{ "ticker": { "uuid": "458424aa-4727-4ef8-8de1-88d5e916ab71", "symbol": "AVALON", "name": "Avalon Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/458424aa-4727-4ef8-8de1-88d5e916ab71/", "api_url": "https://sharemaestro.com/factors/api/tickers/458424aa-4727-4ef8-8de1-88d5e916ab71/" }, "ticker_metadata": { "id": 13034, "uuid": "458424aa-4727-4ef8-8de1-88d5e916ab71", "symbol": "AVALON", "name": "Avalon Technologies Limited", "asset_type": "equity", "market_cap": 101550694400, "stock_exchange_id": 7, "industry": "Electronic Components", "sector": "Technology", "description": "Avalon Technologies Limited, together with its subsidiaries, provides integrated electronic manufacturing services in India, the United States, and internationally. Its capabilities include printed circuit board assemblies; custom cables and wire harness assemblies; magnetic assemblies; sheet metal fabrication and assemblies, as well as contract services; aerospace sheet metal fabrication; precision injection molding for plastic parts; new product introduction, including prototype building services; design for manufacturing implementation; product engineering; volume production; life cycle management; system integration; machining; and supply chain and logistics. The company also offers electro-mechanical systems and racks; box builds for railway signaling systems; machined components for aerospace, such as commercial engines, seating, and cargo systems; precision-machined components for specialized locomotive braking systems; and magnetic components, including transformers, inductors, and chokes. It serves the clean energy, mobility, communication, and industrial sectors. Avalon Technologies Limited was founded in 1995 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "458424aa-4727-4ef8-8de1-88d5e916ab71", "symbol": "AVALON", "name": "Avalon Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/458424aa-4727-4ef8-8de1-88d5e916ab71/", "api_url": "https://sharemaestro.com/factors/api/tickers/458424aa-4727-4ef8-8de1-88d5e916ab71/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.01, "quality": 0.35, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1607.9, "market_cap": 107353315090.09, "pe_ratio": 95.0484, "earnings_yield": 0.0105, "ebitda_to_ev": 0.0186, "shareholder_yield": 0.0007, "roe": 0.1565, "piotroski_f_score": 4, "momentum_12_1": 0.601, "volatility_252d": 0.5638 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.691468+00:00", "batch_id": "" }, "size": { "price_close": 1607.9, "market_cap": 107353315090.0879, "market_cap_usd": 107353315090.0879, "enterprise_value": 108770325090.0879, "shares_outstanding": 66766163, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 95.0484, "pb_ratio": 14.875, "ptbv_ratio": 14.875, "ps_ratio": 6.6962, "pcf_ratio": 187.7167, "pfcf_ratio": 3028.3023, "ev_ebitda": 53.7796, "ev_ebit": 77.8421, "ev_sales": 6.7846, "ev_fcf": 3068.2743, "earnings_yield": 0.0105, "fcf_yield": 0.0003, "price_to_sales": 6.6962, "price_to_book": 14.875, "price_to_cashflow": 187.7167, "ebitda_to_ev": 0.0186, "sales_yield": 0.1474 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0006, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.3433, "operating_margin": 0.0872, "net_margin": 0.0705, "ebitda_margin": 0.1262, "fcf_margin": 0.0022, "roe": 0.1565, "roa": 0.0893, "roic": 0.1214, "roc_greenblatt": null, "asset_turnover": 1.268, "cash_conversion": 0.0314, "accruals_ratio": 0.0441, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3669, "revenue_stability_5y": 0.2943, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4353, "external_financing": 0.0069 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7006, "debt_to_assets": 0.1684, "interest_coverage": 9.3117, "current_ratio": 2.0516, "quick_ratio": 2.0516, "net_debt": 1417010000, "local_beta": 1.9892, "volatility_252d": 0.5638, "volatility_60d": 1.3814, "max_drawdown_12m": -0.3471, "risk_adjusted_momentum": 1.0659 }, "growth": { "revenue_growth_1y": 0.4599, "revenue_growth_3y_cagr": 0.1937, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7641, "eps_growth_3y_cagr": 0.2909, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1694, "revenue_growth": 0.4599, "earnings_growth": 0.7641 }, "momentum": { "price_return_1m": 0.1593, "price_return_3m": 0.7284, "price_return_6m": 0.8643, "price_return_9m": 0.7421, "price_return_12m": 0.8559, "price_return_12m_ex1m": 0.601, "momentum_6m": 0.8643, "momentum_12m": 0.8559, "momentum_12_1": 0.601, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0015, "relative_strength": 0.9636 }, "raw_ttm": { "revenue_ttm": 16032050000, "gross_profit_ttm": 5503560000, "ebit_ttm": 1397320000, "ebitda_ttm": 2022520000, "net_income_ttm": 1129460000, "eps_diluted_ttm": 16.9167, "operating_cash_flow_ttm": 571890000, "capital_expenditure_ttm": -536440000, "fcf_ttm": 35450000, "dividends_paid_ttm": -5500000, "share_repurchases_ttm": -77310000, "shares_issued_ttm": 10220000, "interest_expense_ttm": 150060000, "cash_and_equivalents": 712220000, "total_current_assets": 10174270000, "total_current_liabilities": 4959160000, "net_ppe": null, "total_assets": 12643940000, "total_debt": 2129230000, "total_equity": 7217050000, "net_working_capital": 6225510000, "book_value_per_share": 108.0944, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.0944 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 91, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 83, "rank_pcf": 96, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 57, "rank_piotroski": 68, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5 }, "composites": { "value_composite": 99, "quality_composite": 65, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.0592, "os_score": 0.16, "value_percentile": 0.01, "quality_percentile": 0.35, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5538, "ticker_id": 13034, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.691468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1607.9, "market_cap": 107353315090.0879, "market_cap_usd": 107353315090.0879, "enterprise_value": 108770325090.0879, "shares_outstanding": 66766163, "fx_rate_to_usd": null, "pe_ratio": 95.04835505, "pb_ratio": 14.87495792, "ptbv_ratio": 14.87495792, "ps_ratio": 6.69616893, "pcf_ratio": 187.71672016, "pfcf_ratio": 3028.30225924, "ev_ebitda": 53.7796042, "ev_ebit": 77.84210137, "ev_sales": 6.78455501, "ev_fcf": 3068.27433258, "earnings_yield": 0.01052096, "fcf_yield": 0.00032592, "dividend_yield": 5.123e-05, "buyback_yield": 0.00062495, "shareholder_yield": 0.00067618, "debt_paydown_yield": 0, "total_yield": 0.00067618, "gross_margin": 0.34328486, "operating_margin": 0.08715791, "net_margin": 0.07045013, "ebitda_margin": 0.1261548, "fcf_margin": 0.0022112, "roe": 0.15649885, "roa": 0.08932817, "roic": 0.12137859, "roc_greenblatt": null, "asset_turnover": 1.26796315, "cash_conversion": 0.03138668, "accruals_ratio": 0.0440978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.70061606, "debt_to_assets": 0.16839925, "interest_coverage": 9.31174197, "current_ratio": 2.05161156, "quick_ratio": 2.05161156, "net_debt": 1417010000, "revenue_growth_1y": 0.45994365, "revenue_growth_3y_cagr": 0.1936561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7641466, "eps_growth_3y_cagr": 0.29090885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16936481, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.366924, "revenue_stability_5y": 0.294286, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15926462, "price_return_3m": 0.72836724, "price_return_6m": 0.86433996, "price_return_9m": 0.74213121, "price_return_12m": 0.85594744, "price_return_12m_ex1m": 0.60096963, "distance_from_52w_high": 0, "distance_from_52w_low": 1.00149383, "relative_strength": 0.96362718, "local_beta": 1.9892, "volatility_252d": 0.563831, "volatility_60d": 1.381441, "max_drawdown_12m": -0.34708228, "revenue_ttm": 16032050000, "gross_profit_ttm": 5503560000, "ebit_ttm": 1397320000, "ebitda_ttm": 2022520000, "net_income_ttm": 1129460000, "eps_diluted_ttm": 16.91665283, "operating_cash_flow_ttm": 571890000, "capital_expenditure_ttm": -536440000, "fcf_ttm": 35450000, "dividends_paid_ttm": -5500000, "share_repurchases_ttm": -77310000, "shares_issued_ttm": 10220000, "interest_expense_ttm": 150060000, "cash_and_equivalents": 712220000, "total_current_assets": 10174270000, "total_current_liabilities": 4959160000, "net_ppe": null, "total_assets": 12643940000, "total_debt": 2129230000, "total_equity": 7217050000, "net_working_capital": 6225510000, "book_value_per_share": 108.09442502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.09442502, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 91, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 83, "rank_pcf": 96, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 57, "rank_piotroski": 68, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 65, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1607.9, "os": 0.16, "value": 0.01, "quality": 0.35, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 95.0484, "earnings_yield": 0.0105, "shareholder_yield": 0.0007, "roe": 0.1565, "momentum_12_1": 0.601, "complete_fields": { "id": 5538, "ticker_id": 13034, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.691468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1607.9, "market_cap": 107353315090.0879, "market_cap_usd": 107353315090.0879, "enterprise_value": 108770325090.0879, "shares_outstanding": 66766163, "fx_rate_to_usd": null, "pe_ratio": 95.04835505, "pb_ratio": 14.87495792, "ptbv_ratio": 14.87495792, "ps_ratio": 6.69616893, "pcf_ratio": 187.71672016, "pfcf_ratio": 3028.30225924, "ev_ebitda": 53.7796042, "ev_ebit": 77.84210137, "ev_sales": 6.78455501, "ev_fcf": 3068.27433258, "earnings_yield": 0.01052096, "fcf_yield": 0.00032592, "dividend_yield": 5.123e-05, "buyback_yield": 0.00062495, "shareholder_yield": 0.00067618, "debt_paydown_yield": 0, "total_yield": 0.00067618, "gross_margin": 0.34328486, "operating_margin": 0.08715791, "net_margin": 0.07045013, "ebitda_margin": 0.1261548, "fcf_margin": 0.0022112, "roe": 0.15649885, "roa": 0.08932817, "roic": 0.12137859, "roc_greenblatt": null, "asset_turnover": 1.26796315, "cash_conversion": 0.03138668, "accruals_ratio": 0.0440978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.70061606, "debt_to_assets": 0.16839925, "interest_coverage": 9.31174197, "current_ratio": 2.05161156, "quick_ratio": 2.05161156, "net_debt": 1417010000, "revenue_growth_1y": 0.45994365, "revenue_growth_3y_cagr": 0.1936561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7641466, "eps_growth_3y_cagr": 0.29090885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16936481, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.366924, "revenue_stability_5y": 0.294286, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15926462, "price_return_3m": 0.72836724, "price_return_6m": 0.86433996, "price_return_9m": 0.74213121, "price_return_12m": 0.85594744, "price_return_12m_ex1m": 0.60096963, "distance_from_52w_high": 0, "distance_from_52w_low": 1.00149383, "relative_strength": 0.96362718, "local_beta": 1.9892, "volatility_252d": 0.563831, "volatility_60d": 1.381441, "max_drawdown_12m": -0.34708228, "revenue_ttm": 16032050000, "gross_profit_ttm": 5503560000, "ebit_ttm": 1397320000, "ebitda_ttm": 2022520000, "net_income_ttm": 1129460000, "eps_diluted_ttm": 16.91665283, "operating_cash_flow_ttm": 571890000, "capital_expenditure_ttm": -536440000, "fcf_ttm": 35450000, "dividends_paid_ttm": -5500000, "share_repurchases_ttm": -77310000, "shares_issued_ttm": 10220000, "interest_expense_ttm": 150060000, "cash_and_equivalents": 712220000, "total_current_assets": 10174270000, "total_current_liabilities": 4959160000, "net_ppe": null, "total_assets": 12643940000, "total_debt": 2129230000, "total_equity": 7217050000, "net_working_capital": 6225510000, "book_value_per_share": 108.09442502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.09442502, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 91, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 83, "rank_pcf": 96, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 57, "rank_piotroski": 68, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 65, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 16032050000, "cost_of_revenue": 10528490000, "gross_profit": 5503560000, "ebit": 1397320000, "ebitda": 2022520000, "pretax_income": null, "tax_provision": null, "net_income": 1129460000, "net_income_to_common": 1129460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712220000, "total_current_assets": 10174270000, "total_assets": 12643940000, "short_term_debt": 1722620000, "long_term_debt": 111650000, "total_debt": 2129230000, "total_liabilities": null, "total_equity": 7217050000, "shares_outstanding": 66766163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 571890000, "capital_expenditure": -536440000, "free_cash_flow": 35450000, "dividends_paid": -5500000, "share_repurchases": -77310000, "shares_issued": 10220000, "net_debt_issued": 400770000 }, "complete_fields": { "id": 361781, "ticker_id": 13034, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2022520000", "netIncome": "1129460000", "grossProfit": "5503560000", "totalRevenue": "16032050000", "costOfRevenue": "10528490000", "interestExpense": "150060000", "operatingIncome": "1397320000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335990000" }, "balance": { "totalDebt": "2129230000", "totalAssets": "12643940000", "longTermDebt": "111650000", "shortTermDebt": "1722620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66766163", "totalCurrentAssets": "10174270000", "totalShareholderEquity": "7217050000", "totalCurrentLiabilities": "4959160000", "cashAndShortTermInvestments": "712220000" }, "cashflow": { "freeCashFlow": "35450000", "dividendsPaid": "-5500000", "issuanceOfDebt": "408730000", "issuanceOfStock": "10220000", "repaymentOfDebt": "-7960000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "571890000", "repurchaseOfStock": "-77310000", "capitalExpenditures": "-536440000" } }, "revenue": 16032050000, "cost_of_revenue": 10528490000, "gross_profit": 5503560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1397320000, "depreciation_amortisation": 335990000, "ebitda": 2022520000, "interest_expense": 150060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1129460000, "net_income_continuing_ops": null, "net_income_to_common": 1129460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10174270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12643940000, "short_term_debt": 1722620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4959160000, "long_term_debt": 111650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2129230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7217050000, "shares_outstanding": 66766163, "operating_cash_flow": 571890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5500000, "share_repurchases": -77310000, "shares_issued": 10220000, "net_debt_issued": 400770000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2022520000", "netIncome": "1129460000", "grossProfit": "5503560000", "totalRevenue": "16032050000", "costOfRevenue": "10528490000", "interestExpense": "150060000", "operatingIncome": "1397320000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335990000" }, "balance": { "totalDebt": "2129230000", "totalAssets": "12643940000", "longTermDebt": "111650000", "shortTermDebt": "1722620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66766163", "totalCurrentAssets": "10174270000", "totalShareholderEquity": "7217050000", "totalCurrentLiabilities": "4959160000", "cashAndShortTermInvestments": "712220000" }, "cashflow": { "freeCashFlow": "35450000", "dividendsPaid": "-5500000", "issuanceOfDebt": "408730000", "issuanceOfStock": "10220000", "repaymentOfDebt": "-7960000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "571890000", "repurchaseOfStock": "-77310000", "capitalExpenditures": "-536440000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 10981280000, "cost_of_revenue": 7054680000, "gross_profit": 3926600000, "ebit": 863110000, "ebitda": 1319860000, "pretax_income": null, "tax_provision": null, "net_income": 634390000, "net_income_to_common": 634390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688270000, "total_current_assets": 8166870000, "total_assets": 10398760000, "short_term_debt": 1233160000, "long_term_debt": 18800000, "total_debt": 1635080000, "total_liabilities": null, "total_equity": 6115470000, "shares_outstanding": 66157116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250560000, "capital_expenditure": -461790000, "free_cash_flow": -211230000, "dividends_paid": -52080000, "share_repurchases": -387260000, "shares_issued": 28150000, "net_debt_issued": 121690000 }, "complete_fields": { "id": 361786, "ticker_id": 13034, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1319860000", "netIncome": "634390000", "grossProfit": "3926600000", "totalRevenue": "10981280000", "costOfRevenue": "7054680000", "interestExpense": "167040000", "operatingIncome": "863110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285690000" }, "balance": { "totalDebt": "1635080000", "totalAssets": "10398760000", "longTermDebt": "18800000", "shortTermDebt": "1233160000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66157116", "totalCurrentAssets": "8166870000", "totalShareholderEquity": "6115470000", "totalCurrentLiabilities": "3686430000", "cashAndShortTermInvestments": "688270000" }, "cashflow": { "freeCashFlow": "-211230000", "dividendsPaid": "-52080000", "issuanceOfDebt": "121690000", "issuanceOfStock": "28150000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "250560000", "repurchaseOfStock": "-387260000", "capitalExpenditures": "-461790000" } }, "revenue": 10981280000, "cost_of_revenue": 7054680000, "gross_profit": 3926600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863110000, "depreciation_amortisation": 285690000, "ebitda": 1319860000, "interest_expense": 167040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 634390000, "net_income_continuing_ops": null, "net_income_to_common": 634390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8166870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10398760000, "short_term_debt": 1233160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3686430000, "long_term_debt": 18800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1635080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6115470000, "shares_outstanding": 66157116, "operating_cash_flow": 250560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -461790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52080000, "share_repurchases": -387260000, "shares_issued": 28150000, "net_debt_issued": 121690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -211230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1319860000", "netIncome": "634390000", "grossProfit": "3926600000", "totalRevenue": "10981280000", "costOfRevenue": "7054680000", "interestExpense": "167040000", "operatingIncome": "863110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285690000" }, "balance": { "totalDebt": "1635080000", "totalAssets": "10398760000", "longTermDebt": "18800000", "shortTermDebt": "1233160000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66157116", "totalCurrentAssets": "8166870000", "totalShareholderEquity": "6115470000", "totalCurrentLiabilities": "3686430000", "cashAndShortTermInvestments": "688270000" }, "cashflow": { "freeCashFlow": "-211230000", "dividendsPaid": "-52080000", "issuanceOfDebt": "121690000", "issuanceOfStock": "28150000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "250560000", "repurchaseOfStock": "-387260000", "capitalExpenditures": "-461790000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 8651400000, "cost_of_revenue": 5523320000, "gross_profit": 3128080000, "ebit": 414080000, "ebitda": 710940000, "pretax_income": null, "tax_provision": null, "net_income": 279850000, "net_income_to_common": 279850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423400000, "total_current_assets": 7087850000, "total_assets": 9248880000, "short_term_debt": 1108030000, "long_term_debt": 3640000, "total_debt": 1556120000, "total_liabilities": null, "total_equity": 5473410000, "shares_outstanding": 65712692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172890000, "capital_expenditure": -355200000, "free_cash_flow": -182310000, "dividends_paid": -41420000, "share_repurchases": -5357790000, "shares_issued": 4836670000, "net_debt_issued": -1302270000 }, "complete_fields": { "id": 361788, "ticker_id": 13034, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "710940000", "netIncome": "279850000", "grossProfit": "3128080000", "totalRevenue": "8651400000", "costOfRevenue": "5523320000", "interestExpense": "101410000", "operatingIncome": "414080000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228980000" }, "balance": { "totalDebt": "1556120000", "totalAssets": "9248880000", "longTermDebt": "3640000", "shortTermDebt": "1108030000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65712692", "totalCurrentAssets": "7087850000", "totalShareholderEquity": "5473410000", "totalCurrentLiabilities": "2745140000", "cashAndShortTermInvestments": "423400000" }, "cashflow": { "freeCashFlow": "-182310000", "dividendsPaid": "-41420000", "issuanceOfDebt": "277810000", "issuanceOfStock": "4836670000", "repaymentOfDebt": "-1580080000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "172890000", "repurchaseOfStock": "-5357790000", "capitalExpenditures": "-355200000" } }, "revenue": 8651400000, "cost_of_revenue": 5523320000, "gross_profit": 3128080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414080000, "depreciation_amortisation": 228980000, "ebitda": 710940000, "interest_expense": 101410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279850000, "net_income_continuing_ops": null, "net_income_to_common": 279850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7087850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9248880000, "short_term_debt": 1108030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2745140000, "long_term_debt": 3640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1556120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5473410000, "shares_outstanding": 65712692, "operating_cash_flow": 172890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -355200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41420000, "share_repurchases": -5357790000, "shares_issued": 4836670000, "net_debt_issued": -1302270000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -182310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "710940000", "netIncome": "279850000", "grossProfit": "3128080000", "totalRevenue": "8651400000", "costOfRevenue": "5523320000", "interestExpense": "101410000", "operatingIncome": "414080000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228980000" }, "balance": { "totalDebt": "1556120000", "totalAssets": "9248880000", "longTermDebt": "3640000", "shortTermDebt": "1108030000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65712692", "totalCurrentAssets": "7087850000", "totalShareholderEquity": "5473410000", "totalCurrentLiabilities": "2745140000", "cashAndShortTermInvestments": "423400000" }, "cashflow": { "freeCashFlow": "-182310000", "dividendsPaid": "-41420000", "issuanceOfDebt": "277810000", "issuanceOfStock": "4836670000", "repaymentOfDebt": "-1580080000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "172890000", "repurchaseOfStock": "-5357790000", "capitalExpenditures": "-355200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 9426520000, "cost_of_revenue": 5968420000, "gross_profit": 3458100000, "ebit": 937890000, "ebitda": 1133420000, "pretax_income": null, "tax_provision": null, "net_income": 525030000, "net_income_to_common": 525030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219030000, "total_current_assets": 10120330000, "total_assets": 11887450000, "short_term_debt": 2406700000, "long_term_debt": 273230000, "total_debt": 3037010000, "total_liabilities": null, "total_equity": 5370190000, "shares_outstanding": 65292577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -132370000, "capital_expenditure": -274240000, "free_cash_flow": -406610000, "dividends_paid": -54550000, "share_repurchases": 0, "shares_issued": 4814520000, "net_debt_issued": 127790000 }, "complete_fields": { "id": 361789, "ticker_id": 13034, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1133420000", "netIncome": "525030000", "grossProfit": "3458100000", "totalRevenue": "9426520000", "costOfRevenue": "5968420000", "interestExpense": "209940000", "operatingIncome": "937890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196550000" }, "balance": { "totalDebt": "3037010000", "totalAssets": "11887450000", "longTermDebt": "273230000", "shortTermDebt": "2406700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65292577", "totalCurrentAssets": "10120330000", "totalShareholderEquity": "5370190000", "totalCurrentLiabilities": "5443240000", "cashAndShortTermInvestments": "4219030000" }, "cashflow": { "freeCashFlow": "-406610000", "dividendsPaid": "-54550000", "issuanceOfDebt": "297140000", "issuanceOfStock": "4814520000", "repaymentOfDebt": "-169350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-132370000", "repurchaseOfStock": "0", "capitalExpenditures": "-274240000" } }, "revenue": 9426520000, "cost_of_revenue": 5968420000, "gross_profit": 3458100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937890000, "depreciation_amortisation": 196550000, "ebitda": 1133420000, "interest_expense": 209940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525030000, "net_income_continuing_ops": null, "net_income_to_common": 525030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4219030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10120330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11887450000, "short_term_debt": 2406700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5443240000, "long_term_debt": 273230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3037010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5370190000, "shares_outstanding": 65292577, "operating_cash_flow": -132370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -274240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54550000, "share_repurchases": 0, "shares_issued": 4814520000, "net_debt_issued": 127790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -406610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1133420000", "netIncome": "525030000", "grossProfit": "3458100000", "totalRevenue": "9426520000", "costOfRevenue": "5968420000", "interestExpense": "209940000", "operatingIncome": "937890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196550000" }, "balance": { "totalDebt": "3037010000", "totalAssets": "11887450000", "longTermDebt": "273230000", "shortTermDebt": "2406700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65292577", "totalCurrentAssets": "10120330000", "totalShareholderEquity": "5370190000", "totalCurrentLiabilities": "5443240000", "cashAndShortTermInvestments": "4219030000" }, "cashflow": { "freeCashFlow": "-406610000", "dividendsPaid": "-54550000", "issuanceOfDebt": "297140000", "issuanceOfStock": "4814520000", "repaymentOfDebt": "-169350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-132370000", "repurchaseOfStock": "0", "capitalExpenditures": "-274240000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -107690000 }, "complete_fields": { "id": 361790, "ticker_id": 13034, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-107690000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -107690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-107690000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 4798910000, "cost_of_revenue": 3182710000, "gross_profit": 1616200000, "ebit": 485510000, "ebitda": 687850000, "pretax_income": null, "tax_provision": null, "net_income": 411510000, "net_income_to_common": 411510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712220000, "total_current_assets": 10174270000, "total_assets": 12643940000, "short_term_debt": 1722620000, "long_term_debt": 111650000, "total_debt": 2129230000, "total_liabilities": null, "total_equity": 7217050000, "shares_outstanding": 66766163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361780, "ticker_id": 13034, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "687850000", "netIncome": "411510000", "grossProfit": "1616200000", "totalRevenue": "4798910000", "costOfRevenue": "3182710000", "interestExpense": "42070000", "operatingIncome": "485510000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83140000" }, "balance": { "totalDebt": "2129230000", "totalAssets": "12643940000", "longTermDebt": "111650000", "shortTermDebt": "1722620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66766163", "totalCurrentAssets": "10174270000", "totalShareholderEquity": "7217050000", "totalCurrentLiabilities": "4959160000", "cashAndShortTermInvestments": "712220000" } }, "revenue": 4798910000, "cost_of_revenue": 3182710000, "gross_profit": 1616200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485510000, "depreciation_amortisation": 83140000, "ebitda": 687850000, "interest_expense": 42070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 411510000, "net_income_continuing_ops": null, "net_income_to_common": 411510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10174270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12643940000, "short_term_debt": 1722620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4959160000, "long_term_debt": 111650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2129230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7217050000, "shares_outstanding": 66766163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "687850000", "netIncome": "411510000", "grossProfit": "1616200000", "totalRevenue": "4798910000", "costOfRevenue": "3182710000", "interestExpense": "42070000", "operatingIncome": "485510000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83140000" }, "balance": { "totalDebt": "2129230000", "totalAssets": "12643940000", "longTermDebt": "111650000", "shortTermDebt": "1722620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66766163", "totalCurrentAssets": "10174270000", "totalShareholderEquity": "7217050000", "totalCurrentLiabilities": "4959160000", "cashAndShortTermInvestments": "712220000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 4175420000, "cost_of_revenue": 2748900000, "gross_profit": 1426520000, "ebit": 400180000, "ebitda": 553990000, "pretax_income": null, "tax_provision": null, "net_income": 326020000, "net_income_to_common": 326020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361782, "ticker_id": 13034, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553990000", "netIncome": "326020000", "grossProfit": "1426520000", "totalRevenue": "4175420000", "costOfRevenue": "2748900000", "interestExpense": "29590000", "operatingIncome": "400180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79480000" } }, "revenue": 4175420000, "cost_of_revenue": 2748900000, "gross_profit": 1426520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400180000, "depreciation_amortisation": 79480000, "ebitda": 553990000, "interest_expense": 29590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326020000, "net_income_continuing_ops": null, "net_income_to_common": 326020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553990000", "netIncome": "326020000", "grossProfit": "1426520000", "totalRevenue": "4175420000", "costOfRevenue": "2748900000", "interestExpense": "29590000", "operatingIncome": "400180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79480000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 3824640000, "cost_of_revenue": 2511940000, "gross_profit": 1312700000, "ebit": 297450000, "ebitda": 465260000, "pretax_income": null, "tax_provision": null, "net_income": 249790000, "net_income_to_common": 249790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562420000, "total_current_assets": 8648700000, "total_assets": 11037180000, "short_term_debt": 1184110000, "long_term_debt": 105110000, "total_debt": 1631200000, "total_liabilities": null, "total_equity": 6501080000, "shares_outstanding": 66734029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361783, "ticker_id": 13034, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465260000", "netIncome": "249790000", "grossProfit": "1312700000", "totalRevenue": "3824640000", "costOfRevenue": "2511940000", "interestExpense": "40720000", "operatingIncome": "297450000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "88700000" }, "balance": { "totalDebt": "1631200000", "totalAssets": "11037180000", "longTermDebt": "105110000", "shortTermDebt": "1184110000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66734029", "totalCurrentAssets": "8648700000", "totalShareholderEquity": "6501080000", "totalCurrentLiabilities": "4044400000", "cashAndShortTermInvestments": "562420000" } }, "revenue": 3824640000, "cost_of_revenue": 2511940000, "gross_profit": 1312700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297450000, "depreciation_amortisation": 88700000, "ebitda": 465260000, "interest_expense": 40720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249790000, "net_income_continuing_ops": null, "net_income_to_common": 249790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8648700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11037180000, "short_term_debt": 1184110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4044400000, "long_term_debt": 105110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1631200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6501080000, "shares_outstanding": 66734029, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465260000", "netIncome": "249790000", "grossProfit": "1312700000", "totalRevenue": "3824640000", "costOfRevenue": "2511940000", "interestExpense": "40720000", "operatingIncome": "297450000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "88700000" }, "balance": { "totalDebt": "1631200000", "totalAssets": "11037180000", "longTermDebt": "105110000", "shortTermDebt": "1184110000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66734029", "totalCurrentAssets": "8648700000", "totalShareholderEquity": "6501080000", "totalCurrentLiabilities": "4044400000", "cashAndShortTermInvestments": "562420000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 3233080000, "cost_of_revenue": 2084940000, "gross_profit": 1148140000, "ebit": 214180000, "ebitda": 315420000, "pretax_income": null, "tax_provision": null, "net_income": 142140000, "net_income_to_common": 142140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361784, "ticker_id": 13034, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "315420000", "netIncome": "142140000", "grossProfit": "1148140000", "totalRevenue": "3233080000", "costOfRevenue": "2084940000", "interestExpense": "37680000", "operatingIncome": "214180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84670000" } }, "revenue": 3233080000, "cost_of_revenue": 2084940000, "gross_profit": 1148140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214180000, "depreciation_amortisation": 84670000, "ebitda": 315420000, "interest_expense": 37680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142140000, "net_income_continuing_ops": null, "net_income_to_common": 142140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "315420000", "netIncome": "142140000", "grossProfit": "1148140000", "totalRevenue": "3233080000", "costOfRevenue": "2084940000", "interestExpense": "37680000", "operatingIncome": "214180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84670000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": 3427870000, "cost_of_revenue": 2225090000, "gross_profit": 1202780000, "ebit": 336280000, "ebitda": 445310000, "pretax_income": null, "tax_provision": null, "net_income": 242770000, "net_income_to_common": 242770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688270000, "total_current_assets": 8166870000, "total_assets": 10398760000, "short_term_debt": 1233160000, "long_term_debt": 18800000, "total_debt": 1635080000, "total_liabilities": null, "total_equity": 6115470000, "shares_outstanding": 66157116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361785, "ticker_id": 13034, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "445310000", "netIncome": "242770000", "grossProfit": "1202780000", "totalRevenue": "3427870000", "costOfRevenue": "2225090000", "interestExpense": "42310000", "operatingIncome": "336280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77260000" }, "balance": { "totalDebt": "1635080000", "totalAssets": "10398760000", "longTermDebt": "18800000", "shortTermDebt": "1233160000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66157116", "totalCurrentAssets": "8166870000", "totalShareholderEquity": "6115470000", "totalCurrentLiabilities": "3686430000", "cashAndShortTermInvestments": "688270000" } }, "revenue": 3427870000, "cost_of_revenue": 2225090000, "gross_profit": 1202780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336280000, "depreciation_amortisation": 77260000, "ebitda": 445310000, "interest_expense": 42310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242770000, "net_income_continuing_ops": null, "net_income_to_common": 242770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8166870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10398760000, "short_term_debt": 1233160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3686430000, "long_term_debt": 18800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1635080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6115470000, "shares_outstanding": 66157116, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "445310000", "netIncome": "242770000", "grossProfit": "1202780000", "totalRevenue": "3427870000", "costOfRevenue": "2225090000", "interestExpense": "42310000", "operatingIncome": "336280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77260000" }, "balance": { "totalDebt": "1635080000", "totalAssets": "10398760000", "longTermDebt": "18800000", "shortTermDebt": "1233160000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66157116", "totalCurrentAssets": "8166870000", "totalShareholderEquity": "6115470000", "totalCurrentLiabilities": "3686430000", "cashAndShortTermInvestments": "688270000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509030000, "total_current_assets": 7592180000, "total_assets": 9653910000, "short_term_debt": 1197400000, "long_term_debt": 391030000, "total_debt": 1993130000, "total_liabilities": null, "total_equity": 5624400000, "shares_outstanding": 66045855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361787, "ticker_id": 13034, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:09.097995+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1993130000", "totalAssets": "9653910000", "longTermDebt": "391030000", "shortTermDebt": "1197400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66045855", "totalCurrentAssets": "7592180000", "totalShareholderEquity": "5624400000", "totalCurrentLiabilities": "3165420000", "cashAndShortTermInvestments": "509030000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7592180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9653910000, "short_term_debt": 1197400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3165420000, "long_term_debt": 391030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1993130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5624400000, "shares_outstanding": 66045855, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1993130000", "totalAssets": "9653910000", "longTermDebt": "391030000", "shortTermDebt": "1197400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66045855", "totalCurrentAssets": "7592180000", "totalShareholderEquity": "5624400000", "totalCurrentLiabilities": "3165420000", "cashAndShortTermInvestments": "509030000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }