{ "ticker": { "uuid": "456f4bef-5fb0-4473-9582-f736596130a9", "symbol": "AMG", "name": "Affiliated Managers Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/456f4bef-5fb0-4473-9582-f736596130a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/456f4bef-5fb0-4473-9582-f736596130a9/" }, "ticker_metadata": { "id": 184, "uuid": "456f4bef-5fb0-4473-9582-f736596130a9", "symbol": "AMG", "name": "Affiliated Managers Group, Inc.", "asset_type": "equity", "market_cap": 8132809000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Affiliated Managers Group, Inc., through its affiliates, is an asset management company providing investment management services to mutual funds, institutional clients and high net worth individuals in the United States. The company is headquartered in Prides Crossing, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "456f4bef-5fb0-4473-9582-f736596130a9", "symbol": "AMG", "name": "Affiliated Managers Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/456f4bef-5fb0-4473-9582-f736596130a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/456f4bef-5fb0-4473-9582-f736596130a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.75, "quality": 0.97, "momentum": 0.9, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 336.81, "market_cap": 9262275000, "pe_ratio": 12.2728, "earnings_yield": 0.0815, "ebitda_to_ev": 0.1296, "shareholder_yield": 0.0001, "roe": 0.2443, "piotroski_f_score": 8, "momentum_12_1": 0.6613, "volatility_252d": 0.309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.305345+00:00", "batch_id": "" }, "size": { "price_close": 336.81, "market_cap": 9262275000, "market_cap_usd": 9262275000, "enterprise_value": 11804775000, "shares_outstanding": 27500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2728, "pb_ratio": 2.9977, "ptbv_ratio": null, "ps_ratio": 3.9139, "pcf_ratio": 8.5881, "pfcf_ratio": 8.5225, "ev_ebitda": 7.7171, "ev_ebit": 8.4713, "ev_sales": 4.9883, "ev_fcf": 10.862, "earnings_yield": 0.0815, "fcf_yield": 0.0921, "price_to_sales": 3.9139, "price_to_book": 2.9977, "price_to_cashflow": 8.5881, "ebitda_to_ev": 0.1296, "sales_yield": 0.2005 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.6814, "operating_margin": 0.5888, "net_margin": 0.3189, "ebitda_margin": 0.6464, "fcf_margin": 0.4592, "roe": 0.2443, "roa": 0.0803, "roic": 0.1879, "roc_greenblatt": null, "asset_turnover": 0.2519, "cash_conversion": 1.44, "accruals_ratio": -0.0345, "sbc_to_revenue": 0.0983, "piotroski_f_score": 8, "altman_z_score": 2.991, "earnings_stability_5y": 0.629, "revenue_stability_5y": 0.0813, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1716, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6662, "net_debt_to_ebitda": 1.6621, "debt_to_assets": 0.3106, "interest_coverage": 9.897, "current_ratio": 1.1367, "quick_ratio": 1.1367, "net_debt": 2542500000, "local_beta": 0.0007, "volatility_252d": 0.309, "volatility_60d": 0.7547, "max_drawdown_12m": -0.1949, "risk_adjusted_momentum": 2.1404 }, "growth": { "revenue_growth_1y": 0.1614, "revenue_growth_3y_cagr": 0.0163, "revenue_growth_5y_cagr": 0.0382, "eps_growth_1y": 0.7385, "eps_growth_3y_cagr": -0.1448, "eps_growth_5y_cagr": 0.288, "fcf_growth_1y": 0.1614, "book_value_growth_1y": 0.059, "revenue_growth": 0.1614, "earnings_growth": 0.7385 }, "momentum": { "price_return_1m": 0.1124, "price_return_3m": 0.1786, "price_return_6m": 0.233, "price_return_9m": 0.4628, "price_return_12m": 0.8479, "price_return_12m_ex1m": 0.6613, "momentum_6m": 0.233, "momentum_12m": 0.8479, "momentum_12_1": 0.6613, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8508, "relative_strength": 0.748 }, "raw_ttm": { "revenue_ttm": 2366500000, "gross_profit_ttm": 1612500000, "ebit_ttm": 1393500000, "ebitda_ttm": 1529700000, "net_income_ttm": 754700000, "eps_diluted_ttm": 27.4436, "operating_cash_flow_ttm": 1078500000, "capital_expenditure_ttm": 8300000, "fcf_ttm": 1086800000, "dividends_paid_ttm": 1000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140800000, "cash_and_equivalents": 376100000, "total_current_assets": 1247500000, "total_current_liabilities": 1097500000, "net_ppe": null, "total_assets": 9396100000, "total_debt": 2918600000, "total_equity": 3089800000, "net_working_capital": -226100000, "book_value_per_share": 112.3564, "retained_earnings": 7725500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3544100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 36, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 29, "rank_fcf_yield": 43, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 14, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 24, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14 }, "composites": { "value_composite": 25, "quality_composite": 3, "momentum_composite": 10, "growth_composite": 3, "yield_composite": 72, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8529, "os_score": 0.96, "value_percentile": 0.75, "quality_percentile": 0.97, "momentum_percentile": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3441, "ticker_id": 184, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.305345+00:00", "batch_id": "", "os_score_delta": null, "price_close": 336.81, "market_cap": 9262275000, "market_cap_usd": 9262275000, "enterprise_value": 11804775000, "shares_outstanding": 27500000, "fx_rate_to_usd": null, "pe_ratio": 12.27279051, "pb_ratio": 2.99769403, "ptbv_ratio": null, "ps_ratio": 3.91391295, "pcf_ratio": 8.58810848, "pfcf_ratio": 8.52252024, "ev_ebitda": 7.71705236, "ev_ebit": 8.47131324, "ev_sales": 4.98828439, "ev_fcf": 10.86195712, "earnings_yield": 0.08148106, "fcf_yield": 0.09206444, "dividend_yield": 0.00010796, "buyback_yield": 0, "shareholder_yield": 0.00010796, "debt_paydown_yield": null, "total_yield": 0.00010796, "gross_margin": 0.68138601, "operating_margin": 0.58884428, "net_margin": 0.31890978, "ebitda_margin": 0.64639763, "fcf_margin": 0.45924361, "roe": 0.24425529, "roa": 0.08032056, "roic": 0.18788479, "roc_greenblatt": null, "asset_turnover": 0.25185981, "cash_conversion": 1.4400424, "accruals_ratio": -0.03446111, "sbc_to_revenue": 0.09828861, "debt_to_equity": 1.66619199, "net_debt_to_ebitda": 1.66209061, "debt_to_assets": 0.31061824, "interest_coverage": 9.89701705, "current_ratio": 1.13667426, "quick_ratio": 1.13667426, "net_debt": 2542500000, "revenue_growth_1y": 0.16141539, "revenue_growth_3y_cagr": 0.01634372, "revenue_growth_5y_cagr": 0.03821778, "eps_growth_1y": 0.73853951, "eps_growth_3y_cagr": -0.14484791, "eps_growth_5y_cagr": 0.28795038, "fcf_growth_1y": 0.16135926, "book_value_growth_1y": 0.05898225, "piotroski_f_score": 8, "altman_z_score": 2.99098845, "earnings_stability_5y": 0.628969, "revenue_stability_5y": 0.081296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11235546, "price_return_3m": 0.17864435, "price_return_6m": 0.23296126, "price_return_9m": 0.46276573, "price_return_12m": 0.84794315, "price_return_12m_ex1m": 0.66128833, "distance_from_52w_high": 0, "distance_from_52w_low": 0.85078541, "relative_strength": 0.74797957, "local_beta": 0.0007, "volatility_252d": 0.30895, "volatility_60d": 0.754669, "max_drawdown_12m": -0.19488416, "revenue_ttm": 2366500000, "gross_profit_ttm": 1612500000, "ebit_ttm": 1393500000, "ebitda_ttm": 1529700000, "net_income_ttm": 754700000, "eps_diluted_ttm": 27.44363636, "operating_cash_flow_ttm": 1078500000, "capital_expenditure_ttm": 8300000, "fcf_ttm": 1086800000, "dividends_paid_ttm": 1000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140800000, "cash_and_equivalents": 376100000, "total_current_assets": 1247500000, "total_current_liabilities": 1097500000, "net_ppe": null, "total_assets": 9396100000, "total_debt": 2918600000, "total_equity": 3089800000, "net_working_capital": -226100000, "book_value_per_share": 112.35636364, "retained_earnings": 7725500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3544100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 36, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 29, "rank_fcf_yield": 43, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 14, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 24, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 25, "quality_composite": 3, "momentum_composite": 10, "growth_composite": 3, "yield_composite": 72, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 336.81, "os": 0.96, "value": 0.75, "quality": 0.97, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2728, "earnings_yield": 0.0815, "shareholder_yield": 0.0001, "roe": 0.2443, "momentum_12_1": 0.6613, "complete_fields": { "id": 3441, "ticker_id": 184, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.305345+00:00", "batch_id": "", "os_score_delta": null, "price_close": 336.81, "market_cap": 9262275000, "market_cap_usd": 9262275000, "enterprise_value": 11804775000, "shares_outstanding": 27500000, "fx_rate_to_usd": null, "pe_ratio": 12.27279051, "pb_ratio": 2.99769403, "ptbv_ratio": null, "ps_ratio": 3.91391295, "pcf_ratio": 8.58810848, "pfcf_ratio": 8.52252024, "ev_ebitda": 7.71705236, "ev_ebit": 8.47131324, "ev_sales": 4.98828439, "ev_fcf": 10.86195712, "earnings_yield": 0.08148106, "fcf_yield": 0.09206444, "dividend_yield": 0.00010796, "buyback_yield": 0, "shareholder_yield": 0.00010796, "debt_paydown_yield": null, "total_yield": 0.00010796, "gross_margin": 0.68138601, "operating_margin": 0.58884428, "net_margin": 0.31890978, "ebitda_margin": 0.64639763, "fcf_margin": 0.45924361, "roe": 0.24425529, "roa": 0.08032056, "roic": 0.18788479, "roc_greenblatt": null, "asset_turnover": 0.25185981, "cash_conversion": 1.4400424, "accruals_ratio": -0.03446111, "sbc_to_revenue": 0.09828861, "debt_to_equity": 1.66619199, "net_debt_to_ebitda": 1.66209061, "debt_to_assets": 0.31061824, "interest_coverage": 9.89701705, "current_ratio": 1.13667426, "quick_ratio": 1.13667426, "net_debt": 2542500000, "revenue_growth_1y": 0.16141539, "revenue_growth_3y_cagr": 0.01634372, "revenue_growth_5y_cagr": 0.03821778, "eps_growth_1y": 0.73853951, "eps_growth_3y_cagr": -0.14484791, "eps_growth_5y_cagr": 0.28795038, "fcf_growth_1y": 0.16135926, "book_value_growth_1y": 0.05898225, "piotroski_f_score": 8, "altman_z_score": 2.99098845, "earnings_stability_5y": 0.628969, "revenue_stability_5y": 0.081296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11235546, "price_return_3m": 0.17864435, "price_return_6m": 0.23296126, "price_return_9m": 0.46276573, "price_return_12m": 0.84794315, "price_return_12m_ex1m": 0.66128833, "distance_from_52w_high": 0, "distance_from_52w_low": 0.85078541, "relative_strength": 0.74797957, "local_beta": 0.0007, "volatility_252d": 0.30895, "volatility_60d": 0.754669, "max_drawdown_12m": -0.19488416, "revenue_ttm": 2366500000, "gross_profit_ttm": 1612500000, "ebit_ttm": 1393500000, "ebitda_ttm": 1529700000, "net_income_ttm": 754700000, "eps_diluted_ttm": 27.44363636, "operating_cash_flow_ttm": 1078500000, "capital_expenditure_ttm": 8300000, "fcf_ttm": 1086800000, "dividends_paid_ttm": 1000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140800000, "cash_and_equivalents": 376100000, "total_current_assets": 1247500000, "total_current_liabilities": 1097500000, "net_ppe": null, "total_assets": 9396100000, "total_debt": 2918600000, "total_equity": 3089800000, "net_working_capital": -226100000, "book_value_per_share": 112.35636364, "retained_earnings": 7725500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3544100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 36, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 29, "rank_fcf_yield": 43, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 14, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 24, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 25, "quality_composite": 3, "momentum_composite": 10, "growth_composite": 3, "yield_composite": 72, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2445700000, "cost_of_revenue": 341400000, "gross_profit": 2104300000, "ebit": 1322800000, "ebitda": 1493500000, "pretax_income": 1186300000, "tax_provision": 282300000, "net_income": 716600000, "net_income_to_common": 716600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586000000, "total_current_assets": 1082200000, "total_assets": 9207400000, "short_term_debt": 0, "long_term_debt": 2691300000, "total_debt": 2691300000, "total_liabilities": 4785300000, "total_equity": 3238400000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 4170500000 }, "cash_flow": { "operating_cash_flow": 1010900000, "capital_expenditure": 6100000, "free_cash_flow": 1017000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214489, "ticker_id": 184, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1322800000", "ebitda": "1493500000", "netIncome": "716600000", "grossProfit": "2104300000", "depreciation": "None", "totalRevenue": "2445700000", "costOfRevenue": "341400000", "interestIncome": "409500000", "incomeBeforeTax": "1186300000", "interestExpense": "136500000", "operatingIncome": "776800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282300000", "reportedCurrency": "USD", "netInterestIncome": "-136500000", "nonInterestIncome": "None", "operatingExpenses": "1327500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170700000", "sellingGeneralAndAdministrative": "1428400000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "2531200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9207400000", "longTermDebt": "2691300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1639300000", "reportedCurrency": "USD", "retainedEarnings": "7615400000", "totalLiabilities": "4785300000", "otherCurrentAssets": "None", "totalCurrentAssets": "1082200000", "currentLongTermDebt": "None", "longTermInvestments": "3497200000", "shortTermInvestments": "84800000", "currentNetReceivables": "496200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8125200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54400000", "shortLongTermDebtTotal": "2691300000", "totalShareholderEquity": "3238400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "806900000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "4785300000", "cashAndShortTermInvestments": "586000000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "1639300000", "cashAndCashEquivalentsAtCarryingValue": "586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716600000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1010900000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148700000", "cashflowFromInvestment": "-243800000", "stockBasedCompensation": "202800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2445700000, "cost_of_revenue": 341400000, "gross_profit": 2104300000, "research_and_development": null, "selling_general_admin": 1428400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1322800000, "depreciation_amortisation": 170700000, "ebitda": 1493500000, "interest_expense": 136500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1186300000, "tax_provision": 282300000, "effective_tax_rate": null, "net_income": 716600000, "net_income_continuing_ops": 904000000, "net_income_to_common": 716600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586000000, "short_term_investments": 84800000, "net_receivables": 496200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1082200000, "net_ppe": null, "goodwill": 2531200000, "intangible_assets": 1639300000, "goodwill_and_intangibles": 4170500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8125200000, "total_assets": 9207400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806900000, "long_term_debt": 2691300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4785300000, "total_liabilities": 4785300000, "total_debt": 2691300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7615400000, "total_equity": 3238400000, "shares_outstanding": 33000000, "operating_cash_flow": 1010900000, "stock_based_compensation": 202800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243800000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1148700000, "free_cash_flow": 1017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1322800000", "ebitda": "1493500000", "netIncome": "716600000", "grossProfit": "2104300000", "depreciation": "None", "totalRevenue": "2445700000", "costOfRevenue": "341400000", "interestIncome": "409500000", "incomeBeforeTax": "1186300000", "interestExpense": "136500000", "operatingIncome": "776800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282300000", "reportedCurrency": "USD", "netInterestIncome": "-136500000", "nonInterestIncome": "None", "operatingExpenses": "1327500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170700000", "sellingGeneralAndAdministrative": "1428400000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "2531200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9207400000", "longTermDebt": "2691300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1639300000", "reportedCurrency": "USD", "retainedEarnings": "7615400000", "totalLiabilities": "4785300000", "otherCurrentAssets": "None", "totalCurrentAssets": "1082200000", "currentLongTermDebt": "None", "longTermInvestments": "3497200000", "shortTermInvestments": "84800000", "currentNetReceivables": "496200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8125200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54400000", "shortLongTermDebtTotal": "2691300000", "totalShareholderEquity": "3238400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "806900000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "4785300000", "cashAndShortTermInvestments": "586000000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "1639300000", "cashAndCashEquivalentsAtCarryingValue": "586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716600000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1010900000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148700000", "cashflowFromInvestment": "-243800000", "stockBasedCompensation": "202800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2040900000, "cost_of_revenue": 915300000, "gross_profit": 1125600000, "ebit": 1056500000, "ebitda": 1098900000, "pretax_income": 923200000, "tax_provision": 182600000, "net_income": 511600000, "net_income_to_common": 511600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 1416300000, "total_assets": 8830900000, "short_term_debt": 0, "long_term_debt": 2620200000, "total_debt": 2620200000, "total_liabilities": 4182200000, "total_equity": 3345300000, "shares_outstanding": 36100000, "goodwill_and_intangibles": 4282700000 }, "cash_flow": { "operating_cash_flow": 932100000, "capital_expenditure": 3400000, "free_cash_flow": 935500000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214494, "ticker_id": 184, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1056500000", "ebitda": "1098900000", "netIncome": "511600000", "grossProfit": "1125600000", "depreciation": "None", "totalRevenue": "2040900000", "costOfRevenue": "915300000", "interestIncome": "256800000", "incomeBeforeTax": "923200000", "interestExpense": "133300000", "operatingIncome": "706700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182600000", "reportedCurrency": "USD", "netInterestIncome": "-133300000", "nonInterestIncome": "None", "operatingExpenses": "418900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42400000", "sellingGeneralAndAdministrative": "376500000", "netIncomeFromContinuingOperations": "740600000" }, "balance": { "goodwill": "2504900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8830900000", "longTermDebt": "2620200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1777800000", "reportedCurrency": "USD", "retainedEarnings": "6899800000", "totalLiabilities": "4182200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1416300000", "currentLongTermDebt": "None", "longTermInvestments": "2785600000", "shortTermInvestments": "56600000", "currentNetReceivables": "409700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7414600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57600000", "shortLongTermDebtTotal": "2620200000", "totalShareholderEquity": "3345300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639100000", "totalCurrentLiabilities": "639100000", "otherNonCurrentLiabilities": "402400000", "totalNonCurrentLiabilities": "3543100000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "36100000", "intangibleAssetsExcludingGoodwill": "1777800000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740600000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "932100000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175900000", "cashflowFromInvestment": "379100000", "stockBasedCompensation": "111600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2040900000, "cost_of_revenue": 915300000, "gross_profit": 1125600000, "research_and_development": null, "selling_general_admin": 376500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1056500000, "depreciation_amortisation": 42400000, "ebitda": 1098900000, "interest_expense": 133300000, "interest_income": null, "other_non_operating": null, "pretax_income": 923200000, "tax_provision": 182600000, "effective_tax_rate": null, "net_income": 511600000, "net_income_continuing_ops": 740600000, "net_income_to_common": 511600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": 56600000, "net_receivables": 409700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1416300000, "net_ppe": null, "goodwill": 2504900000, "intangible_assets": 1777800000, "goodwill_and_intangibles": 4282700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7414600000, "total_assets": 8830900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639100000, "long_term_debt": 2620200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543100000, "total_liabilities": 4182200000, "total_debt": 2620200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6899800000, "total_equity": 3345300000, "shares_outstanding": 36100000, "operating_cash_flow": 932100000, "stock_based_compensation": 111600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 379100000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175900000, "free_cash_flow": 935500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1056500000", "ebitda": "1098900000", "netIncome": "511600000", "grossProfit": "1125600000", "depreciation": "None", "totalRevenue": "2040900000", "costOfRevenue": "915300000", "interestIncome": "256800000", "incomeBeforeTax": "923200000", "interestExpense": "133300000", "operatingIncome": "706700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182600000", "reportedCurrency": "USD", "netInterestIncome": "-133300000", "nonInterestIncome": "None", "operatingExpenses": "418900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42400000", "sellingGeneralAndAdministrative": "376500000", "netIncomeFromContinuingOperations": "740600000" }, "balance": { "goodwill": "2504900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8830900000", "longTermDebt": "2620200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1777800000", "reportedCurrency": "USD", "retainedEarnings": "6899800000", "totalLiabilities": "4182200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1416300000", "currentLongTermDebt": "None", "longTermInvestments": "2785600000", "shortTermInvestments": "56600000", "currentNetReceivables": "409700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7414600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57600000", "shortLongTermDebtTotal": "2620200000", "totalShareholderEquity": "3345300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639100000", "totalCurrentLiabilities": "639100000", "otherNonCurrentLiabilities": "402400000", "totalNonCurrentLiabilities": "3543100000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "36100000", "intangibleAssetsExcludingGoodwill": "1777800000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740600000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "932100000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175900000", "cashflowFromInvestment": "379100000", "stockBasedCompensation": "111600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2057800000, "cost_of_revenue": 907500000, "gross_profit": 1150300000, "ebit": 1215200000, "ebitda": 1276500000, "pretax_income": 1091400000, "tax_provision": 185300000, "net_income": 672900000, "net_income_to_common": 672900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813600000, "total_current_assets": 1643000000, "total_assets": 9059600000, "short_term_debt": 39100000, "long_term_debt": 2537500000, "total_debt": 2576600000, "total_liabilities": 4096100000, "total_equity": 3587900000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 874300000, "capital_expenditure": 12400000, "free_cash_flow": 886700000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214499, "ticker_id": 184, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1215200000", "ebitda": "1276500000", "netIncome": "672900000", "grossProfit": "1150300000", "depreciation": "None", "totalRevenue": "2057800000", "costOfRevenue": "907500000", "interestIncome": "273300000", "incomeBeforeTax": "1091400000", "interestExpense": "123800000", "operatingIncome": "730800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185300000", "reportedCurrency": "USD", "netInterestIncome": "-123800000", "nonInterestIncome": "None", "operatingExpenses": "419500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61300000", "sellingGeneralAndAdministrative": "358200000", "netIncomeFromContinuingOperations": "906100000" }, "balance": { "goodwill": "2523600000", "inventory": "1648900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9059600000", "longTermDebt": "2537500000", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1812400000", "reportedCurrency": "USD", "retainedEarnings": "6389600000", "totalLiabilities": "4096100000", "otherCurrentAssets": "-1648900000", "totalCurrentAssets": "1643000000", "currentLongTermDebt": "None", "longTermInvestments": "2769400000", "shortTermInvestments": "461000000", "currentNetReceivables": "368400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7416600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67300000", "shortLongTermDebtTotal": "2537500000", "totalShareholderEquity": "3587900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566200000", "totalCurrentLiabilities": "628500000", "otherNonCurrentLiabilities": "466300000", "totalNonCurrentLiabilities": "3467600000", "cashAndShortTermInvestments": "813600000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "1812400000", "cashAndCashEquivalentsAtCarryingValue": "813600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906100000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "874300000", "capitalExpenditures": "12400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758300000", "cashflowFromInvestment": "264500000", "stockBasedCompensation": "112100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2057800000, "cost_of_revenue": 907500000, "gross_profit": 1150300000, "research_and_development": 0.52, "selling_general_admin": 358200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215200000, "depreciation_amortisation": 61300000, "ebitda": 1276500000, "interest_expense": 123800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1091400000, "tax_provision": 185300000, "effective_tax_rate": null, "net_income": 672900000, "net_income_continuing_ops": 906100000, "net_income_to_common": 672900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813600000, "short_term_investments": 461000000, "net_receivables": 368400000, "inventory": 1648900000, "other_current_assets": null, "total_current_assets": 1643000000, "net_ppe": null, "goodwill": 2523600000, "intangible_assets": 1812400000, "goodwill_and_intangibles": 4336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7416600000, "total_assets": 9059600000, "short_term_debt": 39100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628500000, "long_term_debt": 2537500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467600000, "total_liabilities": 4096100000, "total_debt": 2576600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6389600000, "total_equity": 3587900000, "shares_outstanding": 42200000, "operating_cash_flow": 874300000, "stock_based_compensation": 112100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264500000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -758300000, "free_cash_flow": 886700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1215200000", "ebitda": "1276500000", "netIncome": "672900000", "grossProfit": "1150300000", "depreciation": "None", "totalRevenue": "2057800000", "costOfRevenue": "907500000", "interestIncome": "273300000", "incomeBeforeTax": "1091400000", "interestExpense": "123800000", "operatingIncome": "730800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185300000", "reportedCurrency": "USD", "netInterestIncome": "-123800000", "nonInterestIncome": "None", "operatingExpenses": "419500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61300000", "sellingGeneralAndAdministrative": "358200000", "netIncomeFromContinuingOperations": "906100000" }, "balance": { "goodwill": "2523600000", "inventory": "1648900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9059600000", "longTermDebt": "2537500000", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1812400000", "reportedCurrency": "USD", "retainedEarnings": "6389600000", "totalLiabilities": "4096100000", "otherCurrentAssets": "-1648900000", "totalCurrentAssets": "1643000000", "currentLongTermDebt": "None", "longTermInvestments": "2769400000", "shortTermInvestments": "461000000", "currentNetReceivables": "368400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7416600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67300000", "shortLongTermDebtTotal": "2537500000", "totalShareholderEquity": "3587900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566200000", "totalCurrentLiabilities": "628500000", "otherNonCurrentLiabilities": "466300000", "totalNonCurrentLiabilities": "3467600000", "cashAndShortTermInvestments": "813600000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "1812400000", "cashAndCashEquivalentsAtCarryingValue": "813600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906100000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "874300000", "capitalExpenditures": "12400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758300000", "cashflowFromInvestment": "264500000", "stockBasedCompensation": "112100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2329600000, "cost_of_revenue": 1071500000, "gross_profit": 1258100000, "ebit": 1860800000, "ebitda": 1928200000, "pretax_income": 1746400000, "tax_provision": 358300000, "net_income": 1145900000, "net_income_to_common": 1145900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429200000, "total_current_assets": 1462100000, "total_assets": 8881000000, "short_term_debt": 38500000, "long_term_debt": 2535300000, "total_debt": 2573800000, "total_liabilities": 4240000000, "total_equity": 4641000000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 4524700000 }, "cash_flow": { "operating_cash_flow": 1056600000, "capital_expenditure": 11400000, "free_cash_flow": 1068000000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214504, "ticker_id": 184, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1860800000", "ebitda": "1928200000", "netIncome": "1145900000", "grossProfit": "1258100000", "depreciation": "None", "totalRevenue": "2329600000", "costOfRevenue": "1071500000", "interestIncome": "334000000", "incomeBeforeTax": "1746400000", "interestExpense": "114400000", "operatingIncome": "805200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "358300000", "reportedCurrency": "USD", "netInterestIncome": "-114400000", "nonInterestIncome": "None", "operatingExpenses": "452900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.74", "otherNonOperatingIncome": "980000000", "costofGoodsAndServicesSold": "1071500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67400000", "sellingGeneralAndAdministrative": "1457000000", "netIncomeFromContinuingOperations": "1388100000" }, "balance": { "goodwill": "2648700000", "inventory": "1473700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8881000000", "longTermDebt": "2535300000", "shortTermDebt": "38500000", "treasuryStock": "-2980600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1876000000", "reportedCurrency": "USD", "retainedEarnings": "5718200000", "totalLiabilities": "4240000000", "otherCurrentAssets": "-1473700000", "totalCurrentAssets": "1462100000", "currentLongTermDebt": "None", "longTermInvestments": "2561100000", "shortTermInvestments": "716900000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7418900000", "currentAccountsPayable": "778300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68500000", "shortLongTermDebtTotal": "2573800000", "totalShareholderEquity": "4641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-503200000", "totalCurrentLiabilities": "778300000", "otherNonCurrentLiabilities": "461700000", "totalNonCurrentLiabilities": "3461700000", "cashAndShortTermInvestments": "429200000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "1876000000", "cashAndCashEquivalentsAtCarryingValue": "429200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1388100000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1056600000", "capitalExpenditures": "11400000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402900000", "cashflowFromInvestment": "-109900000", "stockBasedCompensation": "113800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-458100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2329600000, "cost_of_revenue": 1071500000, "gross_profit": 1258100000, "research_and_development": 0.74, "selling_general_admin": 1457000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860800000, "depreciation_amortisation": 67400000, "ebitda": 1928200000, "interest_expense": 114400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1746400000, "tax_provision": 358300000, "effective_tax_rate": null, "net_income": 1145900000, "net_income_continuing_ops": 1388100000, "net_income_to_common": 1145900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429200000, "short_term_investments": 716900000, "net_receivables": 316000000, "inventory": 1473700000, "other_current_assets": null, "total_current_assets": 1462100000, "net_ppe": null, "goodwill": 2648700000, "intangible_assets": 1876000000, "goodwill_and_intangibles": 4524700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7418900000, "total_assets": 8881000000, "short_term_debt": 38500000, "accounts_payable": 778300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778300000, "long_term_debt": 2535300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3461700000, "total_liabilities": 4240000000, "total_debt": 2573800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5718200000, "total_equity": 4641000000, "shares_outstanding": 49000000, "operating_cash_flow": 1056600000, "stock_based_compensation": 113800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109900000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1402900000, "free_cash_flow": 1068000000, "net_change_in_cash": -458100000 }, "raw_data": { "income": { "ebit": "1860800000", "ebitda": "1928200000", "netIncome": "1145900000", "grossProfit": "1258100000", "depreciation": "None", "totalRevenue": "2329600000", "costOfRevenue": "1071500000", "interestIncome": "334000000", "incomeBeforeTax": "1746400000", "interestExpense": "114400000", "operatingIncome": "805200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "358300000", "reportedCurrency": "USD", "netInterestIncome": "-114400000", "nonInterestIncome": "None", "operatingExpenses": "452900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.74", "otherNonOperatingIncome": "980000000", "costofGoodsAndServicesSold": "1071500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67400000", "sellingGeneralAndAdministrative": "1457000000", "netIncomeFromContinuingOperations": "1388100000" }, "balance": { "goodwill": "2648700000", "inventory": "1473700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8881000000", "longTermDebt": "2535300000", "shortTermDebt": "38500000", "treasuryStock": "-2980600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1876000000", "reportedCurrency": "USD", "retainedEarnings": "5718200000", "totalLiabilities": "4240000000", "otherCurrentAssets": "-1473700000", "totalCurrentAssets": "1462100000", "currentLongTermDebt": "None", "longTermInvestments": "2561100000", "shortTermInvestments": "716900000", "currentNetReceivables": "316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7418900000", "currentAccountsPayable": "778300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68500000", "shortLongTermDebtTotal": "2573800000", "totalShareholderEquity": "4641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-503200000", "totalCurrentLiabilities": "778300000", "otherNonCurrentLiabilities": "461700000", "totalNonCurrentLiabilities": "3461700000", "cashAndShortTermInvestments": "429200000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "1876000000", "cashAndCashEquivalentsAtCarryingValue": "429200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1388100000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1056600000", "capitalExpenditures": "11400000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402900000", "cashflowFromInvestment": "-109900000", "stockBasedCompensation": "113800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-458100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2412400000, "cost_of_revenue": 1047100000, "gross_profit": 1365300000, "ebit": 1252500000, "ebitda": 1304800000, "pretax_income": 1141100000, "tax_provision": 251000000, "net_income": 565700000, "net_income_to_common": 565700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908500000, "total_current_assets": 1406200000, "total_assets": 8876400000, "short_term_debt": 38900000, "long_term_debt": 2490400000, "total_debt": 2529300000, "total_liabilities": 4491900000, "total_equity": 4384500000, "shares_outstanding": 44800000, "goodwill_and_intangibles": 4655600000 }, "cash_flow": { "operating_cash_flow": 1250800000, "capital_expenditure": 8000000, "free_cash_flow": 1258800000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214509, "ticker_id": 184, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1252500000", "ebitda": "1304800000", "netIncome": "565700000", "grossProfit": "1365300000", "depreciation": "None", "totalRevenue": "2412400000", "costOfRevenue": "1047100000", "interestIncome": "248700000", "incomeBeforeTax": "1141100000", "interestExpense": "111400000", "operatingIncome": "965900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-111400000", "nonInterestIncome": "None", "operatingExpenses": "399400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "242500000", "costofGoodsAndServicesSold": "1047100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52300000", "sellingGeneralAndAdministrative": "1394200000", "netIncomeFromContinuingOperations": "890100000" }, "balance": { "goodwill": "2689200000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8876400000", "longTermDebt": "2490400000", "shortTermDebt": "38900000", "treasuryStock": "-2347400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1966400000", "reportedCurrency": "USD", "retainedEarnings": "4569500000", "totalLiabilities": "4491900000", "otherCurrentAssets": "-1415200000", "totalCurrentAssets": "1406200000", "currentLongTermDebt": "None", "longTermInvestments": "2509600000", "shortTermInvestments": "78500000", "currentNetReceivables": "419200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7470200000", "currentAccountsPayable": "789100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73900000", "shortLongTermDebtTotal": "2529300000", "totalShareholderEquity": "4384500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "750200000", "totalCurrentLiabilities": "789100000", "otherNonCurrentLiabilities": "709200000", "totalNonCurrentLiabilities": "3702800000", "cashAndShortTermInvestments": "908500000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "1966400000", "cashAndCashEquivalentsAtCarryingValue": "908500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1250800000", "capitalExpenditures": "8000000", "changeInReceivables": "31700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000000", "cashflowFromInvestment": "-583700000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-122800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2412400000, "cost_of_revenue": 1047100000, "gross_profit": 1365300000, "research_and_development": 0.47, "selling_general_admin": 1394200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1252500000, "depreciation_amortisation": 52300000, "ebitda": 1304800000, "interest_expense": 111400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1141100000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 565700000, "net_income_continuing_ops": 890100000, "net_income_to_common": 565700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908500000, "short_term_investments": 78500000, "net_receivables": 419200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1406200000, "net_ppe": null, "goodwill": 2689200000, "intangible_assets": 1966400000, "goodwill_and_intangibles": 4655600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7470200000, "total_assets": 8876400000, "short_term_debt": 38900000, "accounts_payable": 789100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789100000, "long_term_debt": 2490400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702800000, "total_liabilities": 4491900000, "total_debt": 2529300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4569500000, "total_equity": 4384500000, "shares_outstanding": 44800000, "operating_cash_flow": 1250800000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583700000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798000000, "free_cash_flow": 1258800000, "net_change_in_cash": -122800000 }, "raw_data": { "income": { "ebit": "1252500000", "ebitda": "1304800000", "netIncome": "565700000", "grossProfit": "1365300000", "depreciation": "None", "totalRevenue": "2412400000", "costOfRevenue": "1047100000", "interestIncome": "248700000", "incomeBeforeTax": "1141100000", "interestExpense": "111400000", "operatingIncome": "965900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-111400000", "nonInterestIncome": "None", "operatingExpenses": "399400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "242500000", "costofGoodsAndServicesSold": "1047100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52300000", "sellingGeneralAndAdministrative": "1394200000", "netIncomeFromContinuingOperations": "890100000" }, "balance": { "goodwill": "2689200000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8876400000", "longTermDebt": "2490400000", "shortTermDebt": "38900000", "treasuryStock": "-2347400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1966400000", "reportedCurrency": "USD", "retainedEarnings": "4569500000", "totalLiabilities": "4491900000", "otherCurrentAssets": "-1415200000", "totalCurrentAssets": "1406200000", "currentLongTermDebt": "None", "longTermInvestments": "2509600000", "shortTermInvestments": "78500000", "currentNetReceivables": "419200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7470200000", "currentAccountsPayable": "789100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73900000", "shortLongTermDebtTotal": "2529300000", "totalShareholderEquity": "4384500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "750200000", "totalCurrentLiabilities": "789100000", "otherNonCurrentLiabilities": "709200000", "totalNonCurrentLiabilities": "3702800000", "cashAndShortTermInvestments": "908500000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "1966400000", "cashAndCashEquivalentsAtCarryingValue": "908500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1250800000", "capitalExpenditures": "8000000", "changeInReceivables": "31700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000000", "cashflowFromInvestment": "-583700000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-122800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2027500000, "cost_of_revenue": 883700000, "gross_profit": 1143800000, "ebit": 600700000, "ebitda": 760300000, "pretax_income": 508400000, "tax_provision": 81400000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039700000, "total_current_assets": 1536200000, "total_assets": 7888900000, "short_term_debt": 40500000, "long_term_debt": 2312100000, "total_debt": 2352600000, "total_liabilities": 3900100000, "total_equity": 3988800000, "shares_outstanding": 46700000, "goodwill_and_intangibles": 3710200000 }, "cash_flow": { "operating_cash_flow": -1695000000, "capital_expenditure": 8000000, "free_cash_flow": -1687000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214514, "ticker_id": 184, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "600700000", "ebitda": "760300000", "netIncome": "202200000", "grossProfit": "1143800000", "depreciation": "None", "totalRevenue": "2027500000", "costOfRevenue": "883700000", "interestIncome": "101600000", "incomeBeforeTax": "508400000", "interestExpense": "92300000", "operatingIncome": "662800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "81400000", "reportedCurrency": "USD", "netInterestIncome": "-92300000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-43400000", "costofGoodsAndServicesSold": "883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159600000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "427000000" }, "balance": { "goodwill": "2661400000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7888900000", "longTermDebt": "2312100000", "shortTermDebt": "40500000", "treasuryStock": "-1857000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1048800000", "reportedCurrency": "USD", "retainedEarnings": "4005500000", "totalLiabilities": "3900100000", "otherCurrentAssets": "-1545800000", "totalCurrentAssets": "1536200000", "currentLongTermDebt": "None", "longTermInvestments": "2332000000", "shortTermInvestments": "74900000", "currentNetReceivables": "421600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6352700000", "currentAccountsPayable": "712400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79600000", "shortLongTermDebtTotal": "2352600000", "totalShareholderEquity": "3988800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671900000", "totalCurrentLiabilities": "712400000", "otherNonCurrentLiabilities": "452200000", "totalNonCurrentLiabilities": "3187700000", "cashAndShortTermInvestments": "1039700000", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "1048800000", "cashAndCashEquivalentsAtCarryingValue": "1039700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1695000000", "capitalExpenditures": "8000000", "changeInReceivables": "1100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-53700000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "500200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2027500000, "cost_of_revenue": 883700000, "gross_profit": 1143800000, "research_and_development": 0.25, "selling_general_admin": 321000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600700000, "depreciation_amortisation": 159600000, "ebitda": 760300000, "interest_expense": 92300000, "interest_income": null, "other_non_operating": null, "pretax_income": 508400000, "tax_provision": 81400000, "effective_tax_rate": null, "net_income": 202200000, "net_income_continuing_ops": 427000000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039700000, "short_term_investments": 74900000, "net_receivables": 421600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1536200000, "net_ppe": null, "goodwill": 2661400000, "intangible_assets": 1048800000, "goodwill_and_intangibles": 3710200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6352700000, "total_assets": 7888900000, "short_term_debt": 40500000, "accounts_payable": 712400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712400000, "long_term_debt": 2312100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3187700000, "total_liabilities": 3900100000, "total_debt": 2352600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4005500000, "total_equity": 3988800000, "shares_outstanding": 46700000, "operating_cash_flow": -1695000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53700000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455000000, "free_cash_flow": -1687000000, "net_change_in_cash": 500200000 }, "raw_data": { "income": { "ebit": "600700000", "ebitda": "760300000", "netIncome": "202200000", "grossProfit": "1143800000", "depreciation": "None", "totalRevenue": "2027500000", "costOfRevenue": "883700000", "interestIncome": "101600000", "incomeBeforeTax": "508400000", "interestExpense": "92300000", "operatingIncome": "662800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "81400000", "reportedCurrency": "USD", "netInterestIncome": "-92300000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-43400000", "costofGoodsAndServicesSold": "883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159600000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "427000000" }, "balance": { "goodwill": "2661400000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7888900000", "longTermDebt": "2312100000", "shortTermDebt": "40500000", "treasuryStock": "-1857000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1048800000", "reportedCurrency": "USD", "retainedEarnings": "4005500000", "totalLiabilities": "3900100000", "otherCurrentAssets": "-1545800000", "totalCurrentAssets": "1536200000", "currentLongTermDebt": "None", "longTermInvestments": "2332000000", "shortTermInvestments": "74900000", "currentNetReceivables": "421600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6352700000", "currentAccountsPayable": "712400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79600000", "shortLongTermDebtTotal": "2352600000", "totalShareholderEquity": "3988800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671900000", "totalCurrentLiabilities": "712400000", "otherNonCurrentLiabilities": "452200000", "totalNonCurrentLiabilities": "3187700000", "cashAndShortTermInvestments": "1039700000", "commonStockSharesOutstanding": "46700000", "intangibleAssetsExcludingGoodwill": "1048800000", "cashAndCashEquivalentsAtCarryingValue": "1039700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1695000000", "capitalExpenditures": "8000000", "changeInReceivables": "1100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-53700000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "500200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2239600000, "cost_of_revenue": 943000000, "gross_profit": 1296600000, "ebit": 384200000, "ebitda": 550000000, "pretax_income": 308000000, "tax_provision": 2900000, "net_income": 15700000, "net_income_to_common": 15700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539600000, "total_current_assets": 1016100000, "total_assets": 7653500000, "short_term_debt": 449700000, "long_term_debt": 1793800000, "total_debt": 2243500000, "total_liabilities": 3237700000, "total_equity": 4415800000, "shares_outstanding": 50600000, "goodwill_and_intangibles": 3833700000 }, "cash_flow": { "operating_cash_flow": 484200000, "capital_expenditure": 9600000, "free_cash_flow": 493800000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214519, "ticker_id": 184, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384200000", "ebitda": "550000000", "netIncome": "15700000", "grossProfit": "1296600000", "depreciation": "None", "totalRevenue": "2239600000", "costOfRevenue": "943000000", "interestIncome": "389000000", "incomeBeforeTax": "308000000", "interestExpense": "76200000", "operatingIncome": "754000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-76200000", "nonInterestIncome": "None", "operatingExpenses": "542600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-338000000", "costofGoodsAndServicesSold": "943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165800000", "sellingGeneralAndAdministrative": "376800000", "netIncomeFromContinuingOperations": "305100000" }, "balance": { "goodwill": "2651700000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7653500000", "longTermDebt": "1793800000", "shortTermDebt": "449700000", "treasuryStock": "-1481300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1182000000", "reportedCurrency": "USD", "retainedEarnings": "3819800000", "totalLiabilities": "3237700000", "otherCurrentAssets": "-1030900000", "totalCurrentAssets": "1016100000", "currentLongTermDebt": "449700000", "longTermInvestments": "2407400000", "shortTermInvestments": "59400000", "currentNetReceivables": "417100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6637400000", "currentAccountsPayable": "634600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92300000", "shortLongTermDebtTotal": "2243500000", "totalShareholderEquity": "4415800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184900000", "totalCurrentLiabilities": "634600000", "otherNonCurrentLiabilities": "359100000", "totalNonCurrentLiabilities": "2603100000", "cashAndShortTermInvestments": "539600000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "1182000000", "cashAndCashEquivalentsAtCarryingValue": "539600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305100000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "484200000", "capitalExpenditures": "9600000", "changeInReceivables": "-15800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934700000", "cashflowFromInvestment": "-24400000", "stockBasedCompensation": "90400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239600000, "cost_of_revenue": 943000000, "gross_profit": 1296600000, "research_and_development": 0.14, "selling_general_admin": 376800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384200000, "depreciation_amortisation": 165800000, "ebitda": 550000000, "interest_expense": 76200000, "interest_income": null, "other_non_operating": null, "pretax_income": 308000000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 15700000, "net_income_continuing_ops": 305100000, "net_income_to_common": 15700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539600000, "short_term_investments": 59400000, "net_receivables": 417100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1016100000, "net_ppe": null, "goodwill": 2651700000, "intangible_assets": 1182000000, "goodwill_and_intangibles": 3833700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6637400000, "total_assets": 7653500000, "short_term_debt": 449700000, "accounts_payable": 634600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634600000, "long_term_debt": 1793800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2603100000, "total_liabilities": 3237700000, "total_debt": 2243500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3819800000, "total_equity": 4415800000, "shares_outstanding": 50600000, "operating_cash_flow": 484200000, "stock_based_compensation": 90400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24400000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -934700000, "free_cash_flow": 493800000, "net_change_in_cash": -30000000 }, "raw_data": { "income": { "ebit": "384200000", "ebitda": "550000000", "netIncome": "15700000", "grossProfit": "1296600000", "depreciation": "None", "totalRevenue": "2239600000", "costOfRevenue": "943000000", "interestIncome": "389000000", "incomeBeforeTax": "308000000", "interestExpense": "76200000", "operatingIncome": "754000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-76200000", "nonInterestIncome": "None", "operatingExpenses": "542600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-338000000", "costofGoodsAndServicesSold": "943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165800000", "sellingGeneralAndAdministrative": "376800000", "netIncomeFromContinuingOperations": "305100000" }, "balance": { "goodwill": "2651700000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7653500000", "longTermDebt": "1793800000", "shortTermDebt": "449700000", "treasuryStock": "-1481300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1182000000", "reportedCurrency": "USD", "retainedEarnings": "3819800000", "totalLiabilities": "3237700000", "otherCurrentAssets": "-1030900000", "totalCurrentAssets": "1016100000", "currentLongTermDebt": "449700000", "longTermInvestments": "2407400000", "shortTermInvestments": "59400000", "currentNetReceivables": "417100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6637400000", "currentAccountsPayable": "634600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92300000", "shortLongTermDebtTotal": "2243500000", "totalShareholderEquity": "4415800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184900000", "totalCurrentLiabilities": "634600000", "otherNonCurrentLiabilities": "359100000", "totalNonCurrentLiabilities": "2603100000", "cashAndShortTermInvestments": "539600000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "1182000000", "cashAndCashEquivalentsAtCarryingValue": "539600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305100000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "484200000", "capitalExpenditures": "9600000", "changeInReceivables": "-15800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934700000", "cashflowFromInvestment": "-24400000", "stockBasedCompensation": "90400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 2378400000, "cost_of_revenue": 987200000, "gross_profit": 1391200000, "ebit": 794200000, "ebitda": 931000000, "pretax_income": 713600000, "tax_provision": 181300000, "net_income": 243600000, "net_income_to_common": 243600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565500000, "total_current_assets": 966100000, "total_assets": 8219100000, "short_term_debt": 51500000, "long_term_debt": 1829600000, "total_debt": 1881100000, "total_liabilities": 3250500000, "total_equity": 4968600000, "shares_outstanding": 53800000, "goodwill_and_intangibles": 3943300000 }, "cash_flow": { "operating_cash_flow": 1140600000, "capital_expenditure": 18700000, "free_cash_flow": 1159300000, "dividends_paid": 64400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214524, "ticker_id": 184, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "794200000", "ebitda": "931000000", "netIncome": "243600000", "grossProfit": "1391200000", "depreciation": "None", "totalRevenue": "2378400000", "costOfRevenue": "987200000", "interestIncome": "53400000", "incomeBeforeTax": "713600000", "interestExpense": "80600000", "operatingIncome": "767000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "181300000", "reportedCurrency": "USD", "netInterestIncome": "-80600000", "nonInterestIncome": "None", "operatingExpenses": "624200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "987200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136800000", "sellingGeneralAndAdministrative": "417700000", "netIncomeFromContinuingOperations": "532300000" }, "balance": { "goodwill": "2633400000", "inventory": "1101600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8219100000", "longTermDebt": "1829600000", "shortTermDebt": "51500000", "treasuryStock": "-1146600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1309900000", "reportedCurrency": "USD", "retainedEarnings": "3876800000", "totalLiabilities": "3250500000", "otherCurrentAssets": "-1101600000", "totalCurrentAssets": "966100000", "currentLongTermDebt": "None", "longTermInvestments": "2992100000", "shortTermInvestments": "119300000", "currentNetReceivables": "400600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253000000", "currentAccountsPayable": "746600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104300000", "shortLongTermDebtTotal": "1881100000", "totalShareholderEquity": "4968600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524900000", "totalCurrentLiabilities": "746600000", "otherNonCurrentLiabilities": "162700000", "totalNonCurrentLiabilities": "2503900000", "cashAndShortTermInvestments": "565500000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "1309900000", "cashAndCashEquivalentsAtCarryingValue": "565500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532300000", "profitLoss": "None", "dividendPayout": "64400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1140600000", "capitalExpenditures": "18700000", "changeInReceivables": "14400000", "changeInExchangeRate": "-10100000", "cashflowFromFinancing": "-983100000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "101100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2378400000, "cost_of_revenue": 987200000, "gross_profit": 1391200000, "research_and_development": 0.3, "selling_general_admin": 417700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794200000, "depreciation_amortisation": 136800000, "ebitda": 931000000, "interest_expense": 80600000, "interest_income": null, "other_non_operating": null, "pretax_income": 713600000, "tax_provision": 181300000, "effective_tax_rate": null, "net_income": 243600000, "net_income_continuing_ops": 532300000, "net_income_to_common": 243600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565500000, "short_term_investments": 119300000, "net_receivables": 400600000, "inventory": 1101600000, "other_current_assets": null, "total_current_assets": 966100000, "net_ppe": null, "goodwill": 2633400000, "intangible_assets": 1309900000, "goodwill_and_intangibles": 3943300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7253000000, "total_assets": 8219100000, "short_term_debt": 51500000, "accounts_payable": 746600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746600000, "long_term_debt": 1829600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2503900000, "total_liabilities": 3250500000, "total_debt": 1881100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3876800000, "total_equity": 4968600000, "shares_outstanding": 53800000, "operating_cash_flow": 1140600000, "stock_based_compensation": 101100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18200000, "dividends_paid": 64400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -983100000, "free_cash_flow": 1159300000, "net_change_in_cash": 129200000 }, "raw_data": { "income": { "ebit": "794200000", "ebitda": "931000000", "netIncome": "243600000", "grossProfit": "1391200000", "depreciation": "None", "totalRevenue": "2378400000", "costOfRevenue": "987200000", "interestIncome": "53400000", "incomeBeforeTax": "713600000", "interestExpense": "80600000", "operatingIncome": "767000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "181300000", "reportedCurrency": "USD", "netInterestIncome": "-80600000", "nonInterestIncome": "None", "operatingExpenses": "624200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "987200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136800000", "sellingGeneralAndAdministrative": "417700000", "netIncomeFromContinuingOperations": "532300000" }, "balance": { "goodwill": "2633400000", "inventory": "1101600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8219100000", "longTermDebt": "1829600000", "shortTermDebt": "51500000", "treasuryStock": "-1146600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1309900000", "reportedCurrency": "USD", "retainedEarnings": "3876800000", "totalLiabilities": "3250500000", "otherCurrentAssets": "-1101600000", "totalCurrentAssets": "966100000", "currentLongTermDebt": "None", "longTermInvestments": "2992100000", "shortTermInvestments": "119300000", "currentNetReceivables": "400600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253000000", "currentAccountsPayable": "746600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104300000", "shortLongTermDebtTotal": "1881100000", "totalShareholderEquity": "4968600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524900000", "totalCurrentLiabilities": "746600000", "otherNonCurrentLiabilities": "162700000", "totalNonCurrentLiabilities": "2503900000", "cashAndShortTermInvestments": "565500000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "1309900000", "cashAndCashEquivalentsAtCarryingValue": "565500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532300000", "profitLoss": "None", "dividendPayout": "64400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1140600000", "capitalExpenditures": "18700000", "changeInReceivables": "14400000", "changeInExchangeRate": "-10100000", "cashflowFromFinancing": "-983100000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "101100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 544900000, "cost_of_revenue": 103400000, "gross_profit": 441500000, "ebit": 231300000, "ebitda": 283000000, "pretax_income": 192900000, "tax_provision": 46500000, "net_income": 110400000, "net_income_to_common": 110400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376100000, "total_current_assets": 1247500000, "total_assets": 9396100000, "short_term_debt": null, "long_term_debt": 2918600000, "total_debt": 2918600000, "total_liabilities": 5148200000, "total_equity": 3089800000, "shares_outstanding": 27500000, "goodwill_and_intangibles": 6633900000 }, "cash_flow": { "operating_cash_flow": 303300000, "capital_expenditure": 3800000, "free_cash_flow": 307100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214487, "ticker_id": 184, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231300000", "ebitda": "283000000", "netIncome": "110400000", "grossProfit": "441500000", "depreciation": "None", "totalRevenue": "544900000", "costOfRevenue": "103400000", "interestIncome": "None", "incomeBeforeTax": "192900000", "interestExpense": "38400000", "operatingIncome": "77400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46500000", "reportedCurrency": "USD", "netInterestIncome": "-38400000", "nonInterestIncome": "None", "operatingExpenses": "364100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51700000", "sellingGeneralAndAdministrative": "107400000", "netIncomeFromContinuingOperations": "146400000" }, "balance": { "goodwill": "2524100000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9396100000", "longTermDebt": "2918600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4109800000", "reportedCurrency": "USD", "retainedEarnings": "7725500000", "totalLiabilities": "5148200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1247500000", "currentLongTermDebt": "None", "longTermInvestments": "3686400000", "shortTermInvestments": "None", "currentNetReceivables": "871400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8148600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918600000", "totalShareholderEquity": "3089800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1097500000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "5148200000", "cashAndShortTermInvestments": "376100000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "4109800000", "cashAndCashEquivalentsAtCarryingValue": "376100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303300000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277300000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "53500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544900000, "cost_of_revenue": 103400000, "gross_profit": 441500000, "research_and_development": null, "selling_general_admin": 107400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231300000, "depreciation_amortisation": 51700000, "ebitda": 283000000, "interest_expense": 38400000, "interest_income": null, "other_non_operating": null, "pretax_income": 192900000, "tax_provision": 46500000, "effective_tax_rate": null, "net_income": 110400000, "net_income_continuing_ops": 146400000, "net_income_to_common": 110400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376100000, "short_term_investments": null, "net_receivables": 871400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1247500000, "net_ppe": null, "goodwill": 2524100000, "intangible_assets": 4109800000, "goodwill_and_intangibles": 6633900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8148600000, "total_assets": 9396100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097500000, "long_term_debt": 2918600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5148200000, "total_liabilities": 5148200000, "total_debt": 2918600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7725500000, "total_equity": 3089800000, "shares_outstanding": 27500000, "operating_cash_flow": 303300000, "stock_based_compensation": 53500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277300000, "free_cash_flow": 307100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231300000", "ebitda": "283000000", "netIncome": "110400000", "grossProfit": "441500000", "depreciation": "None", "totalRevenue": "544900000", "costOfRevenue": "103400000", "interestIncome": "None", "incomeBeforeTax": "192900000", "interestExpense": "38400000", "operatingIncome": "77400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46500000", "reportedCurrency": "USD", "netInterestIncome": "-38400000", "nonInterestIncome": "None", "operatingExpenses": "364100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51700000", "sellingGeneralAndAdministrative": "107400000", "netIncomeFromContinuingOperations": "146400000" }, "balance": { "goodwill": "2524100000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9396100000", "longTermDebt": "2918600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4109800000", "reportedCurrency": "USD", "retainedEarnings": "7725500000", "totalLiabilities": "5148200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1247500000", "currentLongTermDebt": "None", "longTermInvestments": "3686400000", "shortTermInvestments": "None", "currentNetReceivables": "871400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8148600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918600000", "totalShareholderEquity": "3089800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1097500000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "5148200000", "cashAndShortTermInvestments": "376100000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "4109800000", "cashAndCashEquivalentsAtCarryingValue": "376100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303300000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277300000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "53500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 800400000, "cost_of_revenue": 133400000, "gross_profit": 667000000, "ebit": 560400000, "ebitda": 627100000, "pretax_income": 525700000, "tax_provision": 147600000, "net_income": 347600000, "net_income_to_common": 347600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586000000, "total_current_assets": 1082200000, "total_assets": 9207400000, "short_term_debt": 0, "long_term_debt": 2691300000, "total_debt": 2691300000, "total_liabilities": 4785300000, "total_equity": 3238400000, "shares_outstanding": 31500000, "goodwill_and_intangibles": 4170500000 }, "cash_flow": { "operating_cash_flow": 267300000, "capital_expenditure": 1900000, "free_cash_flow": 269200000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214488, "ticker_id": 184, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "560400000", "ebitda": "627100000", "netIncome": "347600000", "grossProfit": "667000000", "depreciation": "None", "totalRevenue": "800400000", "costOfRevenue": "133400000", "interestIncome": "217200000", "incomeBeforeTax": "525700000", "interestExpense": "34700000", "operatingIncome": "308500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "147600000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "358500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66700000", "sellingGeneralAndAdministrative": "389900000", "netIncomeFromContinuingOperations": "377900000" }, "balance": { "goodwill": "2531200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9207400000", "longTermDebt": "2691300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1639300000", "reportedCurrency": "USD", "retainedEarnings": "7615400000", "totalLiabilities": "4785300000", "otherCurrentAssets": "None", "totalCurrentAssets": "1082200000", "currentLongTermDebt": "None", "longTermInvestments": "3497200000", "shortTermInvestments": "84800000", "currentNetReceivables": "496200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8125200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54400000", "shortLongTermDebtTotal": "2691300000", "totalShareholderEquity": "3238400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "806900000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "4785300000", "cashAndShortTermInvestments": "586000000", "commonStockSharesOutstanding": "31500000", "intangibleAssetsExcludingGoodwill": "1639300000", "cashAndCashEquivalentsAtCarryingValue": "586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377900000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267300000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200100000", "cashflowFromInvestment": "41600000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800400000, "cost_of_revenue": 133400000, "gross_profit": 667000000, "research_and_development": null, "selling_general_admin": 389900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560400000, "depreciation_amortisation": 66700000, "ebitda": 627100000, "interest_expense": 34700000, "interest_income": null, "other_non_operating": null, "pretax_income": 525700000, "tax_provision": 147600000, "effective_tax_rate": null, "net_income": 347600000, "net_income_continuing_ops": 377900000, "net_income_to_common": 347600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586000000, "short_term_investments": 84800000, "net_receivables": 496200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1082200000, "net_ppe": null, "goodwill": 2531200000, "intangible_assets": 1639300000, "goodwill_and_intangibles": 4170500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8125200000, "total_assets": 9207400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806900000, "long_term_debt": 2691300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4785300000, "total_liabilities": 4785300000, "total_debt": 2691300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7615400000, "total_equity": 3238400000, "shares_outstanding": 31500000, "operating_cash_flow": 267300000, "stock_based_compensation": 54200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41600000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200100000, "free_cash_flow": 269200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "560400000", "ebitda": "627100000", "netIncome": "347600000", "grossProfit": "667000000", "depreciation": "None", "totalRevenue": "800400000", "costOfRevenue": "133400000", "interestIncome": "217200000", "incomeBeforeTax": "525700000", "interestExpense": "34700000", "operatingIncome": "308500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "147600000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "358500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66700000", "sellingGeneralAndAdministrative": "389900000", "netIncomeFromContinuingOperations": "377900000" }, "balance": { "goodwill": "2531200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9207400000", "longTermDebt": "2691300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1639300000", "reportedCurrency": "USD", "retainedEarnings": "7615400000", "totalLiabilities": "4785300000", "otherCurrentAssets": "None", "totalCurrentAssets": "1082200000", "currentLongTermDebt": "None", "longTermInvestments": "3497200000", "shortTermInvestments": "84800000", "currentNetReceivables": "496200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8125200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54400000", "shortLongTermDebtTotal": "2691300000", "totalShareholderEquity": "3238400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "806900000", "otherNonCurrentLiabilities": "754000000", "totalNonCurrentLiabilities": "4785300000", "cashAndShortTermInvestments": "586000000", "commonStockSharesOutstanding": "31500000", "intangibleAssetsExcludingGoodwill": "1639300000", "cashAndCashEquivalentsAtCarryingValue": "586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377900000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267300000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200100000", "cashflowFromInvestment": "41600000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 528000000, "cost_of_revenue": 253500000, "gross_profit": 274500000, "ebit": 395700000, "ebitda": 404700000, "pretax_income": 362500000, "tax_provision": 71600000, "net_income": 212400000, "net_income_to_common": 212400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476100000, "total_current_assets": 1143800000, "total_assets": 8928200000, "short_term_debt": 0, "long_term_debt": 2371600000, "total_debt": 2371600000, "total_liabilities": 4388200000, "total_equity": 3343400000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 4231500000 }, "cash_flow": { "operating_cash_flow": 277100000, "capital_expenditure": 1200000, "free_cash_flow": 278300000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214490, "ticker_id": 184, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395700000", "ebitda": "404700000", "netIncome": "212400000", "grossProfit": "274500000", "depreciation": "None", "totalRevenue": "528000000", "costOfRevenue": "253500000", "interestIncome": "82900000", "incomeBeforeTax": "362500000", "interestExpense": "33200000", "operatingIncome": "165100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71600000", "reportedCurrency": "USD", "netInterestIncome": "-33200000", "nonInterestIncome": "None", "operatingExpenses": "109400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "100500000", "netIncomeFromContinuingOperations": "290900000" }, "balance": { "goodwill": "2528200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8928200000", "longTermDebt": "2371600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1703300000", "reportedCurrency": "USD", "retainedEarnings": "7268000000", "totalLiabilities": "4388200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1143800000", "currentLongTermDebt": "None", "longTermInvestments": "3188800000", "shortTermInvestments": "None", "currentNetReceivables": "667700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7784400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55200000", "shortLongTermDebtTotal": "2371600000", "totalShareholderEquity": "3343400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879700000", "totalCurrentLiabilities": "879700000", "otherNonCurrentLiabilities": "594500000", "totalNonCurrentLiabilities": "3508500000", "cashAndShortTermInvestments": "476100000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "1703300000", "cashAndCashEquivalentsAtCarryingValue": "476100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277100000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430200000", "cashflowFromInvestment": "270700000", "stockBasedCompensation": "56300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528000000, "cost_of_revenue": 253500000, "gross_profit": 274500000, "research_and_development": null, "selling_general_admin": 100500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395700000, "depreciation_amortisation": 9000000, "ebitda": 404700000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": 362500000, "tax_provision": 71600000, "effective_tax_rate": null, "net_income": 212400000, "net_income_continuing_ops": 290900000, "net_income_to_common": 212400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476100000, "short_term_investments": null, "net_receivables": 667700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1143800000, "net_ppe": null, "goodwill": 2528200000, "intangible_assets": 1703300000, "goodwill_and_intangibles": 4231500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7784400000, "total_assets": 8928200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879700000, "long_term_debt": 2371600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508500000, "total_liabilities": 4388200000, "total_debt": 2371600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7268000000, "total_equity": 3343400000, "shares_outstanding": 33000000, "operating_cash_flow": 277100000, "stock_based_compensation": 56300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 270700000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430200000, "free_cash_flow": 278300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395700000", "ebitda": "404700000", "netIncome": "212400000", "grossProfit": "274500000", "depreciation": "None", "totalRevenue": "528000000", "costOfRevenue": "253500000", "interestIncome": "82900000", "incomeBeforeTax": "362500000", "interestExpense": "33200000", "operatingIncome": "165100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71600000", "reportedCurrency": "USD", "netInterestIncome": "-33200000", "nonInterestIncome": "None", "operatingExpenses": "109400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "100500000", "netIncomeFromContinuingOperations": "290900000" }, "balance": { "goodwill": "2528200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8928200000", "longTermDebt": "2371600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1703300000", "reportedCurrency": "USD", "retainedEarnings": "7268000000", "totalLiabilities": "4388200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1143800000", "currentLongTermDebt": "None", "longTermInvestments": "3188800000", "shortTermInvestments": "None", "currentNetReceivables": "667700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7784400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55200000", "shortLongTermDebtTotal": "2371600000", "totalShareholderEquity": "3343400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879700000", "totalCurrentLiabilities": "879700000", "otherNonCurrentLiabilities": "594500000", "totalNonCurrentLiabilities": "3508500000", "cashAndShortTermInvestments": "476100000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "1703300000", "cashAndCashEquivalentsAtCarryingValue": "476100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277100000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430200000", "cashflowFromInvestment": "270700000", "stockBasedCompensation": "56300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 493200000, "cost_of_revenue": 263700000, "gross_profit": 229500000, "ebit": 206100000, "ebitda": 214900000, "pretax_income": 171600000, "tax_provision": 35700000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361000000, "total_current_assets": 932000000, "total_assets": 8807600000, "short_term_debt": 0, "long_term_debt": 2621200000, "total_debt": 2621200000, "total_liabilities": 4332800000, "total_equity": 3238700000, "shares_outstanding": 32300000, "goodwill_and_intangibles": 4253700000 }, "cash_flow": { "operating_cash_flow": 230800000, "capital_expenditure": 1400000, "free_cash_flow": 232200000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214491, "ticker_id": 184, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206100000", "ebitda": "214900000", "netIncome": "84300000", "grossProfit": "229500000", "depreciation": "None", "totalRevenue": "493200000", "costOfRevenue": "263700000", "interestIncome": "56600000", "incomeBeforeTax": "171600000", "interestExpense": "34500000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35700000", "reportedCurrency": "USD", "netInterestIncome": "-34500000", "nonInterestIncome": "None", "operatingExpenses": "104500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "359400000", "netIncomeFromContinuingOperations": "135900000" }, "balance": { "goodwill": "2537600000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8807600000", "longTermDebt": "2621200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1716100000", "reportedCurrency": "USD", "retainedEarnings": "7055900000", "totalLiabilities": "4332800000", "otherCurrentAssets": "-932000000", "totalCurrentAssets": "932000000", "currentLongTermDebt": "None", "longTermInvestments": "3262400000", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7875600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56700000", "shortLongTermDebtTotal": "2621200000", "totalShareholderEquity": "3238700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692400000", "totalCurrentLiabilities": "692400000", "otherNonCurrentLiabilities": "474900000", "totalNonCurrentLiabilities": "3640400000", "cashAndShortTermInvestments": "361000000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "1716100000", "cashAndCashEquivalentsAtCarryingValue": "361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135900000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230800000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201500000", "cashflowFromInvestment": "-493700000", "stockBasedCompensation": "68600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493200000, "cost_of_revenue": 263700000, "gross_profit": 229500000, "research_and_development": null, "selling_general_admin": 359400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206100000, "depreciation_amortisation": 8800000, "ebitda": 214900000, "interest_expense": 34500000, "interest_income": null, "other_non_operating": null, "pretax_income": 171600000, "tax_provision": 35700000, "effective_tax_rate": null, "net_income": 84300000, "net_income_continuing_ops": 135900000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361000000, "short_term_investments": null, "net_receivables": 571000000, "inventory": null, "other_current_assets": null, "total_current_assets": 932000000, "net_ppe": null, "goodwill": 2537600000, "intangible_assets": 1716100000, "goodwill_and_intangibles": 4253700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7875600000, "total_assets": 8807600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692400000, "long_term_debt": 2621200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640400000, "total_liabilities": 4332800000, "total_debt": 2621200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7055900000, "total_equity": 3238700000, "shares_outstanding": 32300000, "operating_cash_flow": 230800000, "stock_based_compensation": 68600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493700000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201500000, "free_cash_flow": 232200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206100000", "ebitda": "214900000", "netIncome": "84300000", "grossProfit": "229500000", "depreciation": "None", "totalRevenue": "493200000", "costOfRevenue": "263700000", "interestIncome": "56600000", "incomeBeforeTax": "171600000", "interestExpense": "34500000", "operatingIncome": "125000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35700000", "reportedCurrency": "USD", "netInterestIncome": "-34500000", "nonInterestIncome": "None", "operatingExpenses": "104500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "359400000", "netIncomeFromContinuingOperations": "135900000" }, "balance": { "goodwill": "2537600000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8807600000", "longTermDebt": "2621200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1716100000", "reportedCurrency": "USD", "retainedEarnings": "7055900000", "totalLiabilities": "4332800000", "otherCurrentAssets": "-932000000", "totalCurrentAssets": "932000000", "currentLongTermDebt": "None", "longTermInvestments": "3262400000", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7875600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56700000", "shortLongTermDebtTotal": "2621200000", "totalShareholderEquity": "3238700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692400000", "totalCurrentLiabilities": "692400000", "otherNonCurrentLiabilities": "474900000", "totalNonCurrentLiabilities": "3640400000", "cashAndShortTermInvestments": "361000000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "1716100000", "cashAndCashEquivalentsAtCarryingValue": "361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135900000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230800000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201500000", "cashflowFromInvestment": "-493700000", "stockBasedCompensation": "68600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 496600000, "cost_of_revenue": 230300000, "gross_profit": 266300000, "ebit": 160700000, "ebitda": 246800000, "pretax_income": 126600000, "tax_provision": 27400000, "net_income": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816500000, "total_current_assets": 1398200000, "total_assets": 8714100000, "short_term_debt": 0, "long_term_debt": 2620700000, "total_debt": 2620700000, "total_liabilities": 4249000000, "total_equity": 3188200000, "shares_outstanding": 32600000, "goodwill_and_intangibles": 4216400000 }, "cash_flow": { "operating_cash_flow": 208900000, "capital_expenditure": 1600000, "free_cash_flow": 210500000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214492, "ticker_id": 184, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160700000", "ebitda": "246800000", "netIncome": "72400000", "grossProfit": "266300000", "depreciation": "None", "totalRevenue": "496600000", "costOfRevenue": "230300000", "interestIncome": "52800000", "incomeBeforeTax": "126600000", "interestExpense": "34100000", "operatingIncome": "85500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27400000", "reportedCurrency": "USD", "netInterestIncome": "-34100000", "nonInterestIncome": "None", "operatingExpenses": "180800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86100000", "sellingGeneralAndAdministrative": "94700000", "netIncomeFromContinuingOperations": "99200000" }, "balance": { "goodwill": "2512500000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8714100000", "longTermDebt": "2620700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1703900000", "reportedCurrency": "USD", "retainedEarnings": "6971900000", "totalLiabilities": "4249000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1398200000", "currentLongTermDebt": "None", "longTermInvestments": "2752300000", "shortTermInvestments": "41300000", "currentNetReceivables": "581700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56900000", "shortLongTermDebtTotal": "2620700000", "totalShareholderEquity": "3188200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665700000", "totalCurrentLiabilities": "665700000", "otherNonCurrentLiabilities": "442100000", "totalNonCurrentLiabilities": "3583300000", "cashAndShortTermInvestments": "816500000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "1703900000", "cashAndCashEquivalentsAtCarryingValue": "816500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99200000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208900000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316900000", "cashflowFromInvestment": "-35600000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496600000, "cost_of_revenue": 230300000, "gross_profit": 266300000, "research_and_development": null, "selling_general_admin": 94700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160700000, "depreciation_amortisation": 86100000, "ebitda": 246800000, "interest_expense": 34100000, "interest_income": null, "other_non_operating": null, "pretax_income": 126600000, "tax_provision": 27400000, "effective_tax_rate": null, "net_income": 72400000, "net_income_continuing_ops": 99200000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816500000, "short_term_investments": 41300000, "net_receivables": 581700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1398200000, "net_ppe": null, "goodwill": 2512500000, "intangible_assets": 1703900000, "goodwill_and_intangibles": 4216400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7315900000, "total_assets": 8714100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665700000, "long_term_debt": 2620700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3583300000, "total_liabilities": 4249000000, "total_debt": 2620700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6971900000, "total_equity": 3188200000, "shares_outstanding": 32600000, "operating_cash_flow": 208900000, "stock_based_compensation": 23700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35600000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316900000, "free_cash_flow": 210500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160700000", "ebitda": "246800000", "netIncome": "72400000", "grossProfit": "266300000", "depreciation": "None", "totalRevenue": "496600000", "costOfRevenue": "230300000", "interestIncome": "52800000", "incomeBeforeTax": "126600000", "interestExpense": "34100000", "operatingIncome": "85500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27400000", "reportedCurrency": "USD", "netInterestIncome": "-34100000", "nonInterestIncome": "None", "operatingExpenses": "180800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86100000", "sellingGeneralAndAdministrative": "94700000", "netIncomeFromContinuingOperations": "99200000" }, "balance": { "goodwill": "2512500000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8714100000", "longTermDebt": "2620700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1703900000", "reportedCurrency": "USD", "retainedEarnings": "6971900000", "totalLiabilities": "4249000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1398200000", "currentLongTermDebt": "None", "longTermInvestments": "2752300000", "shortTermInvestments": "41300000", "currentNetReceivables": "581700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56900000", "shortLongTermDebtTotal": "2620700000", "totalShareholderEquity": "3188200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665700000", "totalCurrentLiabilities": "665700000", "otherNonCurrentLiabilities": "442100000", "totalNonCurrentLiabilities": "3583300000", "cashAndShortTermInvestments": "816500000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "1703900000", "cashAndCashEquivalentsAtCarryingValue": "816500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99200000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208900000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316900000", "cashflowFromInvestment": "-35600000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 524300000, "cost_of_revenue": 238800000, "gross_profit": 285500000, "ebit": 308900000, "ebitda": 320100000, "pretax_income": 273700000, "tax_provision": 52600000, "net_income": 162100000, "net_income_to_common": 162100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 1416300000, "total_assets": 8830900000, "short_term_debt": 0, "long_term_debt": 2620200000, "total_debt": 2620200000, "total_liabilities": 4182200000, "total_equity": 3345300000, "shares_outstanding": 36000000, "goodwill_and_intangibles": 4282700000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 1100000, "free_cash_flow": 213600000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214493, "ticker_id": 184, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308900000", "ebitda": "320100000", "netIncome": "162100000", "grossProfit": "285500000", "depreciation": "None", "totalRevenue": "524300000", "costOfRevenue": "238800000", "interestIncome": "106600000", "incomeBeforeTax": "273700000", "interestExpense": "35200000", "operatingIncome": "175900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52600000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "109600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "98400000", "netIncomeFromContinuingOperations": "221100000" }, "balance": { "goodwill": "2504900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8830900000", "longTermDebt": "2620200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1777800000", "reportedCurrency": "USD", "retainedEarnings": "6899800000", "totalLiabilities": "4182200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1416300000", "currentLongTermDebt": "None", "longTermInvestments": "2785600000", "shortTermInvestments": "56600000", "currentNetReceivables": "409700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7414600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57600000", "shortLongTermDebtTotal": "2620200000", "totalShareholderEquity": "3345300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639100000", "totalCurrentLiabilities": "639100000", "otherNonCurrentLiabilities": "402400000", "totalNonCurrentLiabilities": "3543100000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "36000000", "intangibleAssetsExcludingGoodwill": "1777800000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221100000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212500000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271800000", "cashflowFromInvestment": "8500000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524300000, "cost_of_revenue": 238800000, "gross_profit": 285500000, "research_and_development": null, "selling_general_admin": 98400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308900000, "depreciation_amortisation": 11200000, "ebitda": 320100000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": 273700000, "tax_provision": 52600000, "effective_tax_rate": null, "net_income": 162100000, "net_income_continuing_ops": 221100000, "net_income_to_common": 162100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": 56600000, "net_receivables": 409700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1416300000, "net_ppe": null, "goodwill": 2504900000, "intangible_assets": 1777800000, "goodwill_and_intangibles": 4282700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7414600000, "total_assets": 8830900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639100000, "long_term_debt": 2620200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543100000, "total_liabilities": 4182200000, "total_debt": 2620200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6899800000, "total_equity": 3345300000, "shares_outstanding": 36000000, "operating_cash_flow": 212500000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8500000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271800000, "free_cash_flow": 213600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308900000", "ebitda": "320100000", "netIncome": "162100000", "grossProfit": "285500000", "depreciation": "None", "totalRevenue": "524300000", "costOfRevenue": "238800000", "interestIncome": "106600000", "incomeBeforeTax": "273700000", "interestExpense": "35200000", "operatingIncome": "175900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52600000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "109600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "98400000", "netIncomeFromContinuingOperations": "221100000" }, "balance": { "goodwill": "2504900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8830900000", "longTermDebt": "2620200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1777800000", "reportedCurrency": "USD", "retainedEarnings": "6899800000", "totalLiabilities": "4182200000", "otherCurrentAssets": "None", "totalCurrentAssets": "1416300000", "currentLongTermDebt": "None", "longTermInvestments": "2785600000", "shortTermInvestments": "56600000", "currentNetReceivables": "409700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7414600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57600000", "shortLongTermDebtTotal": "2620200000", "totalShareholderEquity": "3345300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639100000", "totalCurrentLiabilities": "639100000", "otherNonCurrentLiabilities": "402400000", "totalNonCurrentLiabilities": "3543100000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "36000000", "intangibleAssetsExcludingGoodwill": "1777800000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221100000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212500000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271800000", "cashflowFromInvestment": "8500000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 516400000, "cost_of_revenue": 220800000, "gross_profit": 295600000, "ebit": 251800000, "ebitda": 262400000, "pretax_income": 217100000, "tax_provision": 31300000, "net_income": 123600000, "net_income_to_common": 123600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010700000, "total_current_assets": 1533900000, "total_assets": 8903000000, "short_term_debt": 0, "long_term_debt": 2619700000, "total_debt": 2619700000, "total_liabilities": 4231900000, "total_equity": 3316300000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 4339100000 }, "cash_flow": { "operating_cash_flow": 265200000, "capital_expenditure": 700000, "free_cash_flow": 265900000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214495, "ticker_id": 184, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251800000", "ebitda": "262400000", "netIncome": "123600000", "grossProfit": "295600000", "depreciation": "None", "totalRevenue": "516400000", "costOfRevenue": "220800000", "interestIncome": "40700000", "incomeBeforeTax": "217100000", "interestExpense": "34700000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "107600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10600000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "185800000" }, "balance": { "goodwill": "2532000000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8903000000", "longTermDebt": "2619700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1807100000", "reportedCurrency": "USD", "retainedEarnings": "6738100000", "totalLiabilities": "4231900000", "otherCurrentAssets": "-1533900000", "totalCurrentAssets": "1533900000", "currentLongTermDebt": "None", "longTermInvestments": "2681200000", "shortTermInvestments": "66100000", "currentNetReceivables": "457100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7369100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61000000", "shortLongTermDebtTotal": "2619700000", "totalShareholderEquity": "3316300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625700000", "totalCurrentLiabilities": "625700000", "otherNonCurrentLiabilities": "464500000", "totalNonCurrentLiabilities": "3606200000", "cashAndShortTermInvestments": "1010700000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "1807100000", "cashAndCashEquivalentsAtCarryingValue": "1010700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185700000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265200000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "55800000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516400000, "cost_of_revenue": 220800000, "gross_profit": 295600000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251800000, "depreciation_amortisation": 10600000, "ebitda": 262400000, "interest_expense": 34700000, "interest_income": null, "other_non_operating": null, "pretax_income": 217100000, "tax_provision": 31300000, "effective_tax_rate": null, "net_income": 123600000, "net_income_continuing_ops": 185800000, "net_income_to_common": 123600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010700000, "short_term_investments": 66100000, "net_receivables": 457100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1533900000, "net_ppe": null, "goodwill": 2532000000, "intangible_assets": 1807100000, "goodwill_and_intangibles": 4339100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7369100000, "total_assets": 8903000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625700000, "long_term_debt": 2619700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3606200000, "total_liabilities": 4231900000, "total_debt": 2619700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6738100000, "total_equity": 3316300000, "shares_outstanding": 35000000, "operating_cash_flow": 265200000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55800000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000000, "free_cash_flow": 265900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251800000", "ebitda": "262400000", "netIncome": "123600000", "grossProfit": "295600000", "depreciation": "None", "totalRevenue": "516400000", "costOfRevenue": "220800000", "interestIncome": "40700000", "incomeBeforeTax": "217100000", "interestExpense": "34700000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "107600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10600000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "185800000" }, "balance": { "goodwill": "2532000000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8903000000", "longTermDebt": "2619700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1807100000", "reportedCurrency": "USD", "retainedEarnings": "6738100000", "totalLiabilities": "4231900000", "otherCurrentAssets": "-1533900000", "totalCurrentAssets": "1533900000", "currentLongTermDebt": "None", "longTermInvestments": "2681200000", "shortTermInvestments": "66100000", "currentNetReceivables": "457100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7369100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61000000", "shortLongTermDebtTotal": "2619700000", "totalShareholderEquity": "3316300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625700000", "totalCurrentLiabilities": "625700000", "otherNonCurrentLiabilities": "464500000", "totalNonCurrentLiabilities": "3606200000", "cashAndShortTermInvestments": "1010700000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "1807100000", "cashAndCashEquivalentsAtCarryingValue": "1010700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185700000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265200000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "55800000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 500300000, "cost_of_revenue": 215300000, "gross_profit": 285000000, "ebit": 211800000, "ebitda": 222200000, "pretax_income": 178300000, "tax_provision": 43300000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865500000, "total_current_assets": 1490000000, "total_assets": 8845000000, "short_term_debt": 19400000, "long_term_debt": 2525200000, "total_debt": 2544600000, "total_liabilities": 4191300000, "total_equity": 3330900000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 4311700000 }, "cash_flow": { "operating_cash_flow": 245200000, "capital_expenditure": 600000, "free_cash_flow": 245800000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214496, "ticker_id": 184, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211800000", "ebitda": "222200000", "netIncome": "76000000", "grossProfit": "285000000", "depreciation": "None", "totalRevenue": "500300000", "costOfRevenue": "215300000", "interestIncome": "None", "incomeBeforeTax": "178300000", "interestExpense": "33500000", "operatingIncome": "185200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43300000", "reportedCurrency": "USD", "netInterestIncome": "-33500000", "nonInterestIncome": "None", "operatingExpenses": "99800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "89400000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "2516100000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8845000000", "longTermDebt": "2525200000", "shortTermDebt": "19400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1795600000", "reportedCurrency": "USD", "retainedEarnings": "6614700000", "totalLiabilities": "4191300000", "otherCurrentAssets": "-1494600000", "totalCurrentAssets": "1490000000", "currentLongTermDebt": "None", "longTermInvestments": "2691900000", "shortTermInvestments": "167300000", "currentNetReceivables": "457200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7355000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525200000", "totalShareholderEquity": "3330900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "637300000", "totalCurrentLiabilities": "637300000", "otherNonCurrentLiabilities": "529700000", "totalNonCurrentLiabilities": "3554000000", "cashAndShortTermInvestments": "865500000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "1795600000", "cashAndCashEquivalentsAtCarryingValue": "865500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135100000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413800000", "cashflowFromInvestment": "240300000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500300000, "cost_of_revenue": 215300000, "gross_profit": 285000000, "research_and_development": null, "selling_general_admin": 89400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211800000, "depreciation_amortisation": 10400000, "ebitda": 222200000, "interest_expense": 33500000, "interest_income": null, "other_non_operating": null, "pretax_income": 178300000, "tax_provision": 43300000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 135000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865500000, "short_term_investments": 167300000, "net_receivables": 457200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1490000000, "net_ppe": null, "goodwill": 2516100000, "intangible_assets": 1795600000, "goodwill_and_intangibles": 4311700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7355000000, "total_assets": 8845000000, "short_term_debt": 19400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637300000, "long_term_debt": 2525200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3554000000, "total_liabilities": 4191300000, "total_debt": 2544600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6614700000, "total_equity": 3330900000, "shares_outstanding": 35300000, "operating_cash_flow": 245200000, "stock_based_compensation": 27500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240300000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413800000, "free_cash_flow": 245800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211800000", "ebitda": "222200000", "netIncome": "76000000", "grossProfit": "285000000", "depreciation": "None", "totalRevenue": "500300000", "costOfRevenue": "215300000", "interestIncome": "None", "incomeBeforeTax": "178300000", "interestExpense": "33500000", "operatingIncome": "185200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43300000", "reportedCurrency": "USD", "netInterestIncome": "-33500000", "nonInterestIncome": "None", "operatingExpenses": "99800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "89400000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "2516100000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8845000000", "longTermDebt": "2525200000", "shortTermDebt": "19400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1795600000", "reportedCurrency": "USD", "retainedEarnings": "6614700000", "totalLiabilities": "4191300000", "otherCurrentAssets": "-1494600000", "totalCurrentAssets": "1490000000", "currentLongTermDebt": "None", "longTermInvestments": "2691900000", "shortTermInvestments": "167300000", "currentNetReceivables": "457200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7355000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525200000", "totalShareholderEquity": "3330900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "637300000", "totalCurrentLiabilities": "637300000", "otherNonCurrentLiabilities": "529700000", "totalNonCurrentLiabilities": "3554000000", "cashAndShortTermInvestments": "865500000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "1795600000", "cashAndCashEquivalentsAtCarryingValue": "865500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135100000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413800000", "cashflowFromInvestment": "240300000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 499900000, "cost_of_revenue": 240400000, "gross_profit": 259500000, "ebit": 284000000, "ebitda": 294300000, "pretax_income": 254100000, "tax_provision": 55400000, "net_income": 149800000, "net_income_to_common": 149800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793400000, "total_current_assets": 1668000000, "total_assets": 9024600000, "short_term_debt": 29600000, "long_term_debt": 2524900000, "total_debt": 2554500000, "total_liabilities": 4111100000, "total_equity": 3590200000, "shares_outstanding": 40100000, "goodwill_and_intangibles": 4319800000 }, "cash_flow": { "operating_cash_flow": 209200000, "capital_expenditure": 1000000, "free_cash_flow": 210200000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214497, "ticker_id": 184, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284000000", "ebitda": "294300000", "netIncome": "149800000", "grossProfit": "259500000", "depreciation": "None", "totalRevenue": "499900000", "costOfRevenue": "240400000", "interestIncome": "None", "incomeBeforeTax": "254100000", "interestExpense": "29900000", "operatingIncome": "157500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55400000", "reportedCurrency": "USD", "netInterestIncome": "-29900000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "91700000", "netIncomeFromContinuingOperations": "198700000" }, "balance": { "goodwill": "2517500000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9024600000", "longTermDebt": "2524900000", "shortTermDebt": "29600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1802300000", "reportedCurrency": "USD", "retainedEarnings": "6539100000", "totalLiabilities": "4111100000", "otherCurrentAssets": "-1668000000", "totalCurrentAssets": "1668000000", "currentLongTermDebt": "None", "longTermInvestments": "2737000000", "shortTermInvestments": "348900000", "currentNetReceivables": "525700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2524900000", "totalShareholderEquity": "3590200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634100000", "totalCurrentLiabilities": "634100000", "otherNonCurrentLiabilities": "464600000", "totalNonCurrentLiabilities": "3477000000", "cashAndShortTermInvestments": "793400000", "commonStockSharesOutstanding": "40100000", "intangibleAssetsExcludingGoodwill": "1802300000", "cashAndCashEquivalentsAtCarryingValue": "793400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198700000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209200000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302300000", "cashflowFromInvestment": "74500000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499900000, "cost_of_revenue": 240400000, "gross_profit": 259500000, "research_and_development": null, "selling_general_admin": 91700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284000000, "depreciation_amortisation": 10300000, "ebitda": 294300000, "interest_expense": 29900000, "interest_income": null, "other_non_operating": null, "pretax_income": 254100000, "tax_provision": 55400000, "effective_tax_rate": null, "net_income": 149800000, "net_income_continuing_ops": 198700000, "net_income_to_common": 149800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793400000, "short_term_investments": 348900000, "net_receivables": 525700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1668000000, "net_ppe": null, "goodwill": 2517500000, "intangible_assets": 1802300000, "goodwill_and_intangibles": 4319800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7356600000, "total_assets": 9024600000, "short_term_debt": 29600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634100000, "long_term_debt": 2524900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3477000000, "total_liabilities": 4111100000, "total_debt": 2554500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6539100000, "total_equity": 3590200000, "shares_outstanding": 40100000, "operating_cash_flow": 209200000, "stock_based_compensation": 38800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74500000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302300000, "free_cash_flow": 210200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284000000", "ebitda": "294300000", "netIncome": "149800000", "grossProfit": "259500000", "depreciation": "None", "totalRevenue": "499900000", "costOfRevenue": "240400000", "interestIncome": "None", "incomeBeforeTax": "254100000", "interestExpense": "29900000", "operatingIncome": "157500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55400000", "reportedCurrency": "USD", "netInterestIncome": "-29900000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "91700000", "netIncomeFromContinuingOperations": "198700000" }, "balance": { "goodwill": "2517500000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9024600000", "longTermDebt": "2524900000", "shortTermDebt": "29600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1802300000", "reportedCurrency": "USD", "retainedEarnings": "6539100000", "totalLiabilities": "4111100000", "otherCurrentAssets": "-1668000000", "totalCurrentAssets": "1668000000", "currentLongTermDebt": "None", "longTermInvestments": "2737000000", "shortTermInvestments": "348900000", "currentNetReceivables": "525700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2524900000", "totalShareholderEquity": "3590200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634100000", "totalCurrentLiabilities": "634100000", "otherNonCurrentLiabilities": "464600000", "totalNonCurrentLiabilities": "3477000000", "cashAndShortTermInvestments": "793400000", "commonStockSharesOutstanding": "40100000", "intangibleAssetsExcludingGoodwill": "1802300000", "cashAndCashEquivalentsAtCarryingValue": "793400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198700000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209200000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302300000", "cashflowFromInvestment": "74500000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 502600000, "cost_of_revenue": 244500000, "gross_profit": 258100000, "ebit": 305500000, "ebitda": 319300000, "pretax_income": 274100000, "tax_provision": 29900000, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813600000, "total_current_assets": 1643000000, "total_assets": 9059600000, "short_term_debt": 39100000, "long_term_debt": 2537500000, "total_debt": 2576600000, "total_liabilities": 4096100000, "total_equity": 3587900000, "shares_outstanding": 41300000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 254900000, "capital_expenditure": 5800000, "free_cash_flow": 260700000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214498, "ticker_id": 184, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305500000", "ebitda": "319300000", "netIncome": "196100000", "grossProfit": "258100000", "depreciation": "None", "totalRevenue": "502600000", "costOfRevenue": "244500000", "interestIncome": "None", "incomeBeforeTax": "274100000", "interestExpense": "31400000", "operatingIncome": "159500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-31400000", "nonInterestIncome": "None", "operatingExpenses": "98600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "84800000", "netIncomeFromContinuingOperations": "244200000" }, "balance": { "goodwill": "2523600000", "inventory": "1648900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9059600000", "longTermDebt": "2537500000", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1812400000", "reportedCurrency": "USD", "retainedEarnings": "6389600000", "totalLiabilities": "4096100000", "otherCurrentAssets": "-1648900000", "totalCurrentAssets": "1643000000", "currentLongTermDebt": "None", "longTermInvestments": "2769400000", "shortTermInvestments": "461000000", "currentNetReceivables": "368400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7416600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537500000", "totalShareholderEquity": "3587900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566200000", "totalCurrentLiabilities": "628500000", "otherNonCurrentLiabilities": "466300000", "totalNonCurrentLiabilities": "3467600000", "cashAndShortTermInvestments": "813600000", "commonStockSharesOutstanding": "41300000", "intangibleAssetsExcludingGoodwill": "1812400000", "cashAndCashEquivalentsAtCarryingValue": "813600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244200000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254900000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234300000", "cashflowFromInvestment": "-213400000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502600000, "cost_of_revenue": 244500000, "gross_profit": 258100000, "research_and_development": null, "selling_general_admin": 84800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305500000, "depreciation_amortisation": 13800000, "ebitda": 319300000, "interest_expense": 31400000, "interest_income": null, "other_non_operating": null, "pretax_income": 274100000, "tax_provision": 29900000, "effective_tax_rate": null, "net_income": 196100000, "net_income_continuing_ops": 244200000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813600000, "short_term_investments": 461000000, "net_receivables": 368400000, "inventory": 1648900000, "other_current_assets": null, "total_current_assets": 1643000000, "net_ppe": null, "goodwill": 2523600000, "intangible_assets": 1812400000, "goodwill_and_intangibles": 4336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7416600000, "total_assets": 9059600000, "short_term_debt": 39100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628500000, "long_term_debt": 2537500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467600000, "total_liabilities": 4096100000, "total_debt": 2576600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6389600000, "total_equity": 3587900000, "shares_outstanding": 41300000, "operating_cash_flow": 254900000, "stock_based_compensation": 28700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213400000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234300000, "free_cash_flow": 260700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305500000", "ebitda": "319300000", "netIncome": "196100000", "grossProfit": "258100000", "depreciation": "None", "totalRevenue": "502600000", "costOfRevenue": "244500000", "interestIncome": "None", "incomeBeforeTax": "274100000", "interestExpense": "31400000", "operatingIncome": "159500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-31400000", "nonInterestIncome": "None", "operatingExpenses": "98600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "84800000", "netIncomeFromContinuingOperations": "244200000" }, "balance": { "goodwill": "2523600000", "inventory": "1648900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9059600000", "longTermDebt": "2537500000", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1812400000", "reportedCurrency": "USD", "retainedEarnings": "6389600000", "totalLiabilities": "4096100000", "otherCurrentAssets": "-1648900000", "totalCurrentAssets": "1643000000", "currentLongTermDebt": "None", "longTermInvestments": "2769400000", "shortTermInvestments": "461000000", "currentNetReceivables": "368400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7416600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537500000", "totalShareholderEquity": "3587900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566200000", "totalCurrentLiabilities": "628500000", "otherNonCurrentLiabilities": "466300000", "totalNonCurrentLiabilities": "3467600000", "cashAndShortTermInvestments": "813600000", "commonStockSharesOutstanding": "41300000", "intangibleAssetsExcludingGoodwill": "1812400000", "cashAndCashEquivalentsAtCarryingValue": "813600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244200000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254900000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234300000", "cashflowFromInvestment": "-213400000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 525200000, "cost_of_revenue": 211800000, "gross_profit": 313400000, "ebit": 394800000, "ebitda": 410300000, "pretax_income": 363700000, "tax_provision": 77700000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999200000, "total_current_assets": 1890400000, "total_assets": 9003600000, "short_term_debt": 10100000, "long_term_debt": 2536900000, "total_debt": 2547000000, "total_liabilities": 4107100000, "total_equity": 3495000000, "shares_outstanding": 43400000, "goodwill_and_intangibles": 4318500000 }, "cash_flow": { "operating_cash_flow": 293900000, "capital_expenditure": 2600000, "free_cash_flow": 296500000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214500, "ticker_id": 184, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394800000", "ebitda": "410300000", "netIncome": "217000000", "grossProfit": "313400000", "depreciation": "None", "totalRevenue": "525200000", "costOfRevenue": "211800000", "interestIncome": "31700000", "incomeBeforeTax": "363700000", "interestExpense": "31100000", "operatingIncome": "206800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "77700000", "reportedCurrency": "USD", "netInterestIncome": "-31100000", "nonInterestIncome": "None", "operatingExpenses": "106600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "302900000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "2509000000", "inventory": "1896400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9003600000", "longTermDebt": "2536900000", "shortTermDebt": "10100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1809500000", "reportedCurrency": "USD", "retainedEarnings": "6193800000", "totalLiabilities": "4107100000", "otherCurrentAssets": "-1896400000", "totalCurrentAssets": "1890400000", "currentLongTermDebt": "None", "longTermInvestments": "2492800000", "shortTermInvestments": "462300000", "currentNetReceivables": "428900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7113200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63800000", "shortLongTermDebtTotal": "2536900000", "totalShareholderEquity": "3495000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559600000", "totalCurrentLiabilities": "636200000", "otherNonCurrentLiabilities": "482300000", "totalNonCurrentLiabilities": "3470900000", "cashAndShortTermInvestments": "999200000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1809500000", "cashAndCashEquivalentsAtCarryingValue": "999200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293900000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258800000", "cashflowFromInvestment": "186800000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525200000, "cost_of_revenue": 211800000, "gross_profit": 313400000, "research_and_development": null, "selling_general_admin": 302900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394800000, "depreciation_amortisation": 15500000, "ebitda": 410300000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": 363700000, "tax_provision": 77700000, "effective_tax_rate": null, "net_income": 217000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999200000, "short_term_investments": 462300000, "net_receivables": 428900000, "inventory": 1896400000, "other_current_assets": null, "total_current_assets": 1890400000, "net_ppe": null, "goodwill": 2509000000, "intangible_assets": 1809500000, "goodwill_and_intangibles": 4318500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7113200000, "total_assets": 9003600000, "short_term_debt": 10100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636200000, "long_term_debt": 2536900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3470900000, "total_liabilities": 4107100000, "total_debt": 2547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6193800000, "total_equity": 3495000000, "shares_outstanding": 43400000, "operating_cash_flow": 293900000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186800000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258800000, "free_cash_flow": 296500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394800000", "ebitda": "410300000", "netIncome": "217000000", "grossProfit": "313400000", "depreciation": "None", "totalRevenue": "525200000", "costOfRevenue": "211800000", "interestIncome": "31700000", "incomeBeforeTax": "363700000", "interestExpense": "31100000", "operatingIncome": "206800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "77700000", "reportedCurrency": "USD", "netInterestIncome": "-31100000", "nonInterestIncome": "None", "operatingExpenses": "106600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "302900000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "2509000000", "inventory": "1896400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "9003600000", "longTermDebt": "2536900000", "shortTermDebt": "10100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1809500000", "reportedCurrency": "USD", "retainedEarnings": "6193800000", "totalLiabilities": "4107100000", "otherCurrentAssets": "-1896400000", "totalCurrentAssets": "1890400000", "currentLongTermDebt": "None", "longTermInvestments": "2492800000", "shortTermInvestments": "462300000", "currentNetReceivables": "428900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7113200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63800000", "shortLongTermDebtTotal": "2536900000", "totalShareholderEquity": "3495000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559600000", "totalCurrentLiabilities": "636200000", "otherNonCurrentLiabilities": "482300000", "totalNonCurrentLiabilities": "3470900000", "cashAndShortTermInvestments": "999200000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1809500000", "cashAndCashEquivalentsAtCarryingValue": "999200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293900000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258800000", "cashflowFromInvestment": "186800000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "income_statement": { "revenue": 512500000, "cost_of_revenue": 228900000, "gross_profit": 283600000, "ebit": 251100000, "ebitda": 266900000, "pretax_income": 220200000, "tax_provision": 32800000, "net_income": 125300000, "net_income_to_common": 125300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785500000, "total_current_assets": 1716800000, "total_assets": 8966100000, "short_term_debt": 0, "long_term_debt": 2536400000, "total_debt": 2536400000, "total_liabilities": 4096800000, "total_equity": 3398000000, "shares_outstanding": 42100000, "goodwill_and_intangibles": 4522700000 }, "cash_flow": { "operating_cash_flow": 90700000, "capital_expenditure": 2100000, "free_cash_flow": 92800000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214501, "ticker_id": 184, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:49.670328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251100000", "ebitda": "266900000", "netIncome": "125300000", "grossProfit": "283600000", "depreciation": "None", "totalRevenue": "512500000", "costOfRevenue": "228900000", "interestIncome": "51400000", "incomeBeforeTax": "220200000", "interestExpense": "30900000", "operatingIncome": "182600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55800000", "costofGoodsAndServicesSold": "228900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "314100000", "netIncomeFromContinuingOperations": "187400000" }, "balance": { "goodwill": "2659600000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8966100000", "longTermDebt": "2536400000", "shortTermDebt": "0", "treasuryStock": "-3070500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1863100000", "reportedCurrency": "USD", "retainedEarnings": "5977200000", "totalLiabilities": "4096800000", "otherCurrentAssets": "-1723700000", "totalCurrentAssets": "1716800000", "currentLongTermDebt": "None", "longTermInvestments": "2400800000", "shortTermInvestments": "444200000", "currentNetReceivables": "487100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7249300000", "currentAccountsPayable": "602500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66300000", "shortLongTermDebtTotal": "2536400000", "totalShareholderEquity": "3398000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602500000", "totalCurrentLiabilities": "602500000", "otherNonCurrentLiabilities": "470300000", "totalNonCurrentLiabilities": "3494300000", "cashAndShortTermInvestments": "785500000", "commonStockSharesOutstanding": "42100000", "intangibleAssetsExcludingGoodwill": "1863100000", "cashAndCashEquivalentsAtCarryingValue": "785500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125300000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90700000", "capitalExpenditures": "2100000", "changeInReceivables": "-71600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148300000", "cashflowFromInvestment": "3100000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512500000, "cost_of_revenue": 228900000, "gross_profit": 283600000, "research_and_development": null, "selling_general_admin": 314100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251100000, "depreciation_amortisation": 15800000, "ebitda": 266900000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": 220200000, "tax_provision": 32800000, "effective_tax_rate": null, "net_income": 125300000, "net_income_continuing_ops": 187400000, "net_income_to_common": 125300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785500000, "short_term_investments": 444200000, "net_receivables": 487100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1716800000, "net_ppe": null, "goodwill": 2659600000, "intangible_assets": 1863100000, "goodwill_and_intangibles": 4522700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7249300000, "total_assets": 8966100000, "short_term_debt": 0, "accounts_payable": 602500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602500000, "long_term_debt": 2536400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3494300000, "total_liabilities": 4096800000, "total_debt": 2536400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5977200000, "total_equity": 3398000000, "shares_outstanding": 42100000, "operating_cash_flow": 90700000, "stock_based_compensation": 32100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3100000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148300000, "free_cash_flow": 92800000, "net_change_in_cash": -54500000 }, "raw_data": { "income": { "ebit": "251100000", "ebitda": "266900000", "netIncome": "125300000", "grossProfit": "283600000", "depreciation": "None", "totalRevenue": "512500000", "costOfRevenue": "228900000", "interestIncome": "51400000", "incomeBeforeTax": "220200000", "interestExpense": "30900000", "operatingIncome": "182600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55800000", "costofGoodsAndServicesSold": "228900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "314100000", "netIncomeFromContinuingOperations": "187400000" }, "balance": { "goodwill": "2659600000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8966100000", "longTermDebt": "2536400000", "shortTermDebt": "0", "treasuryStock": "-3070500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1863100000", "reportedCurrency": "USD", "retainedEarnings": "5977200000", "totalLiabilities": "4096800000", "otherCurrentAssets": "-1723700000", "totalCurrentAssets": "1716800000", "currentLongTermDebt": "None", "longTermInvestments": "2400800000", "shortTermInvestments": "444200000", "currentNetReceivables": "487100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7249300000", "currentAccountsPayable": "602500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66300000", "shortLongTermDebtTotal": "2536400000", "totalShareholderEquity": "3398000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602500000", "totalCurrentLiabilities": "602500000", "otherNonCurrentLiabilities": "470300000", "totalNonCurrentLiabilities": "3494300000", "cashAndShortTermInvestments": "785500000", "commonStockSharesOutstanding": "42100000", "intangibleAssetsExcludingGoodwill": "1863100000", "cashAndCashEquivalentsAtCarryingValue": "785500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125300000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90700000", "capitalExpenditures": "2100000", "changeInReceivables": "-71600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148300000", "cashflowFromInvestment": "3100000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }