{ "ticker": { "uuid": "459045ee-56b4-4f3b-b38a-1315d60a9fa7", "symbol": "ABG", "name": "Asbury Automotive Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/459045ee-56b4-4f3b-b38a-1315d60a9fa7/", "api_url": "https://sharemaestro.com/factors/api/tickers/459045ee-56b4-4f3b-b38a-1315d60a9fa7/" }, "latest_snapshot": { "ticker": { "uuid": "459045ee-56b4-4f3b-b38a-1315d60a9fa7", "symbol": "ABG", "name": "Asbury Automotive Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/459045ee-56b4-4f3b-b38a-1315d60a9fa7/", "api_url": "https://sharemaestro.com/factors/api/tickers/459045ee-56b4-4f3b-b38a-1315d60a9fa7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.93, "quality": 0.27, "momentum": 0.21, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 225.24, "market_cap": 4193698512, "pe_ratio": 7.6569, "earnings_yield": 0.1065, "ebitda_to_ev": 0.1154, "shareholder_yield": 0.0613, "roe": 0.1393, "piotroski_f_score": 6, "momentum_12_1": -0.1367, "volatility_252d": 0.2936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.6569, "ev_ebitda": 8.6644, "earnings_yield": 0.1065, "fcf_yield": 0.1033, "shareholder_yield": 0.0613 }, "quality": { "roe": 0.1393, "roic": 0.0813, "gross_margin": 0.1711, "fcf_margin": 0.0552, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0483, "eps_growth_1y": 0.3188, "fcf_growth_1y": 0.1606 }, "momentum": { "price_return_12m": -0.0523, "momentum_12_1": -0.1367, "relative_strength": -0.2206 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.27, "momentum_percentile": 0.21, "growth_composite": 25, "yield_composite": 21, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.98, "os": 0.7, "value": 0.94, "quality": 0.3, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4923, "earnings_yield": 0.1141, "shareholder_yield": 0.0723, "roe": 0.1393, "momentum_12_1": -0.1365 }, { "week_end_date": "2026-06-14", "price": 199.53, "os": 0.7, "value": 0.94, "quality": 0.28, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.7829, "earnings_yield": 0.1121, "shareholder_yield": 0.0692, "roe": 0.1393, "momentum_12_1": -0.2293 }, { "week_end_date": "2026-06-21", "price": 197.05, "os": 0.67, "value": 0.94, "quality": 0.26, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.6986, "earnings_yield": 0.1126, "shareholder_yield": 0.07, "roe": 0.1393, "momentum_12_1": -0.21 }, { "week_end_date": "2026-06-28", "price": 205.17, "os": 0.71, "value": 0.94, "quality": 0.28, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.9747, "earnings_yield": 0.1108, "shareholder_yield": 0.0673, "roe": 0.1393, "momentum_12_1": -0.2311 }, { "week_end_date": "2026-07-05", "price": 205.4, "os": 0.67, "value": 0.94, "quality": 0.27, "momentum": 0.14, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.9825, "earnings_yield": 0.1107, "shareholder_yield": 0.0672, "roe": 0.1393, "momentum_12_1": -0.2617 }, { "week_end_date": "2026-07-12", "price": 211.97, "os": 0.66, "value": 0.94, "quality": 0.3, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.2058, "earnings_yield": 0.1093, "shareholder_yield": 0.0651, "roe": 0.1393, "momentum_12_1": -0.242 }, { "week_end_date": "2026-07-19", "price": 220.36, "os": 0.7, "value": 0.94, "quality": 0.26, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.491, "earnings_yield": 0.1075, "shareholder_yield": 0.0626, "roe": 0.1393, "momentum_12_1": -0.1431 }, { "week_end_date": "2026-07-26", "price": 225.24, "os": 0.7, "value": 0.93, "quality": 0.27, "momentum": 0.21, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 7.6569, "earnings_yield": 0.1065, "shareholder_yield": 0.0613, "roe": 0.1393, "momentum_12_1": -0.1367 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17999000000, "cost_of_revenue": 14927300000, "gross_profit": 3071700000, "ebit": 940900000, "ebitda": 1023300000, "pretax_income": 662200000, "tax_provision": 170200000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2789000000, "long_term_debt": 3092800000, "total_debt": 6325000000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19500000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 781900000, "capital_expenditure": 205300000, "free_cash_flow": 987200000, "dividends_paid": null, "share_repurchases": -112700000, "shares_issued": null, "net_debt_issued": 771500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188600000, "cost_of_revenue": 14239900000, "gross_profit": 2948600000, "ebit": 844300000, "ebitda": 919300000, "pretax_income": 575300000, "tax_provision": 145000000, "net_income": 430300000, "net_income_to_common": 430300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69400000, "total_current_assets": 3137900000, "total_assets": 10337000000, "short_term_debt": 2055600000, "long_term_debt": 3023900000, "total_debt": 5279500000, "total_liabilities": 6834900000, "total_equity": 3502000000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 3956400000 }, "cash_flow": { "operating_cash_flow": 671200000, "capital_expenditure": 308200000, "free_cash_flow": 979400000, "dividends_paid": null, "share_repurchases": -193200000, "shares_issued": 0, "net_debt_issued": -317100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145900000, "long_term_debt": 3069500000, "total_debt": 5429200000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145900000, "long_term_debt": 3069500000, "total_debt": 5429200000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145900000, "long_term_debt": 3069500000, "total_debt": 5429200000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145900000, "long_term_debt": 3069500000, "total_debt": 5429200000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145900000, "long_term_debt": 3069500000, "total_debt": 5429200000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145900000, "long_term_debt": 3069500000, "total_debt": 5429200000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4112900000, "cost_of_revenue": 3386100000, "gross_profit": 726800000, "ebit": 319600000, "ebitda": 342200000, "pretax_income": 250600000, "tax_provision": 62800000, "net_income": 187800000, "net_income_to_common": 187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 3043700000, "total_assets": 11302800000, "short_term_debt": 2145800000, "long_term_debt": 3069500000, "total_debt": 5429100000, "total_liabilities": 7370700000, "total_equity": 3932100000, "shares_outstanding": 19000000, "goodwill_and_intangibles": 4366000000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 48900000, "free_cash_flow": 272100000, "dividends_paid": null, "share_repurchases": -156800000, "shares_issued": null, "net_debt_issued": -394000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4676500000, "cost_of_revenue": 3883500000, "gross_profit": 793000000, "ebit": 160800000, "ebitda": 183800000, "pretax_income": 82700000, "tax_provision": 22700000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2533800000, "long_term_debt": 3092800000, "total_debt": 6069800000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19400000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 153400000, "capital_expenditure": 100900000, "free_cash_flow": 254300000, "dividends_paid": null, "share_repurchases": -49900000, "shares_issued": null, "net_debt_issued": -127700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4676500000, "cost_of_revenue": 3883500000, "gross_profit": 793000000, "ebit": 160800000, "ebitda": 183800000, "pretax_income": 82700000, "tax_provision": 22700000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2533800000, "long_term_debt": 3092800000, "total_debt": 6069800000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19400000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 153400000, "capital_expenditure": 100900000, "free_cash_flow": 254300000, "dividends_paid": null, "share_repurchases": -49900000, "shares_issued": null, "net_debt_issued": -127700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4676500000, "cost_of_revenue": 3883500000, "gross_profit": 793000000, "ebit": 160800000, "ebitda": 183800000, "pretax_income": 82700000, "tax_provision": 22700000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2533800000, "long_term_debt": 3092800000, "total_debt": 6069800000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19400000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 153400000, "capital_expenditure": 100900000, "free_cash_flow": 254300000, "dividends_paid": null, "share_repurchases": -49900000, "shares_issued": null, "net_debt_issued": -127700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4676500000, "cost_of_revenue": 3883500000, "gross_profit": 793000000, "ebit": 160800000, "ebitda": 183800000, "pretax_income": 82700000, "tax_provision": 22700000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2533800000, "long_term_debt": 3092800000, "total_debt": 6069800000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19400000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 153400000, "capital_expenditure": 100900000, "free_cash_flow": 254300000, "dividends_paid": null, "share_repurchases": -49900000, "shares_issued": null, "net_debt_issued": -127700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4676500000, "cost_of_revenue": 3883500000, "gross_profit": 793000000, "ebit": 160800000, "ebitda": 183800000, "pretax_income": 82700000, "tax_provision": 22700000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 3380200000, "total_assets": 11767800000, "short_term_debt": 2533800000, "long_term_debt": 3092800000, "total_debt": 6069800000, "total_liabilities": 7875900000, "total_equity": 3891900000, "shares_outstanding": 19400000, "goodwill_and_intangibles": 4378900000 }, "cash_flow": { "operating_cash_flow": 153400000, "capital_expenditure": 100900000, "free_cash_flow": 254300000, "dividends_paid": null, "share_repurchases": -49900000, "shares_issued": null, "net_debt_issued": -127700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }