit": "23529000", "depreciation": "None", "totalRevenue": "38666000", "costOfRevenue": "15137000", "interestIncome": "None", "incomeBeforeTax": "-6119000", "interestExpense": "1209000", "operatingIncome": "-5353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-1209000", "nonInterestIncome": "None", "operatingExpenses": "28882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6740000", "sellingGeneralAndAdministrative": "7312000", "netIncomeFromContinuingOperations": "-6147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "192666000", "longTermDebt": "None", "shortTermDebt": "19711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40857000", "reportedCurrency": "USD", "retainedEarnings": "-227744000", "totalLiabilities": "108023000", "otherCurrentAssets": "13092000", "totalCurrentAssets": "62836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19207000", "currentNetReceivables": "4261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129830000", "currentAccountsPayable": "9227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62354000", "totalShareholderEquity": "84643000", "capitalLeaseObligations": "62354000", "otherCurrentLiabilities": "9227000", "totalCurrentLiabilities": "59937000", "otherNonCurrentLiabilities": "5443000", "totalNonCurrentLiabilities": "48086000", "cashAndShortTermInvestments": "26276000", "commonStockSharesOutstanding": "59290195", "intangibleAssetsExcludingGoodwill": "40857000", "cashAndCashEquivalentsAtCarryingValue": "26276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3360000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6555000", "cashflowFromInvestment": "289000", "stockBasedCompensation": "6901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 37762000, "cost_of_revenue": 14337000, "gross_profit": 23425000, "ebit": -4214000, "ebitda": 1997000, "pretax_income": -5413000, "tax_provision": null, "net_income": -5413000, "net_income_to_common": -5413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29182000, "total_current_assets": 65688000, "total_assets": 191826000, "short_term_debt": 20126000, "long_term_debt": null, "total_debt": 20126000, "total_liabilities": 108605000, "total_equity": 83221000, "shares_outstanding": 56209667, "goodwill_and_intangibles": 40825000 }, "cash_flow": { "operating_cash_flow": 9915000, "capital_expenditure": 265000, "free_cash_flow": 10180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30710, "ticker_id": 5090, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4214000", "ebitda": "1997000", "netIncome": "-5413000", "grossProfit": "23425000", "depreciation": "None", "totalRevenue": "37762000", "costOfRevenue": "14337000", "interestIncome": "None", "incomeBeforeTax": "-5413000", "interestExpense": "1199000", "operatingIncome": "-4665000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1199000", "nonInterestIncome": "None", "operatingExpenses": "28090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6211000", "sellingGeneralAndAdministrative": "8186000", "netIncomeFromContinuingOperations": "-5413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "191826000", "longTermDebt": "None", "shortTermDebt": "20126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40825000", "reportedCurrency": "USD", "retainedEarnings": "-221597000", "totalLiabilities": "108605000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "65688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22199000", "currentNetReceivables": "3482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126138000", "currentAccountsPayable": "1588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81750000", "totalShareholderEquity": "83221000", "capitalLeaseObligations": "61584000", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "61618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46987000", "cashAndShortTermInvestments": "29182000", "commonStockSharesOutstanding": "56209667", "intangibleAssetsExcludingGoodwill": "40825000", "cashAndCashEquivalentsAtCarryingValue": "29182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9915000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6690000", "cashflowFromInvestment": "-3120000", "stockBasedCompensation": "6328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37762000, "cost_of_revenue": 14337000, "gross_profit": 23425000, "research_and_development": 11141000, "selling_general_admin": 8186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4214000, "depreciation_amortisation": 6211000, "ebitda": 1997000, "interest_expense": 1199000, "interest_income": null, "other_non_operating": null, "pretax_income": -5413000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5413000, "net_income_continuing_ops": -5413000, "net_income_to_common": -5413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29182000, "short_term_investments": 22199000, "net_receivables": 3482000, "inventory": null, "other_current_assets": null, "total_current_assets": 65688000, "net_ppe": null, "goodwill": null, "intangible_assets": 40825000, "goodwill_and_intangibles": 40825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126138000, "total_assets": 191826000, "short_term_debt": 20126000, "accounts_payable": 1588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46987000, "total_liabilities": 108605000, "total_debt": 20126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221597000, "total_equity": 83221000, "shares_outstanding": 56209667, "operating_cash_flow": 9915000, "stock_based_compensation": 6328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6690000, "free_cash_flow": 10180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4214000", "ebitda": "1997000", "netIncome": "-5413000", "grossProfit": "23425000", "depreciation": "None", "totalRevenue": "37762000", "costOfRevenue": "14337000", "interestIncome": "None", "incomeBeforeTax": "-5413000", "interestExpense": "1199000", "operatingIncome": "-4665000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1199000", "nonInterestIncome": "None", "operatingExpenses": "28090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6211000", "sellingGeneralAndAdministrative": "8186000", "netIncomeFromContinuingOperations": "-5413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "191826000", "longTermDebt": "None", "shortTermDebt": "20126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40825000", "reportedCurrency": "USD", "retainedEarnings": "-221597000", "totalLiabilities": "108605000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "65688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22199000", "currentNetReceivables": "3482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126138000", "currentAccountsPayable": "1588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81750000", "totalShareholderEquity": "83221000", "capitalLeaseObligations": "61584000", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "61618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46987000", "cashAndShortTermInvestments": "29182000", "commonStockSharesOutstanding": "56209667", "intangibleAssetsExcludingGoodwill": "40825000", "cashAndCashEquivalentsAtCarryingValue": "29182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9915000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6690000", "cashflowFromInvestment": "-3120000", "stockBasedCompensation": "6328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 37162000, "cost_of_revenue": 14091000, "gross_profit": 23071000, "ebit": -2844000, "ebitda": 3200000, "pretax_income": -3778000, "tax_provision": null, "net_income": -3778000, "net_income_to_common": -3778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29077000, "total_current_assets": 64989999, "total_assets": 191530000, "short_term_debt": 20181000, "long_term_debt": 2454000, "total_debt": 22635000, "total_liabilities": 108701000, "total_equity": 82829000, "shares_outstanding": 56977764, "goodwill_and_intangibles": 41460000 }, "cash_flow": { "operating_cash_flow": 5695000, "capital_expenditure": 3142000, "free_cash_flow": 8837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30712, "ticker_id": 5090, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2844000", "ebitda": "3200000", "netIncome": "-3778000", "grossProfit": "23071000", "depreciation": "None", "totalRevenue": "37162000", "costOfRevenue": "14091000", "interestIncome": "None", "incomeBeforeTax": "-3778000", "interestExpense": "934000", "operatingIncome": "-3321000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "26392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6044000", "sellingGeneralAndAdministrative": "5958000", "netIncomeFromContinuingOperations": "-3778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "191530000", "longTermDebt": "2454000", "shortTermDebt": "20181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41460000", "reportedCurrency": "USD", "retainedEarnings": "-216184000", "totalLiabilities": "108701000", "otherCurrentAssets": "7855999", "totalCurrentAssets": "64989999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21195000", "currentNetReceivables": "6862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126540000", "currentAccountsPayable": "8714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64135000", "totalShareholderEquity": "82829000", "capitalLeaseObligations": "61681000", "otherCurrentLiabilities": "39100000", "totalCurrentLiabilities": "59281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49420000", "cashAndShortTermInvestments": "29077000", "commonStockSharesOutstanding": "56977764", "intangibleAssetsExcludingGoodwill": "41460000", "cashAndCashEquivalentsAtCarryingValue": "29077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5695000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1274000", "cashflowFromInvestment": "-7531000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37162000, "cost_of_revenue": 14091000, "gross_profit": 23071000, "research_and_development": 11235000, "selling_general_admin": 5958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2844000, "depreciation_amortisation": 6044000, "ebitda": 3200000, "interest_expense": 934000, "interest_income": null, "other_non_operating": null, "pretax_income": -3778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3778000, "net_income_continuing_ops": -3778000, "net_income_to_common": -3778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29077000, "short_term_investments": 21195000, "net_receivables": 6862000, "inventory": null, "other_current_assets": null, "total_current_assets": 64989999, "net_ppe": null, "goodwill": null, "intangible_assets": 41460000, "goodwill_and_intangibles": 41460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126540000, "total_assets": 191530000, "short_term_debt": 20181000, "accounts_payable": 8714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59281000, "long_term_debt": 2454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49420000, "total_liabilities": 108701000, "total_debt": 22635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216184000, "total_equity": 82829000, "shares_outstanding": 56977764, "operating_cash_flow": 5695000, "stock_based_compensation": 5445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1274000, "free_cash_flow": 8837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2844000", "ebitda": "3200000", "netIncome": "-3778000", "grossProfit": "23071000", "depreciation": "None", "totalRevenue": "37162000", "costOfRevenue": "14091000", "interestIncome": "None", "incomeBeforeTax": "-3778000", "interestExpense": "934000", "operatingIncome": "-3321000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "26392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6044000", "sellingGeneralAndAdministrative": "5958000", "netIncomeFromContinuingOperations": "-3778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "191530000", "longTermDebt": "2454000", "shortTermDebt": "20181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41460000", "reportedCurrency": "USD", "retainedEarnings": "-216184000", "totalLiabilities": "108701000", "otherCurrentAssets": "7855999", "totalCurrentAssets": "64989999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21195000", "currentNetReceivables": "6862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126540000", "currentAccountsPayable": "8714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64135000", "totalShareholderEquity": "82829000", "capitalLeaseObligations": "61681000", "otherCurrentLiabilities": "39100000", "totalCurrentLiabilities": "59281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49420000", "cashAndShortTermInvestments": "29077000", "commonStockSharesOutstanding": "56977764", "intangibleAssetsExcludingGoodwill": "41460000", "cashAndCashEquivalentsAtCarryingValue": "29077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5695000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1274000", "cashflowFromInvestment": "-7531000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 36298000, "cost_of_revenue": 13257000, "gross_profit": 23041000, "ebit": -6217000, "ebitda": -743000, "pretax_income": -7097000, "tax_provision": null, "net_income": -7097000, "net_income_to_common": -7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32187000, "total_current_assets": 64453000, "total_assets": 186045000, "short_term_debt": 20220000, "long_term_debt": null, "total_debt": 20220000, "total_liabilities": 106403000, "total_equity": 79642000, "shares_outstanding": 55627214, "goodwill_and_intangibles": 42183000 }, "cash_flow": { "operating_cash_flow": 3545000, "capital_expenditure": 2845000, "free_cash_flow": 6390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30713, "ticker_id": 5090, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6217000", "ebitda": "-743000", "netIncome": "-7097000", "grossProfit": "23041000", "depreciation": "None", "totalRevenue": "36298000", "costOfRevenue": "13257000", "interestIncome": "None", "incomeBeforeTax": "-7097000", "interestExpense": "880000", "operatingIncome": "-6717000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "29758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5474000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "-7097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "186045000", "longTermDebt": "None", "shortTermDebt": "20220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42183000", "reportedCurrency": "USD", "retainedEarnings": "-212406000", "totalLiabilities": "106403000", "otherCurrentAssets": "10672000", "totalCurrentAssets": "64453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18354000", "currentNetReceivables": "3240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121592000", "currentAccountsPayable": "9164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61597000", "totalShareholderEquity": "79642000", "capitalLeaseObligations": "61597000", "otherCurrentLiabilities": "-20220000", "totalCurrentLiabilities": "59914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46489000", "cashAndShortTermInvestments": "32187000", "commonStockSharesOutstanding": "55627214", "intangibleAssetsExcludingGoodwill": "42183000", "cashAndCashEquivalentsAtCarryingValue": "32187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3545000", "capitalExpenditures": "2845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3407000", "cashflowFromInvestment": "-8557000", "stockBasedCompensation": "7304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36298000, "cost_of_revenue": 13257000, "gross_profit": 23041000, "research_and_development": 11878000, "selling_general_admin": 7708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6217000, "depreciation_amortisation": 5474000, "ebitda": -743000, "interest_expense": 880000, "interest_income": null, "other_non_operating": null, "pretax_income": -7097000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7097000, "net_income_continuing_ops": -7097000, "net_income_to_common": -7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32187000, "short_term_investments": 18354000, "net_receivables": 3240000, "inventory": null, "other_current_assets": null, "total_current_assets": 64453000, "net_ppe": null, "goodwill": null, "intangible_assets": 42183000, "goodwill_and_intangibles": 42183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121592000, "total_assets": 186045000, "short_term_debt": 20220000, "accounts_payable": 9164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46489000, "total_liabilities": 106403000, "total_debt": 20220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212406000, "total_equity": 79642000, "shares_outstanding": 55627214, "operating_cash_flow": 3545000, "stock_based_compensation": 7304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3407000, "free_cash_flow": 6390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6217000", "ebitda": "-743000", "netIncome": "-7097000", "grossProfit": "23041000", "depreciation": "None", "totalRevenue": "36298000", "costOfRevenue": "13257000", "interestIncome": "None", "incomeBeforeTax": "-7097000", "interestExpense": "880000", "operatingIncome": "-6717000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "29758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5474000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "-7097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "186045000", "longTermDebt": "None", "shortTermDebt": "20220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42183000", "reportedCurrency": "USD", "retainedEarnings": "-212406000", "totalLiabilities": "106403000", "otherCurrentAssets": "10672000", "totalCurrentAssets": "64453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18354000", "currentNetReceivables": "3240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121592000", "currentAccountsPayable": "9164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61597000", "totalShareholderEquity": "79642000", "capitalLeaseObligations": "61597000", "otherCurrentLiabilities": "-20220000", "totalCurrentLiabilities": "59914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46489000", "cashAndShortTermInvestments": "32187000", "commonStockSharesOutstanding": "55627214", "intangibleAssetsExcludingGoodwill": "42183000", "cashAndCashEquivalentsAtCarryingValue": "32187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3545000", "capitalExpenditures": "2845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3407000", "cashflowFromInvestment": "-8557000", "stockBasedCompensation": "7304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 34613000, "cost_of_revenue": 15357000, "gross_profit": 19256000, "ebit": -8387000, "ebitda": -623000, "pretax_income": -9240000, "tax_provision": 84000, "net_income": -9324000, "net_income_to_common": -9324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40606000, "total_current_assets": 65016000, "total_assets": 170164000, "short_term_debt": 19916000, "long_term_debt": null, "total_debt": 19916000, "total_liabilities": 92396000, "total_equity": 77768000, "shares_outstanding": 54060249, "goodwill_and_intangibles": 42153000 }, "cash_flow": { "operating_cash_flow": 4943000, "capital_expenditure": 503000, "free_cash_flow": 5446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30714, "ticker_id": 5090, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8387000", "ebitda": "-623000", "netIncome": "-9324000", "grossProfit": "19256000", "depreciation": "None", "totalRevenue": "34613000", "costOfRevenue": "15357000", "interestIncome": "None", "incomeBeforeTax": "-9240000", "interestExpense": "853000", "operatingIncome": "-8920000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "28176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7764000", "sellingGeneralAndAdministrative": "7058000", "netIncomeFromContinuingOperations": "-9324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "170164000", "longTermDebt": "None", "shortTermDebt": "19916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42153000", "reportedCurrency": "USD", "retainedEarnings": "-205309000", "totalLiabilities": "92396000", "otherCurrentAssets": "10014000", "totalCurrentAssets": "65016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12626000", "currentNetReceivables": "1770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105148000", "currentAccountsPayable": "8203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47841000", "totalShareholderEquity": "77768000", "capitalLeaseObligations": "47841000", "otherCurrentLiabilities": "-19916000", "totalCurrentLiabilities": "59475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32921000", "cashAndShortTermInvestments": "40606000", "commonStockSharesOutstanding": "54060249", "intangibleAssetsExcludingGoodwill": "42153000", "cashAndCashEquivalentsAtCarryingValue": "40606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4943000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3981000", "cashflowFromInvestment": "-6132000", "stockBasedCompensation": "7359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34613000, "cost_of_revenue": 15357000, "gross_profit": 19256000, "research_and_development": 11855000, "selling_general_admin": 7058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8387000, "depreciation_amortisation": 7764000, "ebitda": -623000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": -9240000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -9324000, "net_income_continuing_ops": -9324000, "net_income_to_common": -9324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40606000, "short_term_investments": 12626000, "net_receivables": 1770000, "inventory": null, "other_current_assets": null, "total_current_assets": 65016000, "net_ppe": null, "goodwill": null, "intangible_assets": 42153000, "goodwill_and_intangibles": 42153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105148000, "total_assets": 170164000, "short_term_debt": 19916000, "accounts_payable": 8203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32921000, "total_liabilities": 92396000, "total_debt": 19916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205309000, "total_equity": 77768000, "shares_outstanding": 54060249, "operating_cash_flow": 4943000, "stock_based_compensation": 7359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3981000, "free_cash_flow": 5446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8387000", "ebitda": "-623000", "netIncome": "-9324000", "grossProfit": "19256000", "depreciation": "None", "totalRevenue": "34613000", "costOfRevenue": "15357000", "interestIncome": "None", "incomeBeforeTax": "-9240000", "interestExpense": "853000", "operatingIncome": "-8920000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "28176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7764000", "sellingGeneralAndAdministrative": "7058000", "netIncomeFromContinuingOperations": "-9324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "170164000", "longTermDebt": "None", "shortTermDebt": "19916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42153000", "reportedCurrency": "USD", "retainedEarnings": "-205309000", "totalLiabilities": "92396000", "otherCurrentAssets": "10014000", "totalCurrentAssets": "65016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12626000", "currentNetReceivables": "1770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105148000", "currentAccountsPayable": "8203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47841000", "totalShareholderEquity": "77768000", "capitalLeaseObligations": "47841000", "otherCurrentLiabilities": "-19916000", "totalCurrentLiabilities": "59475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32921000", "cashAndShortTermInvestments": "40606000", "commonStockSharesOutstanding": "54060249", "intangibleAssetsExcludingGoodwill": "42153000", "cashAndCashEquivalentsAtCarryingValue": "40606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4943000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3981000", "cashflowFromInvestment": "-6132000", "stockBasedCompensation": "7359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 33786000, "cost_of_revenue": 15283000, "gross_profit": 18503000, "ebit": -13409000, "ebitda": -6349000, "pretax_income": -14377000, "tax_provision": null, "net_income": -14377000, "net_income_to_common": -14377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45776000, "total_current_assets": 65748000, "total_assets": 168558000, "short_term_debt": 20353000, "long_term_debt": null, "total_debt": 20353000, "total_liabilities": 90936000, "total_equity": 77622000, "shares_outstanding": 43543023, "goodwill_and_intangibles": 41801000 }, "cash_flow": { "operating_cash_flow": 2233000, "capital_expenditure": 826000, "free_cash_flow": 3059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30715, "ticker_id": 5090, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13409000", "ebitda": "-6349000", "netIncome": "-14377000", "grossProfit": "18503000", "depreciation": "None", "totalRevenue": "33786000", "costOfRevenue": "15283000", "interestIncome": "None", "incomeBeforeTax": "-14377000", "interestExpense": "968000", "operatingIncome": "-13772000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "32275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7060000", "sellingGeneralAndAdministrative": "8542000", "netIncomeFromContinuingOperations": "-14377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "168558000", "longTermDebt": "None", "shortTermDebt": "20353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41801000", "reportedCurrency": "USD", "retainedEarnings": "-195985000", "totalLiabilities": "90936000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "65748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9139000", "currentNetReceivables": "6042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102810000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46339000", "totalShareholderEquity": "77622000", "capitalLeaseObligations": "46339000", "otherCurrentLiabilities": "6445000", "totalCurrentLiabilities": "59803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31133000", "cashAndShortTermInvestments": "45776000", "commonStockSharesOutstanding": "43543023", "intangibleAssetsExcludingGoodwill": "41801000", "cashAndCashEquivalentsAtCarryingValue": "45776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2233000", "capitalExpenditures": "826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30160000", "cashflowFromInvestment": "5751000", "stockBasedCompensation": "9133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33786000, "cost_of_revenue": 15283000, "gross_profit": 18503000, "research_and_development": 12029000, "selling_general_admin": 8542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13409000, "depreciation_amortisation": 7060000, "ebitda": -6349000, "interest_expense": 968000, "interest_income": null, "other_non_operating": null, "pretax_income": -14377000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14377000, "net_income_continuing_ops": -14377000, "net_income_to_common": -14377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45776000, "short_term_investments": 9139000, "net_receivables": 6042000, "inventory": null, "other_current_assets": null, "total_current_assets": 65748000, "net_ppe": null, "goodwill": null, "intangible_assets": 41801000, "goodwill_and_intangibles": 41801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102810000, "total_assets": 168558000, "short_term_debt": 20353000, "accounts_payable": 1459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31133000, "total_liabilities": 90936000, "total_debt": 20353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195985000, "total_equity": 77622000, "shares_outstanding": 43543023, "operating_cash_flow": 2233000, "stock_based_compensation": 9133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30160000, "free_cash_flow": 3059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13409000", "ebitda": "-6349000", "netIncome": "-14377000", "grossProfit": "18503000", "depreciation": "None", "totalRevenue": "33786000", "costOfRevenue": "15283000", "interestIncome": "None", "incomeBeforeTax": "-14377000", "interestExpense": "968000", "operatingIncome": "-13772000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "32275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7060000", "sellingGeneralAndAdministrative": "8542000", "netIncomeFromContinuingOperations": "-14377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "168558000", "longTermDebt": "None", "shortTermDebt": "20353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41801000", "reportedCurrency": "USD", "retainedEarnings": "-195985000", "totalLiabilities": "90936000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "65748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9139000", "currentNetReceivables": "6042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102810000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46339000", "totalShareholderEquity": "77622000", "capitalLeaseObligations": "46339000", "otherCurrentLiabilities": "6445000", "totalCurrentLiabilities": "59803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31133000", "cashAndShortTermInvestments": "45776000", "commonStockSharesOutstanding": "43543023", "intangibleAssetsExcludingGoodwill": "41801000", "cashAndCashEquivalentsAtCarryingValue": "45776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2233000", "capitalExpenditures": "826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30160000", "cashflowFromInvestment": "5751000", "stockBasedCompensation": "9133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 32589000, "cost_of_revenue": 14789000, "gross_profit": 17800000, "ebit": -11885000, "ebitda": -4617000, "pretax_income": -12753000, "tax_provision": null, "net_income": -12753000, "net_income_to_common": -12753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2950000, "total_current_assets": 31897000, "total_assets": 136244000, "short_term_debt": 20373000, "long_term_debt": 4682000, "total_debt": 25055000, "total_liabilities": 93413000, "total_equity": 42831000, "shares_outstanding": 43515110, "goodwill_and_intangibles": 41037000 }, "cash_flow": { "operating_cash_flow": 4629000, "capital_expenditure": 3598000, "free_cash_flow": 8227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30717, "ticker_id": 5090, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11885000", "ebitda": "-4617000", "netIncome": "-12753000", "grossProfit": "17800000", "depreciation": "None", "totalRevenue": "32589000", "costOfRevenue": "14789000", "interestIncome": "None", "incomeBeforeTax": "-12753000", "interestExpense": "868000", "operatingIncome": "-12198000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "29998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7268000", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "-12753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136244000", "longTermDebt": "4682000", "shortTermDebt": "20373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41037000", "reportedCurrency": "USD", "retainedEarnings": "-181608000", "totalLiabilities": "93413000", "otherCurrentAssets": "4120000", "totalCurrentAssets": "31897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17931000", "currentNetReceivables": "6896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104347000", "currentAccountsPayable": "1670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49378000", "totalShareholderEquity": "42831000", "capitalLeaseObligations": "44696000", "otherCurrentLiabilities": "5920000", "totalCurrentLiabilities": "59198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34215000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "43515110", "intangibleAssetsExcludingGoodwill": "41037000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4629000", "capitalExpenditures": "3598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4012000", "cashflowFromInvestment": "-6940000", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32589000, "cost_of_revenue": 14789000, "gross_profit": 17800000, "research_and_development": 10734000, "selling_general_admin": 7541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11885000, "depreciation_amortisation": 7268000, "ebitda": -4617000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": -12753000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12753000, "net_income_continuing_ops": -12753000, "net_income_to_common": -12753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2950000, "short_term_investments": 17931000, "net_receivables": 6896000, "inventory": null, "other_current_assets": null, "total_current_assets": 31897000, "net_ppe": null, "goodwill": null, "intangible_assets": 41037000, "goodwill_and_intangibles": 41037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104347000, "total_assets": 136244000, "short_term_debt": 20373000, "accounts_payable": 1670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59198000, "long_term_debt": 4682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34215000, "total_liabilities": 93413000, "total_debt": 25055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181608000, "total_equity": 42831000, "shares_outstanding": 43515110, "operating_cash_flow": 4629000, "stock_based_compensation": 8438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4012000, "free_cash_flow": 8227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11885000", "ebitda": "-4617000", "netIncome": "-12753000", "grossProfit": "17800000", "depreciation": "None", "totalRevenue": "32589000", "costOfRevenue": "14789000", "interestIncome": "None", "incomeBeforeTax": "-12753000", "interestExpense": "868000", "operatingIncome": "-12198000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "29998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7268000", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "-12753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136244000", "longTermDebt": "4682000", "shortTermDebt": "20373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41037000", "reportedCurrency": "USD", "retainedEarnings": "-181608000", "totalLiabilities": "93413000", "otherCurrentAssets": "4120000", "totalCurrentAssets": "31897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17931000", "currentNetReceivables": "6896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104347000", "currentAccountsPayable": "1670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49378000", "totalShareholderEquity": "42831000", "capitalLeaseObligations": "44696000", "otherCurrentLiabilities": "5920000", "totalCurrentLiabilities": "59198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34215000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "43515110", "intangibleAssetsExcludingGoodwill": "41037000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4629000", "capitalExpenditures": "3598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4012000", "cashflowFromInvestment": "-6940000", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 31285000, "cost_of_revenue": 14056000, "gross_profit": 17229000, "ebit": -9447000, "ebitda": -2422000, "pretax_income": -10348000, "tax_provision": null, "net_income": -10348000, "net_income_to_common": -10348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9273000, "total_current_assets": 33712000, "total_assets": 127776000, "short_term_debt": 18922000, "long_term_debt": 4682000, "total_debt": 23604000, "total_liabilities": 82678000, "total_equity": 45098000, "shares_outstanding": 42151850, "goodwill_and_intangibles": 38335000 }, "cash_flow": { "operating_cash_flow": 2227000, "capital_expenditure": 3761000, "free_cash_flow": 5988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30718, "ticker_id": 5090, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9447000", "ebitda": "-2422000", "netIncome": "-10348000", "grossProfit": "17229000", "depreciation": "None", "totalRevenue": "31285000", "costOfRevenue": "14056000", "interestIncome": "None", "incomeBeforeTax": "-10348000", "interestExpense": "901000", "operatingIncome": "-9809000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "27038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7025000", "sellingGeneralAndAdministrative": "6458000", "netIncomeFromContinuingOperations": "-10348000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "127776000", "longTermDebt": "4682000", "shortTermDebt": "18922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38335000", "reportedCurrency": "USD", "retainedEarnings": "-168855000", "totalLiabilities": "82678000", "otherCurrentAssets": "4315000", "totalCurrentAssets": "33712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14373000", "currentNetReceivables": "5751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94064000", "currentAccountsPayable": "1147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41937000", "totalShareholderEquity": "45098000", "capitalLeaseObligations": "36952000", "otherCurrentLiabilities": "4473000", "totalCurrentLiabilities": "55058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27620000", "cashAndShortTermInvestments": "9273000", "commonStockSharesOutstanding": "42151850", "intangibleAssetsExcludingGoodwill": "38335000", "cashAndCashEquivalentsAtCarryingValue": "9273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2227000", "capitalExpenditures": "3761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112000", "cashflowFromInvestment": "3839000", "stockBasedCompensation": "5528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31285000, "cost_of_revenue": 14056000, "gross_profit": 17229000, "research_and_development": 9589000, "selling_general_admin": 6458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9447000, "depreciation_amortisation": 7025000, "ebitda": -2422000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": -10348000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10348000, "net_income_continuing_ops": -10348000, "net_income_to_common": -10348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9273000, "short_term_investments": 14373000, "net_receivables": 5751000, "inventory": null, "other_current_assets": null, "total_current_assets": 33712000, "net_ppe": null, "goodwill": null, "intangible_assets": 38335000, "goodwill_and_intangibles": 38335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94064000, "total_assets": 127776000, "short_term_debt": 18922000, "accounts_payable": 1147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55058000, "long_term_debt": 4682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27620000, "total_liabilities": 82678000, "total_debt": 23604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168855000, "total_equity": 45098000, "shares_outstanding": 42151850, "operating_cash_flow": 2227000, "stock_based_compensation": 5528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3112000, "free_cash_flow": 5988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9447000", "ebitda": "-2422000", "netIncome": "-10348000", "grossProfit": "17229000", "depreciation": "None", "totalRevenue": "31285000", "costOfRevenue": "14056000", "interestIncome": "None", "incomeBeforeTax": "-10348000", "interestExpense": "901000", "operatingIncome": "-9809000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "27038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7025000", "sellingGeneralAndAdministrative": "6458000", "netIncomeFromContinuingOperations": "-10348000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "127776000", "longTermDebt": "4682000", "shortTermDebt": "18922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38335000", "reportedCurrency": "USD", "retainedEarnings": "-168855000", "totalLiabilities": "82678000", "otherCurrentAssets": "4315000", "totalCurrentAssets": "33712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14373000", "currentNetReceivables": "5751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94064000", "currentAccountsPayable": "1147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41937000", "totalShareholderEquity": "45098000", "capitalLeaseObligations": "36952000", "otherCurrentLiabilities": "4473000", "totalCurrentLiabilities": "55058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27620000", "cashAndShortTermInvestments": "9273000", "commonStockSharesOutstanding": "42151850", "intangibleAssetsExcludingGoodwill": "38335000", "cashAndCashEquivalentsAtCarryingValue": "9273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2227000", "capitalExpenditures": "3761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112000", "cashflowFromInvestment": "3839000", "stockBasedCompensation": "5528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 29968000, "cost_of_revenue": 14157000, "gross_profit": 15811000, "ebit": -10126000, "ebitda": -3214000, "pretax_income": -11047000, "tax_provision": 6000, "net_income": -11053000, "net_income_to_common": -11053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6319000, "total_current_assets": 38719000, "total_assets": 131886000, "short_term_debt": 19160000, "long_term_debt": 4682000, "total_debt": 23842000, "total_liabilities": 84432000, "total_equity": 47454000, "shares_outstanding": 40225239, "goodwill_and_intangibles": 35467000 }, "cash_flow": { "operating_cash_flow": 3416000, "capital_expenditure": 3761000, "free_cash_flow": 7177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30719, "ticker_id": 5090, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10126000", "ebitda": "-3214000", "netIncome": "-11053000", "grossProfit": "15811000", "depreciation": "None", "totalRevenue": "29968000", "costOfRevenue": "14157000", "interestIncome": "None", "incomeBeforeTax": "-11047000", "interestExpense": "921000", "operatingIncome": "-10510000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-921000", "nonInterestIncome": "None", "operatingExpenses": "26321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6912000", "sellingGeneralAndAdministrative": "6553000", "netIncomeFromContinuingOperations": "-11053000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131886000", "longTermDebt": "4682000", "shortTermDebt": "19160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35467000", "reportedCurrency": "USD", "retainedEarnings": "-158507000", "totalLiabilities": "84432000", "otherCurrentAssets": "5235000", "totalCurrentAssets": "38719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21841000", "currentNetReceivables": "5324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93167000", "currentAccountsPayable": "1441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43394000", "totalShareholderEquity": "47454000", "capitalLeaseObligations": "38712000", "otherCurrentLiabilities": "5247000", "totalCurrentLiabilities": "55658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28774000", "cashAndShortTermInvestments": "6319000", "commonStockSharesOutstanding": "40225239", "intangibleAssetsExcludingGoodwill": "35467000", "cashAndCashEquivalentsAtCarryingValue": "6319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1058000", "operatingCashflow": "3416000", "capitalExpenditures": "3761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "-8781000", "stockBasedCompensation": "5529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29968000, "cost_of_revenue": 14157000, "gross_profit": 15811000, "research_and_development": 9746000, "selling_general_admin": 6553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10126000, "depreciation_amortisation": 6912000, "ebitda": -3214000, "interest_expense": 921000, "interest_income": null, "other_non_operating": null, "pretax_income": -11047000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -11053000, "net_income_continuing_ops": -11053000, "net_income_to_common": -11053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6319000, "short_term_investments": 21841000, "net_receivables": 5324000, "inventory": 1, "other_current_assets": null, "total_current_assets": 38719000, "net_ppe": null, "goodwill": null, "intangible_assets": 35467000, "goodwill_and_intangibles": 35467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93167000, "total_assets": 131886000, "short_term_debt": 19160000, "accounts_payable": 1441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55658000, "long_term_debt": 4682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28774000, "total_liabilities": 84432000, "total_debt": 23842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158507000, "total_equity": 47454000, "shares_outstanding": 40225239, "operating_cash_flow": 3416000, "stock_based_compensation": 5529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264000, "free_cash_flow": 7177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10126000", "ebitda": "-3214000", "netIncome": "-11053000", "grossProfit": "15811000", "depreciation": "None", "totalRevenue": "29968000", "costOfRevenue": "14157000", "interestIncome": "None", "incomeBeforeTax": "-11047000", "interestExpense": "921000", "operatingIncome": "-10510000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-921000", "nonInterestIncome": "None", "operatingExpenses": "26321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6912000", "sellingGeneralAndAdministrative": "6553000", "netIncomeFromContinuingOperations": "-11053000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131886000", "longTermDebt": "4682000", "shortTermDebt": "19160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35467000", "reportedCurrency": "USD", "retainedEarnings": "-158507000", "totalLiabilities": "84432000", "otherCurrentAssets": "5235000", "totalCurrentAssets": "38719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21841000", "currentNetReceivables": "5324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93167000", "currentAccountsPayable": "1441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43394000", "totalShareholderEquity": "47454000", "capitalLeaseObligations": "38712000", "otherCurrentLiabilities": "5247000", "totalCurrentLiabilities": "55658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28774000", "cashAndShortTermInvestments": "6319000", "commonStockSharesOutstanding": "40225239", "intangibleAssetsExcludingGoodwill": "35467000", "cashAndCashEquivalentsAtCarryingValue": "6319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1058000", "operatingCashflow": "3416000", "capitalExpenditures": "3761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "-8781000", "stockBasedCompensation": "5529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 28737000, "cost_of_revenue": 13553000, "gross_profit": 15184000, "ebit": -10775000, "ebitda": -4200000, "pretax_income": -11358000, "tax_provision": null, "net_income": -11358000, "net_income_to_common": -11358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12502000, "total_current_assets": 38514000, "total_assets": 131687000, "short_term_debt": 20370000, "long_term_debt": 4128000, "total_debt": 24498000, "total_liabilities": 86749000, "total_equity": 44938000, "shares_outstanding": 38254122, "goodwill_and_intangibles": 32521000 }, "cash_flow": { "operating_cash_flow": 3248000, "capital_expenditure": 4101000, "free_cash_flow": 7349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30720, "ticker_id": 5090, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10775000", "ebitda": "-4200000", "netIncome": "-11358000", "grossProfit": "15184000", "depreciation": "None", "totalRevenue": "28737000", "costOfRevenue": "13553000", "interestIncome": "None", "incomeBeforeTax": "-11358000", "interestExpense": "991000", "operatingIncome": "-10775000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "25959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6575000", "sellingGeneralAndAdministrative": "7029000", "netIncomeFromContinuingOperations": "-12208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131687000", "longTermDebt": "4128000", "shortTermDebt": "20370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32521000", "reportedCurrency": "USD", "retainedEarnings": "-146604000", "totalLiabilities": "86749000", "otherCurrentAssets": "8413000", "totalCurrentAssets": "38514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16799000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93173000", "currentAccountsPayable": "2281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45959000", "totalShareholderEquity": "44938000", "capitalLeaseObligations": "41831000", "otherCurrentLiabilities": "8460000", "totalCurrentLiabilities": "57087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29661999", "cashAndShortTermInvestments": "12502000", "commonStockSharesOutstanding": "38254122", "intangibleAssetsExcludingGoodwill": "32521000", "cashAndCashEquivalentsAtCarryingValue": "12502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3248000", "capitalExpenditures": "4101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28737000, "cost_of_revenue": 13553000, "gross_profit": 15184000, "research_and_development": 9105000, "selling_general_admin": 7029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10775000, "depreciation_amortisation": 6575000, "ebitda": -4200000, "interest_expense": 991000, "interest_income": null, "other_non_operating": null, "pretax_income": -11358000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11358000, "net_income_continuing_ops": -12208000, "net_income_to_common": -11358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12502000, "short_term_investments": 16799000, "net_receivables": 800000, "inventory": null, "other_current_assets": null, "total_current_assets": 38514000, "net_ppe": null, "goodwill": null, "intangible_assets": 32521000, "goodwill_and_intangibles": 32521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93173000, "total_assets": 131687000, "short_term_debt": 20370000, "accounts_payable": 2281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57087000, "long_term_debt": 4128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29661999, "total_liabilities": 86749000, "total_debt": 24498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146604000, "total_equity": 44938000, "shares_outstanding": 38254122, "operating_cash_flow": 3248000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1289000, "free_cash_flow": 7349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10775000", "ebitda": "-4200000", "netIncome": "-11358000", "grossProfit": "15184000", "depreciation": "None", "totalRevenue": "28737000", "costOfRevenue": "13553000", "interestIncome": "None", "incomeBeforeTax": "-11358000", "interestExpense": "991000", "operatingIncome": "-10775000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "25959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6575000", "sellingGeneralAndAdministrative": "7029000", "netIncomeFromContinuingOperations": "-12208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131687000", "longTermDebt": "4128000", "shortTermDebt": "20370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32521000", "reportedCurrency": "USD", "retainedEarnings": "-146604000", "totalLiabilities": "86749000", "otherCurrentAssets": "8413000", "totalCurrentAssets": "38514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16799000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93173000", "currentAccountsPayable": "2281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45959000", "totalShareholderEquity": "44938000", "capitalLeaseObligations": "41831000", "otherCurrentLiabilities": "8460000", "totalCurrentLiabilities": "57087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29661999", "cashAndShortTermInvestments": "12502000", "commonStockSharesOutstanding": "38254122", "intangibleAssetsExcludingGoodwill": "32521000", "cashAndCashEquivalentsAtCarryingValue": "12502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3248000", "capitalExpenditures": "4101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 25299000, "cost_of_revenue": 13546000, "gross_profit": 11753000, "ebit": -15119000, "ebitda": -8646000, "pretax_income": -16055000, "tax_provision": 936000, "net_income": -16055000, "net_income_to_common": -16055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9016000, "total_current_assets": 44883000, "total_assets": 134749000, "short_term_debt": 27153000, "long_term_debt": null, "total_debt": 27153000, "total_liabilities": 87391000, "total_equity": 47358000, "shares_outstanding": 36665195, "goodwill_and_intangibles": 28943000 }, "cash_flow": { "operating_cash_flow": -170000, "capital_expenditure": 4310000, "free_cash_flow": 4140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30722, "ticker_id": 5090, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15119000", "ebitda": "-8646000", "netIncome": "-16055000", "grossProfit": "11753000", "depreciation": "None", "totalRevenue": "25299000", "costOfRevenue": "13546000", "interestIncome": "None", "incomeBeforeTax": "-16055000", "interestExpense": "936000", "operatingIncome": "-15566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "27319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6473000", "sellingGeneralAndAdministrative": "6944000", "netIncomeFromContinuingOperations": "-16055000" }, "balance": { "goodwill": "None", "inventory": "6078000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134749000", "longTermDebt": "None", "shortTermDebt": "27153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28943000", "reportedCurrency": "USD", "retainedEarnings": "-135246000", "totalLiabilities": "87391000", "otherCurrentAssets": "10329000", "totalCurrentAssets": "44883000", "currentLongTermDebt": "6078000", "longTermInvestments": "None", "shortTermInvestments": "20732000", "currentNetReceivables": "4806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89866000", "currentAccountsPayable": "1985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49936000", "totalShareholderEquity": "47358000", "capitalLeaseObligations": "43858000", "otherCurrentLiabilities": "7200000", "totalCurrentLiabilities": "60975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26416000", "cashAndShortTermInvestments": "9016000", "commonStockSharesOutstanding": "36665195", "intangibleAssetsExcludingGoodwill": "28943000", "cashAndCashEquivalentsAtCarryingValue": "9016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-170000", "capitalExpenditures": "4310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3677000", "cashflowFromInvestment": "5053000", "stockBasedCompensation": "7958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25299000, "cost_of_revenue": 13546000, "gross_profit": 11753000, "research_and_development": 9639000, "selling_general_admin": 6944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15119000, "depreciation_amortisation": 6473000, "ebitda": -8646000, "interest_expense": 936000, "interest_income": null, "other_non_operating": null, "pretax_income": -16055000, "tax_provision": 936000, "effective_tax_rate": null, "net_income": -16055000, "net_income_continuing_ops": -16055000, "net_income_to_common": -16055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9016000, "short_term_investments": 20732000, "net_receivables": 4806000, "inventory": 6078000, "other_current_assets": null, "total_current_assets": 44883000, "net_ppe": null, "goodwill": null, "intangible_assets": 28943000, "goodwill_and_intangibles": 28943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89866000, "total_assets": 134749000, "short_term_debt": 27153000, "accounts_payable": 1985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26416000, "total_liabilities": 87391000, "total_debt": 27153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135246000, "total_equity": 47358000, "shares_outstanding": 36665195, "operating_cash_flow": -170000, "stock_based_compensation": 7958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3677000, "free_cash_flow": 4140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15119000", "ebitda": "-8646000", "netIncome": "-16055000", "grossProfit": "11753000", "depreciation": "None", "totalRevenue": "25299000", "costOfRevenue": "13546000", "interestIncome": "None", "incomeBeforeTax": "-16055000", "interestExpense": "936000", "operatingIncome": "-15566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "27319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6473000", "sellingGeneralAndAdministrative": "6944000", "netIncomeFromContinuingOperations": "-16055000" }, "balance": { "goodwill": "None", "inventory": "6078000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134749000", "longTermDebt": "None", "shortTermDebt": "27153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28943000", "reportedCurrency": "USD", "retainedEarnings": "-135246000", "totalLiabilities": "87391000", "otherCurrentAssets": "10329000", "totalCurrentAssets": "44883000", "currentLongTermDebt": "6078000", "longTermInvestments": "None", "shortTermInvestments": "20732000", "currentNetReceivables": "4806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89866000", "currentAccountsPayable": "1985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49936000", "totalShareholderEquity": "47358000", "capitalLeaseObligations": "43858000", "otherCurrentLiabilities": "7200000", "totalCurrentLiabilities": "60975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26416000", "cashAndShortTermInvestments": "9016000", "commonStockSharesOutstanding": "36665195", "intangibleAssetsExcludingGoodwill": "28943000", "cashAndCashEquivalentsAtCarryingValue": "9016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-170000", "capitalExpenditures": "4310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3677000", "cashflowFromInvestment": "5053000", "stockBasedCompensation": "7958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "income_statement": { "revenue": 24589000, "cost_of_revenue": 12538000, "gross_profit": 12051000, "ebit": -13395000, "ebitda": -6618000, "pretax_income": -14337000, "tax_provision": 942000, "net_income": -14337000, "net_income_to_common": -14337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5886000, "total_current_assets": 44726000, "total_assets": 134555000, "short_term_debt": 19551000, "long_term_debt": 7833000, "total_debt": 27384000, "total_liabilities": 80370000, "total_equity": 54185000, "shares_outstanding": 35149000, "goodwill_and_intangibles": 24260000 }, "cash_flow": { "operating_cash_flow": -5237000, "capital_expenditure": 5360000, "free_cash_flow": 123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30723, "ticker_id": 5090, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:34.131172+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13395000", "ebitda": "-6618000", "netIncome": "-14337000", "grossProfit": "12051000", "depreciation": "None", "totalRevenue": "24589000", "costOfRevenue": "12538000", "interestIncome": "None", "incomeBeforeTax": "-14337000", "interestExpense": "942000", "operatingIncome": "-13914000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "25965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9925000", "otherNonOperatingIncome": "519000", "costofGoodsAndServicesSold": "12538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6777000", "sellingGeneralAndAdministrative": "6165000", "netIncomeFromContinuingOperations": "-14337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134555000", "longTermDebt": "7833000", "shortTermDebt": "19551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24260000", "reportedCurrency": "USD", "retainedEarnings": "-119191000", "totalLiabilities": "80370000", "otherCurrentAssets": "4749000", "totalCurrentAssets": "44726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30933000", "currentNetReceivables": "3158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89829000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57253000", "shortLongTermDebtTotal": "46327000", "totalShareholderEquity": "54185000", "capitalLeaseObligations": "38494000", "otherCurrentLiabilities": "4825000", "totalCurrentLiabilities": "51042000", "otherNonCurrentLiabilities": "29328000", "totalNonCurrentLiabilities": "29328000", "cashAndShortTermInvestments": "5886000", "commonStockSharesOutstanding": "35149000", "intangibleAssetsExcludingGoodwill": "24260000", "cashAndCashEquivalentsAtCarryingValue": "5886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1202000", "operatingCashflow": "-5237000", "capitalExpenditures": "5360000", "changeInReceivables": "-37000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2110000", "cashflowFromInvestment": "9718000", "stockBasedCompensation": "4884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24589000, "cost_of_revenue": 12538000, "gross_profit": 12051000, "research_and_development": 9925000, "selling_general_admin": 6165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13395000, "depreciation_amortisation": 6777000, "ebitda": -6618000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": -14337000, "tax_provision": 942000, "effective_tax_rate": null, "net_income": -14337000, "net_income_continuing_ops": -14337000, "net_income_to_common": -14337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5886000, "short_term_investments": 30933000, "net_receivables": 3158000, "inventory": 1, "other_current_assets": null, "total_current_assets": 44726000, "net_ppe": null, "goodwill": null, "intangible_assets": 24260000, "goodwill_and_intangibles": 24260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89829000, "total_assets": 134555000, "short_term_debt": 19551000, "accounts_payable": 2456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51042000, "long_term_debt": 7833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29328000, "total_liabilities": 80370000, "total_debt": 27384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119191000, "total_equity": 54185000, "shares_outstanding": 35149000, "operating_cash_flow": -5237000, "stock_based_compensation": 4884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2110000, "free_cash_flow": 123000, "net_change_in_cash": 2371000 }, "raw_data": { "income": { "ebit": "-13395000", "ebitda": "-6618000", "netIncome": "-14337000", "grossProfit": "12051000", "depreciation": "None", "totalRevenue": "24589000", "costOfRevenue": "12538000", "interestIncome": "None", "incomeBeforeTax": "-14337000", "interestExpense": "942000", "operatingIncome": "-13914000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "25965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9925000", "otherNonOperatingIncome": "519000", "costofGoodsAndServicesSold": "12538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6777000", "sellingGeneralAndAdministrative": "6165000", "netIncomeFromContinuingOperations": "-14337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134555000", "longTermDebt": "7833000", "shortTermDebt": "19551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24260000", "reportedCurrency": "USD", "retainedEarnings": "-119191000", "totalLiabilities": "80370000", "otherCurrentAssets": "4749000", "totalCurrentAssets": "44726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30933000", "currentNetReceivables": "3158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89829000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57253000", "shortLongTermDebtTotal": "46327000", "totalShareholderEquity": "54185000", "capitalLeaseObligations": "38494000", "otherCurrentLiabilities": "4825000", "totalCurrentLiabilities": "51042000", "otherNonCurrentLiabilities": "29328000", "totalNonCurrentLiabilities": "29328000", "cashAndShortTermInvestments": "5886000", "commonStockSharesOutstanding": "35149000", "intangibleAssetsExcludingGoodwill": "24260000", "cashAndCashEquivalentsAtCarryingValue": "5886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1202000", "operatingCashflow": "-5237000", "capitalExpenditures": "5360000", "changeInReceivables": "-37000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2110000", "cashflowFromInvestment": "9718000", "stockBasedCompensation": "4884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }