{ "ticker": { "uuid": "45864420-8158-4459-a5ae-679989408c7c", "symbol": "AMRN", "name": "Amarin Corporation PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/45864420-8158-4459-a5ae-679989408c7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/45864420-8158-4459-a5ae-679989408c7c/" }, "ticker_metadata": { "id": 4769, "uuid": "45864420-8158-4459-a5ae-679989408c7c", "symbol": "AMRN", "name": "Amarin Corporation PLC", "asset_type": "equity", "market_cap": 304471000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Amarin Corporation plc, a pharmaceutical company, is engaged in the development and commercialization of therapies for the treatment of cardiovascular disease in the United States. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45864420-8158-4459-a5ae-679989408c7c", "symbol": "AMRN", "name": "Amarin Corporation PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/45864420-8158-4459-a5ae-679989408c7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/45864420-8158-4459-a5ae-679989408c7c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.89, "quality": 0.31, "momentum": 0.31, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 13.93, "market_cap": 289744000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0748, "piotroski_f_score": 5, "momentum_12_1": 0.1832, "volatility_252d": 0.5234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.431656+00:00", "batch_id": "" }, "size": { "price_close": 13.93, "market_cap": 289744000, "market_cap_usd": 289744000, "enterprise_value": 158681000, "shares_outstanding": 20800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6447, "ptbv_ratio": 0.6635, "ps_ratio": 1.3484, "pcf_ratio": 11.338, "pfcf_ratio": 11.338, "ev_ebitda": null, "ev_ebit": -30.5642, "ev_sales": 0.7384, "ev_fcf": 6.2094, "earnings_yield": null, "fcf_yield": 0.161, "price_to_sales": 1.3484, "price_to_book": 0.6447, "price_to_cashflow": 11.338, "ebitda_to_ev": null, "sales_yield": 1.3542 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5248, "operating_margin": -0.0242, "net_margin": -0.1564, "ebitda_margin": -0.0105, "fcf_margin": 0.1189, "roe": -0.0748, "roa": -0.052, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3328, "cash_conversion": -0.7603, "accruals_ratio": -0.0916, "sbc_to_revenue": -0.0093, "piotroski_f_score": 5, "altman_z_score": -1.7032, "earnings_stability_5y": 1.0466, "revenue_stability_5y": 0.4079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1746, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4369, "net_debt_to_ebitda": 58.076, "debt_to_assets": null, "interest_coverage": -741.6761, "current_ratio": 3.4848, "quick_ratio": 2.4628, "net_debt": -131063000, "local_beta": 0.0002, "volatility_252d": 0.5234, "volatility_60d": 1.11, "max_drawdown_12m": -0.3043, "risk_adjusted_momentum": 0.3499 }, "growth": { "revenue_growth_1y": 0.0033, "revenue_growth_3y_cagr": -0.1667, "revenue_growth_5y_cagr": -0.1904, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0645, "revenue_growth": 0.0033, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0744, "price_return_3m": -0.0092, "price_return_6m": -0.1578, "price_return_9m": -0.0913, "price_return_12m": 0.0951, "price_return_12m_ex1m": 0.1832, "momentum_6m": -0.1578, "momentum_12m": 0.0951, "momentum_12_1": 0.1832, "distance_from_52w_high": -0.2936, "distance_from_52w_low": 0.1108, "relative_strength": -0.0628 }, "raw_ttm": { "revenue_ttm": 214884889, "gross_profit_ttm": 112773540, "ebit_ttm": -5191733, "ebitda_ttm": -2256748, "net_income_ttm": -33611231, "eps_diluted_ttm": -1.6159, "operating_cash_flow_ttm": 25555077, "capital_expenditure_ttm": 7.89, "fcf_ttm": 25555084.89, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 131063000, "total_current_assets": 626016000, "total_current_liabilities": 179644000, "net_ppe": null, "total_assets": 645764000, "total_debt": null, "total_equity": 449413000, "net_working_capital": 315309000, "book_value_per_share": 21.6064, "retained_earnings": -1717856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436685000, "tangible_book_per_share": 20.9945 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 79, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 42, "rank_fcf_margin": 66, "rank_piotroski": 47, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 58 }, "composites": { "value_composite": 11, "quality_composite": 69, "momentum_composite": 69, "growth_composite": 77, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 21, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5253, "os_score": 0.72, "value_percentile": 0.89, "quality_percentile": 0.31, "momentum_percentile": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 200, "ticker_id": 4769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.431656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.93, "market_cap": 289744000, "market_cap_usd": 289744000, "enterprise_value": 158681000, "shares_outstanding": 20800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64471655, "ptbv_ratio": 0.66350802, "ps_ratio": 1.34836843, "pcf_ratio": 11.33802101, "pfcf_ratio": 11.33801751, "ev_ebitda": null, "ev_ebit": -30.56416807, "ev_sales": 0.73844653, "ev_fcf": 6.20937088, "earnings_yield": null, "fcf_yield": 0.16104691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52480908, "operating_margin": -0.02416053, "net_margin": -0.15641505, "ebitda_margin": -0.01050213, "fcf_margin": 0.11892453, "roe": -0.07478918, "roa": -0.05204878, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.33276071, "cash_conversion": -0.76031386, "accruals_ratio": -0.09162218, "sbc_to_revenue": -0.00928869, "debt_to_equity": 0.43690547, "net_debt_to_ebitda": 58.07604571, "debt_to_assets": null, "interest_coverage": -741.67614286, "current_ratio": 3.48475875, "quick_ratio": 2.46282091, "net_debt": -131063000, "revenue_growth_1y": 0.00325522, "revenue_growth_3y_cagr": -0.16667623, "revenue_growth_5y_cagr": -0.19035099, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06453217, "piotroski_f_score": 5, "altman_z_score": -1.70317564, "earnings_stability_5y": 1.04656, "revenue_stability_5y": 0.407899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0744186, "price_return_3m": -0.00924609, "price_return_6m": -0.15779927, "price_return_9m": -0.0913242, "price_return_12m": 0.09512579, "price_return_12m_ex1m": 0.1831761, "distance_from_52w_high": -0.29361055, "distance_from_52w_low": 0.1108453, "relative_strength": -0.06281526, "local_beta": 0.0002, "volatility_252d": 0.523441, "volatility_60d": 1.109952, "max_drawdown_12m": -0.30425963, "revenue_ttm": 214884889, "gross_profit_ttm": 112773540, "ebit_ttm": -5191733, "ebitda_ttm": -2256748, "net_income_ttm": -33611231, "eps_diluted_ttm": -1.61592457, "operating_cash_flow_ttm": 25555077, "capital_expenditure_ttm": 7.89, "fcf_ttm": 25555084.89, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 131063000, "total_current_assets": 626016000, "total_current_liabilities": 179644000, "net_ppe": null, "total_assets": 645764000, "total_debt": null, "total_equity": 449413000, "net_working_capital": 315309000, "book_value_per_share": 21.60639423, "retained_earnings": -1717856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436685000, "tangible_book_per_share": 20.99447115, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 79, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 42, "rank_fcf_margin": 66, "rank_piotroski": 47, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 58, "value_composite": 11, "quality_composite": 69, "momentum_composite": 69, "growth_composite": 77, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 21, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.93, "os": 0.72, "value": 0.89, "quality": 0.31, "momentum": 0.31, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0748, "momentum_12_1": 0.1832, "complete_fields": { "id": 200, "ticker_id": 4769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.431656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.93, "market_cap": 289744000, "market_cap_usd": 289744000, "enterprise_value": 158681000, "shares_outstanding": 20800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64471655, "ptbv_ratio": 0.66350802, "ps_ratio": 1.34836843, "pcf_ratio": 11.33802101, "pfcf_ratio": 11.33801751, "ev_ebitda": null, "ev_ebit": -30.56416807, "ev_sales": 0.73844653, "ev_fcf": 6.20937088, "earnings_yield": null, "fcf_yield": 0.16104691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52480908, "operating_margin": -0.02416053, "net_margin": -0.15641505, "ebitda_margin": -0.01050213, "fcf_margin": 0.11892453, "roe": -0.07478918, "roa": -0.05204878, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.33276071, "cash_conversion": -0.76031386, "accruals_ratio": -0.09162218, "sbc_to_revenue": -0.00928869, "debt_to_equity": 0.43690547, "net_debt_to_ebitda": 58.07604571, "debt_to_assets": null, "interest_coverage": -741.67614286, "current_ratio": 3.48475875, "quick_ratio": 2.46282091, "net_debt": -131063000, "revenue_growth_1y": 0.00325522, "revenue_growth_3y_cagr": -0.16667623, "revenue_growth_5y_cagr": -0.19035099, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06453217, "piotroski_f_score": 5, "altman_z_score": -1.70317564, "earnings_stability_5y": 1.04656, "revenue_stability_5y": 0.407899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0744186, "price_return_3m": -0.00924609, "price_return_6m": -0.15779927, "price_return_9m": -0.0913242, "price_return_12m": 0.09512579, "price_return_12m_ex1m": 0.1831761, "distance_from_52w_high": -0.29361055, "distance_from_52w_low": 0.1108453, "relative_strength": -0.06281526, "local_beta": 0.0002, "volatility_252d": 0.523441, "volatility_60d": 1.109952, "max_drawdown_12m": -0.30425963, "revenue_ttm": 214884889, "gross_profit_ttm": 112773540, "ebit_ttm": -5191733, "ebitda_ttm": -2256748, "net_income_ttm": -33611231, "eps_diluted_ttm": -1.61592457, "operating_cash_flow_ttm": 25555077, "capital_expenditure_ttm": 7.89, "fcf_ttm": 25555084.89, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 131063000, "total_current_assets": 626016000, "total_current_liabilities": 179644000, "net_ppe": null, "total_assets": 645764000, "total_debt": null, "total_equity": 449413000, "net_working_capital": 315309000, "book_value_per_share": 21.60639423, "retained_earnings": -1717856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436685000, "tangible_book_per_share": 20.99447115, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 79, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 42, "rank_fcf_margin": 66, "rank_piotroski": 47, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 58, "value_composite": 11, "quality_composite": 69, "momentum_composite": 69, "growth_composite": 77, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 21, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 213646000, "cost_of_revenue": 92778000, "gross_profit": 120868000, "ebit": -36041000, "ebitda": -33013000, "pretax_income": -36048000, "tax_provision": 2750000, "net_income": -38798000, "net_income_to_common": -38798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134861000, "total_current_assets": 649881999, "total_assets": 670774999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 211494000, "total_equity": 459281000, "shares_outstanding": 20749200, "goodwill_and_intangibles": 26729999 }, "cash_flow": { "operating_cash_flow": 6743722, "capital_expenditure": 0, "free_cash_flow": 6743722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15218, "ticker_id": 4769, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36041000", "ebitda": "-33013000", "netIncome": "-38798000", "grossProfit": "120868000", "depreciation": "None", "totalRevenue": "213646000", "costOfRevenue": "92778000", "interestIncome": "10853000", "incomeBeforeTax": "-36048000", "interestExpense": "7000", "operatingIncome": "-13941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2750000", "reportedCurrency": "USD", "netInterestIncome": "10846000", "nonInterestIncome": "None", "operatingExpenses": "134809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "74411000", "netIncomeFromContinuingOperations": "-38798000" }, "balance": { "goodwill": "13364999", "inventory": "195910000", "commonStock": "310183999", "currentDebt": "None", "investments": "None", "totalAssets": "670774999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13365000", "reportedCurrency": "USD", "retainedEarnings": "-1707344000", "totalLiabilities": "211494000", "otherCurrentAssets": "24349999", "totalCurrentAssets": "649881999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167929000", "currentNetReceivables": "126832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20892999", "currentAccountsPayable": "45354999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12160000", "totalShareholderEquity": "459281000", "capitalLeaseObligations": "6080000", "otherCurrentLiabilities": "149104000", "totalCurrentLiabilities": "194459000", "otherNonCurrentLiabilities": "10955000", "totalNonCurrentLiabilities": "17034999", "cashAndShortTermInvestments": "134861000", "commonStockSharesOutstanding": "20749200", "intangibleAssetsExcludingGoodwill": "13365000", "cashAndCashEquivalentsAtCarryingValue": "134861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34959505", "operatingCashflow": "6743722", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2038753", "cashflowFromInvestment": "8849632", "stockBasedCompensation": "13937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213646000, "cost_of_revenue": 92778000, "gross_profit": 120868000, "research_and_development": 19806000, "selling_general_admin": 74411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36041000, "depreciation_amortisation": 3028000, "ebitda": -33013000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -36048000, "tax_provision": 2750000, "effective_tax_rate": null, "net_income": -38798000, "net_income_continuing_ops": -38798000, "net_income_to_common": -38798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134861000, "short_term_investments": 167929000, "net_receivables": 126832000, "inventory": 195910000, "other_current_assets": null, "total_current_assets": 649881999, "net_ppe": null, "goodwill": 13364999, "intangible_assets": 13365000, "goodwill_and_intangibles": 26729999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20892999, "total_assets": 670774999, "short_term_debt": null, "accounts_payable": 45354999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17034999, "total_liabilities": 211494000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1707344000, "total_equity": 459281000, "shares_outstanding": 20749200, "operating_cash_flow": 6743722, "stock_based_compensation": 13937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8849632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2038753, "free_cash_flow": 6743722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36041000", "ebitda": "-33013000", "netIncome": "-38798000", "grossProfit": "120868000", "depreciation": "None", "totalRevenue": "213646000", "costOfRevenue": "92778000", "interestIncome": "10853000", "incomeBeforeTax": "-36048000", "interestExpense": "7000", "operatingIncome": "-13941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2750000", "reportedCurrency": "USD", "netInterestIncome": "10846000", "nonInterestIncome": "None", "operatingExpenses": "134809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "74411000", "netIncomeFromContinuingOperations": "-38798000" }, "balance": { "goodwill": "13364999", "inventory": "195910000", "commonStock": "310183999", "currentDebt": "None", "investments": "None", "totalAssets": "670774999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13365000", "reportedCurrency": "USD", "retainedEarnings": "-1707344000", "totalLiabilities": "211494000", "otherCurrentAssets": "24349999", "totalCurrentAssets": "649881999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167929000", "currentNetReceivables": "126832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20892999", "currentAccountsPayable": "45354999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12160000", "totalShareholderEquity": "459281000", "capitalLeaseObligations": "6080000", "otherCurrentLiabilities": "149104000", "totalCurrentLiabilities": "194459000", "otherNonCurrentLiabilities": "10955000", "totalNonCurrentLiabilities": "17034999", "cashAndShortTermInvestments": "134861000", "commonStockSharesOutstanding": "20749200", "intangibleAssetsExcludingGoodwill": "13365000", "cashAndCashEquivalentsAtCarryingValue": "134861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34959505", "operatingCashflow": "6743722", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2038753", "cashflowFromInvestment": "8849632", "stockBasedCompensation": "13937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 228614000, "cost_of_revenue": 147232000, "gross_profit": 81382000, "ebit": -77194000, "ebitda": -74180000, "pretax_income": -77200000, "tax_provision": 4983000, "net_income": -82183000, "net_income_to_common": -82183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121038000, "total_current_assets": 595399000, "total_assets": 685349000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199173000, "total_equity": 486176000, "shares_outstanding": 20546850, "goodwill_and_intangibles": 16389000 }, "cash_flow": { "operating_cash_flow": -31020000, "capital_expenditure": 0, "free_cash_flow": -31020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15223, "ticker_id": 4769, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77194000", "ebitda": "-74180000", "netIncome": "-82183000", "grossProfit": "81382000", "depreciation": "None", "totalRevenue": "228614000", "costOfRevenue": "147232000", "interestIncome": "13403000", "incomeBeforeTax": "-77200000", "interestExpense": "7000", "operatingIncome": "-91797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4983000", "reportedCurrency": "USD", "netInterestIncome": "13396000", "nonInterestIncome": "None", "operatingExpenses": "173179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000", "sellingGeneralAndAdministrative": "72723000", "netIncomeFromContinuingOperations": "-82183000" }, "balance": { "goodwill": "None", "inventory": "166048000", "commonStock": "305298000", "currentDebt": "None", "investments": "None", "totalAssets": "685349000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16389000", "reportedCurrency": "USD", "retainedEarnings": "-1668546000", "totalLiabilities": "199173000", "otherCurrentAssets": "12852000", "totalCurrentAssets": "595399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173182000", "currentNetReceivables": "122279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89950000", "currentAccountsPayable": "40366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7723000", "totalShareholderEquity": "486176000", "capitalLeaseObligations": "7723000", "otherCurrentLiabilities": "139583000", "totalCurrentLiabilities": "179949000", "otherNonCurrentLiabilities": "11501000", "totalNonCurrentLiabilities": "19224000", "cashAndShortTermInvestments": "121038000", "commonStockSharesOutstanding": "20546850", "intangibleAssetsExcludingGoodwill": "16389000", "cashAndCashEquivalentsAtCarryingValue": "121038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "105443000", "operatingCashflow": "-31020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443000", "cashflowFromInvestment": "-45976000", "stockBasedCompensation": "17705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228614000, "cost_of_revenue": 147232000, "gross_profit": 81382000, "research_and_development": 20869000, "selling_general_admin": 72723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77194000, "depreciation_amortisation": 3014000, "ebitda": -74180000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -77200000, "tax_provision": 4983000, "effective_tax_rate": null, "net_income": -82183000, "net_income_continuing_ops": -82183000, "net_income_to_common": -82183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121038000, "short_term_investments": 173182000, "net_receivables": 122279000, "inventory": 166048000, "other_current_assets": null, "total_current_assets": 595399000, "net_ppe": null, "goodwill": null, "intangible_assets": 16389000, "goodwill_and_intangibles": 16389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89950000, "total_assets": 685349000, "short_term_debt": null, "accounts_payable": 40366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19224000, "total_liabilities": 199173000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668546000, "total_equity": 486176000, "shares_outstanding": 20546850, "operating_cash_flow": -31020000, "stock_based_compensation": 17705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1443000, "free_cash_flow": -31020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77194000", "ebitda": "-74180000", "netIncome": "-82183000", "grossProfit": "81382000", "depreciation": "None", "totalRevenue": "228614000", "costOfRevenue": "147232000", "interestIncome": "13403000", "incomeBeforeTax": "-77200000", "interestExpense": "7000", "operatingIncome": "-91797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4983000", "reportedCurrency": "USD", "netInterestIncome": "13396000", "nonInterestIncome": "None", "operatingExpenses": "173179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000", "sellingGeneralAndAdministrative": "72723000", "netIncomeFromContinuingOperations": "-82183000" }, "balance": { "goodwill": "None", "inventory": "166048000", "commonStock": "305298000", "currentDebt": "None", "investments": "None", "totalAssets": "685349000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16389000", "reportedCurrency": "USD", "retainedEarnings": "-1668546000", "totalLiabilities": "199173000", "otherCurrentAssets": "12852000", "totalCurrentAssets": "595399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173182000", "currentNetReceivables": "122279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89950000", "currentAccountsPayable": "40366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7723000", "totalShareholderEquity": "486176000", "capitalLeaseObligations": "7723000", "otherCurrentLiabilities": "139583000", "totalCurrentLiabilities": "179949000", "otherNonCurrentLiabilities": "11501000", "totalNonCurrentLiabilities": "19224000", "cashAndShortTermInvestments": "121038000", "commonStockSharesOutstanding": "20546850", "intangibleAssetsExcludingGoodwill": "16389000", "cashAndCashEquivalentsAtCarryingValue": "121038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "105443000", "operatingCashflow": "-31020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443000", "cashflowFromInvestment": "-45976000", "stockBasedCompensation": "17705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 306911000, "cost_of_revenue": 141370000, "gross_profit": 165541000, "ebit": -53662000, "ebitda": -50697000, "pretax_income": -53670000, "tax_provision": 5442000, "net_income": -59112000, "net_income_to_common": -59112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199252000, "total_current_assets": 724981000, "total_assets": 831684000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 279587000, "total_equity": 552097000, "shares_outstanding": 20382750, "goodwill_and_intangibles": 19304000 }, "cash_flow": { "operating_cash_flow": 6906667, "capital_expenditure": 24097, "free_cash_flow": 6930764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15228, "ticker_id": 4769, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53662000", "ebitda": "-50697000", "netIncome": "-59112000", "grossProfit": "165541000", "depreciation": "None", "totalRevenue": "306911000", "costOfRevenue": "141370000", "interestIncome": "10016000", "incomeBeforeTax": "-53670000", "interestExpense": "8000", "operatingIncome": "-56616000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5442000", "reportedCurrency": "USD", "netInterestIncome": "10001000", "nonInterestIncome": "None", "operatingExpenses": "222157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2965000", "sellingGeneralAndAdministrative": "88612000", "netIncomeFromContinuingOperations": "-52475000" }, "balance": { "goodwill": "None", "inventory": "258616000", "commonStock": "302756000", "currentDebt": "None", "investments": "None", "totalAssets": "831684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19304000", "reportedCurrency": "USD", "retainedEarnings": "-1586363000", "totalLiabilities": "279587000", "otherCurrentAssets": "12143000", "totalCurrentAssets": "724981000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "121407000", "currentNetReceivables": "133563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106703000", "currentAccountsPayable": "52762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8737000", "totalShareholderEquity": "552097000", "capitalLeaseObligations": "8737000", "otherCurrentLiabilities": "204174000", "totalCurrentLiabilities": "259277000", "otherNonCurrentLiabilities": "9064000", "totalNonCurrentLiabilities": "20310000", "cashAndShortTermInvestments": "199252000", "commonStockSharesOutstanding": "20382750", "intangibleAssetsExcludingGoodwill": "19304000", "cashAndCashEquivalentsAtCarryingValue": "199252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59341122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56338529", "operatingCashflow": "6906667", "capitalExpenditures": "24097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230891", "cashflowFromInvestment": "-25620925", "stockBasedCompensation": "15646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306911000, "cost_of_revenue": 141370000, "gross_profit": 165541000, "research_and_development": 22219000, "selling_general_admin": 88612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53662000, "depreciation_amortisation": 2965000, "ebitda": -50697000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -53670000, "tax_provision": 5442000, "effective_tax_rate": null, "net_income": -59112000, "net_income_continuing_ops": -52475000, "net_income_to_common": -59112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199252000, "short_term_investments": 121407000, "net_receivables": 133563000, "inventory": 258616000, "other_current_assets": null, "total_current_assets": 724981000, "net_ppe": null, "goodwill": null, "intangible_assets": 19304000, "goodwill_and_intangibles": 19304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106703000, "total_assets": 831684000, "short_term_debt": null, "accounts_payable": 52762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20310000, "total_liabilities": 279587000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1586363000, "total_equity": 552097000, "shares_outstanding": 20382750, "operating_cash_flow": 6906667, "stock_based_compensation": 15646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25620925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230891, "free_cash_flow": 6930764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53662000", "ebitda": "-50697000", "netIncome": "-59112000", "grossProfit": "165541000", "depreciation": "None", "totalRevenue": "306911000", "costOfRevenue": "141370000", "interestIncome": "10016000", "incomeBeforeTax": "-53670000", "interestExpense": "8000", "operatingIncome": "-56616000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5442000", "reportedCurrency": "USD", "netInterestIncome": "10001000", "nonInterestIncome": "None", "operatingExpenses": "222157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2965000", "sellingGeneralAndAdministrative": "88612000", "netIncomeFromContinuingOperations": "-52475000" }, "balance": { "goodwill": "None", "inventory": "258616000", "commonStock": "302756000", "currentDebt": "None", "investments": "None", "totalAssets": "831684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19304000", "reportedCurrency": "USD", "retainedEarnings": "-1586363000", "totalLiabilities": "279587000", "otherCurrentAssets": "12143000", "totalCurrentAssets": "724981000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "121407000", "currentNetReceivables": "133563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106703000", "currentAccountsPayable": "52762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8737000", "totalShareholderEquity": "552097000", "capitalLeaseObligations": "8737000", "otherCurrentLiabilities": "204174000", "totalCurrentLiabilities": "259277000", "otherNonCurrentLiabilities": "9064000", "totalNonCurrentLiabilities": "20310000", "cashAndShortTermInvestments": "199252000", "commonStockSharesOutstanding": "20382750", "intangibleAssetsExcludingGoodwill": "19304000", "cashAndCashEquivalentsAtCarryingValue": "199252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59341122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56338529", "operatingCashflow": "6906667", "capitalExpenditures": "24097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230891", "cashflowFromInvestment": "-25620925", "stockBasedCompensation": "15646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 369193000, "cost_of_revenue": 126709000, "gross_profit": 242484000, "ebit": -103790000, "ebitda": -100694000, "pretax_income": -103805000, "tax_provision": 1998000, "net_income": -105803000, "net_income_to_common": -105803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217666000, "total_current_assets": 689098000, "total_assets": 886179000, "short_term_debt": 10033999, "long_term_debt": null, "total_debt": 10033999, "total_liabilities": 290846000, "total_equity": 595333000, "shares_outstanding": 20057750, "goodwill_and_intangibles": 21780000 }, "cash_flow": { "operating_cash_flow": -179980858, "capital_expenditure": 1.89, "free_cash_flow": -179980856.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15233, "ticker_id": 4769, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103790000", "ebitda": "-100694000", "netIncome": "-105803000", "grossProfit": "242484000", "depreciation": "None", "totalRevenue": "369193000", "costOfRevenue": "126709000", "interestIncome": "2819000", "incomeBeforeTax": "-103805000", "interestExpense": "15000", "operatingIncome": "-105869000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1998000", "reportedCurrency": "USD", "netInterestIncome": "2804000", "nonInterestIncome": "None", "operatingExpenses": "348353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3096000", "sellingGeneralAndAdministrative": "118802000", "netIncomeFromContinuingOperations": "-105803000" }, "balance": { "goodwill": "None", "inventory": "228732000", "commonStock": "299002000", "currentDebt": "None", "investments": "None", "totalAssets": "886179000", "longTermDebt": "None", "shortTermDebt": "10033999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21780000", "reportedCurrency": "USD", "retainedEarnings": "-1527251000", "totalLiabilities": "290846000", "otherCurrentAssets": "20015000", "totalCurrentAssets": "689098000", "currentLongTermDebt": "None", "longTermInvestments": "1275000", "shortTermInvestments": "91695000", "currentNetReceivables": "130990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197081000", "currentAccountsPayable": "64602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9948000", "shortLongTermDebtTotal": "10015000", "totalShareholderEquity": "595333000", "capitalLeaseObligations": "10015000", "otherCurrentLiabilities": "192678000", "totalCurrentLiabilities": "259479000", "otherNonCurrentLiabilities": "8205000", "totalNonCurrentLiabilities": "31367000", "cashAndShortTermInvestments": "217666000", "commonStockSharesOutstanding": "20057750", "intangibleAssetsExcludingGoodwill": "21780000", "cashAndCashEquivalentsAtCarryingValue": "217666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105737704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36399522", "operatingCashflow": "-179980858", "capitalExpenditures": "1.89", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378766", "cashflowFromInvestment": "175179822", "stockBasedCompensation": "26213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094089", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369193000, "cost_of_revenue": 126709000, "gross_profit": 242484000, "research_and_development": 30411000, "selling_general_admin": 118802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103790000, "depreciation_amortisation": 3096000, "ebitda": -100694000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -103805000, "tax_provision": 1998000, "effective_tax_rate": null, "net_income": -105803000, "net_income_continuing_ops": -105803000, "net_income_to_common": -105803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217666000, "short_term_investments": 91695000, "net_receivables": 130990000, "inventory": 228732000, "other_current_assets": null, "total_current_assets": 689098000, "net_ppe": null, "goodwill": null, "intangible_assets": 21780000, "goodwill_and_intangibles": 21780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197081000, "total_assets": 886179000, "short_term_debt": 10033999, "accounts_payable": 64602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31367000, "total_liabilities": 290846000, "total_debt": 10033999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1527251000, "total_equity": 595333000, "shares_outstanding": 20057750, "operating_cash_flow": -179980858, "stock_based_compensation": 26213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.89, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175179822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378766, "free_cash_flow": -179980856.11, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103790000", "ebitda": "-100694000", "netIncome": "-105803000", "grossProfit": "242484000", "depreciation": "None", "totalRevenue": "369193000", "costOfRevenue": "126709000", "interestIncome": "2819000", "incomeBeforeTax": "-103805000", "interestExpense": "15000", "operatingIncome": "-105869000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1998000", "reportedCurrency": "USD", "netInterestIncome": "2804000", "nonInterestIncome": "None", "operatingExpenses": "348353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3096000", "sellingGeneralAndAdministrative": "118802000", "netIncomeFromContinuingOperations": "-105803000" }, "balance": { "goodwill": "None", "inventory": "228732000", "commonStock": "299002000", "currentDebt": "None", "investments": "None", "totalAssets": "886179000", "longTermDebt": "None", "shortTermDebt": "10033999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21780000", "reportedCurrency": "USD", "retainedEarnings": "-1527251000", "totalLiabilities": "290846000", "otherCurrentAssets": "20015000", "totalCurrentAssets": "689098000", "currentLongTermDebt": "None", "longTermInvestments": "1275000", "shortTermInvestments": "91695000", "currentNetReceivables": "130990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197081000", "currentAccountsPayable": "64602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9948000", "shortLongTermDebtTotal": "10015000", "totalShareholderEquity": "595333000", "capitalLeaseObligations": "10015000", "otherCurrentLiabilities": "192678000", "totalCurrentLiabilities": "259479000", "otherNonCurrentLiabilities": "8205000", "totalNonCurrentLiabilities": "31367000", "cashAndShortTermInvestments": "217666000", "commonStockSharesOutstanding": "20057750", "intangibleAssetsExcludingGoodwill": "21780000", "cashAndCashEquivalentsAtCarryingValue": "217666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105737704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36399522", "operatingCashflow": "-179980858", "capitalExpenditures": "1.89", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378766", "cashflowFromInvestment": "175179822", "stockBasedCompensation": "26213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094089", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 583187000, "cost_of_revenue": 121327000, "gross_profit": 461860000, "ebit": 11418000, "ebitda": 14275000, "pretax_income": 11291000, "tax_provision": 3562000, "net_income": 7729000, "net_income_to_common": 7729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219454000, "total_current_assets": 878727000, "total_assets": 1068065000, "short_term_debt": 207509000, "long_term_debt": null, "total_debt": 207509000, "total_liabilities": 400966000, "total_equity": 667099000, "shares_outstanding": 20124000, "goodwill_and_intangibles": 23547000 }, "cash_flow": { "operating_cash_flow": -66529072, "capital_expenditure": 2.41, "free_cash_flow": -66529069.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15238, "ticker_id": 4769, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11418000", "ebitda": "14275000", "netIncome": "7729000", "grossProfit": "461860000", "depreciation": "None", "totalRevenue": "583187000", "costOfRevenue": "121327000", "interestIncome": "1220000", "incomeBeforeTax": "11291000", "interestExpense": "129000", "operatingIncome": "10502000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3562000", "reportedCurrency": "USD", "netInterestIncome": "1091000", "nonInterestIncome": "None", "operatingExpenses": "451358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2857000", "sellingGeneralAndAdministrative": "141860000", "netIncomeFromContinuingOperations": "7729000" }, "balance": { "goodwill": "None", "inventory": "234676000", "commonStock": "294027000", "currentDebt": "None", "investments": "None", "totalAssets": "1068065000", "longTermDebt": "None", "shortTermDebt": "207509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23547000", "reportedCurrency": "USD", "retainedEarnings": "-1421448000", "totalLiabilities": "400966000", "otherCurrentAssets": "26270000", "totalCurrentAssets": "878727000", "currentLongTermDebt": "None", "longTermInvestments": "34996000", "shortTermInvestments": "234674000", "currentNetReceivables": "163653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189338000", "currentAccountsPayable": "114922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9085000", "shortLongTermDebtTotal": "8576000", "totalShareholderEquity": "667099000", "capitalLeaseObligations": "8576000", "otherCurrentLiabilities": "253111000", "totalCurrentLiabilities": "370682000", "otherNonCurrentLiabilities": "7648000", "totalNonCurrentLiabilities": "30284000", "cashAndShortTermInvestments": "219454000", "commonStockSharesOutstanding": "20124000", "intangibleAssetsExcludingGoodwill": "23547000", "cashAndCashEquivalentsAtCarryingValue": "219454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7728079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-167046094", "operatingCashflow": "-66529072", "capitalExpenditures": "2.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5072395", "cashflowFromInvestment": "104090596", "stockBasedCompensation": "36938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583187000, "cost_of_revenue": 121327000, "gross_profit": 461860000, "research_and_development": 29307000, "selling_general_admin": 141860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11418000, "depreciation_amortisation": 2857000, "ebitda": 14275000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": 11291000, "tax_provision": 3562000, "effective_tax_rate": null, "net_income": 7729000, "net_income_continuing_ops": 7729000, "net_income_to_common": 7729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219454000, "short_term_investments": 234674000, "net_receivables": 163653000, "inventory": 234676000, "other_current_assets": null, "total_current_assets": 878727000, "net_ppe": null, "goodwill": null, "intangible_assets": 23547000, "goodwill_and_intangibles": 23547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189338000, "total_assets": 1068065000, "short_term_debt": 207509000, "accounts_payable": 114922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30284000, "total_liabilities": 400966000, "total_debt": 207509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1421448000, "total_equity": 667099000, "shares_outstanding": 20124000, "operating_cash_flow": -66529072, "stock_based_compensation": 36938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104090596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5072395, "free_cash_flow": -66529069.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11418000", "ebitda": "14275000", "netIncome": "7729000", "grossProfit": "461860000", "depreciation": "None", "totalRevenue": "583187000", "costOfRevenue": "121327000", "interestIncome": "1220000", "incomeBeforeTax": "11291000", "interestExpense": "129000", "operatingIncome": "10502000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3562000", "reportedCurrency": "USD", "netInterestIncome": "1091000", "nonInterestIncome": "None", "operatingExpenses": "451358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2857000", "sellingGeneralAndAdministrative": "141860000", "netIncomeFromContinuingOperations": "7729000" }, "balance": { "goodwill": "None", "inventory": "234676000", "commonStock": "294027000", "currentDebt": "None", "investments": "None", "totalAssets": "1068065000", "longTermDebt": "None", "shortTermDebt": "207509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23547000", "reportedCurrency": "USD", "retainedEarnings": "-1421448000", "totalLiabilities": "400966000", "otherCurrentAssets": "26270000", "totalCurrentAssets": "878727000", "currentLongTermDebt": "None", "longTermInvestments": "34996000", "shortTermInvestments": "234674000", "currentNetReceivables": "163653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189338000", "currentAccountsPayable": "114922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9085000", "shortLongTermDebtTotal": "8576000", "totalShareholderEquity": "667099000", "capitalLeaseObligations": "8576000", "otherCurrentLiabilities": "253111000", "totalCurrentLiabilities": "370682000", "otherNonCurrentLiabilities": "7648000", "totalNonCurrentLiabilities": "30284000", "cashAndShortTermInvestments": "219454000", "commonStockSharesOutstanding": "20124000", "intangibleAssetsExcludingGoodwill": "23547000", "cashAndCashEquivalentsAtCarryingValue": "219454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7728079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-167046094", "operatingCashflow": "-66529072", "capitalExpenditures": "2.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5072395", "cashflowFromInvestment": "104090596", "stockBasedCompensation": "36938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 614060000, "cost_of_revenue": 131444000, "gross_profit": 482616000, "ebit": -14764000, "ebitda": -12710000, "pretax_income": -17255000, "tax_provision": 745000, "net_income": -18000000, "net_income_to_common": -18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186964000, "total_current_assets": 879233000, "total_assets": 966021000, "short_term_debt": 169855000, "long_term_debt": null, "total_debt": 169855000, "total_liabilities": 338516000, "total_equity": 627505000, "shares_outstanding": 19087950, "goodwill_and_intangibles": 13817000 }, "cash_flow": { "operating_cash_flow": -21746000, "capital_expenditure": 252000, "free_cash_flow": -21494000, "dividends_paid": 7170347, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15243, "ticker_id": 4769, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14764000", "ebitda": "-12710000", "netIncome": "-18000000", "grossProfit": "482616000", "depreciation": "None", "totalRevenue": "614060000", "costOfRevenue": "131444000", "interestIncome": "4901000", "incomeBeforeTax": "-17255000", "interestExpense": "2605000", "operatingIncome": "-19655000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "2296000", "nonInterestIncome": "None", "operatingExpenses": "502271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2054000", "sellingGeneralAndAdministrative": "112664000", "netIncomeFromContinuingOperations": "-18000000" }, "balance": { "goodwill": "None", "inventory": "188864000", "commonStock": "290115000", "currentDebt": "None", "investments": "None", "totalAssets": "966021000", "longTermDebt": "None", "shortTermDebt": "169855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13817000", "reportedCurrency": "USD", "retainedEarnings": "-1429177000", "totalLiabilities": "338516000", "otherCurrentAssets": "34862000", "totalCurrentAssets": "879233000", "currentLongTermDebt": "None", "longTermInvestments": "62469000", "shortTermInvestments": "313969000", "currentNetReceivables": "154574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86788000", "currentAccountsPayable": "105876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10070000", "shortLongTermDebtTotal": "9153000", "totalShareholderEquity": "627505000", "capitalLeaseObligations": "9153000", "otherCurrentLiabilities": "198641000", "totalCurrentLiabilities": "307443000", "otherNonCurrentLiabilities": "6214000", "totalNonCurrentLiabilities": "31073000", "cashAndShortTermInvestments": "186964000", "commonStockSharesOutstanding": "19087950", "intangibleAssetsExcludingGoodwill": "13817000", "cashAndCashEquivalentsAtCarryingValue": "186964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18000000", "profitLoss": "None", "dividendPayout": "7170347", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-112095000", "operatingCashflow": "-21746000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58907000", "cashflowFromInvestment": "-376963000", "stockBasedCompensation": "45813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7170347", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614060000, "cost_of_revenue": 131444000, "gross_profit": 482616000, "research_and_development": 38959000, "selling_general_admin": 112664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14764000, "depreciation_amortisation": 2054000, "ebitda": -12710000, "interest_expense": 2605000, "interest_income": null, "other_non_operating": null, "pretax_income": -17255000, "tax_provision": 745000, "effective_tax_rate": null, "net_income": -18000000, "net_income_continuing_ops": -18000000, "net_income_to_common": -18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186964000, "short_term_investments": 313969000, "net_receivables": 154574000, "inventory": 188864000, "other_current_assets": null, "total_current_assets": 879233000, "net_ppe": null, "goodwill": null, "intangible_assets": 13817000, "goodwill_and_intangibles": 13817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86788000, "total_assets": 966021000, "short_term_debt": 169855000, "accounts_payable": 105876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31073000, "total_liabilities": 338516000, "total_debt": 169855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1429177000, "total_equity": 627505000, "shares_outstanding": 19087950, "operating_cash_flow": -21746000, "stock_based_compensation": 45813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376963000, "dividends_paid": 7170347, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58907000, "free_cash_flow": -21494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14764000", "ebitda": "-12710000", "netIncome": "-18000000", "grossProfit": "482616000", "depreciation": "None", "totalRevenue": "614060000", "costOfRevenue": "131444000", "interestIncome": "4901000", "incomeBeforeTax": "-17255000", "interestExpense": "2605000", "operatingIncome": "-19655000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "2296000", "nonInterestIncome": "None", "operatingExpenses": "502271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2054000", "sellingGeneralAndAdministrative": "112664000", "netIncomeFromContinuingOperations": "-18000000" }, "balance": { "goodwill": "None", "inventory": "188864000", "commonStock": "290115000", "currentDebt": "None", "investments": "None", "totalAssets": "966021000", "longTermDebt": "None", "shortTermDebt": "169855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13817000", "reportedCurrency": "USD", "retainedEarnings": "-1429177000", "totalLiabilities": "338516000", "otherCurrentAssets": "34862000", "totalCurrentAssets": "879233000", "currentLongTermDebt": "None", "longTermInvestments": "62469000", "shortTermInvestments": "313969000", "currentNetReceivables": "154574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86788000", "currentAccountsPayable": "105876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10070000", "shortLongTermDebtTotal": "9153000", "totalShareholderEquity": "627505000", "capitalLeaseObligations": "9153000", "otherCurrentLiabilities": "198641000", "totalCurrentLiabilities": "307443000", "otherNonCurrentLiabilities": "6214000", "totalNonCurrentLiabilities": "31073000", "cashAndShortTermInvestments": "186964000", "commonStockSharesOutstanding": "19087950", "intangibleAssetsExcludingGoodwill": "13817000", "cashAndCashEquivalentsAtCarryingValue": "186964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18000000", "profitLoss": "None", "dividendPayout": "7170347", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-112095000", "operatingCashflow": "-21746000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58907000", "cashflowFromInvestment": "-376963000", "stockBasedCompensation": "45813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7170347", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 429755000, "cost_of_revenue": 96019000, "gross_profit": 333736000, "ebit": -15855000, "ebitda": -14996000, "pretax_income": -22481000, "tax_provision": 164000, "net_income": -22645000, "net_income_to_common": -22645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644588000, "total_current_assets": 855005000, "total_assets": 882209000, "short_term_debt": 50130000, "long_term_debt": null, "total_debt": 50130000, "total_liabilities": 273946000, "total_equity": 608263000, "shares_outstanding": 17126900, "goodwill_and_intangibles": 15258000 }, "cash_flow": { "operating_cash_flow": -9366000, "capital_expenditure": 2478000, "free_cash_flow": -6888000, "dividends_paid": 2165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15248, "ticker_id": 4769, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15855000", "ebitda": "-14996000", "netIncome": "-22645000", "grossProfit": "333736000", "depreciation": "None", "totalRevenue": "429755000", "costOfRevenue": "96019000", "interestIncome": "8499000", "incomeBeforeTax": "-22481000", "interestExpense": "6626000", "operatingIncome": "-24279000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "1873000", "nonInterestIncome": "None", "operatingExpenses": "358015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "323623000", "netIncomeFromContinuingOperations": "-22645000" }, "balance": { "goodwill": "None", "inventory": "76769000", "commonStock": "269173000", "currentDebt": "None", "investments": "None", "totalAssets": "882209000", "longTermDebt": "None", "shortTermDebt": "50130000", "treasuryStock": "-35900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15258000", "reportedCurrency": "USD", "retainedEarnings": "-1411177000", "totalLiabilities": "273946000", "otherCurrentAssets": "17218000", "totalCurrentAssets": "855005000", "currentLongTermDebt": "50130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27204000", "currentAccountsPayable": "49950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10872000", "shortLongTermDebtTotal": "59573000", "totalShareholderEquity": "608263000", "capitalLeaseObligations": "9443000", "otherCurrentLiabilities": "139826000", "totalCurrentLiabilities": "242248000", "otherNonCurrentLiabilities": "3751000", "totalNonCurrentLiabilities": "31698000", "cashAndShortTermInvestments": "644588000", "commonStockSharesOutstanding": "17126900", "intangibleAssetsExcludingGoodwill": "15258000", "cashAndCashEquivalentsAtCarryingValue": "644588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22645000", "profitLoss": "None", "dividendPayout": "2165000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18967000", "operatingCashflow": "-9366000", "capitalExpenditures": "2478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409612000", "cashflowFromInvestment": "-2478000", "stockBasedCompensation": "30917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429755000, "cost_of_revenue": 96019000, "gross_profit": 333736000, "research_and_development": 34392000, "selling_general_admin": 323623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15855000, "depreciation_amortisation": 859000, "ebitda": -14996000, "interest_expense": 6626000, "interest_income": null, "other_non_operating": null, "pretax_income": -22481000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -22645000, "net_income_continuing_ops": -22645000, "net_income_to_common": -22645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644588000, "short_term_investments": null, "net_receivables": 116430000, "inventory": 76769000, "other_current_assets": null, "total_current_assets": 855005000, "net_ppe": null, "goodwill": null, "intangible_assets": 15258000, "goodwill_and_intangibles": 15258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27204000, "total_assets": 882209000, "short_term_debt": 50130000, "accounts_payable": 49950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31698000, "total_liabilities": 273946000, "total_debt": 50130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1411177000, "total_equity": 608263000, "shares_outstanding": 17126900, "operating_cash_flow": -9366000, "stock_based_compensation": 30917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2478000, "dividends_paid": 2165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409612000, "free_cash_flow": -6888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15855000", "ebitda": "-14996000", "netIncome": "-22645000", "grossProfit": "333736000", "depreciation": "None", "totalRevenue": "429755000", "costOfRevenue": "96019000", "interestIncome": "8499000", "incomeBeforeTax": "-22481000", "interestExpense": "6626000", "operatingIncome": "-24279000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "1873000", "nonInterestIncome": "None", "operatingExpenses": "358015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "323623000", "netIncomeFromContinuingOperations": "-22645000" }, "balance": { "goodwill": "None", "inventory": "76769000", "commonStock": "269173000", "currentDebt": "None", "investments": "None", "totalAssets": "882209000", "longTermDebt": "None", "shortTermDebt": "50130000", "treasuryStock": "-35900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15258000", "reportedCurrency": "USD", "retainedEarnings": "-1411177000", "totalLiabilities": "273946000", "otherCurrentAssets": "17218000", "totalCurrentAssets": "855005000", "currentLongTermDebt": "50130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27204000", "currentAccountsPayable": "49950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10872000", "shortLongTermDebtTotal": "59573000", "totalShareholderEquity": "608263000", "capitalLeaseObligations": "9443000", "otherCurrentLiabilities": "139826000", "totalCurrentLiabilities": "242248000", "otherNonCurrentLiabilities": "3751000", "totalNonCurrentLiabilities": "31698000", "cashAndShortTermInvestments": "644588000", "commonStockSharesOutstanding": "17126900", "intangibleAssetsExcludingGoodwill": "15258000", "cashAndCashEquivalentsAtCarryingValue": "644588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22645000", "profitLoss": "None", "dividendPayout": "2165000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18967000", "operatingCashflow": "-9366000", "capitalExpenditures": "2478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409612000", "cashflowFromInvestment": "-2478000", "stockBasedCompensation": "30917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 229214000, "cost_of_revenue": 54543000, "gross_profit": 174671000, "ebit": -107294868, "ebitda": -106627000, "pretax_income": -116349000, "tax_provision": 96000, "net_income": -116445000, "net_income_to_common": -116445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249227000, "total_current_assets": 377997000, "total_assets": 385714000, "short_term_debt": 34240000, "long_term_debt": 46108000, "total_debt": 80348000, "total_liabilities": 233384000, "total_equity": 152330000, "shares_outstanding": 14861850, "goodwill_and_intangibles": 7480000 }, "cash_flow": { "operating_cash_flow": -94703000, "capital_expenditure": 58000, "free_cash_flow": -94645000, "dividends_paid": 26402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15253, "ticker_id": 4769, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107294868", "ebitda": "-106627000", "netIncome": "-116445000", "grossProfit": "174671000", "depreciation": "None", "totalRevenue": "229214000", "costOfRevenue": "54543000", "interestIncome": "1074000", "incomeBeforeTax": "-116349000", "interestExpense": "8872000", "operatingIncome": "-108225000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-7798000", "nonInterestIncome": "None", "operatingExpenses": "282896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667868", "sellingGeneralAndAdministrative": "180175000", "netIncomeFromContinuingOperations": "-116445000" }, "balance": { "goodwill": "None", "inventory": "57802000", "commonStock": "246663000", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "46108000", "shortTermDebt": "34240000", "treasuryStock": "-10413000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7480000", "reportedCurrency": "USD", "retainedEarnings": "-1388532000", "totalLiabilities": "233384000", "otherCurrentAssets": "4445000", "totalCurrentAssets": "377997000", "currentLongTermDebt": "34240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7717000", "currentAccountsPayable": "37632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63000", "shortLongTermDebtTotal": "80348000", "totalShareholderEquity": "152330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84171000", "totalCurrentLiabilities": "157263000", "otherNonCurrentLiabilities": "10523000", "totalNonCurrentLiabilities": "76121000", "cashAndShortTermInvestments": "249227000", "commonStockSharesOutstanding": "14861850", "intangibleAssetsExcludingGoodwill": "7480000", "cashAndCashEquivalentsAtCarryingValue": "249227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116445000", "profitLoss": "None", "dividendPayout": "26402000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-27542000", "operatingCashflow": "-94703000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271251000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "18806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229214000, "cost_of_revenue": 54543000, "gross_profit": 174671000, "research_and_development": 55900000, "selling_general_admin": 180175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107294868, "depreciation_amortisation": 667868, "ebitda": -106627000, "interest_expense": 8872000, "interest_income": null, "other_non_operating": null, "pretax_income": -116349000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -116445000, "net_income_continuing_ops": -116445000, "net_income_to_common": -116445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249227000, "short_term_investments": null, "net_receivables": 66523000, "inventory": 57802000, "other_current_assets": null, "total_current_assets": 377997000, "net_ppe": null, "goodwill": null, "intangible_assets": 7480000, "goodwill_and_intangibles": 7480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7717000, "total_assets": 385714000, "short_term_debt": 34240000, "accounts_payable": 37632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157263000, "long_term_debt": 46108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76121000, "total_liabilities": 233384000, "total_debt": 80348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1388532000, "total_equity": 152330000, "shares_outstanding": 14861850, "operating_cash_flow": -94703000, "stock_based_compensation": 18806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": 26402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271251000, "free_cash_flow": -94645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107294868", "ebitda": "-106627000", "netIncome": "-116445000", "grossProfit": "174671000", "depreciation": "None", "totalRevenue": "229214000", "costOfRevenue": "54543000", "interestIncome": "1074000", "incomeBeforeTax": "-116349000", "interestExpense": "8872000", "operatingIncome": "-108225000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-7798000", "nonInterestIncome": "None", "operatingExpenses": "282896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667868", "sellingGeneralAndAdministrative": "180175000", "netIncomeFromContinuingOperations": "-116445000" }, "balance": { "goodwill": "None", "inventory": "57802000", "commonStock": "246663000", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "46108000", "shortTermDebt": "34240000", "treasuryStock": "-10413000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7480000", "reportedCurrency": "USD", "retainedEarnings": "-1388532000", "totalLiabilities": "233384000", "otherCurrentAssets": "4445000", "totalCurrentAssets": "377997000", "currentLongTermDebt": "34240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7717000", "currentAccountsPayable": "37632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63000", "shortLongTermDebtTotal": "80348000", "totalShareholderEquity": "152330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84171000", "totalCurrentLiabilities": "157263000", "otherNonCurrentLiabilities": "10523000", "totalNonCurrentLiabilities": "76121000", "cashAndShortTermInvestments": "249227000", "commonStockSharesOutstanding": "14861850", "intangibleAssetsExcludingGoodwill": "7480000", "cashAndCashEquivalentsAtCarryingValue": "249227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116445000", "profitLoss": "None", "dividendPayout": "26402000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-27542000", "operatingCashflow": "-94703000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271251000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "18806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 43326000, "cost_of_revenue": 25557000, "gross_profit": 17769000, "ebit": -8011000, "ebitda": -7373000, "pretax_income": -12301000, "tax_provision": -1789000, "net_income": -10512000, "net_income_to_common": -10512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131063000, "total_current_assets": 626016000, "total_assets": 645764000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 196351000, "total_equity": 449413000, "shares_outstanding": 20800000, "goodwill_and_intangibles": 12728000 }, "cash_flow": { "operating_cash_flow": 6388000, "capital_expenditure": 3, "free_cash_flow": 6388003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15216, "ticker_id": 4769, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8011000", "ebitda": "-7373000", "netIncome": "-10512000", "grossProfit": "17769000", "depreciation": "None", "totalRevenue": "43326000", "costOfRevenue": "25557000", "interestIncome": "2423000", "incomeBeforeTax": "-12301000", "interestExpense": "None", "operatingIncome": "-8011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1789000", "reportedCurrency": "USD", "netInterestIncome": "2423000", "nonInterestIncome": "None", "operatingExpenses": "25780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "17227000", "netIncomeFromContinuingOperations": "-10512000" }, "balance": { "goodwill": "None", "inventory": "183585000", "commonStock": "314062000", "currentDebt": "None", "investments": "None", "totalAssets": "645764000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12728000", "reportedCurrency": "USD", "retainedEarnings": "-1717856000", "totalLiabilities": "196351000", "otherCurrentAssets": "26558000", "totalCurrentAssets": "626016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176759000", "currentNetReceivables": "108051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19748000", "currentAccountsPayable": "48153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5585000", "totalShareholderEquity": "449413000", "capitalLeaseObligations": "5585000", "otherCurrentLiabilities": "131491000", "totalCurrentLiabilities": "179644000", "otherNonCurrentLiabilities": "11122000", "totalNonCurrentLiabilities": "16707000", "cashAndShortTermInvestments": "131063000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "12728000", "cashAndCashEquivalentsAtCarryingValue": "131063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "12325000", "operatingCashflow": "6388000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1687000", "cashflowFromInvestment": "-8298000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43326000, "cost_of_revenue": 25557000, "gross_profit": 17769000, "research_and_development": 4665000, "selling_general_admin": 17227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8011000, "depreciation_amortisation": 638000, "ebitda": -7373000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12301000, "tax_provision": -1789000, "effective_tax_rate": null, "net_income": -10512000, "net_income_continuing_ops": -10512000, "net_income_to_common": -10512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131063000, "short_term_investments": 176759000, "net_receivables": 108051000, "inventory": 183585000, "other_current_assets": null, "total_current_assets": 626016000, "net_ppe": null, "goodwill": null, "intangible_assets": 12728000, "goodwill_and_intangibles": 12728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19748000, "total_assets": 645764000, "short_term_debt": null, "accounts_payable": 48153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16707000, "total_liabilities": 196351000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1717856000, "total_equity": 449413000, "shares_outstanding": 20800000, "operating_cash_flow": 6388000, "stock_based_compensation": 2331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1687000, "free_cash_flow": 6388003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8011000", "ebitda": "-7373000", "netIncome": "-10512000", "grossProfit": "17769000", "depreciation": "None", "totalRevenue": "43326000", "costOfRevenue": "25557000", "interestIncome": "2423000", "incomeBeforeTax": "-12301000", "interestExpense": "None", "operatingIncome": "-8011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1789000", "reportedCurrency": "USD", "netInterestIncome": "2423000", "nonInterestIncome": "None", "operatingExpenses": "25780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "17227000", "netIncomeFromContinuingOperations": "-10512000" }, "balance": { "goodwill": "None", "inventory": "183585000", "commonStock": "314062000", "currentDebt": "None", "investments": "None", "totalAssets": "645764000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12728000", "reportedCurrency": "USD", "retainedEarnings": "-1717856000", "totalLiabilities": "196351000", "otherCurrentAssets": "26558000", "totalCurrentAssets": "626016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176759000", "currentNetReceivables": "108051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19748000", "currentAccountsPayable": "48153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5585000", "totalShareholderEquity": "449413000", "capitalLeaseObligations": "5585000", "otherCurrentLiabilities": "131491000", "totalCurrentLiabilities": "179644000", "otherNonCurrentLiabilities": "11122000", "totalNonCurrentLiabilities": "16707000", "cashAndShortTermInvestments": "131063000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "12728000", "cashAndCashEquivalentsAtCarryingValue": "131063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "12325000", "operatingCashflow": "6388000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1687000", "cashflowFromInvestment": "-8298000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 49147889, "cost_of_revenue": 26713349, "gross_profit": 22434540, "ebit": -2257733, "ebitda": -1556748, "pretax_income": -850769, "tax_provision": 371462, "net_income": -1222231, "net_income_to_common": -1222231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134861000, "total_current_assets": 649881999, "total_assets": 670774999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 211494000, "total_equity": 459281000, "shares_outstanding": 20800000, "goodwill_and_intangibles": 26729999 }, "cash_flow": { "operating_cash_flow": 15324521, "capital_expenditure": 0, "free_cash_flow": 15324521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15217, "ticker_id": 4769, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2257733", "ebitda": "-1556748", "netIncome": "-1222231", "grossProfit": "22434540", "depreciation": "None", "totalRevenue": "49147889", "costOfRevenue": "26713349", "interestIncome": "2576000", "incomeBeforeTax": "-850769", "interestExpense": "1000", "operatingIncome": "-2257733", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "371462", "reportedCurrency": "USD", "netInterestIncome": "2569000", "nonInterestIncome": "None", "operatingExpenses": "24692273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26713349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700985", "sellingGeneralAndAdministrative": "16329000", "netIncomeFromContinuingOperations": "-1224000" }, "balance": { "goodwill": "13364999", "inventory": "195910000", "commonStock": "310183999", "currentDebt": "None", "investments": "None", "totalAssets": "670774999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13365000", "reportedCurrency": "USD", "retainedEarnings": "-1707344000", "totalLiabilities": "211494000", "otherCurrentAssets": "24349999", "totalCurrentAssets": "649881999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167929000", "currentNetReceivables": "126832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20892999", "currentAccountsPayable": "45354999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12160000", "totalShareholderEquity": "459281000", "capitalLeaseObligations": "6080000", "otherCurrentLiabilities": "149104000", "totalCurrentLiabilities": "194459000", "otherNonCurrentLiabilities": "10955000", "totalNonCurrentLiabilities": "17034999", "cashAndShortTermInvestments": "134861000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "13365000", "cashAndCashEquivalentsAtCarryingValue": "134861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2152701", "operatingCashflow": "15324521", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1440", "cashflowFromInvestment": "-3539837", "stockBasedCompensation": "-12322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49147889, "cost_of_revenue": 26713349, "gross_profit": 22434540, "research_and_development": 4662254, "selling_general_admin": 16329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2257733, "depreciation_amortisation": 700985, "ebitda": -1556748, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -850769, "tax_provision": 371462, "effective_tax_rate": null, "net_income": -1222231, "net_income_continuing_ops": -1224000, "net_income_to_common": -1222231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134861000, "short_term_investments": 167929000, "net_receivables": 126832000, "inventory": 195910000, "other_current_assets": null, "total_current_assets": 649881999, "net_ppe": null, "goodwill": 13364999, "intangible_assets": 13365000, "goodwill_and_intangibles": 26729999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20892999, "total_assets": 670774999, "short_term_debt": null, "accounts_payable": 45354999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17034999, "total_liabilities": 211494000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1707344000, "total_equity": 459281000, "shares_outstanding": 20800000, "operating_cash_flow": 15324521, "stock_based_compensation": -12322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3539837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1440, "free_cash_flow": 15324521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2257733", "ebitda": "-1556748", "netIncome": "-1222231", "grossProfit": "22434540", "depreciation": "None", "totalRevenue": "49147889", "costOfRevenue": "26713349", "interestIncome": "2576000", "incomeBeforeTax": "-850769", "interestExpense": "1000", "operatingIncome": "-2257733", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "371462", "reportedCurrency": "USD", "netInterestIncome": "2569000", "nonInterestIncome": "None", "operatingExpenses": "24692273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26713349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700985", "sellingGeneralAndAdministrative": "16329000", "netIncomeFromContinuingOperations": "-1224000" }, "balance": { "goodwill": "13364999", "inventory": "195910000", "commonStock": "310183999", "currentDebt": "None", "investments": "None", "totalAssets": "670774999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13365000", "reportedCurrency": "USD", "retainedEarnings": "-1707344000", "totalLiabilities": "211494000", "otherCurrentAssets": "24349999", "totalCurrentAssets": "649881999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167929000", "currentNetReceivables": "126832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20892999", "currentAccountsPayable": "45354999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12160000", "totalShareholderEquity": "459281000", "capitalLeaseObligations": "6080000", "otherCurrentLiabilities": "149104000", "totalCurrentLiabilities": "194459000", "otherNonCurrentLiabilities": "10955000", "totalNonCurrentLiabilities": "17034999", "cashAndShortTermInvestments": "134861000", "commonStockSharesOutstanding": "20800000", "intangibleAssetsExcludingGoodwill": "13365000", "cashAndCashEquivalentsAtCarryingValue": "134861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2152701", "operatingCashflow": "15324521", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1440", "cashflowFromInvestment": "-3539837", "stockBasedCompensation": "-12322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 49670000, "cost_of_revenue": 27462000, "gross_profit": 22208000, "ebit": -1697000, "ebitda": -830000, "pretax_income": -8115000, "tax_provision": -377000, "net_income": -7738000, "net_income_to_common": -7738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122802000, "total_current_assets": 628334000, "total_assets": 659814000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 200920000, "total_equity": 458894000, "shares_outstanding": 20776550, "goodwill_and_intangibles": 14066000 }, "cash_flow": { "operating_cash_flow": -12763444, "capital_expenditure": 4.89, "free_cash_flow": -12763439.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15219, "ticker_id": 4769, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1697000", "ebitda": "-830000", "netIncome": "-7738000", "grossProfit": "22208000", "depreciation": "None", "totalRevenue": "49670000", "costOfRevenue": "27462000", "interestIncome": "2783000", "incomeBeforeTax": "-8115000", "interestExpense": "None", "operatingIncome": "-11103000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "2783000", "nonInterestIncome": "None", "operatingExpenses": "33311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "14343000", "netIncomeFromContinuingOperations": "-7738000" }, "balance": { "goodwill": "None", "inventory": "184703000", "commonStock": "310019000", "currentDebt": "None", "investments": "None", "totalAssets": "659814000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14066000", "reportedCurrency": "USD", "retainedEarnings": "-1706120000", "totalLiabilities": "200920000", "otherCurrentAssets": "29735000", "totalCurrentAssets": "628334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163785000", "currentNetReceivables": "127309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31480000", "currentAccountsPayable": "36712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6731000", "totalShareholderEquity": "458894000", "capitalLeaseObligations": "6731000", "otherCurrentLiabilities": "145521000", "totalCurrentLiabilities": "182233000", "otherNonCurrentLiabilities": "11956000", "totalNonCurrentLiabilities": "18687000", "cashAndShortTermInvestments": "122802000", "commonStockSharesOutstanding": "20776550", "intangibleAssetsExcludingGoodwill": "14066000", "cashAndCashEquivalentsAtCarryingValue": "122802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7691529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16982656", "operatingCashflow": "-12763444", "capitalExpenditures": "4.89", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239995", "cashflowFromInvestment": "-12294898", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49670000, "cost_of_revenue": 27462000, "gross_profit": 22208000, "research_and_development": 4208000, "selling_general_admin": 14343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1697000, "depreciation_amortisation": 867000, "ebitda": -830000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8115000, "tax_provision": -377000, "effective_tax_rate": null, "net_income": -7738000, "net_income_continuing_ops": -7738000, "net_income_to_common": -7738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122802000, "short_term_investments": 163785000, "net_receivables": 127309000, "inventory": 184703000, "other_current_assets": null, "total_current_assets": 628334000, "net_ppe": null, "goodwill": null, "intangible_assets": 14066000, "goodwill_and_intangibles": 14066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31480000, "total_assets": 659814000, "short_term_debt": null, "accounts_payable": 36712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18687000, "total_liabilities": 200920000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1706120000, "total_equity": 458894000, "shares_outstanding": 20776550, "operating_cash_flow": -12763444, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.89, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12294898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239995, "free_cash_flow": -12763439.11, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1697000", "ebitda": "-830000", "netIncome": "-7738000", "grossProfit": "22208000", "depreciation": "None", "totalRevenue": "49670000", "costOfRevenue": "27462000", "interestIncome": "2783000", "incomeBeforeTax": "-8115000", "interestExpense": "None", "operatingIncome": "-11103000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "2783000", "nonInterestIncome": "None", "operatingExpenses": "33311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "14343000", "netIncomeFromContinuingOperations": "-7738000" }, "balance": { "goodwill": "None", "inventory": "184703000", "commonStock": "310019000", "currentDebt": "None", "investments": "None", "totalAssets": "659814000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14066000", "reportedCurrency": "USD", "retainedEarnings": "-1706120000", "totalLiabilities": "200920000", "otherCurrentAssets": "29735000", "totalCurrentAssets": "628334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163785000", "currentNetReceivables": "127309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31480000", "currentAccountsPayable": "36712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6731000", "totalShareholderEquity": "458894000", "capitalLeaseObligations": "6731000", "otherCurrentLiabilities": "145521000", "totalCurrentLiabilities": "182233000", "otherNonCurrentLiabilities": "11956000", "totalNonCurrentLiabilities": "18687000", "cashAndShortTermInvestments": "122802000", "commonStockSharesOutstanding": "20776550", "intangibleAssetsExcludingGoodwill": "14066000", "cashAndCashEquivalentsAtCarryingValue": "122802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7691529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16982656", "operatingCashflow": "-12763444", "capitalExpenditures": "4.89", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239995", "cashflowFromInvestment": "-12294898", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 72741000, "cost_of_revenue": 22379000, "gross_profit": 50362000, "ebit": 6774000, "ebitda": 7503000, "pretax_income": -13450000, "tax_provision": 689000, "net_income": -14139000, "net_income_to_common": -14139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147877000, "total_current_assets": 606819000, "total_assets": 670126000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 205202000, "total_equity": 464924000, "shares_outstanding": 20723850, "goodwill_and_intangibles": 14932000 }, "cash_flow": { "operating_cash_flow": 16606000, "capital_expenditure": 0, "free_cash_flow": 16606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15220, "ticker_id": 4769, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6774000", "ebitda": "7503000", "netIncome": "-14139000", "grossProfit": "50362000", "depreciation": "None", "totalRevenue": "72741000", "costOfRevenue": "22379000", "interestIncome": "2620000", "incomeBeforeTax": "-13450000", "interestExpense": "None", "operatingIncome": "-15985000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "2620000", "nonInterestIncome": "None", "operatingExpenses": "66347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000", "sellingGeneralAndAdministrative": "24086000", "netIncomeFromContinuingOperations": "-14139000" }, "balance": { "goodwill": "None", "inventory": "171244000", "commonStock": "309421000", "currentDebt": "None", "investments": "None", "totalAssets": "670126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14932000", "reportedCurrency": "USD", "retainedEarnings": "-1698382000", "totalLiabilities": "205202000", "otherCurrentAssets": "17741000", "totalCurrentAssets": "606819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150827000", "currentNetReceivables": "119130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63307000", "currentAccountsPayable": "44711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7338000", "totalShareholderEquity": "464924000", "capitalLeaseObligations": "7338000", "otherCurrentLiabilities": "141235000", "totalCurrentLiabilities": "185946000", "otherNonCurrentLiabilities": "11918000", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "147877000", "commonStockSharesOutstanding": "20723850", "intangibleAssetsExcludingGoodwill": "14932000", "cashAndCashEquivalentsAtCarryingValue": "147877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6064000", "operatingCashflow": "16606000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000", "cashflowFromInvestment": "12410000", "stockBasedCompensation": "6039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72741000, "cost_of_revenue": 22379000, "gross_profit": 50362000, "research_and_development": 4915000, "selling_general_admin": 24086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6774000, "depreciation_amortisation": 729000, "ebitda": 7503000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13450000, "tax_provision": 689000, "effective_tax_rate": null, "net_income": -14139000, "net_income_continuing_ops": -14139000, "net_income_to_common": -14139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147877000, "short_term_investments": 150827000, "net_receivables": 119130000, "inventory": 171244000, "other_current_assets": null, "total_current_assets": 606819000, "net_ppe": null, "goodwill": null, "intangible_assets": 14932000, "goodwill_and_intangibles": 14932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63307000, "total_assets": 670126000, "short_term_debt": null, "accounts_payable": 44711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19256000, "total_liabilities": 205202000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1698382000, "total_equity": 464924000, "shares_outstanding": 20723850, "operating_cash_flow": 16606000, "stock_based_compensation": 6039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -663000, "free_cash_flow": 16606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6774000", "ebitda": "7503000", "netIncome": "-14139000", "grossProfit": "50362000", "depreciation": "None", "totalRevenue": "72741000", "costOfRevenue": "22379000", "interestIncome": "2620000", "incomeBeforeTax": "-13450000", "interestExpense": "None", "operatingIncome": "-15985000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "2620000", "nonInterestIncome": "None", "operatingExpenses": "66347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000", "sellingGeneralAndAdministrative": "24086000", "netIncomeFromContinuingOperations": "-14139000" }, "balance": { "goodwill": "None", "inventory": "171244000", "commonStock": "309421000", "currentDebt": "None", "investments": "None", "totalAssets": "670126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14932000", "reportedCurrency": "USD", "retainedEarnings": "-1698382000", "totalLiabilities": "205202000", "otherCurrentAssets": "17741000", "totalCurrentAssets": "606819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150827000", "currentNetReceivables": "119130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63307000", "currentAccountsPayable": "44711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7338000", "totalShareholderEquity": "464924000", "capitalLeaseObligations": "7338000", "otherCurrentLiabilities": "141235000", "totalCurrentLiabilities": "185946000", "otherNonCurrentLiabilities": "11918000", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "147877000", "commonStockSharesOutstanding": "20723850", "intangibleAssetsExcludingGoodwill": "14932000", "cashAndCashEquivalentsAtCarryingValue": "147877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6064000", "operatingCashflow": "16606000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000", "cashflowFromInvestment": "12410000", "stockBasedCompensation": "6039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 42017000, "cost_of_revenue": 16887000, "gross_profit": 25130000, "ebit": -16755000, "ebitda": -16025000, "pretax_income": -13630000, "tax_provision": 2067000, "net_income": -15697000, "net_income_to_common": -15697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119524000, "total_current_assets": 573061000, "total_assets": 655677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 181990000, "total_equity": 473687000, "shares_outstanding": 20635350, "goodwill_and_intangibles": 15660000 }, "cash_flow": { "operating_cash_flow": -12459000, "capital_expenditure": 0, "free_cash_flow": -12459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15221, "ticker_id": 4769, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16755000", "ebitda": "-16025000", "netIncome": "-15697000", "grossProfit": "25130000", "depreciation": "None", "totalRevenue": "42017000", "costOfRevenue": "16887000", "interestIncome": "2872000", "incomeBeforeTax": "-13630000", "interestExpense": "None", "operatingIncome": "-16755000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2067000", "reportedCurrency": "USD", "netInterestIncome": "2872000", "nonInterestIncome": "None", "operatingExpenses": "41885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "19652000", "netIncomeFromContinuingOperations": "-15697000" }, "balance": { "goodwill": "None", "inventory": "159490000", "commonStock": "308152000", "currentDebt": "None", "investments": "None", "totalAssets": "655677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15660000", "reportedCurrency": "USD", "retainedEarnings": "-1684243000", "totalLiabilities": "181990000", "otherCurrentAssets": "25050000", "totalCurrentAssets": "573061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162263000", "currentNetReceivables": "106734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82616000", "currentAccountsPayable": "45661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7940000", "totalShareholderEquity": "473687000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "116747000", "totalCurrentLiabilities": "162408000", "otherNonCurrentLiabilities": "11642000", "totalNonCurrentLiabilities": "19582000", "cashAndShortTermInvestments": "119524000", "commonStockSharesOutstanding": "20635350", "intangibleAssetsExcludingGoodwill": "15660000", "cashAndCashEquivalentsAtCarryingValue": "119524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "13894000", "operatingCashflow": "-12459000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000", "cashflowFromInvestment": "12064000", "stockBasedCompensation": "4327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42017000, "cost_of_revenue": 16887000, "gross_profit": 25130000, "research_and_development": 5312000, "selling_general_admin": 19652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16755000, "depreciation_amortisation": 730000, "ebitda": -16025000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13630000, "tax_provision": 2067000, "effective_tax_rate": null, "net_income": -15697000, "net_income_continuing_ops": -15697000, "net_income_to_common": -15697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119524000, "short_term_investments": 162263000, "net_receivables": 106734000, "inventory": 159490000, "other_current_assets": null, "total_current_assets": 573061000, "net_ppe": null, "goodwill": null, "intangible_assets": 15660000, "goodwill_and_intangibles": 15660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82616000, "total_assets": 655677000, "short_term_debt": null, "accounts_payable": 45661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19582000, "total_liabilities": 181990000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1684243000, "total_equity": 473687000, "shares_outstanding": 20635350, "operating_cash_flow": -12459000, "stock_based_compensation": 4327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1119000, "free_cash_flow": -12459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16755000", "ebitda": "-16025000", "netIncome": "-15697000", "grossProfit": "25130000", "depreciation": "None", "totalRevenue": "42017000", "costOfRevenue": "16887000", "interestIncome": "2872000", "incomeBeforeTax": "-13630000", "interestExpense": "None", "operatingIncome": "-16755000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2067000", "reportedCurrency": "USD", "netInterestIncome": "2872000", "nonInterestIncome": "None", "operatingExpenses": "41885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "19652000", "netIncomeFromContinuingOperations": "-15697000" }, "balance": { "goodwill": "None", "inventory": "159490000", "commonStock": "308152000", "currentDebt": "None", "investments": "None", "totalAssets": "655677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15660000", "reportedCurrency": "USD", "retainedEarnings": "-1684243000", "totalLiabilities": "181990000", "otherCurrentAssets": "25050000", "totalCurrentAssets": "573061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162263000", "currentNetReceivables": "106734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82616000", "currentAccountsPayable": "45661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7940000", "totalShareholderEquity": "473687000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "116747000", "totalCurrentLiabilities": "162408000", "otherNonCurrentLiabilities": "11642000", "totalNonCurrentLiabilities": "19582000", "cashAndShortTermInvestments": "119524000", "commonStockSharesOutstanding": "20635350", "intangibleAssetsExcludingGoodwill": "15660000", "cashAndCashEquivalentsAtCarryingValue": "119524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "13894000", "operatingCashflow": "-12459000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000", "cashflowFromInvestment": "12064000", "stockBasedCompensation": "4327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 62306000, "cost_of_revenue": 71873000, "gross_profit": -9567000, "ebit": -37918000, "ebitda": -37181000, "pretax_income": -49907000, "tax_provision": -1289000, "net_income": -48618000, "net_income_to_common": -48618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121038000, "total_current_assets": 595399000, "total_assets": 685349000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199173000, "total_equity": 486176000, "shares_outstanding": 20546850, "goodwill_and_intangibles": 16389000 }, "cash_flow": { "operating_cash_flow": -13243446, "capital_expenditure": 3.44, "free_cash_flow": -13243442.56, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15222, "ticker_id": 4769, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37918000", "ebitda": "-37181000", "netIncome": "-48618000", "grossProfit": "-9567000", "depreciation": "None", "totalRevenue": "62306000", "costOfRevenue": "71873000", "interestIncome": "3375000", "incomeBeforeTax": "-49907000", "interestExpense": "7000", "operatingIncome": "-52522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1289000", "reportedCurrency": "USD", "netInterestIncome": "3368000", "nonInterestIncome": "None", "operatingExpenses": "42955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "17052000", "netIncomeFromContinuingOperations": "-48618000" }, "balance": { "goodwill": "None", "inventory": "166048000", "commonStock": "305298000", "currentDebt": "None", "investments": "None", "totalAssets": "685349000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16389000", "reportedCurrency": "USD", "retainedEarnings": "-1668546000", "totalLiabilities": "199173000", "otherCurrentAssets": "12852000", "totalCurrentAssets": "595399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173182000", "currentNetReceivables": "122279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89950000", "currentAccountsPayable": "40366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7723000", "totalShareholderEquity": "486176000", "capitalLeaseObligations": "7723000", "otherCurrentLiabilities": "139583000", "totalCurrentLiabilities": "179949000", "otherNonCurrentLiabilities": "11501000", "totalNonCurrentLiabilities": "19224000", "cashAndShortTermInvestments": "121038000", "commonStockSharesOutstanding": "20546850", "intangibleAssetsExcludingGoodwill": "16389000", "cashAndCashEquivalentsAtCarryingValue": "121038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48167207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67107624", "operatingCashflow": "-13243446", "capitalExpenditures": "3.44", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22955", "cashflowFromInvestment": "-22754345", "stockBasedCompensation": "3402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62306000, "cost_of_revenue": 71873000, "gross_profit": -9567000, "research_and_development": 5985000, "selling_general_admin": 17052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37918000, "depreciation_amortisation": 737000, "ebitda": -37181000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -49907000, "tax_provision": -1289000, "effective_tax_rate": null, "net_income": -48618000, "net_income_continuing_ops": -48618000, "net_income_to_common": -48618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121038000, "short_term_investments": 173182000, "net_receivables": 122279000, "inventory": 166048000, "other_current_assets": null, "total_current_assets": 595399000, "net_ppe": null, "goodwill": null, "intangible_assets": 16389000, "goodwill_and_intangibles": 16389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89950000, "total_assets": 685349000, "short_term_debt": null, "accounts_payable": 40366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19224000, "total_liabilities": 199173000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668546000, "total_equity": 486176000, "shares_outstanding": 20546850, "operating_cash_flow": -13243446, "stock_based_compensation": 3402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.44, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22754345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22955, "free_cash_flow": -13243442.56, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37918000", "ebitda": "-37181000", "netIncome": "-48618000", "grossProfit": "-9567000", "depreciation": "None", "totalRevenue": "62306000", "costOfRevenue": "71873000", "interestIncome": "3375000", "incomeBeforeTax": "-49907000", "interestExpense": "7000", "operatingIncome": "-52522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1289000", "reportedCurrency": "USD", "netInterestIncome": "3368000", "nonInterestIncome": "None", "operatingExpenses": "42955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "17052000", "netIncomeFromContinuingOperations": "-48618000" }, "balance": { "goodwill": "None", "inventory": "166048000", "commonStock": "305298000", "currentDebt": "None", "investments": "None", "totalAssets": "685349000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16389000", "reportedCurrency": "USD", "retainedEarnings": "-1668546000", "totalLiabilities": "199173000", "otherCurrentAssets": "12852000", "totalCurrentAssets": "595399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173182000", "currentNetReceivables": "122279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89950000", "currentAccountsPayable": "40366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7723000", "totalShareholderEquity": "486176000", "capitalLeaseObligations": "7723000", "otherCurrentLiabilities": "139583000", "totalCurrentLiabilities": "179949000", "otherNonCurrentLiabilities": "11501000", "totalNonCurrentLiabilities": "19224000", "cashAndShortTermInvestments": "121038000", "commonStockSharesOutstanding": "20546850", "intangibleAssetsExcludingGoodwill": "16389000", "cashAndCashEquivalentsAtCarryingValue": "121038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48167207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67107624", "operatingCashflow": "-13243446", "capitalExpenditures": "3.44", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22955", "cashflowFromInvestment": "-22754345", "stockBasedCompensation": "3402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 42298000, "cost_of_revenue": 26022000, "gross_profit": 16276000, "ebit": -25168000, "ebitda": -24415000, "pretax_income": -21529000, "tax_provision": 3605000, "net_income": -25134000, "net_income_to_common": -25134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156944000, "total_current_assets": 650216000, "total_assets": 750615000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 219240000, "total_equity": 531375000, "shares_outstanding": 20557500, "goodwill_and_intangibles": 17118000 }, "cash_flow": { "operating_cash_flow": -2434796, "capital_expenditure": 3.97, "free_cash_flow": -2434792.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15224, "ticker_id": 4769, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25168000", "ebitda": "-24415000", "netIncome": "-25134000", "grossProfit": "16276000", "depreciation": "None", "totalRevenue": "42298000", "costOfRevenue": "26022000", "interestIncome": "3374000", "incomeBeforeTax": "-21529000", "interestExpense": "None", "operatingIncome": "-25168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3605000", "reportedCurrency": "USD", "netInterestIncome": "3374000", "nonInterestIncome": "None", "operatingExpenses": "41444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "18127000", "netIncomeFromContinuingOperations": "-25134000" }, "balance": { "goodwill": "None", "inventory": "224000000", "commonStock": "305202000", "currentDebt": "None", "investments": "None", "totalAssets": "750615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17118000", "reportedCurrency": "USD", "retainedEarnings": "-1619928000", "totalLiabilities": "219240000", "otherCurrentAssets": "7842000", "totalCurrentAssets": "650216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148788000", "currentNetReceivables": "112642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100399000", "currentAccountsPayable": "40507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8215000", "totalShareholderEquity": "531375000", "capitalLeaseObligations": "8215000", "otherCurrentLiabilities": "161047000", "totalCurrentLiabilities": "201554000", "otherNonCurrentLiabilities": "9471000", "totalNonCurrentLiabilities": "17686000", "cashAndShortTermInvestments": "156944000", "commonStockSharesOutstanding": "20557500", "intangibleAssetsExcludingGoodwill": "17118000", "cashAndCashEquivalentsAtCarryingValue": "156944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25391776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12842744", "operatingCashflow": "-2434796", "capitalExpenditures": "3.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74126", "cashflowFromInvestment": "-56665471", "stockBasedCompensation": "4698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42298000, "cost_of_revenue": 26022000, "gross_profit": 16276000, "research_and_development": 4540000, "selling_general_admin": 18127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25168000, "depreciation_amortisation": 753000, "ebitda": -24415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21529000, "tax_provision": 3605000, "effective_tax_rate": null, "net_income": -25134000, "net_income_continuing_ops": -25134000, "net_income_to_common": -25134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156944000, "short_term_investments": 148788000, "net_receivables": 112642000, "inventory": 224000000, "other_current_assets": null, "total_current_assets": 650216000, "net_ppe": null, "goodwill": null, "intangible_assets": 17118000, "goodwill_and_intangibles": 17118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100399000, "total_assets": 750615000, "short_term_debt": null, "accounts_payable": 40507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17686000, "total_liabilities": 219240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619928000, "total_equity": 531375000, "shares_outstanding": 20557500, "operating_cash_flow": -2434796, "stock_based_compensation": 4698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56665471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74126, "free_cash_flow": -2434792.03, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25168000", "ebitda": "-24415000", "netIncome": "-25134000", "grossProfit": "16276000", "depreciation": "None", "totalRevenue": "42298000", "costOfRevenue": "26022000", "interestIncome": "3374000", "incomeBeforeTax": "-21529000", "interestExpense": "None", "operatingIncome": "-25168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3605000", "reportedCurrency": "USD", "netInterestIncome": "3374000", "nonInterestIncome": "None", "operatingExpenses": "41444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "18127000", "netIncomeFromContinuingOperations": "-25134000" }, "balance": { "goodwill": "None", "inventory": "224000000", "commonStock": "305202000", "currentDebt": "None", "investments": "None", "totalAssets": "750615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17118000", "reportedCurrency": "USD", "retainedEarnings": "-1619928000", "totalLiabilities": "219240000", "otherCurrentAssets": "7842000", "totalCurrentAssets": "650216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148788000", "currentNetReceivables": "112642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100399000", "currentAccountsPayable": "40507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8215000", "totalShareholderEquity": "531375000", "capitalLeaseObligations": "8215000", "otherCurrentLiabilities": "161047000", "totalCurrentLiabilities": "201554000", "otherNonCurrentLiabilities": "9471000", "totalNonCurrentLiabilities": "17686000", "cashAndShortTermInvestments": "156944000", "commonStockSharesOutstanding": "20557500", "intangibleAssetsExcludingGoodwill": "17118000", "cashAndCashEquivalentsAtCarryingValue": "156944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25391776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12842744", "operatingCashflow": "-2434796", "capitalExpenditures": "3.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74126", "cashflowFromInvestment": "-56665471", "stockBasedCompensation": "4698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 67566660, "cost_of_revenue": 25511567, "gross_profit": 42055092, "ebit": 2895239, "ebitda": 3657092, "pretax_income": 2895242, "tax_provision": 1371535, "net_income": 1523706, "net_income_to_common": 1523706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216449000, "total_current_assets": 701839000, "total_assets": 799855000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 247976000, "total_equity": 551879000, "shares_outstanding": 20569750, "goodwill_and_intangibles": 17846000 }, "cash_flow": { "operating_cash_flow": -2761005, "capital_expenditure": 4.5, "free_cash_flow": -2761000.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15225, "ticker_id": 4769, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2895239", "ebitda": "3657092", "netIncome": "1523706", "grossProfit": "42055092", "depreciation": "None", "totalRevenue": "67566660", "costOfRevenue": "25511567", "interestIncome": "3271000", "incomeBeforeTax": "2895242", "interestExpense": "None", "operatingIncome": "-524587", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1371535", "reportedCurrency": "USD", "netInterestIncome": "3271000", "nonInterestIncome": "None", "operatingExpenses": "42579680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3989467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25511567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761853", "sellingGeneralAndAdministrative": "18050000", "netIncomeFromContinuingOperations": "1522000" }, "balance": { "goodwill": "None", "inventory": "239408000", "commonStock": "305046000", "currentDebt": "None", "investments": "None", "totalAssets": "799855000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17846000", "reportedCurrency": "USD", "retainedEarnings": "-1594794000", "totalLiabilities": "247976000", "otherCurrentAssets": "32077000", "totalCurrentAssets": "701839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90739000", "currentNetReceivables": "123691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98016000", "currentAccountsPayable": "54383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8099000", "totalShareholderEquity": "551879000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "176159000", "totalCurrentLiabilities": "230542000", "otherNonCurrentLiabilities": "9335000", "totalNonCurrentLiabilities": "17434000", "cashAndShortTermInvestments": "216449000", "commonStockSharesOutstanding": "20569750", "intangibleAssetsExcludingGoodwill": "17846000", "cashAndCashEquivalentsAtCarryingValue": "216449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18814840", "operatingCashflow": "-2761005", "capitalExpenditures": "4.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32749", "cashflowFromInvestment": "4721869", "stockBasedCompensation": "4387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67566660, "cost_of_revenue": 25511567, "gross_profit": 42055092, "research_and_development": 3989467, "selling_general_admin": 18050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2895239, "depreciation_amortisation": 761853, "ebitda": 3657092, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2895242, "tax_provision": 1371535, "effective_tax_rate": null, "net_income": 1523706, "net_income_continuing_ops": 1522000, "net_income_to_common": 1523706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216449000, "short_term_investments": 90739000, "net_receivables": 123691000, "inventory": 239408000, "other_current_assets": null, "total_current_assets": 701839000, "net_ppe": null, "goodwill": null, "intangible_assets": 17846000, "goodwill_and_intangibles": 17846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98016000, "total_assets": 799855000, "short_term_debt": null, "accounts_payable": 54383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17434000, "total_liabilities": 247976000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1594794000, "total_equity": 551879000, "shares_outstanding": 20569750, "operating_cash_flow": -2761005, "stock_based_compensation": 4387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4721869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32749, "free_cash_flow": -2761000.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2895239", "ebitda": "3657092", "netIncome": "1523706", "grossProfit": "42055092", "depreciation": "None", "totalRevenue": "67566660", "costOfRevenue": "25511567", "interestIncome": "3271000", "incomeBeforeTax": "2895242", "interestExpense": "None", "operatingIncome": "-524587", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1371535", "reportedCurrency": "USD", "netInterestIncome": "3271000", "nonInterestIncome": "None", "operatingExpenses": "42579680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3989467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25511567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761853", "sellingGeneralAndAdministrative": "18050000", "netIncomeFromContinuingOperations": "1522000" }, "balance": { "goodwill": "None", "inventory": "239408000", "commonStock": "305046000", "currentDebt": "None", "investments": "None", "totalAssets": "799855000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17846000", "reportedCurrency": "USD", "retainedEarnings": "-1594794000", "totalLiabilities": "247976000", "otherCurrentAssets": "32077000", "totalCurrentAssets": "701839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90739000", "currentNetReceivables": "123691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98016000", "currentAccountsPayable": "54383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8099000", "totalShareholderEquity": "551879000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "176159000", "totalCurrentLiabilities": "230542000", "otherNonCurrentLiabilities": "9335000", "totalNonCurrentLiabilities": "17434000", "cashAndShortTermInvestments": "216449000", "commonStockSharesOutstanding": "20569750", "intangibleAssetsExcludingGoodwill": "17846000", "cashAndCashEquivalentsAtCarryingValue": "216449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18814840", "operatingCashflow": "-2761005", "capitalExpenditures": "4.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32749", "cashflowFromInvestment": "4721869", "stockBasedCompensation": "4387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 56519000, "cost_of_revenue": 24615000, "gross_profit": 31904000, "ebit": -13583000, "ebitda": -12821000, "pretax_income": -8655000, "tax_provision": 1298000, "net_income": -9953000, "net_income_to_common": -9953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214469000, "total_current_assets": 687932000, "total_assets": 790013000, "short_term_debt": 2341000, "long_term_debt": null, "total_debt": 2341000, "total_liabilities": 244077000, "total_equity": 545936000, "shares_outstanding": 410146000, "goodwill_and_intangibles": 18575000 }, "cash_flow": { "operating_cash_flow": -12593804, "capital_expenditure": 4.77, "free_cash_flow": -12593799.23, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15226, "ticker_id": 4769, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13583000", "ebitda": "-12821000", "netIncome": "-9953000", "grossProfit": "31904000", "depreciation": "None", "totalRevenue": "56519000", "costOfRevenue": "24615000", "interestIncome": "3383000", "incomeBeforeTax": "-8655000", "interestExpense": "None", "operatingIncome": "-13583000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "3383000", "nonInterestIncome": "None", "operatingExpenses": "45487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "19494000", "netIncomeFromContinuingOperations": "-9953000" }, "balance": { "goodwill": "None", "inventory": "255280000", "commonStock": "304742000", "currentDebt": "None", "investments": "None", "totalAssets": "790013000", "longTermDebt": "None", "shortTermDebt": "2341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18575000", "reportedCurrency": "USD", "retainedEarnings": "-1596316000", "totalLiabilities": "244077000", "otherCurrentAssets": "8142000", "totalCurrentAssets": "687932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94235000", "currentNetReceivables": "115806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102081000", "currentAccountsPayable": "67600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8389000", "totalShareholderEquity": "545936000", "capitalLeaseObligations": "8389000", "otherCurrentLiabilities": "156781000", "totalCurrentLiabilities": "224381000", "otherNonCurrentLiabilities": "9199000", "totalNonCurrentLiabilities": "19696000", "cashAndShortTermInvestments": "214469000", "commonStockSharesOutstanding": "410146000", "intangibleAssetsExcludingGoodwill": "18575000", "cashAndCashEquivalentsAtCarryingValue": "214469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9947316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6722159", "operatingCashflow": "-12593804", "capitalExpenditures": "4.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1425185", "cashflowFromInvestment": "28702601", "stockBasedCompensation": "5218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56519000, "cost_of_revenue": 24615000, "gross_profit": 31904000, "research_and_development": 5598000, "selling_general_admin": 19494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13583000, "depreciation_amortisation": 762000, "ebitda": -12821000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8655000, "tax_provision": 1298000, "effective_tax_rate": null, "net_income": -9953000, "net_income_continuing_ops": -9953000, "net_income_to_common": -9953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214469000, "short_term_investments": 94235000, "net_receivables": 115806000, "inventory": 255280000, "other_current_assets": null, "total_current_assets": 687932000, "net_ppe": null, "goodwill": null, "intangible_assets": 18575000, "goodwill_and_intangibles": 18575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102081000, "total_assets": 790013000, "short_term_debt": 2341000, "accounts_payable": 67600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19696000, "total_liabilities": 244077000, "total_debt": 2341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1596316000, "total_equity": 545936000, "shares_outstanding": 410146000, "operating_cash_flow": -12593804, "stock_based_compensation": 5218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.77, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28702601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1425185, "free_cash_flow": -12593799.23, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13583000", "ebitda": "-12821000", "netIncome": "-9953000", "grossProfit": "31904000", "depreciation": "None", "totalRevenue": "56519000", "costOfRevenue": "24615000", "interestIncome": "3383000", "incomeBeforeTax": "-8655000", "interestExpense": "None", "operatingIncome": "-13583000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "3383000", "nonInterestIncome": "None", "operatingExpenses": "45487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "19494000", "netIncomeFromContinuingOperations": "-9953000" }, "balance": { "goodwill": "None", "inventory": "255280000", "commonStock": "304742000", "currentDebt": "None", "investments": "None", "totalAssets": "790013000", "longTermDebt": "None", "shortTermDebt": "2341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18575000", "reportedCurrency": "USD", "retainedEarnings": "-1596316000", "totalLiabilities": "244077000", "otherCurrentAssets": "8142000", "totalCurrentAssets": "687932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94235000", "currentNetReceivables": "115806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102081000", "currentAccountsPayable": "67600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8389000", "totalShareholderEquity": "545936000", "capitalLeaseObligations": "8389000", "otherCurrentLiabilities": "156781000", "totalCurrentLiabilities": "224381000", "otherNonCurrentLiabilities": "9199000", "totalNonCurrentLiabilities": "19696000", "cashAndShortTermInvestments": "214469000", "commonStockSharesOutstanding": "410146000", "intangibleAssetsExcludingGoodwill": "18575000", "cashAndCashEquivalentsAtCarryingValue": "214469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9947316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6722159", "operatingCashflow": "-12593804", "capitalExpenditures": "4.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1425185", "cashflowFromInvestment": "28702601", "stockBasedCompensation": "5218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 74713000, "cost_of_revenue": 29589000, "gross_profit": 45124000, "ebit": -1654000, "ebitda": -920000, "pretax_income": -2449000, "tax_provision": 3332000, "net_income": -5781000, "net_income_to_common": -5781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199252000, "total_current_assets": 724981000, "total_assets": 831684000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 279587000, "total_equity": 552097000, "shares_outstanding": 20424250, "goodwill_and_intangibles": 19304000 }, "cash_flow": { "operating_cash_flow": -651564, "capital_expenditure": 14.67, "free_cash_flow": -651549.33, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15227, "ticker_id": 4769, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1654000", "ebitda": "-920000", "netIncome": "-5781000", "grossProfit": "45124000", "depreciation": "None", "totalRevenue": "74713000", "costOfRevenue": "29589000", "interestIncome": "3425000", "incomeBeforeTax": "-2449000", "interestExpense": "8000", "operatingIncome": "-4837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3332000", "reportedCurrency": "USD", "netInterestIncome": "3417000", "nonInterestIncome": "None", "operatingExpenses": "49961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "21134000", "netIncomeFromContinuingOperations": "-5781000" }, "balance": { "goodwill": "None", "inventory": "258616000", "commonStock": "302756000", "currentDebt": "None", "investments": "None", "totalAssets": "831684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19304000", "reportedCurrency": "USD", "retainedEarnings": "-1586363000", "totalLiabilities": "279587000", "otherCurrentAssets": "12143000", "totalCurrentAssets": "724981000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "121407000", "currentNetReceivables": "133563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106703000", "currentAccountsPayable": "52762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8737000", "totalShareholderEquity": "552097000", "capitalLeaseObligations": "8737000", "otherCurrentLiabilities": "204174000", "totalCurrentLiabilities": "259277000", "otherNonCurrentLiabilities": "9064000", "totalNonCurrentLiabilities": "20310000", "cashAndShortTermInvestments": "199252000", "commonStockSharesOutstanding": "20424250", "intangibleAssetsExcludingGoodwill": "19304000", "cashAndCashEquivalentsAtCarryingValue": "199252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5831289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10035945", "operatingCashflow": "-651564", "capitalExpenditures": "14.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83242", "cashflowFromInvestment": "-71298761", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74713000, "cost_of_revenue": 29589000, "gross_profit": 45124000, "research_and_development": 5791000, "selling_general_admin": 21134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1654000, "depreciation_amortisation": 734000, "ebitda": -920000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -2449000, "tax_provision": 3332000, "effective_tax_rate": null, "net_income": -5781000, "net_income_continuing_ops": -5781000, "net_income_to_common": -5781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199252000, "short_term_investments": 121407000, "net_receivables": 133563000, "inventory": 258616000, "other_current_assets": null, "total_current_assets": 724981000, "net_ppe": null, "goodwill": null, "intangible_assets": 19304000, "goodwill_and_intangibles": 19304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106703000, "total_assets": 831684000, "short_term_debt": null, "accounts_payable": 52762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20310000, "total_liabilities": 279587000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1586363000, "total_equity": 552097000, "shares_outstanding": 20424250, "operating_cash_flow": -651564, "stock_based_compensation": 4647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14.67, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71298761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83242, "free_cash_flow": -651549.33, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1654000", "ebitda": "-920000", "netIncome": "-5781000", "grossProfit": "45124000", "depreciation": "None", "totalRevenue": "74713000", "costOfRevenue": "29589000", "interestIncome": "3425000", "incomeBeforeTax": "-2449000", "interestExpense": "8000", "operatingIncome": "-4837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3332000", "reportedCurrency": "USD", "netInterestIncome": "3417000", "nonInterestIncome": "None", "operatingExpenses": "49961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "21134000", "netIncomeFromContinuingOperations": "-5781000" }, "balance": { "goodwill": "None", "inventory": "258616000", "commonStock": "302756000", "currentDebt": "None", "investments": "None", "totalAssets": "831684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19304000", "reportedCurrency": "USD", "retainedEarnings": "-1586363000", "totalLiabilities": "279587000", "otherCurrentAssets": "12143000", "totalCurrentAssets": "724981000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "121407000", "currentNetReceivables": "133563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106703000", "currentAccountsPayable": "52762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8737000", "totalShareholderEquity": "552097000", "capitalLeaseObligations": "8737000", "otherCurrentLiabilities": "204174000", "totalCurrentLiabilities": "259277000", "otherNonCurrentLiabilities": "9064000", "totalNonCurrentLiabilities": "20310000", "cashAndShortTermInvestments": "199252000", "commonStockSharesOutstanding": "20424250", "intangibleAssetsExcludingGoodwill": "19304000", "cashAndCashEquivalentsAtCarryingValue": "199252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5831289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10035945", "operatingCashflow": "-651564", "capitalExpenditures": "14.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83242", "cashflowFromInvestment": "-71298761", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 66056000, "cost_of_revenue": 36234000, "gross_profit": 29822000, "ebit": -20740000, "ebitda": -20006000, "pretax_income": -18810000, "tax_provision": 501000, "net_income": -19311000, "net_income_to_common": -19311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270814000, "total_current_assets": 717511000, "total_assets": 839031000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 285883000, "total_equity": 553148000, "shares_outstanding": 20420850, "goodwill_and_intangibles": 19676000 }, "cash_flow": { "operating_cash_flow": 7360991, "capital_expenditure": 961.65, "free_cash_flow": 7361952.65, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15229, "ticker_id": 4769, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20740000", "ebitda": "-20006000", "netIncome": "-19311000", "grossProfit": "29822000", "depreciation": "None", "totalRevenue": "66056000", "costOfRevenue": "36234000", "interestIncome": "3216000", "incomeBeforeTax": "-18810000", "interestExpense": "None", "operatingIncome": "-21451000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "3216000", "nonInterestIncome": "None", "operatingExpenses": "51273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "21403000", "netIncomeFromContinuingOperations": "-19311000" }, "balance": { "goodwill": "None", "inventory": "254461000", "commonStock": "302318000", "currentDebt": "None", "investments": "None", "totalAssets": "839031000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19676000", "reportedCurrency": "USD", "retainedEarnings": "-1580582000", "totalLiabilities": "285883000", "otherCurrentAssets": "19988000", "totalCurrentAssets": "717511000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49848000", "currentNetReceivables": "122400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121520000", "currentAccountsPayable": "53362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8970000", "totalShareholderEquity": "553148000", "capitalLeaseObligations": "8970000", "otherCurrentLiabilities": "211304000", "totalCurrentLiabilities": "266691000", "otherNonCurrentLiabilities": "7273000", "totalNonCurrentLiabilities": "19192000", "cashAndShortTermInvestments": "270814000", "commonStockSharesOutstanding": "20420850", "intangibleAssetsExcludingGoodwill": "19676000", "cashAndCashEquivalentsAtCarryingValue": "270814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19198933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3017373", "operatingCashflow": "7360991", "capitalExpenditures": "961.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279034", "cashflowFromInvestment": "30874743", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66056000, "cost_of_revenue": 36234000, "gross_profit": 29822000, "research_and_development": 5105000, "selling_general_admin": 21403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20740000, "depreciation_amortisation": 734000, "ebitda": -20006000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18810000, "tax_provision": 501000, "effective_tax_rate": null, "net_income": -19311000, "net_income_continuing_ops": -19311000, "net_income_to_common": -19311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270814000, "short_term_investments": 49848000, "net_receivables": 122400000, "inventory": 254461000, "other_current_assets": null, "total_current_assets": 717511000, "net_ppe": null, "goodwill": null, "intangible_assets": 19676000, "goodwill_and_intangibles": 19676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121520000, "total_assets": 839031000, "short_term_debt": null, "accounts_payable": 53362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19192000, "total_liabilities": 285883000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1580582000, "total_equity": 553148000, "shares_outstanding": 20420850, "operating_cash_flow": 7360991, "stock_based_compensation": 3608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 961.65, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30874743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279034, "free_cash_flow": 7361952.65, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20740000", "ebitda": "-20006000", "netIncome": "-19311000", "grossProfit": "29822000", "depreciation": "None", "totalRevenue": "66056000", "costOfRevenue": "36234000", "interestIncome": "3216000", "incomeBeforeTax": "-18810000", "interestExpense": "None", "operatingIncome": "-21451000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "3216000", "nonInterestIncome": "None", "operatingExpenses": "51273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "21403000", "netIncomeFromContinuingOperations": "-19311000" }, "balance": { "goodwill": "None", "inventory": "254461000", "commonStock": "302318000", "currentDebt": "None", "investments": "None", "totalAssets": "839031000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19676000", "reportedCurrency": "USD", "retainedEarnings": "-1580582000", "totalLiabilities": "285883000", "otherCurrentAssets": "19988000", "totalCurrentAssets": "717511000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49848000", "currentNetReceivables": "122400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121520000", "currentAccountsPayable": "53362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8970000", "totalShareholderEquity": "553148000", "capitalLeaseObligations": "8970000", "otherCurrentLiabilities": "211304000", "totalCurrentLiabilities": "266691000", "otherNonCurrentLiabilities": "7273000", "totalNonCurrentLiabilities": "19192000", "cashAndShortTermInvestments": "270814000", "commonStockSharesOutstanding": "20420850", "intangibleAssetsExcludingGoodwill": "19676000", "cashAndCashEquivalentsAtCarryingValue": "270814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19198933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3017373", "operatingCashflow": "7360991", "capitalExpenditures": "961.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279034", "cashflowFromInvestment": "30874743", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "income_statement": { "revenue": 80167000, "cost_of_revenue": 37499000, "gross_profit": 42668000, "ebit": -13927000, "ebitda": -13195000, "pretax_income": -17915000, "tax_provision": -355000, "net_income": -17560000, "net_income_to_common": -17560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232995000, "total_current_assets": 706495000, "total_assets": 860018000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 290890000, "total_equity": 569128000, "shares_outstanding": 20392400, "goodwill_and_intangibles": 20377000 }, "cash_flow": { "operating_cash_flow": 7268822, "capital_expenditure": 7268822, "free_cash_flow": 14537644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15230, "ticker_id": 4769, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:52.135544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13927000", "ebitda": "-13195000", "netIncome": "-17560000", "grossProfit": "42668000", "depreciation": "None", "totalRevenue": "80167000", "costOfRevenue": "37499000", "interestIncome": "3001000", "incomeBeforeTax": "-17915000", "interestExpense": "None", "operatingIncome": "-23959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-355000", "reportedCurrency": "USD", "netInterestIncome": "3001000", "nonInterestIncome": "None", "operatingExpenses": "66627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "18642000", "netIncomeFromContinuingOperations": "-17560000" }, "balance": { "goodwill": "None", "inventory": "227021000", "commonStock": "301906000", "currentDebt": "None", "investments": "None", "totalAssets": "860018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20377000", "reportedCurrency": "USD", "retainedEarnings": "-1561271000", "totalLiabilities": "290890000", "otherCurrentAssets": "43830000", "totalCurrentAssets": "706495000", "currentLongTermDebt": "None", "longTermInvestments": "67000", "shortTermInvestments": "79919000", "currentNetReceivables": "122730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153523000", "currentAccountsPayable": "54309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9472000", "totalShareholderEquity": "569128000", "capitalLeaseObligations": "9472000", "otherCurrentLiabilities": "214598000", "totalCurrentLiabilities": "270932000", "otherNonCurrentLiabilities": "7155000", "totalNonCurrentLiabilities": "19958000", "cashAndShortTermInvestments": "232995000", "commonStockSharesOutstanding": "20392400", "intangibleAssetsExcludingGoodwill": "20377000", "cashAndCashEquivalentsAtCarryingValue": "232995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17616463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20269267", "operatingCashflow": "7268822", "capitalExpenditures": "7268822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59380", "cashflowFromInvestment": "34591010", "stockBasedCompensation": "1835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80167000, "cost_of_revenue": 37499000, "gross_profit": 42668000, "research_and_development": 5642000, "selling_general_admin": 18642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13927000, "depreciation_amortisation": 732000, "ebitda": -13195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17915000, "tax_provision": -355000, "effective_tax_rate": null, "net_income": -17560000, "net_income_continuing_ops": -17560000, "net_income_to_common": -17560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232995000, "short_term_investments": 79919000, "net_receivables": 122730000, "inventory": 227021000, "other_current_assets": null, "total_current_assets": 706495000, "net_ppe": null, "goodwill": null, "intangible_assets": 20377000, "goodwill_and_intangibles": 20377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153523000, "total_assets": 860018000, "short_term_debt": null, "accounts_payable": 54309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19958000, "total_liabilities": 290890000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1561271000, "total_equity": 569128000, "shares_outstanding": 20392400, "operating_cash_flow": 7268822, "stock_based_compensation": 1835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7268822, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34591010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59380, "free_cash_flow": 14537644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13927000", "ebitda": "-13195000", "netIncome": "-17560000", "grossProfit": "42668000", "depreciation": "None", "totalRevenue": "80167000", "costOfRevenue": "37499000", "interestIncome": "3001000", "incomeBeforeTax": "-17915000", "interestExpense": "None", "operatingIncome": "-23959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-355000", "reportedCurrency": "USD", "netInterestIncome": "3001000", "nonInterestIncome": "None", "operatingExpenses": "66627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "18642000", "netIncomeFromContinuingOperations": "-17560000" }, "balance": { "goodwill": "None", "inventory": "227021000", "commonStock": "301906000", "currentDebt": "None", "investments": "None", "totalAssets": "860018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20377000", "reportedCurrency": "USD", "retainedEarnings": "-1561271000", "totalLiabilities": "290890000", "otherCurrentAssets": "43830000", "totalCurrentAssets": "706495000", "currentLongTermDebt": "None", "longTermInvestments": "67000", "shortTermInvestments": "79919000", "currentNetReceivables": "122730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153523000", "currentAccountsPayable": "54309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9472000", "totalShareholderEquity": "569128000", "capitalLeaseObligations": "9472000", "otherCurrentLiabilities": "214598000", "totalCurrentLiabilities": "270932000", "otherNonCurrentLiabilities": "7155000", "totalNonCurrentLiabilities": "19958000", "cashAndShortTermInvestments": "232995000", "commonStockSharesOutstanding": "20392400", "intangibleAssetsExcludingGoodwill": "20377000", "cashAndCashEquivalentsAtCarryingValue": "232995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17616463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20269267", "operatingCashflow": "7268822", "capitalExpenditures": "7268822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59380", "cashflowFromInvestment": "34591010", "stockBasedCompensation": "1835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }