{ "ticker": { "uuid": "45a60c37-3c3a-47ab-8716-08374a926da5", "symbol": "OCFC", "name": "OceanFirst Financial Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/45a60c37-3c3a-47ab-8716-08374a926da5/", "api_url": "https://sharemaestro.com/factors/api/tickers/45a60c37-3c3a-47ab-8716-08374a926da5/" }, "ticker_metadata": { "id": 7459, "uuid": "45a60c37-3c3a-47ab-8716-08374a926da5", "symbol": "OCFC", "name": "OceanFirst Financial Corp.", "asset_type": "equity", "market_cap": 1084033000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "OceanFirst Financial Corp. The company is headquartered in Red Bank, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45a60c37-3c3a-47ab-8716-08374a926da5", "symbol": "OCFC", "name": "OceanFirst Financial Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/45a60c37-3c3a-47ab-8716-08374a926da5/", "api_url": "https://sharemaestro.com/factors/api/tickers/45a60c37-3c3a-47ab-8716-08374a926da5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.72, "quality": 0.24, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.14, "market_cap": 1034850720, "pe_ratio": 14.7889, "earnings_yield": 0.0676, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0454, "roe": 0.0419, "piotroski_f_score": 6, "momentum_12_1": 0.1365, "volatility_252d": 0.2459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.209137+00:00", "batch_id": "" }, "size": { "price_close": 18.14, "market_cap": 1034850720, "market_cap_usd": 1034850720, "enterprise_value": 2400815720, "shares_outstanding": 57048000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.7889, "pb_ratio": 0.6199, "ptbv_ratio": 0.9048, "ps_ratio": 1.5606, "pcf_ratio": 9.0612, "pfcf_ratio": 8.4822, "ev_ebitda": 24.3755, "ev_ebit": 26.2962, "ev_sales": 3.6206, "ev_fcf": 19.6783, "earnings_yield": 0.0676, "fcf_yield": 0.0508, "price_to_sales": 1.5606, "price_to_book": 0.6199, "price_to_cashflow": 9.0612, "ebitda_to_ev": 0.041, "sales_yield": 0.2762 }, "yield": { "dividend_yield": 0.0454, "buyback_yield": 0, "shareholder_yield": 0.0454, "debt_paydown_yield": null, "total_yield": 0.0454 }, "quality": { "gross_margin": 0.5467, "operating_margin": 0.1377, "net_margin": 0.1055, "ebitda_margin": 0.1485, "fcf_margin": 0.184, "roe": 0.0419, "roa": 0.0048, "roic": 0.0231, "roc_greenblatt": null, "asset_turnover": 0.0456, "cash_conversion": 1.7435, "accruals_ratio": -0.003, "sbc_to_revenue": 0.0079, "piotroski_f_score": 6, "altman_z_score": 0.1889, "earnings_stability_5y": 0.1913, "revenue_stability_5y": 0.2687, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0249, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7197, "net_debt_to_ebitda": 13.8687, "debt_to_assets": 0.1033, "interest_coverage": 0.3181, "current_ratio": 2.7743, "quick_ratio": 2.7743, "net_debt": 1365965000, "local_beta": 0.0004, "volatility_252d": 0.2459, "volatility_60d": 0.4918, "max_drawdown_12m": -0.1289, "risk_adjusted_momentum": 0.5549 }, "growth": { "revenue_growth_1y": -0.0233, "revenue_growth_3y_cagr": 0.1055, "revenue_growth_5y_cagr": 0.0861, "eps_growth_1y": -0.2468, "eps_growth_3y_cagr": -0.2148, "eps_growth_5y_cagr": 0.0231, "fcf_growth_1y": 1.2981, "book_value_growth_1y": -0.0081, "revenue_growth": -0.0233, "earnings_growth": -0.2468 }, "momentum": { "price_return_1m": -0.0351, "price_return_3m": 0.0156, "price_return_6m": -0.0416, "price_return_9m": 0.0213, "price_return_12m": 0.0966, "price_return_12m_ex1m": 0.1365, "momentum_6m": -0.0416, "momentum_12m": 0.0966, "momentum_12_1": 0.1365, "distance_from_52w_high": -0.0802, "distance_from_52w_low": 0.1589, "relative_strength": -0.0614 }, "raw_ttm": { "revenue_ttm": 663092000, "gross_profit_ttm": 362499000, "ebit_ttm": 91299000, "ebitda_ttm": 98493000, "net_income_ttm": 69975000, "eps_diluted_ttm": 1.2266, "operating_cash_flow_ttm": 114207000, "capital_expenditure_ttm": 7796000, "fcf_ttm": 122003000, "dividends_paid_ttm": 47022000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287024000, "cash_and_equivalents": 136981000, "total_current_assets": 186569000, "total_current_liabilities": 67249000, "net_ppe": null, "total_assets": 14556336000, "total_debt": 1502946000, "total_equity": 1669368000, "net_working_capital": 49588000, "book_value_per_share": 29.2625, "retained_earnings": 671657000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1143689000, "tangible_book_per_share": 20.0478 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 9, "rank_ptbv": 14, "rank_ps": 40, "rank_pcf": 39, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 39, "rank_fcf_yield": 67, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 63, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 39, "rank_fcf_margin": 51, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 58 }, "composites": { "value_composite": 28, "quality_composite": 76, "momentum_composite": 70, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4157, "os_score": 0.53, "value_percentile": 0.72, "quality_percentile": 0.24, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2185, "ticker_id": 7459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.209137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.14, "market_cap": 1034850720, "market_cap_usd": 1034850720, "enterprise_value": 2400815720, "shares_outstanding": 57048000, "fx_rate_to_usd": null, "pe_ratio": 14.78886345, "pb_ratio": 0.61990569, "ptbv_ratio": 0.90483577, "ps_ratio": 1.56064425, "pcf_ratio": 9.06118469, "pfcf_ratio": 8.48217437, "ev_ebitda": 24.37549592, "ev_ebit": 26.29618857, "ev_sales": 3.62063744, "ev_fcf": 19.67833348, "earnings_yield": 0.06761845, "fcf_yield": 0.05081731, "dividend_yield": 0.04543844, "buyback_yield": 0, "shareholder_yield": 0.04543844, "debt_paydown_yield": null, "total_yield": 0.04543844, "gross_margin": 0.5466798, "operating_margin": 0.13768678, "net_margin": 0.10552834, "ebitda_margin": 0.14853595, "fcf_margin": 0.18399106, "roe": 0.04191706, "roa": 0.00480718, "roic": 0.02308478, "roc_greenblatt": null, "asset_turnover": 0.0455535, "cash_conversion": 1.74352269, "accruals_ratio": -0.00303868, "sbc_to_revenue": 0.00793706, "debt_to_equity": 7.71966876, "net_debt_to_ebitda": 13.86865056, "debt_to_assets": 0.1032503, "interest_coverage": 0.31808838, "current_ratio": 2.77430148, "quick_ratio": 2.77430148, "net_debt": 1365965000, "revenue_growth_1y": -0.02327897, "revenue_growth_3y_cagr": 0.10545946, "revenue_growth_5y_cagr": 0.08608966, "eps_growth_1y": -0.24682747, "eps_growth_3y_cagr": -0.21477588, "eps_growth_5y_cagr": 0.02313198, "fcf_growth_1y": 1.29812764, "book_value_growth_1y": -0.00814159, "piotroski_f_score": 6, "altman_z_score": 0.18886794, "earnings_stability_5y": 0.19129, "revenue_stability_5y": 0.268709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03510638, "price_return_3m": 0.01562631, "price_return_6m": -0.04164663, "price_return_9m": 0.02127564, "price_return_12m": 0.09656944, "price_return_12m_ex1m": 0.13646668, "distance_from_52w_high": -0.08019167, "distance_from_52w_low": 0.15890549, "relative_strength": -0.06137161, "local_beta": 0.0004, "volatility_252d": 0.245926, "volatility_60d": 0.491808, "max_drawdown_12m": -0.12885686, "revenue_ttm": 663092000, "gross_profit_ttm": 362499000, "ebit_ttm": 91299000, "ebitda_ttm": 98493000, "net_income_ttm": 69975000, "eps_diluted_ttm": 1.22659865, "operating_cash_flow_ttm": 114207000, "capital_expenditure_ttm": 7796000, "fcf_ttm": 122003000, "dividends_paid_ttm": 47022000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287024000, "cash_and_equivalents": 136981000, "total_current_assets": 186569000, "total_current_liabilities": 67249000, "net_ppe": null, "total_assets": 14556336000, "total_debt": 1502946000, "total_equity": 1669368000, "net_working_capital": 49588000, "book_value_per_share": 29.26251578, "retained_earnings": 671657000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1143689000, "tangible_book_per_share": 20.04783691, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 9, "rank_ptbv": 14, "rank_ps": 40, "rank_pcf": 39, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 39, "rank_fcf_yield": 67, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 63, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 39, "rank_fcf_margin": 51, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 58, "value_composite": 28, "quality_composite": 76, "momentum_composite": 70, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.14, "os": 0.53, "value": 0.72, "quality": 0.24, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 14.7889, "earnings_yield": 0.0676, "shareholder_yield": 0.0454, "roe": 0.0419, "momentum_12_1": 0.1365, "complete_fields": { "id": 2185, "ticker_id": 7459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.209137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.14, "market_cap": 1034850720, "market_cap_usd": 1034850720, "enterprise_value": 2400815720, "shares_outstanding": 57048000, "fx_rate_to_usd": null, "pe_ratio": 14.78886345, "pb_ratio": 0.61990569, "ptbv_ratio": 0.90483577, "ps_ratio": 1.56064425, "pcf_ratio": 9.06118469, "pfcf_ratio": 8.48217437, "ev_ebitda": 24.37549592, "ev_ebit": 26.29618857, "ev_sales": 3.62063744, "ev_fcf": 19.67833348, "earnings_yield": 0.06761845, "fcf_yield": 0.05081731, "dividend_yield": 0.04543844, "buyback_yield": 0, "shareholder_yield": 0.04543844, "debt_paydown_yield": null, "total_yield": 0.04543844, "gross_margin": 0.5466798, "operating_margin": 0.13768678, "net_margin": 0.10552834, "ebitda_margin": 0.14853595, "fcf_margin": 0.18399106, "roe": 0.04191706, "roa": 0.00480718, "roic": 0.02308478, "roc_greenblatt": null, "asset_turnover": 0.0455535, "cash_conversion": 1.74352269, "accruals_ratio": -0.00303868, "sbc_to_revenue": 0.00793706, "debt_to_equity": 7.71966876, "net_debt_to_ebitda": 13.86865056, "debt_to_assets": 0.1032503, "interest_coverage": 0.31808838, "current_ratio": 2.77430148, "quick_ratio": 2.77430148, "net_debt": 1365965000, "revenue_growth_1y": -0.02327897, "revenue_growth_3y_cagr": 0.10545946, "revenue_growth_5y_cagr": 0.08608966, "eps_growth_1y": -0.24682747, "eps_growth_3y_cagr": -0.21477588, "eps_growth_5y_cagr": 0.02313198, "fcf_growth_1y": 1.29812764, "book_value_growth_1y": -0.00814159, "piotroski_f_score": 6, "altman_z_score": 0.18886794, "earnings_stability_5y": 0.19129, "revenue_stability_5y": 0.268709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03510638, "price_return_3m": 0.01562631, "price_return_6m": -0.04164663, "price_return_9m": 0.02127564, "price_return_12m": 0.09656944, "price_return_12m_ex1m": 0.13646668, "distance_from_52w_high": -0.08019167, "distance_from_52w_low": 0.15890549, "relative_strength": -0.06137161, "local_beta": 0.0004, "volatility_252d": 0.245926, "volatility_60d": 0.491808, "max_drawdown_12m": -0.12885686, "revenue_ttm": 663092000, "gross_profit_ttm": 362499000, "ebit_ttm": 91299000, "ebitda_ttm": 98493000, "net_income_ttm": 69975000, "eps_diluted_ttm": 1.22659865, "operating_cash_flow_ttm": 114207000, "capital_expenditure_ttm": 7796000, "fcf_ttm": 122003000, "dividends_paid_ttm": 47022000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287024000, "cash_and_equivalents": 136981000, "total_current_assets": 186569000, "total_current_liabilities": 67249000, "net_ppe": null, "total_assets": 14556336000, "total_debt": 1502946000, "total_equity": 1669368000, "net_working_capital": 49588000, "book_value_per_share": 29.26251578, "retained_earnings": 671657000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1143689000, "tangible_book_per_share": 20.04783691, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 9, "rank_ptbv": 14, "rank_ps": 40, "rank_pcf": 39, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 39, "rank_fcf_yield": 67, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 63, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 39, "rank_fcf_margin": 51, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 58, "value_composite": 28, "quality_composite": 76, "momentum_composite": 70, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 655597000, "cost_of_revenue": 298402000, "gross_profit": 357195000, "ebit": 92516000, "ebitda": 93274000, "pretax_income": 92516000, "tax_provision": 21489000, "net_income": 70978000, "net_income_to_common": 70978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135130000, "total_current_assets": 1415967000, "total_assets": 14564317000, "short_term_debt": 54434000, "long_term_debt": 1579158000, "total_debt": 1633592000, "total_liabilities": 12901767000, "total_equity": 1662550000, "shares_outstanding": 57425000, "goodwill_and_intangibles": 526527000 }, "cash_flow": { "operating_cash_flow": 87211000, "capital_expenditure": 7700000, "free_cash_flow": 94911000, "dividends_paid": 48247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136873, "ticker_id": 7459, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92516000", "ebitda": "93274000", "netIncome": "70978000", "grossProfit": "357195000", "depreciation": "None", "totalRevenue": "655597000", "costOfRevenue": "298402000", "interestIncome": "642454000", "incomeBeforeTax": "92516000", "interestExpense": "282231000", "operatingIncome": "92516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21489000", "reportedCurrency": "USD", "netInterestIncome": "360223000", "nonInterestIncome": "None", "operatingExpenses": "264679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "15090000", "netIncomeFromContinuingOperations": "71027000" }, "balance": { "goodwill": "517481000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "14564317000", "longTermDebt": "1579158000", "shortTermDebt": "54434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "662616000", "totalLiabilities": "12901767000", "otherCurrentAssets": "None", "totalCurrentAssets": "1415967000", "currentLongTermDebt": "None", "longTermInvestments": "2205277000", "shortTermInvestments": "1231827000", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13148350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634735000", "totalShareholderEquity": "1662550000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "10964405000", "totalCurrentLiabilities": "11018839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882928000", "cashAndShortTermInvestments": "135130000", "commonStockSharesOutstanding": "57425000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "135130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71027000", "profitLoss": "None", "dividendPayout": "48247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87211000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1099909000", "cashflowFromInvestment": "-1175605000", "stockBasedCompensation": "6036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655597000, "cost_of_revenue": 298402000, "gross_profit": 357195000, "research_and_development": null, "selling_general_admin": 15090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92516000, "depreciation_amortisation": 758000, "ebitda": 93274000, "interest_expense": 282231000, "interest_income": null, "other_non_operating": null, "pretax_income": 92516000, "tax_provision": 21489000, "effective_tax_rate": null, "net_income": 70978000, "net_income_continuing_ops": 71027000, "net_income_to_common": 70978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135130000, "short_term_investments": 1231827000, "net_receivables": 49010000, "inventory": null, "other_current_assets": null, "total_current_assets": 1415967000, "net_ppe": null, "goodwill": 517481000, "intangible_assets": 9046000, "goodwill_and_intangibles": 526527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13148350000, "total_assets": 14564317000, "short_term_debt": 54434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11018839000, "long_term_debt": 1579158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882928000, "total_liabilities": 12901767000, "total_debt": 1633592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662616000, "total_equity": 1662550000, "shares_outstanding": 57425000, "operating_cash_flow": 87211000, "stock_based_compensation": 6036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1175605000, "dividends_paid": 48247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1099909000, "free_cash_flow": 94911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92516000", "ebitda": "93274000", "netIncome": "70978000", "grossProfit": "357195000", "depreciation": "None", "totalRevenue": "655597000", "costOfRevenue": "298402000", "interestIncome": "642454000", "incomeBeforeTax": "92516000", "interestExpense": "282231000", "operatingIncome": "92516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21489000", "reportedCurrency": "USD", "netInterestIncome": "360223000", "nonInterestIncome": "None", "operatingExpenses": "264679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "15090000", "netIncomeFromContinuingOperations": "71027000" }, "balance": { "goodwill": "517481000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "14564317000", "longTermDebt": "1579158000", "shortTermDebt": "54434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "662616000", "totalLiabilities": "12901767000", "otherCurrentAssets": "None", "totalCurrentAssets": "1415967000", "currentLongTermDebt": "None", "longTermInvestments": "2205277000", "shortTermInvestments": "1231827000", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13148350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634735000", "totalShareholderEquity": "1662550000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "10964405000", "totalCurrentLiabilities": "11018839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882928000", "cashAndShortTermInvestments": "135130000", "commonStockSharesOutstanding": "57425000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "135130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71027000", "profitLoss": "None", "dividendPayout": "48247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87211000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1099909000", "cashflowFromInvestment": "-1175605000", "stockBasedCompensation": "6036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 687948000, "cost_of_revenue": 315827000, "gross_profit": 372121000, "ebit": 130656000, "ebitda": 145200000, "pretax_income": 130656000, "tax_provision": 30266000, "net_income": 100065000, "net_income_to_common": 100065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123615000, "total_current_assets": 997029000, "total_assets": 13421247000, "short_term_debt": 60567000, "long_term_debt": 1197611000, "total_debt": 1258178000, "total_liabilities": 11718490000, "total_equity": 1701650000, "shares_outstanding": 58297000, "goodwill_and_intangibles": 535988000 }, "cash_flow": { "operating_cash_flow": 92243000, "capital_expenditure": 7567000, "free_cash_flow": 99810000, "dividends_paid": 50880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136878, "ticker_id": 7459, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130656000", "ebitda": "145200000", "netIncome": "100065000", "grossProfit": "372121000", "depreciation": "None", "totalRevenue": "687948000", "costOfRevenue": "315827000", "interestIncome": "642173000", "incomeBeforeTax": "130656000", "interestExpense": "308138000", "operatingIncome": "130656000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30266000", "reportedCurrency": "USD", "netInterestIncome": "334035000", "nonInterestIncome": "None", "operatingExpenses": "241465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14544000", "sellingGeneralAndAdministrative": "9483000", "netIncomeFromContinuingOperations": "100390000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13421247000", "longTermDebt": "1197611000", "shortTermDebt": "60567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12680000", "reportedCurrency": "USD", "retainedEarnings": "641727000", "totalLiabilities": "11718490000", "otherCurrentAssets": "None", "totalCurrentAssets": "997029000", "currentLongTermDebt": "None", "longTermInvestments": "1957479000", "shortTermInvestments": "827500000", "currentNetReceivables": "45914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12424218000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259599000", "totalShareholderEquity": "1701650000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "10066342000", "totalCurrentLiabilities": "10126909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591581000", "cashAndShortTermInvestments": "123615000", "commonStockSharesOutstanding": "58297000", "intangibleAssetsExcludingGoodwill": "12680000", "cashAndCashEquivalentsAtCarryingValue": "123615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100390000", "profitLoss": "None", "dividendPayout": "50880000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92243000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228746000", "cashflowFromInvestment": "106400000", "stockBasedCompensation": "7198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687948000, "cost_of_revenue": 315827000, "gross_profit": 372121000, "research_and_development": null, "selling_general_admin": 9483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130656000, "depreciation_amortisation": 14544000, "ebitda": 145200000, "interest_expense": 308138000, "interest_income": null, "other_non_operating": null, "pretax_income": 130656000, "tax_provision": 30266000, "effective_tax_rate": null, "net_income": 100065000, "net_income_continuing_ops": 100390000, "net_income_to_common": 100065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123615000, "short_term_investments": 827500000, "net_receivables": 45914000, "inventory": null, "other_current_assets": null, "total_current_assets": 997029000, "net_ppe": null, "goodwill": 523308000, "intangible_assets": 12680000, "goodwill_and_intangibles": 535988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12424218000, "total_assets": 13421247000, "short_term_debt": 60567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10126909000, "long_term_debt": 1197611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1591581000, "total_liabilities": 11718490000, "total_debt": 1258178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641727000, "total_equity": 1701650000, "shares_outstanding": 58297000, "operating_cash_flow": 92243000, "stock_based_compensation": 7198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106400000, "dividends_paid": 50880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228746000, "free_cash_flow": 99810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130656000", "ebitda": "145200000", "netIncome": "100065000", "grossProfit": "372121000", "depreciation": "None", "totalRevenue": "687948000", "costOfRevenue": "315827000", "interestIncome": "642173000", "incomeBeforeTax": "130656000", "interestExpense": "308138000", "operatingIncome": "130656000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30266000", "reportedCurrency": "USD", "netInterestIncome": "334035000", "nonInterestIncome": "None", "operatingExpenses": "241465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14544000", "sellingGeneralAndAdministrative": "9483000", "netIncomeFromContinuingOperations": "100390000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13421247000", "longTermDebt": "1197611000", "shortTermDebt": "60567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12680000", "reportedCurrency": "USD", "retainedEarnings": "641727000", "totalLiabilities": "11718490000", "otherCurrentAssets": "None", "totalCurrentAssets": "997029000", "currentLongTermDebt": "None", "longTermInvestments": "1957479000", "shortTermInvestments": "827500000", "currentNetReceivables": "45914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12424218000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259599000", "totalShareholderEquity": "1701650000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "10066342000", "totalCurrentLiabilities": "10126909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591581000", "cashAndShortTermInvestments": "123615000", "commonStockSharesOutstanding": "58297000", "intangibleAssetsExcludingGoodwill": "12680000", "cashAndCashEquivalentsAtCarryingValue": "123615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100390000", "profitLoss": "None", "dividendPayout": "50880000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92243000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228746000", "cashflowFromInvestment": "106400000", "stockBasedCompensation": "7198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 636958000, "cost_of_revenue": 255921000, "gross_profit": 381037000, "ebit": 136765000, "ebitda": 153166000, "pretax_income": 136765000, "tax_provision": 32700000, "net_income": 104029000, "net_income_to_common": 104029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153718000, "total_current_assets": 959484000, "total_assets": 13538253000, "short_term_debt": 73148000, "long_term_debt": 972771000, "total_debt": 1045919000, "total_liabilities": 11876308000, "total_equity": 1661163000, "shares_outstanding": 58957000, "goodwill_and_intangibles": 515659000 }, "cash_flow": { "operating_cash_flow": 124261000, "capital_expenditure": 7708000, "free_cash_flow": 131969000, "dividends_paid": 51274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136883, "ticker_id": 7459, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136765000", "ebitda": "153166000", "netIncome": "104029000", "grossProfit": "381037000", "depreciation": "None", "totalRevenue": "636958000", "costOfRevenue": "255921000", "interestIncome": "577817000", "incomeBeforeTax": "136765000", "interestExpense": "238243000", "operatingIncome": "136765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "388395000", "nonInterestIncome": "None", "operatingExpenses": "244272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000", "sellingGeneralAndAdministrative": "146959000", "netIncomeFromContinuingOperations": "129624000" }, "balance": { "goodwill": "506146000", "inventory": "-205592000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13538253000", "longTermDebt": "972771000", "shortTermDebt": "73148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9513000", "reportedCurrency": "USD", "retainedEarnings": "592542000", "totalLiabilities": "11876308000", "otherCurrentAssets": "205620000", "totalCurrentAssets": "959484000", "currentLongTermDebt": "None", "longTermInvestments": "2013790000", "shortTermInvestments": "753892000", "currentNetReceivables": "51874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047966000", "totalShareholderEquity": "1661163000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "10434949000", "totalCurrentLiabilities": "10508097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368211000", "cashAndShortTermInvestments": "153718000", "commonStockSharesOutstanding": "58957000", "intangibleAssetsExcludingGoodwill": "9513000", "cashAndCashEquivalentsAtCarryingValue": "153718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104029000", "profitLoss": "None", "dividendPayout": "51274000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124261000", "capitalExpenditures": "7708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349468000", "cashflowFromInvestment": "-487997000", "stockBasedCompensation": "7924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636958000, "cost_of_revenue": 255921000, "gross_profit": 381037000, "research_and_development": null, "selling_general_admin": 146959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136765000, "depreciation_amortisation": 16401000, "ebitda": 153166000, "interest_expense": 238243000, "interest_income": null, "other_non_operating": null, "pretax_income": 136765000, "tax_provision": 32700000, "effective_tax_rate": null, "net_income": 104029000, "net_income_continuing_ops": 129624000, "net_income_to_common": 104029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153718000, "short_term_investments": 753892000, "net_receivables": 51874000, "inventory": -205592000, "other_current_assets": null, "total_current_assets": 959484000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 9513000, "goodwill_and_intangibles": 515659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12578769000, "total_assets": 13538253000, "short_term_debt": 73148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10508097000, "long_term_debt": 972771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368211000, "total_liabilities": 11876308000, "total_debt": 1045919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 592542000, "total_equity": 1661163000, "shares_outstanding": 58957000, "operating_cash_flow": 124261000, "stock_based_compensation": 7924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487997000, "dividends_paid": 51274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349468000, "free_cash_flow": 131969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136765000", "ebitda": "153166000", "netIncome": "104029000", "grossProfit": "381037000", "depreciation": "None", "totalRevenue": "636958000", "costOfRevenue": "255921000", "interestIncome": "577817000", "incomeBeforeTax": "136765000", "interestExpense": "238243000", "operatingIncome": "136765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "388395000", "nonInterestIncome": "None", "operatingExpenses": "244272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000", "sellingGeneralAndAdministrative": "146959000", "netIncomeFromContinuingOperations": "129624000" }, "balance": { "goodwill": "506146000", "inventory": "-205592000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13538253000", "longTermDebt": "972771000", "shortTermDebt": "73148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9513000", "reportedCurrency": "USD", "retainedEarnings": "592542000", "totalLiabilities": "11876308000", "otherCurrentAssets": "205620000", "totalCurrentAssets": "959484000", "currentLongTermDebt": "None", "longTermInvestments": "2013790000", "shortTermInvestments": "753892000", "currentNetReceivables": "51874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047966000", "totalShareholderEquity": "1661163000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "10434949000", "totalCurrentLiabilities": "10508097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368211000", "cashAndShortTermInvestments": "153718000", "commonStockSharesOutstanding": "58957000", "intangibleAssetsExcludingGoodwill": "9513000", "cashAndCashEquivalentsAtCarryingValue": "153718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104029000", "profitLoss": "None", "dividendPayout": "51274000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124261000", "capitalExpenditures": "7708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349468000", "cashflowFromInvestment": "-487997000", "stockBasedCompensation": "7924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 485298000, "cost_of_revenue": 61466000, "gross_profit": 423832000, "ebit": 193975000, "ebitda": 210400000, "pretax_income": 193922000, "tax_provision": 46565000, "net_income": 146603000, "net_income_to_common": 146603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167946000, "total_current_assets": 670298000, "total_assets": 13103896000, "short_term_debt": 1283280000, "long_term_debt": 1406569000, "total_debt": 2689849000, "total_liabilities": 11518432000, "total_equity": 1585464000, "shares_outstanding": 58878000, "goodwill_and_intangibles": 519643000 }, "cash_flow": { "operating_cash_flow": 250450000, "capital_expenditure": 20896000, "free_cash_flow": 271346000, "dividends_paid": 47511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136888, "ticker_id": 7459, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193975000", "ebitda": "210400000", "netIncome": "146603000", "grossProfit": "423832000", "depreciation": "None", "totalRevenue": "485298000", "costOfRevenue": "61466000", "interestIncome": "431175000", "incomeBeforeTax": "193922000", "interestExpense": "53698000", "operatingIncome": "193922000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46565000", "reportedCurrency": "USD", "netInterestIncome": "377477000", "nonInterestIncome": "None", "operatingExpenses": "229910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16425000", "sellingGeneralAndAdministrative": "139274000", "netIncomeFromContinuingOperations": "147357000" }, "balance": { "goodwill": "506146000", "inventory": "-215369000", "commonStock": "612000", "currentDebt": "None", "investments": "None", "totalAssets": "13103896000", "longTermDebt": "1406569000", "shortTermDebt": "1283280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13497000", "reportedCurrency": "USD", "retainedEarnings": "540507000", "totalLiabilities": "11518432000", "otherCurrentAssets": "215369000", "totalCurrentAssets": "670298000", "currentLongTermDebt": "None", "longTermInvestments": "1780823000", "shortTermInvestments": "457648000", "currentNetReceivables": "44704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2427171000", "currentAccountsPayable": "9675206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2719000", "shortLongTermDebtTotal": "1478683000", "totalShareholderEquity": "1585464000", "capitalLeaseObligations": "1934000", "otherCurrentLiabilities": "2835258999", "totalCurrentLiabilities": "4118538999", "otherNonCurrentLiabilities": "1647823000", "totalNonCurrentLiabilities": "11518432000", "cashAndShortTermInvestments": "167946000", "commonStockSharesOutstanding": "58878000", "intangibleAssetsExcludingGoodwill": "13497000", "cashAndCashEquivalentsAtCarryingValue": "167946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147357000", "profitLoss": "None", "dividendPayout": "47511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250450000", "capitalExpenditures": "20896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1013760000", "cashflowFromInvestment": "-1321008000", "stockBasedCompensation": "9144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485298000, "cost_of_revenue": 61466000, "gross_profit": 423832000, "research_and_development": null, "selling_general_admin": 139274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193975000, "depreciation_amortisation": 16425000, "ebitda": 210400000, "interest_expense": 53698000, "interest_income": null, "other_non_operating": null, "pretax_income": 193922000, "tax_provision": 46565000, "effective_tax_rate": null, "net_income": 146603000, "net_income_continuing_ops": 147357000, "net_income_to_common": 146603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167946000, "short_term_investments": 457648000, "net_receivables": 44704000, "inventory": -215369000, "other_current_assets": null, "total_current_assets": 670298000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 13497000, "goodwill_and_intangibles": 519643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2427171000, "total_assets": 13103896000, "short_term_debt": 1283280000, "accounts_payable": 9675206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4118538999, "long_term_debt": 1406569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11518432000, "total_liabilities": 11518432000, "total_debt": 2689849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540507000, "total_equity": 1585464000, "shares_outstanding": 58878000, "operating_cash_flow": 250450000, "stock_based_compensation": 9144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1321008000, "dividends_paid": 47511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1013760000, "free_cash_flow": 271346000, "net_change_in_cash": -56798000 }, "raw_data": { "income": { "ebit": "193975000", "ebitda": "210400000", "netIncome": "146603000", "grossProfit": "423832000", "depreciation": "None", "totalRevenue": "485298000", "costOfRevenue": "61466000", "interestIncome": "431175000", "incomeBeforeTax": "193922000", "interestExpense": "53698000", "operatingIncome": "193922000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46565000", "reportedCurrency": "USD", "netInterestIncome": "377477000", "nonInterestIncome": "None", "operatingExpenses": "229910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16425000", "sellingGeneralAndAdministrative": "139274000", "netIncomeFromContinuingOperations": "147357000" }, "balance": { "goodwill": "506146000", "inventory": "-215369000", "commonStock": "612000", "currentDebt": "None", "investments": "None", "totalAssets": "13103896000", "longTermDebt": "1406569000", "shortTermDebt": "1283280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13497000", "reportedCurrency": "USD", "retainedEarnings": "540507000", "totalLiabilities": "11518432000", "otherCurrentAssets": "215369000", "totalCurrentAssets": "670298000", "currentLongTermDebt": "None", "longTermInvestments": "1780823000", "shortTermInvestments": "457648000", "currentNetReceivables": "44704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2427171000", "currentAccountsPayable": "9675206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2719000", "shortLongTermDebtTotal": "1478683000", "totalShareholderEquity": "1585464000", "capitalLeaseObligations": "1934000", "otherCurrentLiabilities": "2835258999", "totalCurrentLiabilities": "4118538999", "otherNonCurrentLiabilities": "1647823000", "totalNonCurrentLiabilities": "11518432000", "cashAndShortTermInvestments": "167946000", "commonStockSharesOutstanding": "58878000", "intangibleAssetsExcludingGoodwill": "13497000", "cashAndCashEquivalentsAtCarryingValue": "167946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147357000", "profitLoss": "None", "dividendPayout": "47511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250450000", "capitalExpenditures": "20896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1013760000", "cashflowFromInvestment": "-1321008000", "stockBasedCompensation": "9144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 388841000, "cost_of_revenue": 24922000, "gross_profit": 363919000, "ebit": 142270000, "ebitda": 157123000, "pretax_income": 142241000, "tax_provision": 32165000, "net_income": 110076000, "net_income_to_common": 110076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204949000, "total_current_assets": 805810000, "total_assets": 11739616000, "short_term_debt": 123480000, "long_term_debt": 229141000, "total_debt": 352621000, "total_liabilities": 229141000, "total_equity": 11510475000, "shares_outstanding": 59649000, "goodwill_and_intangibles": 518534000 }, "cash_flow": { "operating_cash_flow": 159972000, "capital_expenditure": 42039000, "free_cash_flow": 202011000, "dividends_paid": 44510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136893, "ticker_id": 7459, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142270000", "ebitda": "157123000", "netIncome": "110076000", "grossProfit": "363919000", "depreciation": "None", "totalRevenue": "388841000", "costOfRevenue": "24922000", "interestIncome": "342092000", "incomeBeforeTax": "142241000", "interestExpense": "36754000", "operatingIncome": "142241000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32165000", "reportedCurrency": "USD", "netInterestIncome": "305338000", "nonInterestIncome": "None", "operatingExpenses": "221678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14853000", "sellingGeneralAndAdministrative": "126169000", "netIncomeFromContinuingOperations": "110076000" }, "balance": { "goodwill": "500319000", "inventory": "-243890000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "11739616000", "longTermDebt": "229141000", "shortTermDebt": "123480000", "treasuryStock": "-61710000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18215000", "reportedCurrency": "USD", "retainedEarnings": "442306000", "totalLiabilities": "229141000", "otherCurrentAssets": "243890000", "totalCurrentAssets": "805810000", "currentLongTermDebt": "None", "longTermInvestments": "1808603000", "shortTermInvestments": "568255000", "currentNetReceivables": "32606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2452965000", "currentAccountsPayable": "9732816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125828000", "shortLongTermDebtTotal": "352621000", "totalShareholderEquity": "11510475000", "capitalLeaseObligations": "1904000", "otherCurrentLiabilities": "3700812000", "totalCurrentLiabilities": "3824292000", "otherNonCurrentLiabilities": "261106000", "totalNonCurrentLiabilities": "229141000", "cashAndShortTermInvestments": "204949000", "commonStockSharesOutstanding": "59649000", "intangibleAssetsExcludingGoodwill": "18215000", "cashAndCashEquivalentsAtCarryingValue": "204949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110076000", "profitLoss": "None", "dividendPayout": "44510000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159972000", "capitalExpenditures": "42039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223993000", "cashflowFromInvestment": "-1477842000", "stockBasedCompensation": "7612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1093877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388841000, "cost_of_revenue": 24922000, "gross_profit": 363919000, "research_and_development": null, "selling_general_admin": 126169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142270000, "depreciation_amortisation": 14853000, "ebitda": 157123000, "interest_expense": 36754000, "interest_income": null, "other_non_operating": null, "pretax_income": 142241000, "tax_provision": 32165000, "effective_tax_rate": null, "net_income": 110076000, "net_income_continuing_ops": 110076000, "net_income_to_common": 110076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204949000, "short_term_investments": 568255000, "net_receivables": 32606000, "inventory": -243890000, "other_current_assets": null, "total_current_assets": 805810000, "net_ppe": null, "goodwill": 500319000, "intangible_assets": 18215000, "goodwill_and_intangibles": 518534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2452965000, "total_assets": 11739616000, "short_term_debt": 123480000, "accounts_payable": 9732816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3824292000, "long_term_debt": 229141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229141000, "total_liabilities": 229141000, "total_debt": 352621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442306000, "total_equity": 11510475000, "shares_outstanding": 59649000, "operating_cash_flow": 159972000, "stock_based_compensation": 7612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477842000, "dividends_paid": 44510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223993000, "free_cash_flow": 202011000, "net_change_in_cash": -1093877000 }, "raw_data": { "income": { "ebit": "142270000", "ebitda": "157123000", "netIncome": "110076000", "grossProfit": "363919000", "depreciation": "None", "totalRevenue": "388841000", "costOfRevenue": "24922000", "interestIncome": "342092000", "incomeBeforeTax": "142241000", "interestExpense": "36754000", "operatingIncome": "142241000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32165000", "reportedCurrency": "USD", "netInterestIncome": "305338000", "nonInterestIncome": "None", "operatingExpenses": "221678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14853000", "sellingGeneralAndAdministrative": "126169000", "netIncomeFromContinuingOperations": "110076000" }, "balance": { "goodwill": "500319000", "inventory": "-243890000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "11739616000", "longTermDebt": "229141000", "shortTermDebt": "123480000", "treasuryStock": "-61710000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18215000", "reportedCurrency": "USD", "retainedEarnings": "442306000", "totalLiabilities": "229141000", "otherCurrentAssets": "243890000", "totalCurrentAssets": "805810000", "currentLongTermDebt": "None", "longTermInvestments": "1808603000", "shortTermInvestments": "568255000", "currentNetReceivables": "32606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2452965000", "currentAccountsPayable": "9732816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125828000", "shortLongTermDebtTotal": "352621000", "totalShareholderEquity": "11510475000", "capitalLeaseObligations": "1904000", "otherCurrentLiabilities": "3700812000", "totalCurrentLiabilities": "3824292000", "otherNonCurrentLiabilities": "261106000", "totalNonCurrentLiabilities": "229141000", "cashAndShortTermInvestments": "204949000", "commonStockSharesOutstanding": "59649000", "intangibleAssetsExcludingGoodwill": "18215000", "cashAndCashEquivalentsAtCarryingValue": "204949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110076000", "profitLoss": "None", "dividendPayout": "44510000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159972000", "capitalExpenditures": "42039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223993000", "cashflowFromInvestment": "-1477842000", "stockBasedCompensation": "7612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1093877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 433819000, "cost_of_revenue": 126061000, "gross_profit": 307758000, "ebit": 81088000, "ebitda": 95774000, "pretax_income": 81042000, "tax_provision": 17733000, "net_income": 63309000, "net_income_to_common": 63309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272134000, "total_current_assets": 1490705000, "total_assets": 11448313000, "short_term_debt": 134486000, "long_term_debt": 235471000, "total_debt": 369957000, "total_liabilities": 235471000, "total_equity": 11212842000, "shares_outstanding": 60072000, "goodwill_and_intangibles": 523987000 }, "cash_flow": { "operating_cash_flow": 132656000, "capital_expenditure": 14728000, "free_cash_flow": 147384000, "dividends_paid": 42917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136898, "ticker_id": 7459, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81088000", "ebitda": "95774000", "netIncome": "63309000", "grossProfit": "307758000", "depreciation": "None", "totalRevenue": "433819000", "costOfRevenue": "126061000", "interestIncome": "379608000", "incomeBeforeTax": "81042000", "interestExpense": "66657000", "operatingIncome": "81042000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17733000", "reportedCurrency": "USD", "netInterestIncome": "312951000", "nonInterestIncome": "None", "operatingExpenses": "226716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14686000", "sellingGeneralAndAdministrative": "119026000", "netIncomeFromContinuingOperations": "63309000" }, "balance": { "goodwill": "500319000", "inventory": "-1313291000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "11448313000", "longTermDebt": "235471000", "shortTermDebt": "134486000", "treasuryStock": "-25651000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23668000", "reportedCurrency": "USD", "retainedEarnings": "378268000", "totalLiabilities": "235471000", "otherCurrentAssets": "1313291000", "totalCurrentAssets": "1490705000", "currentLongTermDebt": "None", "longTermInvestments": "1120661000", "shortTermInvestments": "183302000", "currentNetReceivables": "35269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858715000", "currentAccountsPayable": "9427616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5782000", "shortLongTermDebtTotal": "369957000", "totalShareholderEquity": "11212842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3890142000", "totalCurrentLiabilities": "4024628000", "otherNonCurrentLiabilities": "301096000", "totalNonCurrentLiabilities": "235471000", "cashAndShortTermInvestments": "1272134000", "commonStockSharesOutstanding": "60072000", "intangibleAssetsExcludingGoodwill": "23668000", "cashAndCashEquivalentsAtCarryingValue": "1272134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63309000", "profitLoss": "None", "dividendPayout": "42917000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132656000", "capitalExpenditures": "14728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1074948000", "cashflowFromInvestment": "-22169000", "stockBasedCompensation": "5393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1185435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433819000, "cost_of_revenue": 126061000, "gross_profit": 307758000, "research_and_development": null, "selling_general_admin": 119026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81088000, "depreciation_amortisation": 14686000, "ebitda": 95774000, "interest_expense": 66657000, "interest_income": null, "other_non_operating": null, "pretax_income": 81042000, "tax_provision": 17733000, "effective_tax_rate": null, "net_income": 63309000, "net_income_continuing_ops": 63309000, "net_income_to_common": 63309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272134000, "short_term_investments": 183302000, "net_receivables": 35269000, "inventory": -1313291000, "other_current_assets": null, "total_current_assets": 1490705000, "net_ppe": null, "goodwill": 500319000, "intangible_assets": 23668000, "goodwill_and_intangibles": 523987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858715000, "total_assets": 11448313000, "short_term_debt": 134486000, "accounts_payable": 9427616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4024628000, "long_term_debt": 235471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235471000, "total_liabilities": 235471000, "total_debt": 369957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378268000, "total_equity": 11212842000, "shares_outstanding": 60072000, "operating_cash_flow": 132656000, "stock_based_compensation": 5393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22169000, "dividends_paid": 42917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1074948000, "free_cash_flow": 147384000, "net_change_in_cash": 1185435000 }, "raw_data": { "income": { "ebit": "81088000", "ebitda": "95774000", "netIncome": "63309000", "grossProfit": "307758000", "depreciation": "None", "totalRevenue": "433819000", "costOfRevenue": "126061000", "interestIncome": "379608000", "incomeBeforeTax": "81042000", "interestExpense": "66657000", "operatingIncome": "81042000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17733000", "reportedCurrency": "USD", "netInterestIncome": "312951000", "nonInterestIncome": "None", "operatingExpenses": "226716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14686000", "sellingGeneralAndAdministrative": "119026000", "netIncomeFromContinuingOperations": "63309000" }, "balance": { "goodwill": "500319000", "inventory": "-1313291000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "11448313000", "longTermDebt": "235471000", "shortTermDebt": "134486000", "treasuryStock": "-25651000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23668000", "reportedCurrency": "USD", "retainedEarnings": "378268000", "totalLiabilities": "235471000", "otherCurrentAssets": "1313291000", "totalCurrentAssets": "1490705000", "currentLongTermDebt": "None", "longTermInvestments": "1120661000", "shortTermInvestments": "183302000", "currentNetReceivables": "35269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858715000", "currentAccountsPayable": "9427616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5782000", "shortLongTermDebtTotal": "369957000", "totalShareholderEquity": "11212842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3890142000", "totalCurrentLiabilities": "4024628000", "otherNonCurrentLiabilities": "301096000", "totalNonCurrentLiabilities": "235471000", "cashAndShortTermInvestments": "1272134000", "commonStockSharesOutstanding": "60072000", "intangibleAssetsExcludingGoodwill": "23668000", "cashAndCashEquivalentsAtCarryingValue": "1272134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63309000", "profitLoss": "None", "dividendPayout": "42917000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132656000", "capitalExpenditures": "14728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1074948000", "cashflowFromInvestment": "-22169000", "stockBasedCompensation": "5393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1185435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 345003000, "cost_of_revenue": 54459000, "gross_profit": 290544000, "ebit": 107358000, "ebitda": 119790000, "pretax_income": 107358000, "tax_provision": 18784000, "net_income": 88574000, "net_income_to_common": 88574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120544000, "total_current_assets": 293178000, "total_assets": 8246145000, "short_term_debt": 71739000, "long_term_debt": 96801000, "total_debt": 168540000, "total_liabilities": 7093026000, "total_equity": 1153119000, "shares_outstanding": 50746000, "goodwill_and_intangibles": 390239000 }, "cash_flow": { "operating_cash_flow": 100247000, "capital_expenditure": 5075000, "free_cash_flow": 105322000, "dividends_paid": 34241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136903, "ticker_id": 7459, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107358000", "ebitda": "119790000", "netIncome": "88574000", "grossProfit": "290544000", "depreciation": "None", "totalRevenue": "345003000", "costOfRevenue": "54459000", "interestIncome": "308794000", "incomeBeforeTax": "107358000", "interestExpense": "52823000", "operatingIncome": "107358000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18784000", "reportedCurrency": "USD", "netInterestIncome": "255971000", "nonInterestIncome": "None", "operatingExpenses": "183186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12432000", "sellingGeneralAndAdministrative": "106953000", "netIncomeFromContinuingOperations": "88574000" }, "balance": { "goodwill": "374632000", "inventory": "-146267000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "8246145000", "longTermDebt": "96801000", "shortTermDebt": "71739000", "treasuryStock": "-36903000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15607000", "reportedCurrency": "USD", "retainedEarnings": "358668000", "totalLiabilities": "7093026000", "otherCurrentAssets": "146267000", "totalCurrentAssets": "293178000", "currentLongTermDebt": "89724000", "longTermInvestments": "7127777000", "shortTermInvestments": "150960000", "currentNetReceivables": "21674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7952967000", "currentAccountsPayable": "6328777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3785000", "shortLongTermDebtTotal": "687800000", "totalShareholderEquity": "1153119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6328777000", "totalCurrentLiabilities": "6400516000", "otherNonCurrentLiabilities": "667448000", "totalNonCurrentLiabilities": "692510000", "cashAndShortTermInvestments": "120544000", "commonStockSharesOutstanding": "50746000", "intangibleAssetsExcludingGoodwill": "15607000", "cashAndCashEquivalentsAtCarryingValue": "120544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88574000", "profitLoss": "None", "dividendPayout": "34241000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100247000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82773000", "cashflowFromInvestment": "-172122000", "stockBasedCompensation": "5436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345003000, "cost_of_revenue": 54459000, "gross_profit": 290544000, "research_and_development": null, "selling_general_admin": 106953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107358000, "depreciation_amortisation": 12432000, "ebitda": 119790000, "interest_expense": 52823000, "interest_income": null, "other_non_operating": null, "pretax_income": 107358000, "tax_provision": 18784000, "effective_tax_rate": null, "net_income": 88574000, "net_income_continuing_ops": 88574000, "net_income_to_common": 88574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120544000, "short_term_investments": 150960000, "net_receivables": 21674000, "inventory": -146267000, "other_current_assets": null, "total_current_assets": 293178000, "net_ppe": null, "goodwill": 374632000, "intangible_assets": 15607000, "goodwill_and_intangibles": 390239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7952967000, "total_assets": 8246145000, "short_term_debt": 71739000, "accounts_payable": 6328777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6400516000, "long_term_debt": 96801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692510000, "total_liabilities": 7093026000, "total_debt": 168540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358668000, "total_equity": 1153119000, "shares_outstanding": 50746000, "operating_cash_flow": 100247000, "stock_based_compensation": 5436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172122000, "dividends_paid": 34241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82773000, "free_cash_flow": 105322000, "net_change_in_cash": 10898000 }, "raw_data": { "income": { "ebit": "107358000", "ebitda": "119790000", "netIncome": "88574000", "grossProfit": "290544000", "depreciation": "None", "totalRevenue": "345003000", "costOfRevenue": "54459000", "interestIncome": "308794000", "incomeBeforeTax": "107358000", "interestExpense": "52823000", "operatingIncome": "107358000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18784000", "reportedCurrency": "USD", "netInterestIncome": "255971000", "nonInterestIncome": "None", "operatingExpenses": "183186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12432000", "sellingGeneralAndAdministrative": "106953000", "netIncomeFromContinuingOperations": "88574000" }, "balance": { "goodwill": "374632000", "inventory": "-146267000", "commonStock": "519000", "currentDebt": "None", "investments": "None", "totalAssets": "8246145000", "longTermDebt": "96801000", "shortTermDebt": "71739000", "treasuryStock": "-36903000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15607000", "reportedCurrency": "USD", "retainedEarnings": "358668000", "totalLiabilities": "7093026000", "otherCurrentAssets": "146267000", "totalCurrentAssets": "293178000", "currentLongTermDebt": "89724000", "longTermInvestments": "7127777000", "shortTermInvestments": "150960000", "currentNetReceivables": "21674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7952967000", "currentAccountsPayable": "6328777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3785000", "shortLongTermDebtTotal": "687800000", "totalShareholderEquity": "1153119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6328777000", "totalCurrentLiabilities": "6400516000", "otherNonCurrentLiabilities": "667448000", "totalNonCurrentLiabilities": "692510000", "cashAndShortTermInvestments": "120544000", "commonStockSharesOutstanding": "50746000", "intangibleAssetsExcludingGoodwill": "15607000", "cashAndCashEquivalentsAtCarryingValue": "120544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88574000", "profitLoss": "None", "dividendPayout": "34241000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100247000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82773000", "cashflowFromInvestment": "-172122000", "stockBasedCompensation": "5436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 307272000, "cost_of_revenue": 39642000, "gross_profit": 267630000, "ebit": 85606000, "ebitda": 98117000, "pretax_income": 85502000, "tax_provision": 13570000, "net_income": 71932000, "net_income_to_common": 71932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120792000, "total_current_assets": 241198000, "total_assets": 7516154000, "short_term_debt": 61760000, "long_term_debt": 548913000, "total_debt": 610673000, "total_liabilities": 6476796000, "total_equity": 1039358000, "shares_outstanding": 47657000, "goodwill_and_intangibles": 355413000 }, "cash_flow": { "operating_cash_flow": 92551000, "capital_expenditure": 11487000, "free_cash_flow": 104038000, "dividends_paid": 29564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136908, "ticker_id": 7459, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85606000", "ebitda": "98117000", "netIncome": "71932000", "grossProfit": "267630000", "depreciation": "None", "totalRevenue": "307272000", "costOfRevenue": "39642000", "interestIncome": "276654000", "incomeBeforeTax": "85502000", "interestExpense": "36152000", "operatingIncome": "85502000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13570000", "reportedCurrency": "USD", "netInterestIncome": "240502000", "nonInterestIncome": "None", "operatingExpenses": "182128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12511000", "sellingGeneralAndAdministrative": "100134000", "netIncomeFromContinuingOperations": "71932000" }, "balance": { "goodwill": "338442000", "inventory": "1381000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "7516154000", "longTermDebt": "548913000", "shortTermDebt": "61760000", "treasuryStock": "-10837000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16971000", "reportedCurrency": "USD", "retainedEarnings": "305056000", "totalLiabilities": "6476796000", "otherCurrentAssets": "5851152000", "totalCurrentAssets": "241198000", "currentLongTermDebt": "106077000", "longTermInvestments": "957182000", "shortTermInvestments": "100717000", "currentNetReceivables": "19689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7274956000", "currentAccountsPayable": "5814569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111209000", "shortLongTermDebtTotal": "610673000", "totalShareholderEquity": "1039358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5814569000", "totalCurrentLiabilities": "5876329000", "otherNonCurrentLiabilities": "562697000", "totalNonCurrentLiabilities": "600467000", "cashAndShortTermInvestments": "120792000", "commonStockSharesOutstanding": "47657000", "intangibleAssetsExcludingGoodwill": "16971000", "cashAndCashEquivalentsAtCarryingValue": "120792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71932000", "profitLoss": "None", "dividendPayout": "29564000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92551000", "capitalExpenditures": "11487000", "changeInReceivables": "186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128389000", "cashflowFromInvestment": "48553000", "stockBasedCompensation": "4656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307272000, "cost_of_revenue": 39642000, "gross_profit": 267630000, "research_and_development": 0, "selling_general_admin": 100134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85606000, "depreciation_amortisation": 12511000, "ebitda": 98117000, "interest_expense": 36152000, "interest_income": null, "other_non_operating": null, "pretax_income": 85502000, "tax_provision": 13570000, "effective_tax_rate": null, "net_income": 71932000, "net_income_continuing_ops": 71932000, "net_income_to_common": 71932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120792000, "short_term_investments": 100717000, "net_receivables": 19689000, "inventory": 1381000, "other_current_assets": null, "total_current_assets": 241198000, "net_ppe": null, "goodwill": 338442000, "intangible_assets": 16971000, "goodwill_and_intangibles": 355413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7274956000, "total_assets": 7516154000, "short_term_debt": 61760000, "accounts_payable": 5814569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5876329000, "long_term_debt": 548913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600467000, "total_liabilities": 6476796000, "total_debt": 610673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305056000, "total_equity": 1039358000, "shares_outstanding": 47657000, "operating_cash_flow": 92551000, "stock_based_compensation": 4656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48553000, "dividends_paid": 29564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128389000, "free_cash_flow": 104038000, "net_change_in_cash": 12715000 }, "raw_data": { "income": { "ebit": "85606000", "ebitda": "98117000", "netIncome": "71932000", "grossProfit": "267630000", "depreciation": "None", "totalRevenue": "307272000", "costOfRevenue": "39642000", "interestIncome": "276654000", "incomeBeforeTax": "85502000", "interestExpense": "36152000", "operatingIncome": "85502000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13570000", "reportedCurrency": "USD", "netInterestIncome": "240502000", "nonInterestIncome": "None", "operatingExpenses": "182128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12511000", "sellingGeneralAndAdministrative": "100134000", "netIncomeFromContinuingOperations": "71932000" }, "balance": { "goodwill": "338442000", "inventory": "1381000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "7516154000", "longTermDebt": "548913000", "shortTermDebt": "61760000", "treasuryStock": "-10837000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16971000", "reportedCurrency": "USD", "retainedEarnings": "305056000", "totalLiabilities": "6476796000", "otherCurrentAssets": "5851152000", "totalCurrentAssets": "241198000", "currentLongTermDebt": "106077000", "longTermInvestments": "957182000", "shortTermInvestments": "100717000", "currentNetReceivables": "19689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7274956000", "currentAccountsPayable": "5814569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111209000", "shortLongTermDebtTotal": "610673000", "totalShareholderEquity": "1039358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5814569000", "totalCurrentLiabilities": "5876329000", "otherNonCurrentLiabilities": "562697000", "totalNonCurrentLiabilities": "600467000", "cashAndShortTermInvestments": "120792000", "commonStockSharesOutstanding": "47657000", "intangibleAssetsExcludingGoodwill": "16971000", "cashAndCashEquivalentsAtCarryingValue": "120792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71932000", "profitLoss": "None", "dividendPayout": "29564000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92551000", "capitalExpenditures": "11487000", "changeInReceivables": "186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128389000", "cashflowFromInvestment": "48553000", "stockBasedCompensation": "4656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 166483000, "cost_of_revenue": 74582000, "gross_profit": 91901000, "ebit": 27054000, "ebitda": 27054000, "pretax_income": 27054000, "tax_provision": 6548000, "net_income": 20506000, "net_income_to_common": 20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136981000, "total_current_assets": 186569000, "total_assets": 14556336000, "short_term_debt": 67249000, "long_term_debt": 1435697000, "total_debt": 1502946000, "total_liabilities": 12886968000, "total_equity": 1669368000, "shares_outstanding": 57048000, "goodwill_and_intangibles": 525679000 }, "cash_flow": { "operating_cash_flow": 25210000, "capital_expenditure": 1952000, "free_cash_flow": 27162000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136871, "ticker_id": 7459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27054000", "netIncome": "20506000", "grossProfit": "91901000", "depreciation": "None", "totalRevenue": "166483000", "costOfRevenue": "74582000", "interestIncome": "168291000", "incomeBeforeTax": "27054000", "interestExpense": "71844000", "operatingIncome": "27054000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6548000", "reportedCurrency": "USD", "netInterestIncome": "96447000", "nonInterestIncome": "None", "operatingExpenses": "64847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3222000", "netIncomeFromContinuingOperations": "20506000" }, "balance": { "goodwill": "517481000", "inventory": "None", "commonStock": "-362000", "currentDebt": "None", "investments": "None", "totalAssets": "14556336000", "longTermDebt": "1435697000", "shortTermDebt": "67249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8198000", "reportedCurrency": "USD", "retainedEarnings": "671657000", "totalLiabilities": "12886968000", "otherCurrentAssets": "-1181087000", "totalCurrentAssets": "186569000", "currentLongTermDebt": "None", "longTermInvestments": "2122243000", "shortTermInvestments": "1181087000", "currentNetReceivables": "49588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14369767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502946000", "totalShareholderEquity": "1669368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "67249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12819719000", "cashAndShortTermInvestments": "136981000", "commonStockSharesOutstanding": "57048000", "intangibleAssetsExcludingGoodwill": "8198000", "cashAndCashEquivalentsAtCarryingValue": "136981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20506000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25210000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21769000", "cashflowFromInvestment": "-1590000", "stockBasedCompensation": "1257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166483000, "cost_of_revenue": 74582000, "gross_profit": 91901000, "research_and_development": null, "selling_general_admin": 3222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27054000, "depreciation_amortisation": null, "ebitda": 27054000, "interest_expense": 71844000, "interest_income": null, "other_non_operating": null, "pretax_income": 27054000, "tax_provision": 6548000, "effective_tax_rate": null, "net_income": 20506000, "net_income_continuing_ops": 20506000, "net_income_to_common": 20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136981000, "short_term_investments": 1181087000, "net_receivables": 49588000, "inventory": null, "other_current_assets": null, "total_current_assets": 186569000, "net_ppe": null, "goodwill": 517481000, "intangible_assets": 8198000, "goodwill_and_intangibles": 525679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14369767000, "total_assets": 14556336000, "short_term_debt": 67249000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67249000, "long_term_debt": 1435697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12819719000, "total_liabilities": 12886968000, "total_debt": 1502946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671657000, "total_equity": 1669368000, "shares_outstanding": 57048000, "operating_cash_flow": 25210000, "stock_based_compensation": 1257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1590000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21769000, "free_cash_flow": 27162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27054000", "netIncome": "20506000", "grossProfit": "91901000", "depreciation": "None", "totalRevenue": "166483000", "costOfRevenue": "74582000", "interestIncome": "168291000", "incomeBeforeTax": "27054000", "interestExpense": "71844000", "operatingIncome": "27054000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6548000", "reportedCurrency": "USD", "netInterestIncome": "96447000", "nonInterestIncome": "None", "operatingExpenses": "64847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3222000", "netIncomeFromContinuingOperations": "20506000" }, "balance": { "goodwill": "517481000", "inventory": "None", "commonStock": "-362000", "currentDebt": "None", "investments": "None", "totalAssets": "14556336000", "longTermDebt": "1435697000", "shortTermDebt": "67249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8198000", "reportedCurrency": "USD", "retainedEarnings": "671657000", "totalLiabilities": "12886968000", "otherCurrentAssets": "-1181087000", "totalCurrentAssets": "186569000", "currentLongTermDebt": "None", "longTermInvestments": "2122243000", "shortTermInvestments": "1181087000", "currentNetReceivables": "49588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14369767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502946000", "totalShareholderEquity": "1669368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "67249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12819719000", "cashAndShortTermInvestments": "136981000", "commonStockSharesOutstanding": "57048000", "intangibleAssetsExcludingGoodwill": "8198000", "cashAndCashEquivalentsAtCarryingValue": "136981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20506000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25210000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21769000", "cashflowFromInvestment": "-1590000", "stockBasedCompensation": "1257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 157879000, "cost_of_revenue": 80154000, "gross_profit": 77725000, "ebit": 16847000, "ebitda": 16847000, "pretax_income": 16847000, "tax_provision": 3754000, "net_income": 13093000, "net_income_to_common": 13093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135130000, "total_current_assets": 1415967000, "total_assets": 14564317000, "short_term_debt": 54434000, "long_term_debt": 1579158000, "total_debt": 1633592000, "total_liabilities": 12901767000, "total_equity": 1662550000, "shares_outstanding": 56954000, "goodwill_and_intangibles": 526527000 }, "cash_flow": { "operating_cash_flow": 36003000, "capital_expenditure": 2881000, "free_cash_flow": 38884000, "dividends_paid": 11451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136872, "ticker_id": 7459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16847000", "netIncome": "13093000", "grossProfit": "77725000", "depreciation": "None", "totalRevenue": "157879000", "costOfRevenue": "80154000", "interestIncome": "171732000", "incomeBeforeTax": "16847000", "interestExpense": "76454000", "operatingIncome": "16847000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3754000", "reportedCurrency": "USD", "netInterestIncome": "95278000", "nonInterestIncome": "None", "operatingExpenses": "60878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4862000", "netIncomeFromContinuingOperations": "13093000" }, "balance": { "goodwill": "517481000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "14564317000", "longTermDebt": "1579158000", "shortTermDebt": "54434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "662616000", "totalLiabilities": "12901767000", "otherCurrentAssets": "None", "totalCurrentAssets": "1415967000", "currentLongTermDebt": "None", "longTermInvestments": "2205277000", "shortTermInvestments": "1231827000", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13148350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634735000", "totalShareholderEquity": "1662550000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "10964405000", "totalCurrentLiabilities": "11018839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882928000", "cashAndShortTermInvestments": "135130000", "commonStockSharesOutstanding": "56954000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "135130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13093000", "profitLoss": "None", "dividendPayout": "11451000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36003000", "capitalExpenditures": "2881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212344000", "cashflowFromInvestment": "-387342000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157879000, "cost_of_revenue": 80154000, "gross_profit": 77725000, "research_and_development": null, "selling_general_admin": 4862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16847000, "depreciation_amortisation": null, "ebitda": 16847000, "interest_expense": 76454000, "interest_income": null, "other_non_operating": null, "pretax_income": 16847000, "tax_provision": 3754000, "effective_tax_rate": null, "net_income": 13093000, "net_income_continuing_ops": 13093000, "net_income_to_common": 13093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135130000, "short_term_investments": 1231827000, "net_receivables": 49010000, "inventory": null, "other_current_assets": null, "total_current_assets": 1415967000, "net_ppe": null, "goodwill": 517481000, "intangible_assets": 9046000, "goodwill_and_intangibles": 526527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13148350000, "total_assets": 14564317000, "short_term_debt": 54434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11018839000, "long_term_debt": 1579158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882928000, "total_liabilities": 12901767000, "total_debt": 1633592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662616000, "total_equity": 1662550000, "shares_outstanding": 56954000, "operating_cash_flow": 36003000, "stock_based_compensation": 1761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387342000, "dividends_paid": 11451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212344000, "free_cash_flow": 38884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16847000", "netIncome": "13093000", "grossProfit": "77725000", "depreciation": "None", "totalRevenue": "157879000", "costOfRevenue": "80154000", "interestIncome": "171732000", "incomeBeforeTax": "16847000", "interestExpense": "76454000", "operatingIncome": "16847000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3754000", "reportedCurrency": "USD", "netInterestIncome": "95278000", "nonInterestIncome": "None", "operatingExpenses": "60878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4862000", "netIncomeFromContinuingOperations": "13093000" }, "balance": { "goodwill": "517481000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "14564317000", "longTermDebt": "1579158000", "shortTermDebt": "54434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "662616000", "totalLiabilities": "12901767000", "otherCurrentAssets": "None", "totalCurrentAssets": "1415967000", "currentLongTermDebt": "None", "longTermInvestments": "2205277000", "shortTermInvestments": "1231827000", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13148350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634735000", "totalShareholderEquity": "1662550000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "10964405000", "totalCurrentLiabilities": "11018839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882928000", "cashAndShortTermInvestments": "135130000", "commonStockSharesOutstanding": "56954000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "135130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13093000", "profitLoss": "None", "dividendPayout": "11451000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36003000", "capitalExpenditures": "2881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212344000", "cashflowFromInvestment": "-387342000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 173328000, "cost_of_revenue": 75629000, "gross_profit": 97699000, "ebit": 22542000, "ebitda": 26188000, "pretax_income": 22542000, "tax_provision": 5156000, "net_income": 17330000, "net_income_to_common": 17330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274125000, "total_current_assets": 1583311000, "total_assets": 14324664000, "short_term_debt": 64869000, "long_term_debt": 1903723000, "total_debt": 1968592000, "total_liabilities": 12671237000, "total_equity": 1652537000, "shares_outstanding": 57036000, "goodwill_and_intangibles": 533242000 }, "cash_flow": { "operating_cash_flow": 24411000, "capital_expenditure": 1570000, "free_cash_flow": 25981000, "dividends_paid": 11451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136874, "ticker_id": 7459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22542000", "ebitda": "26188000", "netIncome": "17330000", "grossProfit": "97699000", "depreciation": "None", "totalRevenue": "173328000", "costOfRevenue": "75629000", "interestIncome": "162194000", "incomeBeforeTax": "22542000", "interestExpense": "71537000", "operatingIncome": "22542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5156000", "reportedCurrency": "USD", "netInterestIncome": "90657000", "nonInterestIncome": "None", "operatingExpenses": "75157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "44003000", "netIncomeFromContinuingOperations": "17386000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "14324664000", "longTermDebt": "1903723000", "shortTermDebt": "64869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9934000", "reportedCurrency": "USD", "retainedEarnings": "660974000", "totalLiabilities": "12671237000", "otherCurrentAssets": "None", "totalCurrentAssets": "1583311000", "currentLongTermDebt": "None", "longTermInvestments": "2272045000", "shortTermInvestments": "1261580000", "currentNetReceivables": "47606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12741353000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968592000", "totalShareholderEquity": "1652537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10435994000", "totalCurrentLiabilities": "10500863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2170374000", "cashAndShortTermInvestments": "274125000", "commonStockSharesOutstanding": "57036000", "intangibleAssetsExcludingGoodwill": "9934000", "cashAndCashEquivalentsAtCarryingValue": "274125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17386000", "profitLoss": "None", "dividendPayout": "11451000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24411000", "capitalExpenditures": "1570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967310000", "cashflowFromInvestment": "-888195000", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173328000, "cost_of_revenue": 75629000, "gross_profit": 97699000, "research_and_development": null, "selling_general_admin": 44003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22542000, "depreciation_amortisation": 3646000, "ebitda": 26188000, "interest_expense": 71537000, "interest_income": null, "other_non_operating": null, "pretax_income": 22542000, "tax_provision": 5156000, "effective_tax_rate": null, "net_income": 17330000, "net_income_continuing_ops": 17386000, "net_income_to_common": 17330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274125000, "short_term_investments": 1261580000, "net_receivables": 47606000, "inventory": null, "other_current_assets": null, "total_current_assets": 1583311000, "net_ppe": null, "goodwill": 523308000, "intangible_assets": 9934000, "goodwill_and_intangibles": 533242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12741353000, "total_assets": 14324664000, "short_term_debt": 64869000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10500863000, "long_term_debt": 1903723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2170374000, "total_liabilities": 12671237000, "total_debt": 1968592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660974000, "total_equity": 1652537000, "shares_outstanding": 57036000, "operating_cash_flow": 24411000, "stock_based_compensation": 1163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888195000, "dividends_paid": 11451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 967310000, "free_cash_flow": 25981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22542000", "ebitda": "26188000", "netIncome": "17330000", "grossProfit": "97699000", "depreciation": "None", "totalRevenue": "173328000", "costOfRevenue": "75629000", "interestIncome": "162194000", "incomeBeforeTax": "22542000", "interestExpense": "71537000", "operatingIncome": "22542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5156000", "reportedCurrency": "USD", "netInterestIncome": "90657000", "nonInterestIncome": "None", "operatingExpenses": "75157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "44003000", "netIncomeFromContinuingOperations": "17386000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "14324664000", "longTermDebt": "1903723000", "shortTermDebt": "64869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9934000", "reportedCurrency": "USD", "retainedEarnings": "660974000", "totalLiabilities": "12671237000", "otherCurrentAssets": "None", "totalCurrentAssets": "1583311000", "currentLongTermDebt": "None", "longTermInvestments": "2272045000", "shortTermInvestments": "1261580000", "currentNetReceivables": "47606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12741353000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968592000", "totalShareholderEquity": "1652537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10435994000", "totalCurrentLiabilities": "10500863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2170374000", "cashAndShortTermInvestments": "274125000", "commonStockSharesOutstanding": "57036000", "intangibleAssetsExcludingGoodwill": "9934000", "cashAndCashEquivalentsAtCarryingValue": "274125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17386000", "profitLoss": "None", "dividendPayout": "11451000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24411000", "capitalExpenditures": "1570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967310000", "cashflowFromInvestment": "-888195000", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 165402000, "cost_of_revenue": 70228000, "gross_profit": 95174000, "ebit": 24856000, "ebitda": 28404000, "pretax_income": 24856000, "tax_provision": 5771000, "net_income": 19046000, "net_income_to_common": 19046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170599000, "total_current_assets": 950192000, "total_assets": 13327847000, "short_term_debt": 61490000, "long_term_debt": 1136706000, "total_debt": 1198196000, "total_liabilities": 11684167000, "total_equity": 1642846000, "shares_outstanding": 57891000, "goodwill_and_intangibles": 534142000 }, "cash_flow": { "operating_cash_flow": 28583000, "capital_expenditure": 1393000, "free_cash_flow": 29976000, "dividends_paid": 12655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136875, "ticker_id": 7459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24856000", "ebitda": "28404000", "netIncome": "19046000", "grossProfit": "95174000", "depreciation": "None", "totalRevenue": "165402000", "costOfRevenue": "70228000", "interestIncome": "154825000", "incomeBeforeTax": "24856000", "interestExpense": "67189000", "operatingIncome": "24856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5771000", "reportedCurrency": "USD", "netInterestIncome": "87636000", "nonInterestIncome": "None", "operatingExpenses": "70318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3548000", "sellingGeneralAndAdministrative": "43140000", "netIncomeFromContinuingOperations": "19085000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "13327847000", "longTermDebt": "1136706000", "shortTermDebt": "61490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "655095000", "totalLiabilities": "11684167000", "otherCurrentAssets": "10119781000", "totalCurrentAssets": "950192000", "currentLongTermDebt": "None", "longTermInvestments": "1792338000", "shortTermInvestments": "735561000", "currentNetReceivables": "44032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12377655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198196000", "totalShareholderEquity": "1642846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10232442000", "totalCurrentLiabilities": "10293932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390235000", "cashAndShortTermInvestments": "170599000", "commonStockSharesOutstanding": "57891000", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "170599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19085000", "profitLoss": "None", "dividendPayout": "12655000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28583000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1975000", "cashflowFromInvestment": "-23680000", "stockBasedCompensation": "1082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165402000, "cost_of_revenue": 70228000, "gross_profit": 95174000, "research_and_development": null, "selling_general_admin": 43140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24856000, "depreciation_amortisation": 3548000, "ebitda": 28404000, "interest_expense": 67189000, "interest_income": null, "other_non_operating": null, "pretax_income": 24856000, "tax_provision": 5771000, "effective_tax_rate": null, "net_income": 19046000, "net_income_continuing_ops": 19085000, "net_income_to_common": 19046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170599000, "short_term_investments": 735561000, "net_receivables": 44032000, "inventory": null, "other_current_assets": null, "total_current_assets": 950192000, "net_ppe": null, "goodwill": 523308000, "intangible_assets": 10834000, "goodwill_and_intangibles": 534142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12377655000, "total_assets": 13327847000, "short_term_debt": 61490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10293932000, "long_term_debt": 1136706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390235000, "total_liabilities": 11684167000, "total_debt": 1198196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655095000, "total_equity": 1642846000, "shares_outstanding": 57891000, "operating_cash_flow": 28583000, "stock_based_compensation": 1082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23680000, "dividends_paid": 12655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1975000, "free_cash_flow": 29976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24856000", "ebitda": "28404000", "netIncome": "19046000", "grossProfit": "95174000", "depreciation": "None", "totalRevenue": "165402000", "costOfRevenue": "70228000", "interestIncome": "154825000", "incomeBeforeTax": "24856000", "interestExpense": "67189000", "operatingIncome": "24856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5771000", "reportedCurrency": "USD", "netInterestIncome": "87636000", "nonInterestIncome": "None", "operatingExpenses": "70318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3548000", "sellingGeneralAndAdministrative": "43140000", "netIncomeFromContinuingOperations": "19085000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "13327847000", "longTermDebt": "1136706000", "shortTermDebt": "61490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "655095000", "totalLiabilities": "11684167000", "otherCurrentAssets": "10119781000", "totalCurrentAssets": "950192000", "currentLongTermDebt": "None", "longTermInvestments": "1792338000", "shortTermInvestments": "735561000", "currentNetReceivables": "44032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12377655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198196000", "totalShareholderEquity": "1642846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10232442000", "totalCurrentLiabilities": "10293932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390235000", "cashAndShortTermInvestments": "170599000", "commonStockSharesOutstanding": "57891000", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "170599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19085000", "profitLoss": "None", "dividendPayout": "12655000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28583000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1975000", "cashflowFromInvestment": "-23680000", "stockBasedCompensation": "1082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 163786000, "cost_of_revenue": 72391000, "gross_profit": 91395000, "ebit": 28271000, "ebitda": 31815000, "pretax_income": 28271000, "tax_provision": 6808000, "net_income": 21509000, "net_income_to_common": 21509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163721000, "total_current_assets": 954732000, "total_assets": 13309278000, "short_term_debt": 65132000, "long_term_debt": 1088829000, "total_debt": 1153961000, "total_liabilities": 11600161000, "total_equity": 1708322000, "shares_outstanding": 58111000, "goodwill_and_intangibles": 535048000 }, "cash_flow": { "operating_cash_flow": -1786000, "capital_expenditure": 1856000, "free_cash_flow": 70000, "dividends_paid": 12690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136876, "ticker_id": 7459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28271000", "ebitda": "31815000", "netIncome": "21509000", "grossProfit": "91395000", "depreciation": "None", "totalRevenue": "163786000", "costOfRevenue": "72391000", "interestIncome": "153703000", "incomeBeforeTax": "28271000", "interestExpense": "67051000", "operatingIncome": "28271000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6808000", "reportedCurrency": "USD", "netInterestIncome": "86652000", "nonInterestIncome": "None", "operatingExpenses": "63124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "39723000", "netIncomeFromContinuingOperations": "21463000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "13309278000", "longTermDebt": "1088829000", "shortTermDebt": "65132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11740000", "reportedCurrency": "USD", "retainedEarnings": "650546000", "totalLiabilities": "11600161000", "otherCurrentAssets": "None", "totalCurrentAssets": "954732000", "currentLongTermDebt": "None", "longTermInvestments": "1839009000", "shortTermInvestments": "746168000", "currentNetReceivables": "44843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12354546000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153961000", "totalShareholderEquity": "1708322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10177023000", "totalCurrentLiabilities": "10242155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1358006000", "cashAndShortTermInvestments": "163721000", "commonStockSharesOutstanding": "58111000", "intangibleAssetsExcludingGoodwill": "11740000", "cashAndCashEquivalentsAtCarryingValue": "163721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21463000", "profitLoss": "None", "dividendPayout": "12690000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1786000", "capitalExpenditures": "1856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81720000", "cashflowFromInvestment": "123612000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163786000, "cost_of_revenue": 72391000, "gross_profit": 91395000, "research_and_development": null, "selling_general_admin": 39723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28271000, "depreciation_amortisation": 3544000, "ebitda": 31815000, "interest_expense": 67051000, "interest_income": null, "other_non_operating": null, "pretax_income": 28271000, "tax_provision": 6808000, "effective_tax_rate": null, "net_income": 21509000, "net_income_continuing_ops": 21463000, "net_income_to_common": 21509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163721000, "short_term_investments": 746168000, "net_receivables": 44843000, "inventory": null, "other_current_assets": null, "total_current_assets": 954732000, "net_ppe": null, "goodwill": 523308000, "intangible_assets": 11740000, "goodwill_and_intangibles": 535048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12354546000, "total_assets": 13309278000, "short_term_debt": 65132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10242155000, "long_term_debt": 1088829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1358006000, "total_liabilities": 11600161000, "total_debt": 1153961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650546000, "total_equity": 1708322000, "shares_outstanding": 58111000, "operating_cash_flow": -1786000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123612000, "dividends_paid": 12690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81720000, "free_cash_flow": 70000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28271000", "ebitda": "31815000", "netIncome": "21509000", "grossProfit": "91395000", "depreciation": "None", "totalRevenue": "163786000", "costOfRevenue": "72391000", "interestIncome": "153703000", "incomeBeforeTax": "28271000", "interestExpense": "67051000", "operatingIncome": "28271000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6808000", "reportedCurrency": "USD", "netInterestIncome": "86652000", "nonInterestIncome": "None", "operatingExpenses": "63124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "39723000", "netIncomeFromContinuingOperations": "21463000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "13309278000", "longTermDebt": "1088829000", "shortTermDebt": "65132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11740000", "reportedCurrency": "USD", "retainedEarnings": "650546000", "totalLiabilities": "11600161000", "otherCurrentAssets": "None", "totalCurrentAssets": "954732000", "currentLongTermDebt": "None", "longTermInvestments": "1839009000", "shortTermInvestments": "746168000", "currentNetReceivables": "44843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12354546000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153961000", "totalShareholderEquity": "1708322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10177023000", "totalCurrentLiabilities": "10242155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1358006000", "cashAndShortTermInvestments": "163721000", "commonStockSharesOutstanding": "58111000", "intangibleAssetsExcludingGoodwill": "11740000", "cashAndCashEquivalentsAtCarryingValue": "163721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21463000", "profitLoss": "None", "dividendPayout": "12690000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1786000", "capitalExpenditures": "1856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81720000", "cashflowFromInvestment": "123612000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 170718000, "cost_of_revenue": 79758000, "gross_profit": 90960000, "ebit": 27245000, "ebitda": 30794000, "pretax_income": 27245000, "tax_provision": 5083000, "net_income": 21909000, "net_income_to_common": 21909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123615000, "total_current_assets": 997029000, "total_assets": 13421247000, "short_term_debt": 60567000, "long_term_debt": 1197611000, "total_debt": 1258178000, "total_liabilities": 11718490000, "total_equity": 1701650000, "shares_outstanding": 58055000, "goodwill_and_intangibles": 535988000 }, "cash_flow": { "operating_cash_flow": 44803000, "capital_expenditure": 1618000, "free_cash_flow": 46421000, "dividends_paid": 12658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136877, "ticker_id": 7459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27245000", "ebitda": "30794000", "netIncome": "21909000", "grossProfit": "90960000", "depreciation": "None", "totalRevenue": "170718000", "costOfRevenue": "79758000", "interestIncome": "159620000", "incomeBeforeTax": "27245000", "interestExpense": "76291000", "operatingIncome": "27355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5083000", "reportedCurrency": "USD", "netInterestIncome": "83329000", "nonInterestIncome": "None", "operatingExpenses": "63715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000", "sellingGeneralAndAdministrative": "39119000", "netIncomeFromContinuingOperations": "22162000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13421247000", "longTermDebt": "1197611000", "shortTermDebt": "60567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12680000", "reportedCurrency": "USD", "retainedEarnings": "641727000", "totalLiabilities": "11718490000", "otherCurrentAssets": "-45914000", "totalCurrentAssets": "997029000", "currentLongTermDebt": "None", "longTermInvestments": "1957479000", "shortTermInvestments": "827500000", "currentNetReceivables": "45914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12424218000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259599000", "totalShareholderEquity": "1701650000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "10066342000", "totalCurrentLiabilities": "10126909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591581000", "cashAndShortTermInvestments": "123615000", "commonStockSharesOutstanding": "58055000", "intangibleAssetsExcludingGoodwill": "12680000", "cashAndCashEquivalentsAtCarryingValue": "123615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22164000", "profitLoss": "None", "dividendPayout": "12658000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44803000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126761000", "cashflowFromInvestment": "-8598000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170718000, "cost_of_revenue": 79758000, "gross_profit": 90960000, "research_and_development": null, "selling_general_admin": 39119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27245000, "depreciation_amortisation": 3549000, "ebitda": 30794000, "interest_expense": 76291000, "interest_income": null, "other_non_operating": null, "pretax_income": 27245000, "tax_provision": 5083000, "effective_tax_rate": null, "net_income": 21909000, "net_income_continuing_ops": 22162000, "net_income_to_common": 21909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123615000, "short_term_investments": 827500000, "net_receivables": 45914000, "inventory": null, "other_current_assets": null, "total_current_assets": 997029000, "net_ppe": null, "goodwill": 523308000, "intangible_assets": 12680000, "goodwill_and_intangibles": 535988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12424218000, "total_assets": 13421247000, "short_term_debt": 60567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10126909000, "long_term_debt": 1197611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1591581000, "total_liabilities": 11718490000, "total_debt": 1258178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641727000, "total_equity": 1701650000, "shares_outstanding": 58055000, "operating_cash_flow": 44803000, "stock_based_compensation": 1885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8598000, "dividends_paid": 12658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126761000, "free_cash_flow": 46421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27245000", "ebitda": "30794000", "netIncome": "21909000", "grossProfit": "90960000", "depreciation": "None", "totalRevenue": "170718000", "costOfRevenue": "79758000", "interestIncome": "159620000", "incomeBeforeTax": "27245000", "interestExpense": "76291000", "operatingIncome": "27355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5083000", "reportedCurrency": "USD", "netInterestIncome": "83329000", "nonInterestIncome": "None", "operatingExpenses": "63715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000", "sellingGeneralAndAdministrative": "39119000", "netIncomeFromContinuingOperations": "22162000" }, "balance": { "goodwill": "523308000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13421247000", "longTermDebt": "1197611000", "shortTermDebt": "60567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12680000", "reportedCurrency": "USD", "retainedEarnings": "641727000", "totalLiabilities": "11718490000", "otherCurrentAssets": "-45914000", "totalCurrentAssets": "997029000", "currentLongTermDebt": "None", "longTermInvestments": "1957479000", "shortTermInvestments": "827500000", "currentNetReceivables": "45914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12424218000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259599000", "totalShareholderEquity": "1701650000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "10066342000", "totalCurrentLiabilities": "10126909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591581000", "cashAndShortTermInvestments": "123615000", "commonStockSharesOutstanding": "58055000", "intangibleAssetsExcludingGoodwill": "12680000", "cashAndCashEquivalentsAtCarryingValue": "123615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22164000", "profitLoss": "None", "dividendPayout": "12658000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44803000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126761000", "cashflowFromInvestment": "-8598000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 175056000, "cost_of_revenue": 79823000, "gross_profit": 95233000, "ebit": 32650000, "ebitda": 36175000, "pretax_income": 32650000, "tax_provision": 7464000, "net_income": 25116000, "net_income_to_common": 25116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214171000, "total_current_assets": 1174745000, "total_assets": 13488483000, "short_term_debt": 81163000, "long_term_debt": 1311787000, "total_debt": 1392950000, "total_liabilities": 11793975000, "total_equity": 1693654000, "shares_outstanding": 58068000, "goodwill_and_intangibles": 513202000 }, "cash_flow": { "operating_cash_flow": -22388000, "capital_expenditure": 1087000, "free_cash_flow": -21301000, "dividends_paid": 12661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136879, "ticker_id": 7459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32650000", "ebitda": "36175000", "netIncome": "25116000", "grossProfit": "95233000", "depreciation": "None", "totalRevenue": "175056000", "costOfRevenue": "79823000", "interestIncome": "161525000", "incomeBeforeTax": "32650000", "interestExpense": "79306000", "operatingIncome": "32650000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7464000", "reportedCurrency": "USD", "netInterestIncome": "82219000", "nonInterestIncome": "None", "operatingExpenses": "62583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525000", "sellingGeneralAndAdministrative": "101351000", "netIncomeFromContinuingOperations": "25186000" }, "balance": { "goodwill": "506146000", "inventory": "-11138343000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13488483000", "longTermDebt": "1311787000", "shortTermDebt": "81163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7056000", "reportedCurrency": "USD", "retainedEarnings": "632476000", "totalLiabilities": "11793975000", "otherCurrentAssets": "262992000", "totalCurrentAssets": "1174745000", "currentLongTermDebt": "None", "longTermInvestments": "2082572000", "shortTermInvestments": "911753000", "currentNetReceivables": "48821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12313738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392950000", "totalShareholderEquity": "1693654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10116167000", "totalCurrentLiabilities": "10197330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596645000", "cashAndShortTermInvestments": "214171000", "commonStockSharesOutstanding": "58068000", "intangibleAssetsExcludingGoodwill": "7056000", "cashAndCashEquivalentsAtCarryingValue": "214171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25186000", "profitLoss": "None", "dividendPayout": "12661000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22388000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208955000", "cashflowFromInvestment": "-153594000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175056000, "cost_of_revenue": 79823000, "gross_profit": 95233000, "research_and_development": null, "selling_general_admin": 101351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32650000, "depreciation_amortisation": 3525000, "ebitda": 36175000, "interest_expense": 79306000, "interest_income": null, "other_non_operating": null, "pretax_income": 32650000, "tax_provision": 7464000, "effective_tax_rate": null, "net_income": 25116000, "net_income_continuing_ops": 25186000, "net_income_to_common": 25116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214171000, "short_term_investments": 911753000, "net_receivables": 48821000, "inventory": -11138343000, "other_current_assets": null, "total_current_assets": 1174745000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 7056000, "goodwill_and_intangibles": 513202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12313738000, "total_assets": 13488483000, "short_term_debt": 81163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10197330000, "long_term_debt": 1311787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596645000, "total_liabilities": 11793975000, "total_debt": 1392950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632476000, "total_equity": 1693654000, "shares_outstanding": 58068000, "operating_cash_flow": -22388000, "stock_based_compensation": 1665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153594000, "dividends_paid": 12661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208955000, "free_cash_flow": -21301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32650000", "ebitda": "36175000", "netIncome": "25116000", "grossProfit": "95233000", "depreciation": "None", "totalRevenue": "175056000", "costOfRevenue": "79823000", "interestIncome": "161525000", "incomeBeforeTax": "32650000", "interestExpense": "79306000", "operatingIncome": "32650000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7464000", "reportedCurrency": "USD", "netInterestIncome": "82219000", "nonInterestIncome": "None", "operatingExpenses": "62583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525000", "sellingGeneralAndAdministrative": "101351000", "netIncomeFromContinuingOperations": "25186000" }, "balance": { "goodwill": "506146000", "inventory": "-11138343000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13488483000", "longTermDebt": "1311787000", "shortTermDebt": "81163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7056000", "reportedCurrency": "USD", "retainedEarnings": "632476000", "totalLiabilities": "11793975000", "otherCurrentAssets": "262992000", "totalCurrentAssets": "1174745000", "currentLongTermDebt": "None", "longTermInvestments": "2082572000", "shortTermInvestments": "911753000", "currentNetReceivables": "48821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12313738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392950000", "totalShareholderEquity": "1693654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10116167000", "totalCurrentLiabilities": "10197330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596645000", "cashAndShortTermInvestments": "214171000", "commonStockSharesOutstanding": "58068000", "intangibleAssetsExcludingGoodwill": "7056000", "cashAndCashEquivalentsAtCarryingValue": "214171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25186000", "profitLoss": "None", "dividendPayout": "12661000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22388000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208955000", "cashflowFromInvestment": "-153594000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 169336000, "cost_of_revenue": 80277000, "gross_profit": 89059000, "ebit": 31514000, "ebitda": 35252000, "pretax_income": 31514000, "tax_provision": 7082000, "net_income": 24373000, "net_income_to_common": 24373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181198000, "total_current_assets": 953658000, "total_assets": 13321755000, "short_term_debt": 80000000, "long_term_debt": 1213827000, "total_debt": 1293827000, "total_liabilities": 11645086000, "total_equity": 1675885000, "shares_outstanding": 58357000, "goodwill_and_intangibles": 514005000 }, "cash_flow": { "operating_cash_flow": 23716000, "capital_expenditure": 4182000, "free_cash_flow": 27898000, "dividends_paid": 12707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136880, "ticker_id": 7459, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31514000", "ebitda": "35252000", "netIncome": "24373000", "grossProfit": "89059000", "depreciation": "None", "totalRevenue": "169336000", "costOfRevenue": "80277000", "interestIncome": "159426000", "incomeBeforeTax": "31514000", "interestExpense": "77163000", "operatingIncome": "31514000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7082000", "reportedCurrency": "USD", "netInterestIncome": "82263000", "nonInterestIncome": "None", "operatingExpenses": "57545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3738000", "sellingGeneralAndAdministrative": "35821000", "netIncomeFromContinuingOperations": "24432000" }, "balance": { "goodwill": "506146000", "inventory": "-9830895000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13321755000", "longTermDebt": "1213827000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7859000", "reportedCurrency": "USD", "retainedEarnings": "620021000", "totalLiabilities": "11645086000", "otherCurrentAssets": "232202000", "totalCurrentAssets": "953658000", "currentLongTermDebt": "None", "longTermInvestments": "1931459000", "shortTermInvestments": "721484000", "currentNetReceivables": "50976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12368097000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1293827000", "totalShareholderEquity": "1675885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9994017000", "totalCurrentLiabilities": "10074017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1571069000", "cashAndShortTermInvestments": "181198000", "commonStockSharesOutstanding": "58357000", "intangibleAssetsExcludingGoodwill": "7859000", "cashAndCashEquivalentsAtCarryingValue": "181198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24373000", "profitLoss": "None", "dividendPayout": "12707000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23716000", "capitalExpenditures": "4182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120929000", "cashflowFromInvestment": "147989000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169336000, "cost_of_revenue": 80277000, "gross_profit": 89059000, "research_and_development": null, "selling_general_admin": 35821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31514000, "depreciation_amortisation": 3738000, "ebitda": 35252000, "interest_expense": 77163000, "interest_income": null, "other_non_operating": null, "pretax_income": 31514000, "tax_provision": 7082000, "effective_tax_rate": null, "net_income": 24373000, "net_income_continuing_ops": 24432000, "net_income_to_common": 24373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181198000, "short_term_investments": 721484000, "net_receivables": 50976000, "inventory": -9830895000, "other_current_assets": null, "total_current_assets": 953658000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 7859000, "goodwill_and_intangibles": 514005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12368097000, "total_assets": 13321755000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10074017000, "long_term_debt": 1213827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571069000, "total_liabilities": 11645086000, "total_debt": 1293827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620021000, "total_equity": 1675885000, "shares_outstanding": 58357000, "operating_cash_flow": 23716000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147989000, "dividends_paid": 12707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120929000, "free_cash_flow": 27898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31514000", "ebitda": "35252000", "netIncome": "24373000", "grossProfit": "89059000", "depreciation": "None", "totalRevenue": "169336000", "costOfRevenue": "80277000", "interestIncome": "159426000", "incomeBeforeTax": "31514000", "interestExpense": "77163000", "operatingIncome": "31514000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7082000", "reportedCurrency": "USD", "netInterestIncome": "82263000", "nonInterestIncome": "None", "operatingExpenses": "57545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3738000", "sellingGeneralAndAdministrative": "35821000", "netIncomeFromContinuingOperations": "24432000" }, "balance": { "goodwill": "506146000", "inventory": "-9830895000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13321755000", "longTermDebt": "1213827000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7859000", "reportedCurrency": "USD", "retainedEarnings": "620021000", "totalLiabilities": "11645086000", "otherCurrentAssets": "232202000", "totalCurrentAssets": "953658000", "currentLongTermDebt": "None", "longTermInvestments": "1931459000", "shortTermInvestments": "721484000", "currentNetReceivables": "50976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12368097000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1293827000", "totalShareholderEquity": "1675885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9994017000", "totalCurrentLiabilities": "10074017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1571069000", "cashAndShortTermInvestments": "181198000", "commonStockSharesOutstanding": "58357000", "intangibleAssetsExcludingGoodwill": "7859000", "cashAndCashEquivalentsAtCarryingValue": "181198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24373000", "profitLoss": "None", "dividendPayout": "12707000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23716000", "capitalExpenditures": "4182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120929000", "cashflowFromInvestment": "147989000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 172838000, "cost_of_revenue": 75969000, "gross_profit": 96869000, "ebit": 39247000, "ebitda": 42979000, "pretax_income": 39247000, "tax_provision": 10637000, "net_income": 28667000, "net_income_to_common": 28667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130422000, "total_current_assets": 927868000, "total_assets": 13418978000, "short_term_debt": 66798000, "long_term_debt": 1084158000, "total_debt": 1150956000, "total_liabilities": 11753141000, "total_equity": 1665112000, "shares_outstanding": 58791000, "goodwill_and_intangibles": 514815000 }, "cash_flow": { "operating_cash_flow": 46112000, "capital_expenditure": 680000, "free_cash_flow": 46792000, "dividends_paid": 12854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136881, "ticker_id": 7459, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39247000", "ebitda": "42979000", "netIncome": "28667000", "grossProfit": "96869000", "depreciation": "None", "totalRevenue": "172838000", "costOfRevenue": "75969000", "interestIncome": "161602000", "incomeBeforeTax": "39247000", "interestExpense": "75378000", "operatingIncome": "39247000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10637000", "reportedCurrency": "USD", "netInterestIncome": "86224000", "nonInterestIncome": "None", "operatingExpenses": "57622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3732000", "sellingGeneralAndAdministrative": "35894000", "netIncomeFromContinuingOperations": "28610000" }, "balance": { "goodwill": "506146000", "inventory": "-10251133000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13418978000", "longTermDebt": "1084158000", "shortTermDebt": "66798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8669000", "reportedCurrency": "USD", "retainedEarnings": "608355000", "totalLiabilities": "11753141000", "otherCurrentAssets": "182952000", "totalCurrentAssets": "927868000", "currentLongTermDebt": "None", "longTermInvestments": "1976811000", "shortTermInvestments": "744944000", "currentNetReceivables": "52502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12491110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150956000", "totalShareholderEquity": "1665112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10236851000", "totalCurrentLiabilities": "10303649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1449492000", "cashAndShortTermInvestments": "130422000", "commonStockSharesOutstanding": "58791000", "intangibleAssetsExcludingGoodwill": "8669000", "cashAndCashEquivalentsAtCarryingValue": "130422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28667000", "profitLoss": "None", "dividendPayout": "12854000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46112000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190011000", "cashflowFromInvestment": "120603000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172838000, "cost_of_revenue": 75969000, "gross_profit": 96869000, "research_and_development": null, "selling_general_admin": 35894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39247000, "depreciation_amortisation": 3732000, "ebitda": 42979000, "interest_expense": 75378000, "interest_income": null, "other_non_operating": null, "pretax_income": 39247000, "tax_provision": 10637000, "effective_tax_rate": null, "net_income": 28667000, "net_income_continuing_ops": 28610000, "net_income_to_common": 28667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130422000, "short_term_investments": 744944000, "net_receivables": 52502000, "inventory": -10251133000, "other_current_assets": null, "total_current_assets": 927868000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 8669000, "goodwill_and_intangibles": 514815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12491110000, "total_assets": 13418978000, "short_term_debt": 66798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10303649000, "long_term_debt": 1084158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449492000, "total_liabilities": 11753141000, "total_debt": 1150956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608355000, "total_equity": 1665112000, "shares_outstanding": 58791000, "operating_cash_flow": 46112000, "stock_based_compensation": 1808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120603000, "dividends_paid": 12854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190011000, "free_cash_flow": 46792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39247000", "ebitda": "42979000", "netIncome": "28667000", "grossProfit": "96869000", "depreciation": "None", "totalRevenue": "172838000", "costOfRevenue": "75969000", "interestIncome": "161602000", "incomeBeforeTax": "39247000", "interestExpense": "75378000", "operatingIncome": "39247000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10637000", "reportedCurrency": "USD", "netInterestIncome": "86224000", "nonInterestIncome": "None", "operatingExpenses": "57622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3732000", "sellingGeneralAndAdministrative": "35894000", "netIncomeFromContinuingOperations": "28610000" }, "balance": { "goodwill": "506146000", "inventory": "-10251133000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13418978000", "longTermDebt": "1084158000", "shortTermDebt": "66798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8669000", "reportedCurrency": "USD", "retainedEarnings": "608355000", "totalLiabilities": "11753141000", "otherCurrentAssets": "182952000", "totalCurrentAssets": "927868000", "currentLongTermDebt": "None", "longTermInvestments": "1976811000", "shortTermInvestments": "744944000", "currentNetReceivables": "52502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12491110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150956000", "totalShareholderEquity": "1665112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10236851000", "totalCurrentLiabilities": "10303649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1449492000", "cashAndShortTermInvestments": "130422000", "commonStockSharesOutstanding": "58791000", "intangibleAssetsExcludingGoodwill": "8669000", "cashAndCashEquivalentsAtCarryingValue": "130422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28667000", "profitLoss": "None", "dividendPayout": "12854000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46112000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190011000", "cashflowFromInvestment": "120603000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 171304000, "cost_of_revenue": 75763000, "gross_profit": 95541000, "ebit": 36321000, "ebitda": 40518000, "pretax_income": 36343000, "tax_provision": 8591000, "net_income": 27682000, "net_income_to_common": 27682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153718000, "total_current_assets": 959484000, "total_assets": 13538253000, "short_term_debt": 73148000, "long_term_debt": 972771000, "total_debt": 1045919000, "total_liabilities": 11876308000, "total_equity": 1661163000, "shares_outstanding": 59123000, "goodwill_and_intangibles": 515659000 }, "cash_flow": { "operating_cash_flow": -26823000, "capital_expenditure": 1646000, "free_cash_flow": -25177000, "dividends_paid": 12848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136882, "ticker_id": 7459, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36321000", "ebitda": "40518000", "netIncome": "27682000", "grossProfit": "95541000", "depreciation": "None", "totalRevenue": "171304000", "costOfRevenue": "75763000", "interestIncome": "160434000", "incomeBeforeTax": "36343000", "interestExpense": "72610000", "operatingIncome": "36343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8591000", "reportedCurrency": "USD", "netInterestIncome": "87824000", "nonInterestIncome": "None", "operatingExpenses": "59198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4197000", "sellingGeneralAndAdministrative": "36512000", "netIncomeFromContinuingOperations": "27752000" }, "balance": { "goodwill": "506146000", "inventory": "-205592000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13538253000", "longTermDebt": "972771000", "shortTermDebt": "73148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9513000", "reportedCurrency": "USD", "retainedEarnings": "592542000", "totalLiabilities": "11876308000", "otherCurrentAssets": "205620000", "totalCurrentAssets": "959484000", "currentLongTermDebt": "None", "longTermInvestments": "2013790000", "shortTermInvestments": "753892000", "currentNetReceivables": "51874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047966000", "totalShareholderEquity": "1661163000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "10434949000", "totalCurrentLiabilities": "10508097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368211000", "cashAndShortTermInvestments": "153718000", "commonStockSharesOutstanding": "59123000", "intangibleAssetsExcludingGoodwill": "9513000", "cashAndCashEquivalentsAtCarryingValue": "153718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27682000", "profitLoss": "None", "dividendPayout": "12848000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26823000", "capitalExpenditures": "1646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113771000", "cashflowFromInvestment": "-342112000", "stockBasedCompensation": "1380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171304000, "cost_of_revenue": 75763000, "gross_profit": 95541000, "research_and_development": null, "selling_general_admin": 36512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36321000, "depreciation_amortisation": 4197000, "ebitda": 40518000, "interest_expense": 72610000, "interest_income": null, "other_non_operating": null, "pretax_income": 36343000, "tax_provision": 8591000, "effective_tax_rate": null, "net_income": 27682000, "net_income_continuing_ops": 27752000, "net_income_to_common": 27682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153718000, "short_term_investments": 753892000, "net_receivables": 51874000, "inventory": -205592000, "other_current_assets": null, "total_current_assets": 959484000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 9513000, "goodwill_and_intangibles": 515659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12578769000, "total_assets": 13538253000, "short_term_debt": 73148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10508097000, "long_term_debt": 972771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368211000, "total_liabilities": 11876308000, "total_debt": 1045919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 592542000, "total_equity": 1661163000, "shares_outstanding": 59123000, "operating_cash_flow": -26823000, "stock_based_compensation": 1380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342112000, "dividends_paid": 12848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113771000, "free_cash_flow": -25177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36321000", "ebitda": "40518000", "netIncome": "27682000", "grossProfit": "95541000", "depreciation": "None", "totalRevenue": "171304000", "costOfRevenue": "75763000", "interestIncome": "160434000", "incomeBeforeTax": "36343000", "interestExpense": "72610000", "operatingIncome": "36343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8591000", "reportedCurrency": "USD", "netInterestIncome": "87824000", "nonInterestIncome": "None", "operatingExpenses": "59198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4197000", "sellingGeneralAndAdministrative": "36512000", "netIncomeFromContinuingOperations": "27752000" }, "balance": { "goodwill": "506146000", "inventory": "-205592000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13538253000", "longTermDebt": "972771000", "shortTermDebt": "73148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9513000", "reportedCurrency": "USD", "retainedEarnings": "592542000", "totalLiabilities": "11876308000", "otherCurrentAssets": "205620000", "totalCurrentAssets": "959484000", "currentLongTermDebt": "None", "longTermInvestments": "2013790000", "shortTermInvestments": "753892000", "currentNetReceivables": "51874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047966000", "totalShareholderEquity": "1661163000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "10434949000", "totalCurrentLiabilities": "10508097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368211000", "cashAndShortTermInvestments": "153718000", "commonStockSharesOutstanding": "59123000", "intangibleAssetsExcludingGoodwill": "9513000", "cashAndCashEquivalentsAtCarryingValue": "153718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27682000", "profitLoss": "None", "dividendPayout": "12848000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26823000", "capitalExpenditures": "1646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113771000", "cashflowFromInvestment": "-342112000", "stockBasedCompensation": "1380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 168018000, "cost_of_revenue": 77697000, "gross_profit": 90321000, "ebit": 26967000, "ebitda": 31094000, "pretax_income": 26991000, "tax_provision": 6459000, "net_income": 20667000, "net_income_to_common": 20667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408882000, "total_current_assets": 912120000, "total_assets": 13498183000, "short_term_debt": 82981000, "long_term_debt": 802239000, "total_debt": 885220000, "total_liabilities": 11860579000, "total_equity": 1636891000, "shares_outstanding": 59111000, "goodwill_and_intangibles": 516635000 }, "cash_flow": { "operating_cash_flow": 10068156000, "capital_expenditure": 1345000, "free_cash_flow": 10069501000, "dividends_paid": 200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136884, "ticker_id": 7459, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26967000", "ebitda": "31094000", "netIncome": "20667000", "grossProfit": "90321000", "depreciation": "None", "totalRevenue": "168018000", "costOfRevenue": "77697000", "interestIncome": "158410000", "incomeBeforeTax": "26991000", "interestExpense": "67414000", "operatingIncome": "26991000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6459000", "reportedCurrency": "USD", "netInterestIncome": "90996000", "nonInterestIncome": "None", "operatingExpenses": "63330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4127000", "sellingGeneralAndAdministrative": "38091000", "netIncomeFromContinuingOperations": "20532000" }, "balance": { "goodwill": "506146000", "inventory": "-461916000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13498183000", "longTermDebt": "802239000", "shortTermDebt": "82981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10489000", "reportedCurrency": "USD", "retainedEarnings": "577708000", "totalLiabilities": "11860579000", "otherCurrentAssets": "461916000", "totalCurrentAssets": "912120000", "currentLongTermDebt": "None", "longTermInvestments": "1740455000", "shortTermInvestments": "453208000", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12586063000", "currentAccountsPayable": "10533929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122646000", "shortLongTermDebtTotal": "885220000", "totalShareholderEquity": "1636891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10533929000", "totalCurrentLiabilities": "10616910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243669000", "cashAndShortTermInvestments": "408882000", "commonStockSharesOutstanding": "59111000", "intangibleAssetsExcludingGoodwill": "10489000", "cashAndCashEquivalentsAtCarryingValue": "408882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10068156000", "profitLoss": "None", "dividendPayout": "200", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10068156000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200", "cashflowFromInvestment": "8734000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168018000, "cost_of_revenue": 77697000, "gross_profit": 90321000, "research_and_development": null, "selling_general_admin": 38091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26967000, "depreciation_amortisation": 4127000, "ebitda": 31094000, "interest_expense": 67414000, "interest_income": null, "other_non_operating": null, "pretax_income": 26991000, "tax_provision": 6459000, "effective_tax_rate": null, "net_income": 20667000, "net_income_continuing_ops": 20532000, "net_income_to_common": 20667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408882000, "short_term_investments": 453208000, "net_receivables": 50030000, "inventory": -461916000, "other_current_assets": null, "total_current_assets": 912120000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 10489000, "goodwill_and_intangibles": 516635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12586063000, "total_assets": 13498183000, "short_term_debt": 82981000, "accounts_payable": 10533929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10616910000, "long_term_debt": 802239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243669000, "total_liabilities": 11860579000, "total_debt": 885220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577708000, "total_equity": 1636891000, "shares_outstanding": 59111000, "operating_cash_flow": 10068156000, "stock_based_compensation": 2078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8734000, "dividends_paid": 200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200, "free_cash_flow": 10069501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26967000", "ebitda": "31094000", "netIncome": "20667000", "grossProfit": "90321000", "depreciation": "None", "totalRevenue": "168018000", "costOfRevenue": "77697000", "interestIncome": "158410000", "incomeBeforeTax": "26991000", "interestExpense": "67414000", "operatingIncome": "26991000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6459000", "reportedCurrency": "USD", "netInterestIncome": "90996000", "nonInterestIncome": "None", "operatingExpenses": "63330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4127000", "sellingGeneralAndAdministrative": "38091000", "netIncomeFromContinuingOperations": "20532000" }, "balance": { "goodwill": "506146000", "inventory": "-461916000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13498183000", "longTermDebt": "802239000", "shortTermDebt": "82981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10489000", "reportedCurrency": "USD", "retainedEarnings": "577708000", "totalLiabilities": "11860579000", "otherCurrentAssets": "461916000", "totalCurrentAssets": "912120000", "currentLongTermDebt": "None", "longTermInvestments": "1740455000", "shortTermInvestments": "453208000", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12586063000", "currentAccountsPayable": "10533929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122646000", "shortLongTermDebtTotal": "885220000", "totalShareholderEquity": "1636891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10533929000", "totalCurrentLiabilities": "10616910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243669000", "cashAndShortTermInvestments": "408882000", "commonStockSharesOutstanding": "59111000", "intangibleAssetsExcludingGoodwill": "10489000", "cashAndCashEquivalentsAtCarryingValue": "408882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10068156000", "profitLoss": "None", "dividendPayout": "200", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10068156000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200", "cashflowFromInvestment": "8734000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "income_statement": { "revenue": 157810000, "cost_of_revenue": 59216000, "gross_profit": 98594000, "ebit": 36878000, "ebitda": 40865000, "pretax_income": 36878000, "tax_provision": 8996000, "net_income": 27797000, "net_income_to_common": 27797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457747000, "total_current_assets": 957696000, "total_assets": 13538903000, "short_term_debt": 1168779000, "long_term_debt": 1287591000, "total_debt": 2456370000, "total_liabilities": 1287591000, "total_equity": 1625435000, "shares_outstanding": 59153000, "goodwill_and_intangibles": 517622000 }, "cash_flow": { "operating_cash_flow": 71888000, "capital_expenditure": 2564000, "free_cash_flow": 74452000, "dividends_paid": 12841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136885, "ticker_id": 7459, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:24.832275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36878000", "ebitda": "40865000", "netIncome": "27797000", "grossProfit": "98594000", "depreciation": "None", "totalRevenue": "157810000", "costOfRevenue": "59216000", "interestIncome": "150096000", "incomeBeforeTax": "36878000", "interestExpense": "57987000", "operatingIncome": "36878000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8996000", "reportedCurrency": "USD", "netInterestIncome": "92109000", "nonInterestIncome": "None", "operatingExpenses": "61716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3987000", "sellingGeneralAndAdministrative": "36687000", "netIncomeFromContinuingOperations": "27882000" }, "balance": { "goodwill": "506146000", "inventory": "-509288000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13538903000", "longTermDebt": "1287591000", "shortTermDebt": "1168779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11476000", "reportedCurrency": "USD", "retainedEarnings": "569867000", "totalLiabilities": "1287591000", "otherCurrentAssets": "509288000", "totalCurrentAssets": "957696000", "currentLongTermDebt": "None", "longTermInvestments": "1770975000", "shortTermInvestments": "452016000", "currentNetReceivables": "47933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2412736000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3608000", "shortLongTermDebtTotal": "1364704000", "totalShareholderEquity": "1625435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5134576000", "totalCurrentLiabilities": "6303355000", "otherNonCurrentLiabilities": "1558358000", "totalNonCurrentLiabilities": "1287591000", "cashAndShortTermInvestments": "457747000", "commonStockSharesOutstanding": "59153000", "intangibleAssetsExcludingGoodwill": "11476000", "cashAndCashEquivalentsAtCarryingValue": "457747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27882000", "profitLoss": "None", "dividendPayout": "12841000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71888000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102403000", "cashflowFromInvestment": "-7971000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157810000, "cost_of_revenue": 59216000, "gross_profit": 98594000, "research_and_development": null, "selling_general_admin": 36687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36878000, "depreciation_amortisation": 3987000, "ebitda": 40865000, "interest_expense": 57987000, "interest_income": null, "other_non_operating": null, "pretax_income": 36878000, "tax_provision": 8996000, "effective_tax_rate": null, "net_income": 27797000, "net_income_continuing_ops": 27882000, "net_income_to_common": 27797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457747000, "short_term_investments": 452016000, "net_receivables": 47933000, "inventory": -509288000, "other_current_assets": null, "total_current_assets": 957696000, "net_ppe": null, "goodwill": 506146000, "intangible_assets": 11476000, "goodwill_and_intangibles": 517622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2412736000, "total_assets": 13538903000, "short_term_debt": 1168779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6303355000, "long_term_debt": 1287591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287591000, "total_liabilities": 1287591000, "total_debt": 2456370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 569867000, "total_equity": 1625435000, "shares_outstanding": 59153000, "operating_cash_flow": 71888000, "stock_based_compensation": 1974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7971000, "dividends_paid": 12841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102403000, "free_cash_flow": 74452000, "net_change_in_cash": -38486000 }, "raw_data": { "income": { "ebit": "36878000", "ebitda": "40865000", "netIncome": "27797000", "grossProfit": "98594000", "depreciation": "None", "totalRevenue": "157810000", "costOfRevenue": "59216000", "interestIncome": "150096000", "incomeBeforeTax": "36878000", "interestExpense": "57987000", "operatingIncome": "36878000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8996000", "reportedCurrency": "USD", "netInterestIncome": "92109000", "nonInterestIncome": "None", "operatingExpenses": "61716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3987000", "sellingGeneralAndAdministrative": "36687000", "netIncomeFromContinuingOperations": "27882000" }, "balance": { "goodwill": "506146000", "inventory": "-509288000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "13538903000", "longTermDebt": "1287591000", "shortTermDebt": "1168779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11476000", "reportedCurrency": "USD", "retainedEarnings": "569867000", "totalLiabilities": "1287591000", "otherCurrentAssets": "509288000", "totalCurrentAssets": "957696000", "currentLongTermDebt": "None", "longTermInvestments": "1770975000", "shortTermInvestments": "452016000", "currentNetReceivables": "47933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2412736000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3608000", "shortLongTermDebtTotal": "1364704000", "totalShareholderEquity": "1625435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5134576000", "totalCurrentLiabilities": "6303355000", "otherNonCurrentLiabilities": "1558358000", "totalNonCurrentLiabilities": "1287591000", "cashAndShortTermInvestments": "457747000", "commonStockSharesOutstanding": "59153000", "intangibleAssetsExcludingGoodwill": "11476000", "cashAndCashEquivalentsAtCarryingValue": "457747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27882000", "profitLoss": "None", "dividendPayout": "12841000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71888000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102403000", "cashflowFromInvestment": "-7971000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }