{ "ticker": { "uuid": "45964d19-9bd0-486c-a778-6a75b22ff8ab", "symbol": "LUV", "name": "Southwest Airlines Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/45964d19-9bd0-486c-a778-6a75b22ff8ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/45964d19-9bd0-486c-a778-6a75b22ff8ab/" }, "ticker_metadata": { "id": 2542, "uuid": "45964d19-9bd0-486c-a778-6a75b22ff8ab", "symbol": "LUV", "name": "Southwest Airlines Company", "asset_type": "equity", "market_cap": 20992831000, "stock_exchange_id": 3, "industry": "Airlines", "sector": "Industrials", "description": "Southwest Airlines Co., typically referred to as Southwest, is one of the major airlines of the United States and the world's largest low-cost carrier airline. It is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45964d19-9bd0-486c-a778-6a75b22ff8ab", "symbol": "LUV", "name": "Southwest Airlines Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/45964d19-9bd0-486c-a778-6a75b22ff8ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/45964d19-9bd0-486c-a778-6a75b22ff8ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.7, "quality": 0.71, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.54, "market_cap": 20894620000, "pe_ratio": 25.5748, "earnings_yield": 0.0391, "ebitda_to_ev": 0.115, "shareholder_yield": 0.0375, "roe": 0.1188, "piotroski_f_score": 7, "momentum_12_1": 0.2592, "volatility_252d": 0.4416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.348081+00:00", "batch_id": "" }, "size": { "price_close": 41.54, "market_cap": 20894620000, "market_cap_usd": 20894620000, "enterprise_value": 23703620000, "shares_outstanding": 503000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.5748, "pb_ratio": 3.0392, "ptbv_ratio": 3.7252, "ps_ratio": 0.7234, "pcf_ratio": 8.7025, "pfcf_ratio": 4.0159, "ev_ebitda": 8.6922, "ev_ebit": 20.3639, "ev_sales": 0.8206, "ev_fcf": 4.5558, "earnings_yield": 0.0391, "fcf_yield": 0.2195, "price_to_sales": 0.7234, "price_to_book": 3.0392, "price_to_cashflow": 8.7025, "ebitda_to_ev": 0.115, "sales_yield": 1.2185 }, "yield": { "dividend_yield": 0.0375, "buyback_yield": 0, "shareholder_yield": 0.0375, "debt_paydown_yield": null, "total_yield": 0.0375 }, "quality": { "gross_margin": 0.1646, "operating_margin": 0.0403, "net_margin": 0.0283, "ebitda_margin": 0.0944, "fcf_margin": 0.1801, "roe": 0.1188, "roa": 0.0278, "roic": 0.0944, "roc_greenblatt": null, "asset_turnover": 0.984, "cash_conversion": 6.3684, "accruals_ratio": -0.054, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.1943, "earnings_stability_5y": 0.9956, "revenue_stability_5y": 0.3204, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2698, "net_debt_to_ebitda": 1.0301, "debt_to_assets": 0.1937, "interest_coverage": 9.6198, "current_ratio": 0.4781, "quick_ratio": 0.4114, "net_debt": 2809000000, "local_beta": 0.0018, "volatility_252d": 0.4416, "volatility_60d": 1.0055, "max_drawdown_12m": -0.3083, "risk_adjusted_momentum": 0.5869 }, "growth": { "revenue_growth_1y": 0.0472, "revenue_growth_3y_cagr": 0.0563, "revenue_growth_5y_cagr": 0.2541, "eps_growth_1y": 0.4963, "eps_growth_3y_cagr": -0.0647, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.524, "book_value_growth_1y": -0.1114, "revenue_growth": 0.0472, "earnings_growth": 0.4963 }, "momentum": { "price_return_1m": 0.0056, "price_return_3m": 0.0042, "price_return_6m": 0.1074, "price_return_9m": 0.3353, "price_return_12m": 0.2662, "price_return_12m_ex1m": 0.2592, "momentum_6m": 0.1074, "momentum_12m": 0.2662, "momentum_12_1": 0.2592, "distance_from_52w_high": -0.2309, "distance_from_52w_low": 0.423, "relative_strength": 0.1662 }, "raw_ttm": { "revenue_ttm": 28884000000, "gross_profit_ttm": 4755000000, "ebit_ttm": 1164000000, "ebitda_ttm": 2727000000, "net_income_ttm": 817000000, "eps_diluted_ttm": 1.6243, "operating_cash_flow_ttm": 2401000000, "capital_expenditure_ttm": 2802000000, "fcf_ttm": 5203000000, "dividends_paid_ttm": 784000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121000000, "cash_and_equivalents": 2878000000, "total_current_assets": 5969000000, "total_current_liabilities": 12484000000, "net_ppe": null, "total_assets": 29355000000, "total_debt": 5687000000, "total_equity": 6875000000, "net_working_capital": -8242000000, "book_value_per_share": 13.668, "retained_earnings": 16526000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5609000000, "tangible_book_per_share": 11.1511 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 64, "rank_ptbv": 61, "rank_ps": 21, "rank_pcf": 36, "rank_ev_ebitda": 30, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 14, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 37, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 87, "rank_fcf_margin": 52, "rank_piotroski": 20, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37 }, "composites": { "value_composite": 30, "quality_composite": 29, "momentum_composite": 25, "growth_composite": 25, "yield_composite": 14, "svqf_composite": 82, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.705, "os_score": 0.87, "value_percentile": 0.7, "quality_percentile": 0.71, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4976, "ticker_id": 2542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.348081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.54, "market_cap": 20894620000, "market_cap_usd": 20894620000, "enterprise_value": 23703620000, "shares_outstanding": 503000000, "fx_rate_to_usd": null, "pe_ratio": 25.57481028, "pb_ratio": 3.03921745, "ptbv_ratio": 3.72519522, "ps_ratio": 0.72339773, "pcf_ratio": 8.70246564, "pfcf_ratio": 4.0158793, "ev_ebitda": 8.69219655, "ev_ebit": 20.36393471, "ev_sales": 0.8206488, "ev_fcf": 4.55576014, "earnings_yield": 0.03910097, "fcf_yield": 0.21950234, "dividend_yield": 0.03752162, "buyback_yield": 0, "shareholder_yield": 0.03752162, "debt_paydown_yield": null, "total_yield": 0.03752162, "gross_margin": 0.16462401, "operating_margin": 0.04029913, "net_margin": 0.02828556, "ebitda_margin": 0.09441213, "fcf_margin": 0.18013433, "roe": 0.11883636, "roa": 0.02783172, "roic": 0.09442498, "roc_greenblatt": null, "asset_turnover": 0.98395503, "cash_conversion": 6.36842105, "accruals_ratio": -0.05396014, "sbc_to_revenue": null, "debt_to_equity": 3.26981818, "net_debt_to_ebitda": 1.03006967, "debt_to_assets": 0.1937319, "interest_coverage": 9.61983471, "current_ratio": 0.47813201, "quick_ratio": 0.4114066, "net_debt": 2809000000, "revenue_growth_1y": 0.0472047, "revenue_growth_3y_cagr": 0.05625128, "revenue_growth_5y_cagr": 0.25405418, "eps_growth_1y": 0.496337, "eps_growth_3y_cagr": -0.06470214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52401875, "book_value_growth_1y": -0.11142573, "piotroski_f_score": 7, "altman_z_score": 2.1943267, "earnings_stability_5y": 0.995631, "revenue_stability_5y": 0.320372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00556766, "price_return_3m": 0.00417965, "price_return_6m": 0.1074144, "price_return_9m": 0.33531777, "price_return_12m": 0.26620477, "price_return_12m_ex1m": 0.25919401, "distance_from_52w_high": -0.23085754, "distance_from_52w_low": 0.4229926, "relative_strength": 0.16624119, "local_beta": 0.0018, "volatility_252d": 0.441598, "volatility_60d": 1.005539, "max_drawdown_12m": -0.30825319, "revenue_ttm": 28884000000, "gross_profit_ttm": 4755000000, "ebit_ttm": 1164000000, "ebitda_ttm": 2727000000, "net_income_ttm": 817000000, "eps_diluted_ttm": 1.62425447, "operating_cash_flow_ttm": 2401000000, "capital_expenditure_ttm": 2802000000, "fcf_ttm": 5203000000, "dividends_paid_ttm": 784000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121000000, "cash_and_equivalents": 2878000000, "total_current_assets": 5969000000, "total_current_liabilities": 12484000000, "net_ppe": null, "total_assets": 29355000000, "total_debt": 5687000000, "total_equity": 6875000000, "net_working_capital": -8242000000, "book_value_per_share": 13.66799205, "retained_earnings": 16526000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5609000000, "tangible_book_per_share": 11.15109344, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 63, "rank_pb": 64, "rank_ptbv": 61, "rank_ps": 21, "rank_pcf": 36, "rank_ev_ebitda": 30, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 14, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 37, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 87, "rank_fcf_margin": 52, "rank_piotroski": 20, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 29, "momentum_composite": 25, "growth_composite": 25, "yield_composite": 14, "svqf_composite": 82, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.54, "os": 0.87, "value": 0.7, "quality": 0.71, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 25.5748, "earnings_yield": 0.0391, "shareholder_yield": 0.0375, "roe": 0.1188, "momentum_12_1": 0.2592, "complete_fields": { "id": 4976, "ticker_id": 2542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.348081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.54, "market_cap": 20894620000, "market_cap_usd": 20894620000, "enterprise_value": 23703620000, "shares_outstanding": 503000000, "fx_rate_to_usd": null, "pe_ratio": 25.57481028, "pb_ratio": 3.03921745, "ptbv_ratio": 3.72519522, "ps_ratio": 0.72339773, "pcf_ratio": 8.70246564, "pfcf_ratio": 4.0158793, "ev_ebitda": 8.69219655, "ev_ebit": 20.36393471, "ev_sales": 0.8206488, "ev_fcf": 4.55576014, "earnings_yield": 0.03910097, "fcf_yield": 0.21950234, "dividend_yield": 0.03752162, "buyback_yield": 0, "shareholder_yield": 0.03752162, "debt_paydown_yield": null, "total_yield": 0.03752162, "gross_margin": 0.16462401, "operating_margin": 0.04029913, "net_margin": 0.02828556, "ebitda_margin": 0.09441213, "fcf_margin": 0.18013433, "roe": 0.11883636, "roa": 0.02783172, "roic": 0.09442498, "roc_greenblatt": null, "asset_turnover": 0.98395503, "cash_conversion": 6.36842105, "accruals_ratio": -0.05396014, "sbc_to_revenue": null, "debt_to_equity": 3.26981818, "net_debt_to_ebitda": 1.03006967, "debt_to_assets": 0.1937319, "interest_coverage": 9.61983471, "current_ratio": 0.47813201, "quick_ratio": 0.4114066, "net_debt": 2809000000, "revenue_growth_1y": 0.0472047, "revenue_growth_3y_cagr": 0.05625128, "revenue_growth_5y_cagr": 0.25405418, "eps_growth_1y": 0.496337, "eps_growth_3y_cagr": -0.06470214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52401875, "book_value_growth_1y": -0.11142573, "piotroski_f_score": 7, "altman_z_score": 2.1943267, "earnings_stability_5y": 0.995631, "revenue_stability_5y": 0.320372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00556766, "price_return_3m": 0.00417965, "price_return_6m": 0.1074144, "price_return_9m": 0.33531777, "price_return_12m": 0.26620477, "price_return_12m_ex1m": 0.25919401, "distance_from_52w_high": -0.23085754, "distance_from_52w_low": 0.4229926, "relative_strength": 0.16624119, "local_beta": 0.0018, "volatility_252d": 0.441598, "volatility_60d": 1.005539, "max_drawdown_12m": -0.30825319, "revenue_ttm": 28884000000, "gross_profit_ttm": 4755000000, "ebit_ttm": 1164000000, "ebitda_ttm": 2727000000, "net_income_ttm": 817000000, "eps_diluted_ttm": 1.62425447, "operating_cash_flow_ttm": 2401000000, "capital_expenditure_ttm": 2802000000, "fcf_ttm": 5203000000, "dividends_paid_ttm": 784000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121000000, "cash_and_equivalents": 2878000000, "total_current_assets": 5969000000, "total_current_liabilities": 12484000000, "net_ppe": null, "total_assets": 29355000000, "total_debt": 5687000000, "total_equity": 6875000000, "net_working_capital": -8242000000, "book_value_per_share": 13.66799205, "retained_earnings": 16526000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5609000000, "tangible_book_per_share": 11.15109344, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 63, "rank_pb": 64, "rank_ptbv": 61, "rank_ps": 21, "rank_pcf": 36, "rank_ev_ebitda": 30, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 14, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 37, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 87, "rank_fcf_margin": 52, "rank_piotroski": 20, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 29, "momentum_composite": 25, "growth_composite": 25, "yield_composite": 14, "svqf_composite": 82, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 28063000000, "cost_of_revenue": 23168000000, "gross_profit": 4895000000, "ebit": 676000000, "ebitda": 2236000000, "pretax_income": 563000000, "tax_provision": 122000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3231000000, "total_current_assets": 5645000000, "total_assets": 29061000000, "short_term_debt": 636000000, "long_term_debt": 4577000000, "total_debt": 5213000000, "total_liabilities": 21080000000, "total_equity": 7981000000, "shares_outstanding": 558000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 1842000000, "capital_expenditure": 2673000000, "free_cash_flow": 4515000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291659, "ticker_id": 2542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676000000", "ebitda": "2236000000", "netIncome": "441000000", "grossProfit": "4895000000", "depreciation": "None", "totalRevenue": "28063000000", "costOfRevenue": "23168000000", "interestIncome": "92000000", "incomeBeforeTax": "563000000", "interestExpense": "113000000", "operatingIncome": "428000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "92000000", "nonInterestIncome": "None", "operatingExpenses": "4467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000000", "sellingGeneralAndAdministrative": "14190000000", "netIncomeFromContinuingOperations": "441000000" }, "balance": { "goodwill": "970000000", "inventory": "775000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "29061000000", "longTermDebt": "4577000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16388000000", "totalLiabilities": "21080000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "5645000000", "currentLongTermDebt": "324000000", "longTermInvestments": "457000000", "shortTermInvestments": "0", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23416000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21334000000", "shortLongTermDebtTotal": "5981000000", "totalShareholderEquity": "7981000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "3545000000", "totalCurrentLiabilities": "10921000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "10159000000", "cashAndShortTermInvestments": "3231000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "3231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1842000000", "capitalExpenditures": "2673000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4691000000", "cashflowFromInvestment": "-1429000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28063000000, "cost_of_revenue": 23168000000, "gross_profit": 4895000000, "research_and_development": null, "selling_general_admin": 14190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676000000, "depreciation_amortisation": 1560000000, "ebitda": 2236000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 563000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3231000000, "short_term_investments": 0, "net_receivables": 1149000000, "inventory": 775000000, "other_current_assets": null, "total_current_assets": 5645000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23416000000, "total_assets": 29061000000, "short_term_debt": 636000000, "accounts_payable": 389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10921000000, "long_term_debt": 4577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10159000000, "total_liabilities": 21080000000, "total_debt": 5213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16388000000, "total_equity": 7981000000, "shares_outstanding": 558000000, "operating_cash_flow": 1842000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2673000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1429000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4691000000, "free_cash_flow": 4515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "676000000", "ebitda": "2236000000", "netIncome": "441000000", "grossProfit": "4895000000", "depreciation": "None", "totalRevenue": "28063000000", "costOfRevenue": "23168000000", "interestIncome": "92000000", "incomeBeforeTax": "563000000", "interestExpense": "113000000", "operatingIncome": "428000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "92000000", "nonInterestIncome": "None", "operatingExpenses": "4467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000000", "sellingGeneralAndAdministrative": "14190000000", "netIncomeFromContinuingOperations": "441000000" }, "balance": { "goodwill": "970000000", "inventory": "775000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "29061000000", "longTermDebt": "4577000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16388000000", "totalLiabilities": "21080000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "5645000000", "currentLongTermDebt": "324000000", "longTermInvestments": "457000000", "shortTermInvestments": "0", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23416000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21334000000", "shortLongTermDebtTotal": "5981000000", "totalShareholderEquity": "7981000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "3545000000", "totalCurrentLiabilities": "10921000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "10159000000", "cashAndShortTermInvestments": "3231000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "3231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1842000000", "capitalExpenditures": "2673000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4691000000", "cashflowFromInvestment": "-1429000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 27483000000, "cost_of_revenue": 23024000000, "gross_profit": 4459000000, "ebit": 812000000, "ebitda": 2469000000, "pretax_income": 598000000, "tax_provision": 133000000, "net_income": 465000000, "net_income_to_common": 465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7509000000, "total_current_assets": 11274000000, "total_assets": 33750000000, "short_term_debt": 1958000000, "long_term_debt": 5069000000, "total_debt": 7027000000, "total_liabilities": 23400000000, "total_equity": 10350000000, "shares_outstanding": 643000000, "goodwill_and_intangibles": 1270000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 2080000000, "free_cash_flow": 2542000000, "dividends_paid": 430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291664, "ticker_id": 2542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "812000000", "ebitda": "2469000000", "netIncome": "465000000", "grossProfit": "4459000000", "depreciation": "None", "totalRevenue": "27483000000", "costOfRevenue": "23024000000", "interestIncome": "497000000", "incomeBeforeTax": "598000000", "interestExpense": "214000000", "operatingIncome": "321000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "283000000", "nonInterestIncome": "None", "operatingExpenses": "4138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000000", "sellingGeneralAndAdministrative": "14125000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "970000000", "inventory": "800000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "33750000000", "longTermDebt": "5069000000", "shortTermDebt": "1958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16332000000", "totalLiabilities": "23400000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "11274000000", "currentLongTermDebt": "1630000000", "longTermInvestments": "367000000", "shortTermInvestments": "1216000000", "currentNetReceivables": "1110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22476000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20425000000", "shortLongTermDebtTotal": "8058000000", "totalShareholderEquity": "10350000000", "capitalLeaseObligations": "1359000000", "otherCurrentLiabilities": "3314000000", "totalCurrentLiabilities": "12276000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "11124000000", "cashAndShortTermInvestments": "7509000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "7509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465000000", "profitLoss": "None", "dividendPayout": "430000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "462000000", "capitalExpenditures": "2080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980000000", "cashflowFromInvestment": "-261000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27483000000, "cost_of_revenue": 23024000000, "gross_profit": 4459000000, "research_and_development": null, "selling_general_admin": 14125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 812000000, "depreciation_amortisation": 1657000000, "ebitda": 2469000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 465000000, "net_income_continuing_ops": 465000000, "net_income_to_common": 465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7509000000, "short_term_investments": 1216000000, "net_receivables": 1110000000, "inventory": 800000000, "other_current_assets": null, "total_current_assets": 11274000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 1270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22476000000, "total_assets": 33750000000, "short_term_debt": 1958000000, "accounts_payable": 339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12276000000, "long_term_debt": 5069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11124000000, "total_liabilities": 23400000000, "total_debt": 7027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16332000000, "total_equity": 10350000000, "shares_outstanding": 643000000, "operating_cash_flow": 462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2080000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261000000, "dividends_paid": 430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1980000000, "free_cash_flow": 2542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "812000000", "ebitda": "2469000000", "netIncome": "465000000", "grossProfit": "4459000000", "depreciation": "None", "totalRevenue": "27483000000", "costOfRevenue": "23024000000", "interestIncome": "497000000", "incomeBeforeTax": "598000000", "interestExpense": "214000000", "operatingIncome": "321000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "283000000", "nonInterestIncome": "None", "operatingExpenses": "4138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000000", "sellingGeneralAndAdministrative": "14125000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "970000000", "inventory": "800000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "33750000000", "longTermDebt": "5069000000", "shortTermDebt": "1958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16332000000", "totalLiabilities": "23400000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "11274000000", "currentLongTermDebt": "1630000000", "longTermInvestments": "367000000", "shortTermInvestments": "1216000000", "currentNetReceivables": "1110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22476000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20425000000", "shortLongTermDebtTotal": "8058000000", "totalShareholderEquity": "10350000000", "capitalLeaseObligations": "1359000000", "otherCurrentLiabilities": "3314000000", "totalCurrentLiabilities": "12276000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "11124000000", "cashAndShortTermInvestments": "7509000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "7509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465000000", "profitLoss": "None", "dividendPayout": "430000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "462000000", "capitalExpenditures": "2080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980000000", "cashflowFromInvestment": "-261000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 26091000000, "cost_of_revenue": 21868000000, "gross_profit": 4223000000, "ebit": 869000000, "ebitda": 2391000000, "pretax_income": 633000000, "tax_provision": 168000000, "net_income": 465000000, "net_income_to_common": 465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9288000000, "total_current_assets": 13955000000, "total_assets": 36487000000, "short_term_debt": 237000000, "long_term_debt": 7978000000, "total_debt": 8215000000, "total_liabilities": 25972000000, "total_equity": 10515000000, "shares_outstanding": 640000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 3164000000, "capital_expenditure": 3553000000, "free_cash_flow": 6717000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291669, "ticker_id": 2542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "2391000000", "netIncome": "465000000", "grossProfit": "4223000000", "depreciation": "None", "totalRevenue": "26091000000", "costOfRevenue": "21868000000", "interestIncome": "541000000", "incomeBeforeTax": "633000000", "interestExpense": "236000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "303000000", "nonInterestIncome": "None", "operatingExpenses": "3999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000000", "sellingGeneralAndAdministrative": "3726000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "970000000", "inventory": "807000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36487000000", "longTermDebt": "7978000000", "shortTermDebt": "237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16297000000", "totalLiabilities": "25972000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "13955000000", "currentLongTermDebt": "29000000", "longTermInvestments": "280000000", "shortTermInvestments": "2186000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22532000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20598000000", "shortLongTermDebtTotal": "9200000000", "totalShareholderEquity": "10515000000", "capitalLeaseObligations": "1193000000", "otherCurrentLiabilities": "4838000000", "totalCurrentLiabilities": "12256000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "13716000000", "cashAndShortTermInvestments": "9288000000", "commonStockSharesOutstanding": "640000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "3164000000", "capitalExpenditures": "3553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000000", "cashflowFromInvestment": "-2932000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26091000000, "cost_of_revenue": 21868000000, "gross_profit": 4223000000, "research_and_development": null, "selling_general_admin": 3726000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 1522000000, "ebitda": 2391000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 633000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 465000000, "net_income_continuing_ops": 497000000, "net_income_to_common": 465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9288000000, "short_term_investments": 2186000000, "net_receivables": 1154000000, "inventory": 807000000, "other_current_assets": null, "total_current_assets": 13955000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22532000000, "total_assets": 36487000000, "short_term_debt": 237000000, "accounts_payable": 265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256000000, "long_term_debt": 7978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13716000000, "total_liabilities": 25972000000, "total_debt": 8215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16297000000, "total_equity": 10515000000, "shares_outstanding": 640000000, "operating_cash_flow": 3164000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2932000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000000, "free_cash_flow": 6717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "2391000000", "netIncome": "465000000", "grossProfit": "4223000000", "depreciation": "None", "totalRevenue": "26091000000", "costOfRevenue": "21868000000", "interestIncome": "541000000", "incomeBeforeTax": "633000000", "interestExpense": "236000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "303000000", "nonInterestIncome": "None", "operatingExpenses": "3999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000000", "sellingGeneralAndAdministrative": "3726000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "970000000", "inventory": "807000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36487000000", "longTermDebt": "7978000000", "shortTermDebt": "237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16297000000", "totalLiabilities": "25972000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "13955000000", "currentLongTermDebt": "29000000", "longTermInvestments": "280000000", "shortTermInvestments": "2186000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22532000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20598000000", "shortLongTermDebtTotal": "9200000000", "totalShareholderEquity": "10515000000", "capitalLeaseObligations": "1193000000", "otherCurrentLiabilities": "4838000000", "totalCurrentLiabilities": "12256000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "13716000000", "cashAndShortTermInvestments": "9288000000", "commonStockSharesOutstanding": "640000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "3164000000", "capitalExpenditures": "3553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000000", "cashflowFromInvestment": "-2932000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 23814000000, "cost_of_revenue": 19062000000, "gross_profit": 4752000000, "ebit": 1029000000, "ebitda": 2380000000, "pretax_income": 728000000, "tax_provision": 189000000, "net_income": 539000000, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9492000000, "total_current_assets": 14808000000, "total_assets": 35369000000, "short_term_debt": 309000000, "long_term_debt": 8046000000, "total_debt": 8355000000, "total_liabilities": 24682000000, "total_equity": 10687000000, "shares_outstanding": 642000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 3790000000, "capital_expenditure": 3946000000, "free_cash_flow": 7736000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291674, "ticker_id": 2542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "2380000000", "netIncome": "539000000", "grossProfit": "4752000000", "depreciation": "None", "totalRevenue": "23814000000", "costOfRevenue": "19062000000", "interestIncome": "88000000", "incomeBeforeTax": "728000000", "interestExpense": "301000000", "operatingIncome": "1017000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "3735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "19062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1351000000", "sellingGeneralAndAdministrative": "3511000000", "netIncomeFromContinuingOperations": "539000000" }, "balance": { "goodwill": "970000000", "inventory": "790000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "35369000000", "longTermDebt": "8046000000", "shortTermDebt": "309000000", "treasuryStock": "-10843000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16261000000", "totalLiabilities": "24682000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "14808000000", "currentLongTermDebt": "42000000", "longTermInvestments": "235000000", "shortTermInvestments": "2800000000", "currentNetReceivables": "1040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20561000000", "currentAccountsPayable": "277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18736000000", "shortLongTermDebtTotal": "9473000000", "totalShareholderEquity": "10687000000", "capitalLeaseObligations": "1343000000", "otherCurrentLiabilities": "3449000000", "totalCurrentLiabilities": "10378000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "14304000000", "cashAndShortTermInvestments": "9492000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9492000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3790000000", "capitalExpenditures": "3946000000", "changeInReceivables": "422000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3032000000", "cashflowFromInvestment": "-3746000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2988000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23814000000, "cost_of_revenue": 19062000000, "gross_profit": 4752000000, "research_and_development": null, "selling_general_admin": 3511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029000000, "depreciation_amortisation": 1351000000, "ebitda": 2380000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 728000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 539000000, "net_income_continuing_ops": 539000000, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9492000000, "short_term_investments": 2800000000, "net_receivables": 1040000000, "inventory": 790000000, "other_current_assets": null, "total_current_assets": 14808000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20561000000, "total_assets": 35369000000, "short_term_debt": 309000000, "accounts_payable": 277000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10378000000, "long_term_debt": 8046000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14304000000, "total_liabilities": 24682000000, "total_debt": 8355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16261000000, "total_equity": 10687000000, "shares_outstanding": 642000000, "operating_cash_flow": 3790000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3946000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3746000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3032000000, "free_cash_flow": 7736000000, "net_change_in_cash": -2988000000 }, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "2380000000", "netIncome": "539000000", "grossProfit": "4752000000", "depreciation": "None", "totalRevenue": "23814000000", "costOfRevenue": "19062000000", "interestIncome": "88000000", "incomeBeforeTax": "728000000", "interestExpense": "301000000", "operatingIncome": "1017000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "3735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "19062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1351000000", "sellingGeneralAndAdministrative": "3511000000", "netIncomeFromContinuingOperations": "539000000" }, "balance": { "goodwill": "970000000", "inventory": "790000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "35369000000", "longTermDebt": "8046000000", "shortTermDebt": "309000000", "treasuryStock": "-10843000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16261000000", "totalLiabilities": "24682000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "14808000000", "currentLongTermDebt": "42000000", "longTermInvestments": "235000000", "shortTermInvestments": "2800000000", "currentNetReceivables": "1040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20561000000", "currentAccountsPayable": "277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18736000000", "shortLongTermDebtTotal": "9473000000", "totalShareholderEquity": "10687000000", "capitalLeaseObligations": "1343000000", "otherCurrentLiabilities": "3449000000", "totalCurrentLiabilities": "10378000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "14304000000", "cashAndShortTermInvestments": "9492000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9492000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3790000000", "capitalExpenditures": "3946000000", "changeInReceivables": "422000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3032000000", "cashflowFromInvestment": "-3746000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2988000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 15790000000, "cost_of_revenue": 11675000000, "gross_profit": 4115000000, "ebit": 1756000000, "ebitda": 3028000000, "pretax_income": 1325000000, "tax_provision": 348000000, "net_income": 977000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12480000000, "total_current_assets": 18036000000, "total_assets": 36320000000, "short_term_debt": 692000000, "long_term_debt": 10274000000, "total_debt": 10966000000, "total_liabilities": 25906000000, "total_equity": 10414000000, "shares_outstanding": 609000000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": 2322000000, "capital_expenditure": 511000000, "free_cash_flow": 2833000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291679, "ticker_id": 2542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1756000000", "ebitda": "3028000000", "netIncome": "977000000", "grossProfit": "4115000000", "depreciation": "None", "totalRevenue": "15790000000", "costOfRevenue": "11675000000", "interestIncome": "418000000", "incomeBeforeTax": "1325000000", "interestExpense": "431000000", "operatingIncome": "1721000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "2394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "11675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000000", "sellingGeneralAndAdministrative": "2203000000", "netIncomeFromContinuingOperations": "977000000" }, "balance": { "goodwill": "970000000", "inventory": "537000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36320000000", "longTermDebt": "10274000000", "shortTermDebt": "692000000", "treasuryStock": "-10860000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "15774000000", "totalLiabilities": "25906000000", "otherCurrentAssets": "638000000", "totalCurrentAssets": "18036000000", "currentLongTermDebt": "453000000", "longTermInvestments": "None", "shortTermInvestments": "3024000000", "currentNetReceivables": "1357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18284000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16432000000", "shortLongTermDebtTotal": "12281000000", "totalShareholderEquity": "10414000000", "capitalLeaseObligations": "1554000000", "otherCurrentLiabilities": "2449000000", "totalCurrentLiabilities": "9164000000", "otherNonCurrentLiabilities": "1224000000", "totalNonCurrentLiabilities": "16742000000", "cashAndShortTermInvestments": "12480000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "12480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "977000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "663000000", "operatingCashflow": "2322000000", "capitalExpenditures": "511000000", "changeInReceivables": "-701000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000000", "cashflowFromInvestment": "-1264000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1417000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15790000000, "cost_of_revenue": 11675000000, "gross_profit": 4115000000, "research_and_development": null, "selling_general_admin": 2203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756000000, "depreciation_amortisation": 1272000000, "ebitda": 3028000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1325000000, "tax_provision": 348000000, "effective_tax_rate": null, "net_income": 977000000, "net_income_continuing_ops": 977000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12480000000, "short_term_investments": 3024000000, "net_receivables": 1357000000, "inventory": 537000000, "other_current_assets": null, "total_current_assets": 18036000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18284000000, "total_assets": 36320000000, "short_term_debt": 692000000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9164000000, "long_term_debt": 10274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16742000000, "total_liabilities": 25906000000, "total_debt": 10966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15774000000, "total_equity": 10414000000, "shares_outstanding": 609000000, "operating_cash_flow": 2322000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359000000, "free_cash_flow": 2833000000, "net_change_in_cash": 1417000000 }, "raw_data": { "income": { "ebit": "1756000000", "ebitda": "3028000000", "netIncome": "977000000", "grossProfit": "4115000000", "depreciation": "None", "totalRevenue": "15790000000", "costOfRevenue": "11675000000", "interestIncome": "418000000", "incomeBeforeTax": "1325000000", "interestExpense": "431000000", "operatingIncome": "1721000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "2394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35000000", "costofGoodsAndServicesSold": "11675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000000", "sellingGeneralAndAdministrative": "2203000000", "netIncomeFromContinuingOperations": "977000000" }, "balance": { "goodwill": "970000000", "inventory": "537000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36320000000", "longTermDebt": "10274000000", "shortTermDebt": "692000000", "treasuryStock": "-10860000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "15774000000", "totalLiabilities": "25906000000", "otherCurrentAssets": "638000000", "totalCurrentAssets": "18036000000", "currentLongTermDebt": "453000000", "longTermInvestments": "None", "shortTermInvestments": "3024000000", "currentNetReceivables": "1357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18284000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16432000000", "shortLongTermDebtTotal": "12281000000", "totalShareholderEquity": "10414000000", "capitalLeaseObligations": "1554000000", "otherCurrentLiabilities": "2449000000", "totalCurrentLiabilities": "9164000000", "otherNonCurrentLiabilities": "1224000000", "totalNonCurrentLiabilities": "16742000000", "cashAndShortTermInvestments": "12480000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "12480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "977000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "663000000", "operatingCashflow": "2322000000", "capitalExpenditures": "511000000", "changeInReceivables": "-701000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000000", "cashflowFromInvestment": "-1264000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1417000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 9048000000, "cost_of_revenue": 10938000000, "gross_profit": -1890000000, "ebit": -3942000000, "ebitda": -2687000000, "pretax_income": -4256000000, "tax_provision": -1182000000, "net_income": -3074000000, "net_income_to_common": -3074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11063000000, "total_current_assets": 15173000000, "total_assets": 34588000000, "short_term_debt": 526000000, "long_term_debt": 10111000000, "total_debt": 10637000000, "total_liabilities": 25712000000, "total_equity": 8876000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": -1127000000, "capital_expenditure": 515000000, "free_cash_flow": -612000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291684, "ticker_id": 2542, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3942000000", "ebitda": "-2687000000", "netIncome": "-3074000000", "grossProfit": "-1890000000", "depreciation": "None", "totalRevenue": "9048000000", "costOfRevenue": "10938000000", "interestIncome": "32000000", "incomeBeforeTax": "-4256000000", "interestExpense": "314000000", "operatingIncome": "-3816000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1182000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-126000000", "costofGoodsAndServicesSold": "10938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000000", "sellingGeneralAndAdministrative": "1770000000", "netIncomeFromContinuingOperations": "-3074000000" }, "balance": { "goodwill": "970000000", "inventory": "414000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "34588000000", "longTermDebt": "10111000000", "shortTermDebt": "526000000", "treasuryStock": "-10875000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "14777000000", "totalLiabilities": "25712000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "15173000000", "currentLongTermDebt": "220000000", "longTermInvestments": "None", "shortTermInvestments": "2271000000", "currentNetReceivables": "1130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19415000000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15831000000", "shortLongTermDebtTotal": "12199000000", "totalShareholderEquity": "8876000000", "capitalLeaseObligations": "1868000000", "otherCurrentLiabilities": "2946000000", "totalCurrentLiabilities": "7506000000", "otherNonCurrentLiabilities": "1556000000", "totalNonCurrentLiabilities": "18206000000", "cashAndShortTermInvestments": "11063000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "11063000000", "accumulatedDepreciationAmortizationPPE": "-11743000000" }, "cashflow": { "netIncome": "-3074000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "-1127000000", "capitalExpenditures": "515000000", "changeInReceivables": "-294000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9658000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "-175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8515000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9048000000, "cost_of_revenue": 10938000000, "gross_profit": -1890000000, "research_and_development": null, "selling_general_admin": 1770000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3942000000, "depreciation_amortisation": 1255000000, "ebitda": -2687000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4256000000, "tax_provision": -1182000000, "effective_tax_rate": null, "net_income": -3074000000, "net_income_continuing_ops": -3074000000, "net_income_to_common": -3074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11063000000, "short_term_investments": 2271000000, "net_receivables": 1130000000, "inventory": 414000000, "other_current_assets": null, "total_current_assets": 15173000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19415000000, "total_assets": 34588000000, "short_term_debt": 526000000, "accounts_payable": 111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7506000000, "long_term_debt": 10111000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18206000000, "total_liabilities": 25712000000, "total_debt": 10637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14777000000, "total_equity": 8876000000, "shares_outstanding": 565000000, "operating_cash_flow": -1127000000, "stock_based_compensation": -175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9658000000, "free_cash_flow": -612000000, "net_change_in_cash": 8515000000 }, "raw_data": { "income": { "ebit": "-3942000000", "ebitda": "-2687000000", "netIncome": "-3074000000", "grossProfit": "-1890000000", "depreciation": "None", "totalRevenue": "9048000000", "costOfRevenue": "10938000000", "interestIncome": "32000000", "incomeBeforeTax": "-4256000000", "interestExpense": "314000000", "operatingIncome": "-3816000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1182000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-126000000", "costofGoodsAndServicesSold": "10938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000000", "sellingGeneralAndAdministrative": "1770000000", "netIncomeFromContinuingOperations": "-3074000000" }, "balance": { "goodwill": "970000000", "inventory": "414000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "34588000000", "longTermDebt": "10111000000", "shortTermDebt": "526000000", "treasuryStock": "-10875000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "14777000000", "totalLiabilities": "25712000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "15173000000", "currentLongTermDebt": "220000000", "longTermInvestments": "None", "shortTermInvestments": "2271000000", "currentNetReceivables": "1130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19415000000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15831000000", "shortLongTermDebtTotal": "12199000000", "totalShareholderEquity": "8876000000", "capitalLeaseObligations": "1868000000", "otherCurrentLiabilities": "2946000000", "totalCurrentLiabilities": "7506000000", "otherNonCurrentLiabilities": "1556000000", "totalNonCurrentLiabilities": "18206000000", "cashAndShortTermInvestments": "11063000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "11063000000", "accumulatedDepreciationAmortizationPPE": "-11743000000" }, "cashflow": { "netIncome": "-3074000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "-1127000000", "capitalExpenditures": "515000000", "changeInReceivables": "-294000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9658000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "-175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8515000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 22428000000, "cost_of_revenue": 16445000000, "gross_profit": 5983000000, "ebit": 3039000000, "ebitda": 4258000000, "pretax_income": 2957000000, "tax_provision": 657000000, "net_income": 2300000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2548000000, "total_current_assets": 5974000000, "total_assets": 25895000000, "short_term_debt": 1172000000, "long_term_debt": 1846000000, "total_debt": 3018000000, "total_liabilities": 16063000000, "total_equity": 9832000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 3987000000, "capital_expenditure": 1027000000, "free_cash_flow": 5014000000, "dividends_paid": 372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291689, "ticker_id": 2542, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3039000000", "ebitda": "4258000000", "netIncome": "2300000000", "grossProfit": "5983000000", "depreciation": "None", "totalRevenue": "22428000000", "costOfRevenue": "16445000000", "interestIncome": "90000000", "incomeBeforeTax": "2957000000", "interestExpense": "82000000", "operatingIncome": "2957000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "657000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "3026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "16445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000000", "sellingGeneralAndAdministrative": "2814000000", "netIncomeFromContinuingOperations": "2300000000" }, "balance": { "goodwill": "970000000", "inventory": "529000000", "commonStock": "808000000", "currentDebt": "None", "investments": "None", "totalAssets": "25895000000", "longTermDebt": "1846000000", "shortTermDebt": "1172000000", "treasuryStock": "-10441000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "17945000000", "totalLiabilities": "16063000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "5974000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "1524000000", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19921000000", "currentAccountsPayable": "304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17025000000", "shortLongTermDebtTotal": "3996000000", "totalShareholderEquity": "9832000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "2713000000", "totalCurrentLiabilities": "8952000000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "7111000000", "cashAndShortTermInvestments": "2548000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "2548000000", "accumulatedDepreciationAmortizationPPE": "-10688000000" }, "cashflow": { "netIncome": "2300000000", "profitLoss": "None", "dividendPayout": "372000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "3987000000", "capitalExpenditures": "1027000000", "changeInReceivables": "-94000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2990000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "372000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "694000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22428000000, "cost_of_revenue": 16445000000, "gross_profit": 5983000000, "research_and_development": null, "selling_general_admin": 2814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3039000000, "depreciation_amortisation": 1219000000, "ebitda": 4258000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2957000000, "tax_provision": 657000000, "effective_tax_rate": null, "net_income": 2300000000, "net_income_continuing_ops": 2300000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2548000000, "short_term_investments": 1524000000, "net_receivables": 1086000000, "inventory": 529000000, "other_current_assets": null, "total_current_assets": 5974000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19921000000, "total_assets": 25895000000, "short_term_debt": 1172000000, "accounts_payable": 304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8952000000, "long_term_debt": 1846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7111000000, "total_liabilities": 16063000000, "total_debt": 3018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17945000000, "total_equity": 9832000000, "shares_outstanding": 539000000, "operating_cash_flow": 3987000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1027000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303000000, "dividends_paid": 372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2990000000, "free_cash_flow": 5014000000, "net_change_in_cash": 694000000 }, "raw_data": { "income": { "ebit": "3039000000", "ebitda": "4258000000", "netIncome": "2300000000", "grossProfit": "5983000000", "depreciation": "None", "totalRevenue": "22428000000", "costOfRevenue": "16445000000", "interestIncome": "90000000", "incomeBeforeTax": "2957000000", "interestExpense": "82000000", "operatingIncome": "2957000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "657000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "3026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "16445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000000", "sellingGeneralAndAdministrative": "2814000000", "netIncomeFromContinuingOperations": "2300000000" }, "balance": { "goodwill": "970000000", "inventory": "529000000", "commonStock": "808000000", "currentDebt": "None", "investments": "None", "totalAssets": "25895000000", "longTermDebt": "1846000000", "shortTermDebt": "1172000000", "treasuryStock": "-10441000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "17945000000", "totalLiabilities": "16063000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "5974000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "1524000000", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19921000000", "currentAccountsPayable": "304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17025000000", "shortLongTermDebtTotal": "3996000000", "totalShareholderEquity": "9832000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "2713000000", "totalCurrentLiabilities": "8952000000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "7111000000", "cashAndShortTermInvestments": "2548000000", "commonStockSharesOutstanding": "539000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "2548000000", "accumulatedDepreciationAmortizationPPE": "-10688000000" }, "cashflow": { "netIncome": "2300000000", "profitLoss": "None", "dividendPayout": "372000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "3987000000", "capitalExpenditures": "1027000000", "changeInReceivables": "-94000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2990000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "372000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "694000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 21965000000, "cost_of_revenue": 15907000000, "gross_profit": 6058000000, "ebit": 3257000000, "ebitda": 4458000000, "pretax_income": 3164000000, "tax_provision": 699000000, "net_income": 2465000000, "net_income_to_common": 2465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1854000000, "total_current_assets": 5028000000, "total_assets": 26243000000, "short_term_debt": 606000000, "long_term_debt": 2771000000, "total_debt": 3377000000, "total_liabilities": 16390000000, "total_equity": 9853000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 1369000000 }, "cash_flow": { "operating_cash_flow": 4893000000, "capital_expenditure": 1976000000, "free_cash_flow": 6869000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291694, "ticker_id": 2542, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3257000000", "ebitda": "4458000000", "netIncome": "2465000000", "grossProfit": "6058000000", "depreciation": "None", "totalRevenue": "21965000000", "costOfRevenue": "15907000000", "interestIncome": "69000000", "incomeBeforeTax": "3164000000", "interestExpense": "93000000", "operatingIncome": "3206000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "2852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "15907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000000", "sellingGeneralAndAdministrative": "2637000000", "netIncomeFromContinuingOperations": "2465000000" }, "balance": { "goodwill": "970000000", "inventory": "461000000", "commonStock": "808000000", "currentDebt": "None", "investments": "None", "totalAssets": "26243000000", "longTermDebt": "2771000000", "shortTermDebt": "606000000", "treasuryStock": "-8452000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "15967000000", "totalLiabilities": "16390000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "5028000000", "currentLongTermDebt": "606000000", "longTermInvestments": "None", "shortTermInvestments": "1835000000", "currentNetReceivables": "568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21214000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19525000000", "shortLongTermDebtTotal": "3377000000", "totalShareholderEquity": "9853000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614000000", "totalCurrentLiabilities": "7905000000", "otherNonCurrentLiabilities": "2351000000", "totalNonCurrentLiabilities": "8485000000", "cashAndShortTermInvestments": "1854000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "1854000000", "accumulatedDepreciationAmortizationPPE": "-9731000000" }, "cashflow": { "netIncome": "2465000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000000", "operatingCashflow": "4893000000", "capitalExpenditures": "1976000000", "changeInReceivables": "117000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2496000000", "cashflowFromInvestment": "-2038000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21965000000, "cost_of_revenue": 15907000000, "gross_profit": 6058000000, "research_and_development": 0, "selling_general_admin": 2637000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3257000000, "depreciation_amortisation": 1201000000, "ebitda": 4458000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3164000000, "tax_provision": 699000000, "effective_tax_rate": null, "net_income": 2465000000, "net_income_continuing_ops": 2465000000, "net_income_to_common": 2465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1854000000, "short_term_investments": 1835000000, "net_receivables": 568000000, "inventory": 461000000, "other_current_assets": null, "total_current_assets": 5028000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 399000000, "goodwill_and_intangibles": 1369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21214000000, "total_assets": 26243000000, "short_term_debt": 606000000, "accounts_payable": 263000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7905000000, "long_term_debt": 2771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8485000000, "total_liabilities": 16390000000, "total_debt": 3377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15967000000, "total_equity": 9853000000, "shares_outstanding": 574000000, "operating_cash_flow": 4893000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1976000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2038000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2496000000, "free_cash_flow": 6869000000, "net_change_in_cash": 359000000 }, "raw_data": { "income": { "ebit": "3257000000", "ebitda": "4458000000", "netIncome": "2465000000", "grossProfit": "6058000000", "depreciation": "None", "totalRevenue": "21965000000", "costOfRevenue": "15907000000", "interestIncome": "69000000", "incomeBeforeTax": "3164000000", "interestExpense": "93000000", "operatingIncome": "3206000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "2852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "15907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000000", "sellingGeneralAndAdministrative": "2637000000", "netIncomeFromContinuingOperations": "2465000000" }, "balance": { "goodwill": "970000000", "inventory": "461000000", "commonStock": "808000000", "currentDebt": "None", "investments": "None", "totalAssets": "26243000000", "longTermDebt": "2771000000", "shortTermDebt": "606000000", "treasuryStock": "-8452000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "15967000000", "totalLiabilities": "16390000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "5028000000", "currentLongTermDebt": "606000000", "longTermInvestments": "None", "shortTermInvestments": "1835000000", "currentNetReceivables": "568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21214000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19525000000", "shortLongTermDebtTotal": "3377000000", "totalShareholderEquity": "9853000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614000000", "totalCurrentLiabilities": "7905000000", "otherNonCurrentLiabilities": "2351000000", "totalNonCurrentLiabilities": "8485000000", "cashAndShortTermInvestments": "1854000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "1854000000", "accumulatedDepreciationAmortizationPPE": "-9731000000" }, "cashflow": { "netIncome": "2465000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-662000000", "operatingCashflow": "4893000000", "capitalExpenditures": "1976000000", "changeInReceivables": "117000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2496000000", "cashflowFromInvestment": "-2038000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 7249000000, "cost_of_revenue": 6521000000, "gross_profit": 728000000, "ebit": 330000000, "ebitda": 728000000, "pretax_income": 285000000, "tax_provision": 58000000, "net_income": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 5969000000, "total_assets": 29355000000, "short_term_debt": 1151000000, "long_term_debt": 4536000000, "total_debt": 5687000000, "total_liabilities": 22480000000, "total_equity": 6875000000, "shares_outstanding": 503000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 1418000000, "capital_expenditure": 630000000, "free_cash_flow": 2048000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291657, "ticker_id": 2542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330000000", "ebitda": "728000000", "netIncome": "227000000", "grossProfit": "728000000", "depreciation": "None", "totalRevenue": "7249000000", "costOfRevenue": "6521000000", "interestIncome": "23000000", "incomeBeforeTax": "285000000", "interestExpense": "42000000", "operatingIncome": "330000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "970000000", "inventory": "833000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "29355000000", "longTermDebt": "4536000000", "shortTermDebt": "1151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16526000000", "totalLiabilities": "22480000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "5969000000", "currentLongTermDebt": "851000000", "longTermInvestments": "348000000", "shortTermInvestments": "450000000", "currentNetReceivables": "1254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23386000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6396000000", "totalShareholderEquity": "6875000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "3638000000", "totalCurrentLiabilities": "12484000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "9996000000", "cashAndShortTermInvestments": "2878000000", "commonStockSharesOutstanding": "503000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "2878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1418000000", "capitalExpenditures": "630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000000", "cashflowFromInvestment": "-445000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7249000000, "cost_of_revenue": 6521000000, "gross_profit": 728000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": 398000000, "ebitda": 728000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 227000000, "net_income_continuing_ops": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2878000000, "short_term_investments": 450000000, "net_receivables": 1254000000, "inventory": 833000000, "other_current_assets": null, "total_current_assets": 5969000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23386000000, "total_assets": 29355000000, "short_term_debt": 1151000000, "accounts_payable": 646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12484000000, "long_term_debt": 4536000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9996000000, "total_liabilities": 22480000000, "total_debt": 5687000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16526000000, "total_equity": 6875000000, "shares_outstanding": 503000000, "operating_cash_flow": 1418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -876000000, "free_cash_flow": 2048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330000000", "ebitda": "728000000", "netIncome": "227000000", "grossProfit": "728000000", "depreciation": "None", "totalRevenue": "7249000000", "costOfRevenue": "6521000000", "interestIncome": "23000000", "incomeBeforeTax": "285000000", "interestExpense": "42000000", "operatingIncome": "330000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "970000000", "inventory": "833000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "29355000000", "longTermDebt": "4536000000", "shortTermDebt": "1151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16526000000", "totalLiabilities": "22480000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "5969000000", "currentLongTermDebt": "851000000", "longTermInvestments": "348000000", "shortTermInvestments": "450000000", "currentNetReceivables": "1254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23386000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6396000000", "totalShareholderEquity": "6875000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "3638000000", "totalCurrentLiabilities": "12484000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "9996000000", "cashAndShortTermInvestments": "2878000000", "commonStockSharesOutstanding": "503000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "2878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1418000000", "capitalExpenditures": "630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000000", "cashflowFromInvestment": "-445000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 7442000000, "cost_of_revenue": 5931000000, "gross_profit": 1511000000, "ebit": 438000000, "ebitda": 809000000, "pretax_income": 407000000, "tax_provision": 84000000, "net_income": 323000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3231000000, "total_current_assets": 5645000000, "total_assets": 29061000000, "short_term_debt": 636000000, "long_term_debt": 4577000000, "total_debt": 5213000000, "total_liabilities": 21080000000, "total_equity": 7981000000, "shares_outstanding": 521000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 295000000, "capital_expenditure": 859000000, "free_cash_flow": 1154000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291658, "ticker_id": 2542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438000000", "ebitda": "809000000", "netIncome": "323000000", "grossProfit": "1511000000", "depreciation": "None", "totalRevenue": "7442000000", "costOfRevenue": "5931000000", "interestIncome": "2000000", "incomeBeforeTax": "407000000", "interestExpense": "31000000", "operatingIncome": "391000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000000", "sellingGeneralAndAdministrative": "3687000000", "netIncomeFromContinuingOperations": "323000000" }, "balance": { "goodwill": "970000000", "inventory": "775000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "29061000000", "longTermDebt": "4577000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16388000000", "totalLiabilities": "21080000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "5645000000", "currentLongTermDebt": "324000000", "longTermInvestments": "457000000", "shortTermInvestments": "0", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23416000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21334000000", "shortLongTermDebtTotal": "5981000000", "totalShareholderEquity": "7981000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "3545000000", "totalCurrentLiabilities": "10921000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "10159000000", "cashAndShortTermInvestments": "3231000000", "commonStockSharesOutstanding": "521000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "3231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7442000000, "cost_of_revenue": 5931000000, "gross_profit": 1511000000, "research_and_development": null, "selling_general_admin": 3687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438000000, "depreciation_amortisation": 371000000, "ebitda": 809000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 407000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 323000000, "net_income_continuing_ops": 323000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3231000000, "short_term_investments": 0, "net_receivables": 1149000000, "inventory": 775000000, "other_current_assets": null, "total_current_assets": 5645000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23416000000, "total_assets": 29061000000, "short_term_debt": 636000000, "accounts_payable": 389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10921000000, "long_term_debt": 4577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10159000000, "total_liabilities": 21080000000, "total_debt": 5213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16388000000, "total_equity": 7981000000, "shares_outstanding": 521000000, "operating_cash_flow": 295000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 776000000, "free_cash_flow": 1154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438000000", "ebitda": "809000000", "netIncome": "323000000", "grossProfit": "1511000000", "depreciation": "None", "totalRevenue": "7442000000", "costOfRevenue": "5931000000", "interestIncome": "2000000", "incomeBeforeTax": "407000000", "interestExpense": "31000000", "operatingIncome": "391000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000000", "sellingGeneralAndAdministrative": "3687000000", "netIncomeFromContinuingOperations": "323000000" }, "balance": { "goodwill": "970000000", "inventory": "775000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "29061000000", "longTermDebt": "4577000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16388000000", "totalLiabilities": "21080000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "5645000000", "currentLongTermDebt": "324000000", "longTermInvestments": "457000000", "shortTermInvestments": "0", "currentNetReceivables": "1149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23416000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21334000000", "shortLongTermDebtTotal": "5981000000", "totalShareholderEquity": "7981000000", "capitalLeaseObligations": "1080000000", "otherCurrentLiabilities": "3545000000", "totalCurrentLiabilities": "10921000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "10159000000", "cashAndShortTermInvestments": "3231000000", "commonStockSharesOutstanding": "521000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "3231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6949000000, "cost_of_revenue": 5791000000, "gross_profit": 1158000000, "ebit": 90000000, "ebitda": 484000000, "pretax_income": 68000000, "tax_provision": 14000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902000000, "total_current_assets": 5395000000, "total_assets": 28312000000, "short_term_debt": 333000000, "long_term_debt": 4079000000, "total_debt": 4412000000, "total_liabilities": 20536000000, "total_equity": 7776000000, "shares_outstanding": 526000000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": 287000000, "capital_expenditure": 678000000, "free_cash_flow": 965000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291660, "ticker_id": 2542, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90000000", "ebitda": "484000000", "netIncome": "54000000", "grossProfit": "1158000000", "depreciation": "None", "totalRevenue": "6949000000", "costOfRevenue": "5791000000", "interestIncome": "34000000", "incomeBeforeTax": "68000000", "interestExpense": "22000000", "operatingIncome": "35000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "3518000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "970000000", "inventory": "792000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000000", "longTermDebt": "4079000000", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "16158000000", "totalLiabilities": "20536000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "5395000000", "currentLongTermDebt": "23000000", "longTermInvestments": "433000000", "shortTermInvestments": "116000000", "currentNetReceivables": "1118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22917000000", "currentAccountsPayable": "503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20874000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "7776000000", "capitalLeaseObligations": "1156000000", "otherCurrentLiabilities": "2925000000", "totalCurrentLiabilities": "10994000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "9542000000", "cashAndShortTermInvestments": "2902000000", "commonStockSharesOutstanding": "526000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "2902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287000000", "capitalExpenditures": "678000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000000", "cashflowFromInvestment": "-428000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6949000000, "cost_of_revenue": 5791000000, "gross_profit": 1158000000, "research_and_development": null, "selling_general_admin": 3518000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90000000, "depreciation_amortisation": 394000000, "ebitda": 484000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902000000, "short_term_investments": 116000000, "net_receivables": 1118000000, "inventory": 792000000, "other_current_assets": null, "total_current_assets": 5395000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22917000000, "total_assets": 28312000000, "short_term_debt": 333000000, "accounts_payable": 503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10994000000, "long_term_debt": 4079000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9542000000, "total_liabilities": 20536000000, "total_debt": 4412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16158000000, "total_equity": 7776000000, "shares_outstanding": 526000000, "operating_cash_flow": 287000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432000000, "free_cash_flow": 965000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90000000", "ebitda": "484000000", "netIncome": "54000000", "grossProfit": "1158000000", "depreciation": "None", "totalRevenue": "6949000000", "costOfRevenue": "5791000000", "interestIncome": "34000000", "incomeBeforeTax": "68000000", "interestExpense": "22000000", "operatingIncome": "35000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "3518000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "970000000", "inventory": "792000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000000", "longTermDebt": "4079000000", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "16158000000", "totalLiabilities": "20536000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "5395000000", "currentLongTermDebt": "23000000", "longTermInvestments": "433000000", "shortTermInvestments": "116000000", "currentNetReceivables": "1118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22917000000", "currentAccountsPayable": "503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20874000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "7776000000", "capitalLeaseObligations": "1156000000", "otherCurrentLiabilities": "2925000000", "totalCurrentLiabilities": "10994000000", "otherNonCurrentLiabilities": "396000000", "totalNonCurrentLiabilities": "9542000000", "cashAndShortTermInvestments": "2902000000", "commonStockSharesOutstanding": "526000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "2902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287000000", "capitalExpenditures": "678000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000000", "cashflowFromInvestment": "-428000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 7244000000, "cost_of_revenue": 5886000000, "gross_profit": 1358000000, "ebit": 306000000, "ebitda": 706000000, "pretax_income": 280000000, "tax_provision": 67000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3475000000, "total_current_assets": 6092000000, "total_assets": 28712000000, "short_term_debt": 345000000, "long_term_debt": 4081000000, "total_debt": 4426000000, "total_liabilities": 20712000000, "total_equity": 8000000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": 401000000, "capital_expenditure": 635000000, "free_cash_flow": 1036000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291661, "ticker_id": 2542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "706000000", "netIncome": "213000000", "grossProfit": "1358000000", "depreciation": "None", "totalRevenue": "7244000000", "costOfRevenue": "5886000000", "interestIncome": "28000000", "incomeBeforeTax": "280000000", "interestExpense": "26000000", "operatingIncome": "225000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "1133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "3593000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "970000000", "inventory": "773000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "28712000000", "longTermDebt": "4081000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "16199000000", "totalLiabilities": "20712000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "6092000000", "currentLongTermDebt": "22000000", "longTermInvestments": "394000000", "shortTermInvestments": "364000000", "currentNetReceivables": "1013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22620000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20644000000", "shortLongTermDebtTotal": "5341000000", "totalShareholderEquity": "8000000000", "capitalLeaseObligations": "1238000000", "otherCurrentLiabilities": "3113000000", "totalCurrentLiabilities": "10892000000", "otherNonCurrentLiabilities": "332000000", "totalNonCurrentLiabilities": "9820000000", "cashAndShortTermInvestments": "3475000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "3475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401000000", "capitalExpenditures": "635000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4178000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7244000000, "cost_of_revenue": 5886000000, "gross_profit": 1358000000, "research_and_development": null, "selling_general_admin": 3593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 400000000, "ebitda": 706000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3475000000, "short_term_investments": 364000000, "net_receivables": 1013000000, "inventory": 773000000, "other_current_assets": null, "total_current_assets": 6092000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22620000000, "total_assets": 28712000000, "short_term_debt": 345000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10892000000, "long_term_debt": 4081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9820000000, "total_liabilities": 20712000000, "total_debt": 4426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16199000000, "total_equity": 8000000000, "shares_outstanding": 541000000, "operating_cash_flow": 401000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4178000000, "free_cash_flow": 1036000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "706000000", "netIncome": "213000000", "grossProfit": "1358000000", "depreciation": "None", "totalRevenue": "7244000000", "costOfRevenue": "5886000000", "interestIncome": "28000000", "incomeBeforeTax": "280000000", "interestExpense": "26000000", "operatingIncome": "225000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "1133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "3593000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "970000000", "inventory": "773000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "28712000000", "longTermDebt": "4081000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "16199000000", "totalLiabilities": "20712000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "6092000000", "currentLongTermDebt": "22000000", "longTermInvestments": "394000000", "shortTermInvestments": "364000000", "currentNetReceivables": "1013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22620000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20644000000", "shortLongTermDebtTotal": "5341000000", "totalShareholderEquity": "8000000000", "capitalLeaseObligations": "1238000000", "otherCurrentLiabilities": "3113000000", "totalCurrentLiabilities": "10892000000", "otherNonCurrentLiabilities": "332000000", "totalNonCurrentLiabilities": "9820000000", "cashAndShortTermInvestments": "3475000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "3475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401000000", "capitalExpenditures": "635000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4178000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6428000000, "cost_of_revenue": 5561000000, "gross_profit": 867000000, "ebit": -157000000, "ebitda": 239000000, "pretax_income": -192000000, "tax_provision": -43000000, "net_income": -149000000, "net_income_to_common": -149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8134000000, "total_current_assets": 10734000000, "total_assets": 33212000000, "short_term_debt": 2939000000, "long_term_debt": 4086000000, "total_debt": 7025000000, "total_liabilities": 23847000000, "total_equity": 9365000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": 1269000000 }, "cash_flow": { "operating_cash_flow": 860000000, "capital_expenditure": 501000000, "free_cash_flow": 1361000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291662, "ticker_id": 2542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157000000", "ebitda": "239000000", "netIncome": "-149000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "6428000000", "costOfRevenue": "5561000000", "interestIncome": "84000000", "incomeBeforeTax": "-192000000", "interestExpense": "35000000", "operatingIncome": "-223000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "3394000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "970000000", "inventory": "786000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "33212000000", "longTermDebt": "4086000000", "shortTermDebt": "2939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "16080000000", "totalLiabilities": "23847000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "10734000000", "currentLongTermDebt": "2608000000", "longTermInvestments": "352000000", "shortTermInvestments": "118000000", "currentNetReceivables": "1078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22478000000", "currentAccountsPayable": "396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20460000000", "shortLongTermDebtTotal": "7995000000", "totalShareholderEquity": "9365000000", "capitalLeaseObligations": "1301000000", "otherCurrentLiabilities": "2999000000", "totalCurrentLiabilities": "13901000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "9946000000", "cashAndShortTermInvestments": "8134000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "8134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "860000000", "capitalExpenditures": "501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858000000", "cashflowFromInvestment": "623000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6428000000, "cost_of_revenue": 5561000000, "gross_profit": 867000000, "research_and_development": null, "selling_general_admin": 3394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157000000, "depreciation_amortisation": 396000000, "ebitda": 239000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -192000000, "tax_provision": -43000000, "effective_tax_rate": null, "net_income": -149000000, "net_income_continuing_ops": -149000000, "net_income_to_common": -149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8134000000, "short_term_investments": 118000000, "net_receivables": 1078000000, "inventory": 786000000, "other_current_assets": null, "total_current_assets": 10734000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 299000000, "goodwill_and_intangibles": 1269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22478000000, "total_assets": 33212000000, "short_term_debt": 2939000000, "accounts_payable": 396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13901000000, "long_term_debt": 4086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9946000000, "total_liabilities": 23847000000, "total_debt": 7025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16080000000, "total_equity": 9365000000, "shares_outstanding": 584000000, "operating_cash_flow": 860000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 623000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -858000000, "free_cash_flow": 1361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157000000", "ebitda": "239000000", "netIncome": "-149000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "6428000000", "costOfRevenue": "5561000000", "interestIncome": "84000000", "incomeBeforeTax": "-192000000", "interestExpense": "35000000", "operatingIncome": "-223000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "3394000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "970000000", "inventory": "786000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "33212000000", "longTermDebt": "4086000000", "shortTermDebt": "2939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "16080000000", "totalLiabilities": "23847000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "10734000000", "currentLongTermDebt": "2608000000", "longTermInvestments": "352000000", "shortTermInvestments": "118000000", "currentNetReceivables": "1078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22478000000", "currentAccountsPayable": "396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20460000000", "shortLongTermDebtTotal": "7995000000", "totalShareholderEquity": "9365000000", "capitalLeaseObligations": "1301000000", "otherCurrentLiabilities": "2999000000", "totalCurrentLiabilities": "13901000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "9946000000", "cashAndShortTermInvestments": "8134000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "8134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "860000000", "capitalExpenditures": "501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858000000", "cashflowFromInvestment": "623000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6930000000, "cost_of_revenue": 5702000000, "gross_profit": 1228000000, "ebit": 376000000, "ebitda": 783000000, "pretax_income": 329000000, "tax_provision": 68000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7509000000, "total_current_assets": 11274000000, "total_assets": 33750000000, "short_term_debt": 1958000000, "long_term_debt": 5069000000, "total_debt": 7027000000, "total_liabilities": 23400000000, "total_equity": 10350000000, "shares_outstanding": 641000000, "goodwill_and_intangibles": 1270000000 }, "cash_flow": { "operating_cash_flow": 476000000, "capital_expenditure": 460000000, "free_cash_flow": 936000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291663, "ticker_id": 2542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376000000", "ebitda": "783000000", "netIncome": "261000000", "grossProfit": "1228000000", "depreciation": "None", "totalRevenue": "6930000000", "costOfRevenue": "5702000000", "interestIncome": "105000000", "incomeBeforeTax": "329000000", "interestExpense": "47000000", "operatingIncome": "278000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "950000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "3537000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "970000000", "inventory": "800000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "33750000000", "longTermDebt": "5069000000", "shortTermDebt": "1958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16332000000", "totalLiabilities": "23400000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "11274000000", "currentLongTermDebt": "1630000000", "longTermInvestments": "367000000", "shortTermInvestments": "1216000000", "currentNetReceivables": "1110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22476000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20425000000", "shortLongTermDebtTotal": "8058000000", "totalShareholderEquity": "10350000000", "capitalLeaseObligations": "1359000000", "otherCurrentLiabilities": "3314000000", "totalCurrentLiabilities": "12276000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "11124000000", "cashAndShortTermInvestments": "7509000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "7509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6930000000, "cost_of_revenue": 5702000000, "gross_profit": 1228000000, "research_and_development": null, "selling_general_admin": 3537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376000000, "depreciation_amortisation": 407000000, "ebitda": 783000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 329000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 261000000, "net_income_continuing_ops": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7509000000, "short_term_investments": 1216000000, "net_receivables": 1110000000, "inventory": 800000000, "other_current_assets": null, "total_current_assets": 11274000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 1270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22476000000, "total_assets": 33750000000, "short_term_debt": 1958000000, "accounts_payable": 339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12276000000, "long_term_debt": 5069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11124000000, "total_liabilities": 23400000000, "total_debt": 7027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16332000000, "total_equity": 10350000000, "shares_outstanding": 641000000, "operating_cash_flow": 476000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1543000000, "free_cash_flow": 936000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "376000000", "ebitda": "783000000", "netIncome": "261000000", "grossProfit": "1228000000", "depreciation": "None", "totalRevenue": "6930000000", "costOfRevenue": "5702000000", "interestIncome": "105000000", "incomeBeforeTax": "329000000", "interestExpense": "47000000", "operatingIncome": "278000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "950000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "3537000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "970000000", "inventory": "800000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "33750000000", "longTermDebt": "5069000000", "shortTermDebt": "1958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16332000000", "totalLiabilities": "23400000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "11274000000", "currentLongTermDebt": "1630000000", "longTermInvestments": "367000000", "shortTermInvestments": "1216000000", "currentNetReceivables": "1110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22476000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20425000000", "shortLongTermDebtTotal": "8058000000", "totalShareholderEquity": "10350000000", "capitalLeaseObligations": "1359000000", "otherCurrentLiabilities": "3314000000", "totalCurrentLiabilities": "12276000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "11124000000", "cashAndShortTermInvestments": "7509000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "7509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6870000000, "cost_of_revenue": 5753000000, "gross_profit": 1117000000, "ebit": 143000000, "ebitda": 581000000, "pretax_income": 89000000, "tax_provision": 22000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8503000000, "total_current_assets": 11930000000, "total_assets": 34847000000, "short_term_debt": 3132000000, "long_term_debt": 5075000000, "total_debt": 8207000000, "total_liabilities": 24436000000, "total_equity": 10411000000, "shares_outstanding": 601000000, "goodwill_and_intangibles": 1270000000 }, "cash_flow": { "operating_cash_flow": 113000000, "capital_expenditure": 527000000, "free_cash_flow": 640000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291665, "ticker_id": 2542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143000000", "ebitda": "581000000", "netIncome": "67000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "6870000000", "costOfRevenue": "5753000000", "interestIncome": "121000000", "incomeBeforeTax": "89000000", "interestExpense": "54000000", "operatingIncome": "38000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "1079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "3405000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "970000000", "inventory": "770000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "34847000000", "longTermDebt": "5075000000", "shortTermDebt": "3132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16178000000", "totalLiabilities": "24436000000", "otherCurrentAssets": "601000000", "totalCurrentAssets": "11930000000", "currentLongTermDebt": "2930000000", "longTermInvestments": "354000000", "shortTermInvestments": "879000000", "currentNetReceivables": "1177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22917000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20874000000", "shortLongTermDebtTotal": "9095000000", "totalShareholderEquity": "10411000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "2437000000", "totalCurrentLiabilities": "13489000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "10947000000", "cashAndShortTermInvestments": "8503000000", "commonStockSharesOutstanding": "601000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "8503000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113000000", "capitalExpenditures": "527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "458000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6870000000, "cost_of_revenue": 5753000000, "gross_profit": 1117000000, "research_and_development": null, "selling_general_admin": 3405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143000000, "depreciation_amortisation": 438000000, "ebitda": 581000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8503000000, "short_term_investments": 879000000, "net_receivables": 1177000000, "inventory": 770000000, "other_current_assets": null, "total_current_assets": 11930000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 1270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22917000000, "total_assets": 34847000000, "short_term_debt": 3132000000, "accounts_payable": 389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13489000000, "long_term_debt": 5075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10947000000, "total_liabilities": 24436000000, "total_debt": 8207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16178000000, "total_equity": 10411000000, "shares_outstanding": 601000000, "operating_cash_flow": 113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 458000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000000, "free_cash_flow": 640000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143000000", "ebitda": "581000000", "netIncome": "67000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "6870000000", "costOfRevenue": "5753000000", "interestIncome": "121000000", "incomeBeforeTax": "89000000", "interestExpense": "54000000", "operatingIncome": "38000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "1079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "3405000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "970000000", "inventory": "770000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "34847000000", "longTermDebt": "5075000000", "shortTermDebt": "3132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16178000000", "totalLiabilities": "24436000000", "otherCurrentAssets": "601000000", "totalCurrentAssets": "11930000000", "currentLongTermDebt": "2930000000", "longTermInvestments": "354000000", "shortTermInvestments": "879000000", "currentNetReceivables": "1177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22917000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20874000000", "shortLongTermDebtTotal": "9095000000", "totalShareholderEquity": "10411000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "2437000000", "totalCurrentLiabilities": "13489000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "10947000000", "cashAndShortTermInvestments": "8503000000", "commonStockSharesOutstanding": "601000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "8503000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113000000", "capitalExpenditures": "527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "458000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 7354000000, "cost_of_revenue": 5863000000, "gross_profit": 1491000000, "ebit": 533000000, "ebitda": 937000000, "pretax_income": 478000000, "tax_provision": 111000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8142000000, "total_current_assets": 12751000000, "total_assets": 35563000000, "short_term_debt": 3129000000, "long_term_debt": 5065000000, "total_debt": 8194000000, "total_liabilities": 25098000000, "total_equity": 10465000000, "shares_outstanding": 643000000, "goodwill_and_intangibles": 1270000000 }, "cash_flow": { "operating_cash_flow": -23000000, "capital_expenditure": 500000000, "free_cash_flow": 477000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291666, "ticker_id": 2542, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533000000", "ebitda": "937000000", "netIncome": "367000000", "grossProfit": "1491000000", "depreciation": "None", "totalRevenue": "7354000000", "costOfRevenue": "5863000000", "interestIncome": "130000000", "incomeBeforeTax": "478000000", "interestExpense": "55000000", "operatingIncome": "398000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "75000000", "nonInterestIncome": "None", "operatingExpenses": "1093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "970000000", "inventory": "784000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "35563000000", "longTermDebt": "5065000000", "shortTermDebt": "3129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16218000000", "totalLiabilities": "25098000000", "otherCurrentAssets": "619000000", "totalCurrentAssets": "12751000000", "currentLongTermDebt": "2931000000", "longTermInvestments": "302000000", "shortTermInvestments": "1860000000", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22812000000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9109000000", "totalShareholderEquity": "10465000000", "capitalLeaseObligations": "1113000000", "otherCurrentLiabilities": "3072000000", "totalCurrentLiabilities": "14113000000", "otherNonCurrentLiabilities": "250000000", "totalNonCurrentLiabilities": "10985000000", "cashAndShortTermInvestments": "8142000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "8142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23000000", "capitalExpenditures": "500000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7354000000, "cost_of_revenue": 5863000000, "gross_profit": 1491000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533000000, "depreciation_amortisation": 404000000, "ebitda": 937000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8142000000, "short_term_investments": 1860000000, "net_receivables": 1346000000, "inventory": 784000000, "other_current_assets": null, "total_current_assets": 12751000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 1270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22812000000, "total_assets": 35563000000, "short_term_debt": 3129000000, "accounts_payable": 330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14113000000, "long_term_debt": 5065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10985000000, "total_liabilities": 25098000000, "total_debt": 8194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16218000000, "total_equity": 10465000000, "shares_outstanding": 643000000, "operating_cash_flow": -23000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 477000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533000000", "ebitda": "937000000", "netIncome": "367000000", "grossProfit": "1491000000", "depreciation": "None", "totalRevenue": "7354000000", "costOfRevenue": "5863000000", "interestIncome": "130000000", "incomeBeforeTax": "478000000", "interestExpense": "55000000", "operatingIncome": "398000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "75000000", "nonInterestIncome": "None", "operatingExpenses": "1093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "970000000", "inventory": "784000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "35563000000", "longTermDebt": "5065000000", "shortTermDebt": "3129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "16218000000", "totalLiabilities": "25098000000", "otherCurrentAssets": "619000000", "totalCurrentAssets": "12751000000", "currentLongTermDebt": "2931000000", "longTermInvestments": "302000000", "shortTermInvestments": "1860000000", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22812000000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9109000000", "totalShareholderEquity": "10465000000", "capitalLeaseObligations": "1113000000", "otherCurrentLiabilities": "3072000000", "totalCurrentLiabilities": "14113000000", "otherNonCurrentLiabilities": "250000000", "totalNonCurrentLiabilities": "10985000000", "cashAndShortTermInvestments": "8142000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "8142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23000000", "capitalExpenditures": "500000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6329000000, "cost_of_revenue": 5704000000, "gross_profit": 625000000, "ebit": -240000000, "ebitda": 168000000, "pretax_income": -298000000, "tax_provision": -67000000, "net_income": -231000000, "net_income_to_common": -231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8367000000, "total_current_assets": 13281000000, "total_assets": 36018000000, "short_term_debt": 234000000, "long_term_debt": 7974000000, "total_debt": 8208000000, "total_liabilities": 25822000000, "total_equity": 10196000000, "shares_outstanding": 597000000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": -104000000, "capital_expenditure": 592000000, "free_cash_flow": 488000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291667, "ticker_id": 2542, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240000000", "ebitda": "168000000", "netIncome": "-231000000", "grossProfit": "625000000", "depreciation": "None", "totalRevenue": "6329000000", "costOfRevenue": "5704000000", "interestIncome": "141000000", "incomeBeforeTax": "-298000000", "interestExpense": "58000000", "operatingIncome": "-393000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-67000000", "reportedCurrency": "USD", "netInterestIncome": "83000000", "nonInterestIncome": "None", "operatingExpenses": "1018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-231000000" }, "balance": { "goodwill": "970000000", "inventory": "812000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36018000000", "longTermDebt": "7974000000", "shortTermDebt": "234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "15959000000", "totalLiabilities": "25822000000", "otherCurrentAssets": "603000000", "totalCurrentAssets": "13281000000", "currentLongTermDebt": "28000000", "longTermInvestments": "286000000", "shortTermInvestments": "2145000000", "currentNetReceivables": "1354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22737000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9161000000", "totalShareholderEquity": "10196000000", "capitalLeaseObligations": "1159000000", "otherCurrentLiabilities": "3569000000", "totalCurrentLiabilities": "12225000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "13597000000", "cashAndShortTermInvestments": "8367000000", "commonStockSharesOutstanding": "597000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "8367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000000", "cashflowFromInvestment": "-585000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6329000000, "cost_of_revenue": 5704000000, "gross_profit": 625000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000000, "depreciation_amortisation": 408000000, "ebitda": 168000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -298000000, "tax_provision": -67000000, "effective_tax_rate": null, "net_income": -231000000, "net_income_continuing_ops": -231000000, "net_income_to_common": -231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8367000000, "short_term_investments": 2145000000, "net_receivables": 1354000000, "inventory": 812000000, "other_current_assets": null, "total_current_assets": 13281000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22737000000, "total_assets": 36018000000, "short_term_debt": 234000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12225000000, "long_term_debt": 7974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13597000000, "total_liabilities": 25822000000, "total_debt": 8208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15959000000, "total_equity": 10196000000, "shares_outstanding": 597000000, "operating_cash_flow": -104000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -585000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232000000, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240000000", "ebitda": "168000000", "netIncome": "-231000000", "grossProfit": "625000000", "depreciation": "None", "totalRevenue": "6329000000", "costOfRevenue": "5704000000", "interestIncome": "141000000", "incomeBeforeTax": "-298000000", "interestExpense": "58000000", "operatingIncome": "-393000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-67000000", "reportedCurrency": "USD", "netInterestIncome": "83000000", "nonInterestIncome": "None", "operatingExpenses": "1018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-231000000" }, "balance": { "goodwill": "970000000", "inventory": "812000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36018000000", "longTermDebt": "7974000000", "shortTermDebt": "234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "15959000000", "totalLiabilities": "25822000000", "otherCurrentAssets": "603000000", "totalCurrentAssets": "13281000000", "currentLongTermDebt": "28000000", "longTermInvestments": "286000000", "shortTermInvestments": "2145000000", "currentNetReceivables": "1354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22737000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9161000000", "totalShareholderEquity": "10196000000", "capitalLeaseObligations": "1159000000", "otherCurrentLiabilities": "3569000000", "totalCurrentLiabilities": "12225000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "13597000000", "cashAndShortTermInvestments": "8367000000", "commonStockSharesOutstanding": "597000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "8367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000000", "cashflowFromInvestment": "-585000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6823000000, "cost_of_revenue": 6096000000, "gross_profit": 727000000, "ebit": -228000000, "ebitda": 187000000, "pretax_income": -286000000, "tax_provision": -34000000, "net_income": -252000000, "net_income_to_common": -252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9288000000, "total_current_assets": 13955000000, "total_assets": 36487000000, "short_term_debt": 237000000, "long_term_debt": 7978000000, "total_debt": 8215000000, "total_liabilities": 25972000000, "total_equity": 10515000000, "shares_outstanding": 596000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 718000000, "free_cash_flow": 1143000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291668, "ticker_id": 2542, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228000000", "ebitda": "187000000", "netIncome": "-252000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "6823000000", "costOfRevenue": "6096000000", "interestIncome": "158000000", "incomeBeforeTax": "-286000000", "interestExpense": "58000000", "operatingIncome": "-404000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "100000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "-252000000" }, "balance": { "goodwill": "970000000", "inventory": "807000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36487000000", "longTermDebt": "7978000000", "shortTermDebt": "237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16297000000", "totalLiabilities": "25972000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "13955000000", "currentLongTermDebt": "29000000", "longTermInvestments": "280000000", "shortTermInvestments": "2186000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22532000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9200000000", "totalShareholderEquity": "10515000000", "capitalLeaseObligations": "1193000000", "otherCurrentLiabilities": "4838000000", "totalCurrentLiabilities": "12256000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "13716000000", "cashAndShortTermInvestments": "9288000000", "commonStockSharesOutstanding": "596000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "425000000", "capitalExpenditures": "718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6823000000, "cost_of_revenue": 6096000000, "gross_profit": 727000000, "research_and_development": null, "selling_general_admin": 863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228000000, "depreciation_amortisation": 415000000, "ebitda": 187000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -286000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": -252000000, "net_income_continuing_ops": -252000000, "net_income_to_common": -252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9288000000, "short_term_investments": 2186000000, "net_receivables": 1154000000, "inventory": 807000000, "other_current_assets": null, "total_current_assets": 13955000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22532000000, "total_assets": 36487000000, "short_term_debt": 237000000, "accounts_payable": 265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256000000, "long_term_debt": 7978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13716000000, "total_liabilities": 25972000000, "total_debt": 8215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16297000000, "total_equity": 10515000000, "shares_outstanding": 596000000, "operating_cash_flow": 425000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000000, "free_cash_flow": 1143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-228000000", "ebitda": "187000000", "netIncome": "-252000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "6823000000", "costOfRevenue": "6096000000", "interestIncome": "158000000", "incomeBeforeTax": "-286000000", "interestExpense": "58000000", "operatingIncome": "-404000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "100000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "-252000000" }, "balance": { "goodwill": "970000000", "inventory": "807000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36487000000", "longTermDebt": "7978000000", "shortTermDebt": "237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16297000000", "totalLiabilities": "25972000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "13955000000", "currentLongTermDebt": "29000000", "longTermInvestments": "280000000", "shortTermInvestments": "2186000000", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22532000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9200000000", "totalShareholderEquity": "10515000000", "capitalLeaseObligations": "1193000000", "otherCurrentLiabilities": "4838000000", "totalCurrentLiabilities": "12256000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "13716000000", "cashAndShortTermInvestments": "9288000000", "commonStockSharesOutstanding": "596000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "425000000", "capitalExpenditures": "718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 6525000000, "cost_of_revenue": 5450000000, "gross_profit": 1075000000, "ebit": 296000000, "ebitda": 671000000, "pretax_income": 237000000, "tax_provision": 44000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9497000000, "total_current_assets": 14631000000, "total_assets": 36980000000, "short_term_debt": 250000000, "long_term_debt": 7984000000, "total_debt": 8234000000, "total_liabilities": 25926000000, "total_equity": 11054000000, "shares_outstanding": 640000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 616000000, "capital_expenditure": 850000000, "free_cash_flow": 1466000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291670, "ticker_id": 2542, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296000000", "ebitda": "671000000", "netIncome": "193000000", "grossProfit": "1075000000", "depreciation": "None", "totalRevenue": "6525000000", "costOfRevenue": "5450000000", "interestIncome": "156000000", "incomeBeforeTax": "237000000", "interestExpense": "59000000", "operatingIncome": "117000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000000", "sellingGeneralAndAdministrative": "3054000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "970000000", "inventory": "799000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36980000000", "longTermDebt": "7984000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16657000000", "totalLiabilities": "25926000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "14631000000", "currentLongTermDebt": "30000000", "longTermInvestments": "249000000", "shortTermInvestments": "2236000000", "currentNetReceivables": "1467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22349000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20363000000", "shortLongTermDebtTotal": "9273000000", "totalShareholderEquity": "11054000000", "capitalLeaseObligations": "1259000000", "otherCurrentLiabilities": "3866000000", "totalCurrentLiabilities": "12112000000", "otherNonCurrentLiabilities": "880000000", "totalNonCurrentLiabilities": "13814000000", "cashAndShortTermInvestments": "9497000000", "commonStockSharesOutstanding": "640000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "616000000", "capitalExpenditures": "850000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-2268000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6525000000, "cost_of_revenue": 5450000000, "gross_profit": 1075000000, "research_and_development": null, "selling_general_admin": 3054000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296000000, "depreciation_amortisation": 375000000, "ebitda": 671000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 237000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9497000000, "short_term_investments": 2236000000, "net_receivables": 1467000000, "inventory": 799000000, "other_current_assets": null, "total_current_assets": 14631000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22349000000, "total_assets": 36980000000, "short_term_debt": 250000000, "accounts_payable": 329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12112000000, "long_term_debt": 7984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13814000000, "total_liabilities": 25926000000, "total_debt": 8234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16657000000, "total_equity": 11054000000, "shares_outstanding": 640000000, "operating_cash_flow": 616000000, "stock_based_compensation": -21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2268000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000000, "free_cash_flow": 1466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296000000", "ebitda": "671000000", "netIncome": "193000000", "grossProfit": "1075000000", "depreciation": "None", "totalRevenue": "6525000000", "costOfRevenue": "5450000000", "interestIncome": "156000000", "incomeBeforeTax": "237000000", "interestExpense": "59000000", "operatingIncome": "117000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000000", "sellingGeneralAndAdministrative": "3054000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "970000000", "inventory": "799000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36980000000", "longTermDebt": "7984000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16657000000", "totalLiabilities": "25926000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "14631000000", "currentLongTermDebt": "30000000", "longTermInvestments": "249000000", "shortTermInvestments": "2236000000", "currentNetReceivables": "1467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22349000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20363000000", "shortLongTermDebtTotal": "9273000000", "totalShareholderEquity": "11054000000", "capitalLeaseObligations": "1259000000", "otherCurrentLiabilities": "3866000000", "totalCurrentLiabilities": "12112000000", "otherNonCurrentLiabilities": "880000000", "totalNonCurrentLiabilities": "13814000000", "cashAndShortTermInvestments": "9497000000", "commonStockSharesOutstanding": "640000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "616000000", "capitalExpenditures": "850000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-2268000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "income_statement": { "revenue": 7037000000, "cost_of_revenue": 5286000000, "gross_profit": 1751000000, "ebit": 946000000, "ebitda": 1313000000, "pretax_income": 886000000, "tax_provision": 203000000, "net_income": 683000000, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9158000000, "total_current_assets": 14661000000, "total_assets": 36519000000, "short_term_debt": 257000000, "long_term_debt": 7994000000, "total_debt": 8251000000, "total_liabilities": 25730000000, "total_equity": 10789000000, "shares_outstanding": 639000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 1416000000, "capital_expenditure": 933000000, "free_cash_flow": 2349000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291671, "ticker_id": 2542, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:55.146001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946000000", "ebitda": "1313000000", "netIncome": "683000000", "grossProfit": "1751000000", "depreciation": "None", "totalRevenue": "7037000000", "costOfRevenue": "5286000000", "interestIncome": "144000000", "incomeBeforeTax": "886000000", "interestExpense": "60000000", "operatingIncome": "795000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "84000000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "5286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "3057000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "970000000", "inventory": "714000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36519000000", "longTermDebt": "7994000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16571000000", "totalLiabilities": "25730000000", "otherCurrentAssets": "535000000", "totalCurrentAssets": "14661000000", "currentLongTermDebt": "31000000", "longTermInvestments": "255000000", "shortTermInvestments": "3021000000", "currentNetReceivables": "1233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21858000000", "currentAccountsPayable": "305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18596000000", "shortLongTermDebtTotal": "9328000000", "totalShareholderEquity": "10789000000", "capitalLeaseObligations": "1303000000", "otherCurrentLiabilities": "3505000000", "totalCurrentLiabilities": "11728000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "14002000000", "cashAndShortTermInvestments": "9158000000", "commonStockSharesOutstanding": "639000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1416000000", "capitalExpenditures": "933000000", "changeInReceivables": "44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "799000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7037000000, "cost_of_revenue": 5286000000, "gross_profit": 1751000000, "research_and_development": null, "selling_general_admin": 3057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946000000, "depreciation_amortisation": 367000000, "ebitda": 1313000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 683000000, "net_income_continuing_ops": 683000000, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9158000000, "short_term_investments": 3021000000, "net_receivables": 1233000000, "inventory": 714000000, "other_current_assets": null, "total_current_assets": 14661000000, "net_ppe": null, "goodwill": 970000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21858000000, "total_assets": 36519000000, "short_term_debt": 257000000, "accounts_payable": 305000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11728000000, "long_term_debt": 7994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14002000000, "total_liabilities": 25730000000, "total_debt": 8251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16571000000, "total_equity": 10789000000, "shares_outstanding": 639000000, "operating_cash_flow": 1416000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 2349000000, "net_change_in_cash": 799000000 }, "raw_data": { "income": { "ebit": "946000000", "ebitda": "1313000000", "netIncome": "683000000", "grossProfit": "1751000000", "depreciation": "None", "totalRevenue": "7037000000", "costOfRevenue": "5286000000", "interestIncome": "144000000", "incomeBeforeTax": "886000000", "interestExpense": "60000000", "operatingIncome": "795000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "84000000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "5286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "3057000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "970000000", "inventory": "714000000", "commonStock": "888000000", "currentDebt": "None", "investments": "None", "totalAssets": "36519000000", "longTermDebt": "7994000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "16571000000", "totalLiabilities": "25730000000", "otherCurrentAssets": "535000000", "totalCurrentAssets": "14661000000", "currentLongTermDebt": "31000000", "longTermInvestments": "255000000", "shortTermInvestments": "3021000000", "currentNetReceivables": "1233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21858000000", "currentAccountsPayable": "305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18596000000", "shortLongTermDebtTotal": "9328000000", "totalShareholderEquity": "10789000000", "capitalLeaseObligations": "1303000000", "otherCurrentLiabilities": "3505000000", "totalCurrentLiabilities": "11728000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "14002000000", "cashAndShortTermInvestments": "9158000000", "commonStockSharesOutstanding": "639000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "9158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1416000000", "capitalExpenditures": "933000000", "changeInReceivables": "44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "799000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }