{ "ticker": { "uuid": "45ae2535-5faa-4a44-8e2e-70c13ea25772", "symbol": "ENLV", "name": "Enlivex Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/45ae2535-5faa-4a44-8e2e-70c13ea25772/", "api_url": "https://sharemaestro.com/factors/api/tickers/45ae2535-5faa-4a44-8e2e-70c13ea25772/" }, "latest_snapshot": { "ticker": { "uuid": "45ae2535-5faa-4a44-8e2e-70c13ea25772", "symbol": "ENLV", "name": "Enlivex Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/45ae2535-5faa-4a44-8e2e-70c13ea25772/", "api_url": "https://sharemaestro.com/factors/api/tickers/45ae2535-5faa-4a44-8e2e-70c13ea25772/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.697, "confidence": 0.57, "delta": 1 }, "headline_factors": { "price": 4.2, "market_cap": 70694463, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1468, "roe": 0.6385, "piotroski_f_score": 4, "momentum_12_1": -0.492, "volatility_252d": 0.8761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1532, "shareholder_yield": -0.1468 }, "quality": { "roe": 0.6385, "roic": -0.0058, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7504, "momentum_12_1": -0.492, "relative_strength": -0.9667 }, "scores": { "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 45, "overall_composite": 39, "os_score": 0.61, "factor_coverage": 0.697, "signal_confidence": 0.57 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.65, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.623, "coverage": 0.697, "pe_ratio": 2.0778, "earnings_yield": null, "shareholder_yield": -0.004, "roe": 0.6385, "momentum_12_1": -0.2041 }, { "week_end_date": "2026-06-14", "price": 10.05, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.615, "coverage": 0.697, "pe_ratio": 1.961, "earnings_yield": null, "shareholder_yield": -0.0043, "roe": 0.6385, "momentum_12_1": -0.1993 }, { "week_end_date": "2026-06-21", "price": 9.33, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.608, "coverage": 0.697, "pe_ratio": 1.8194, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": 0.6385, "momentum_12_1": -0.3417 }, { "week_end_date": "2026-06-28", "price": 8.55, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.601, "coverage": 0.697, "pe_ratio": 1.6681, "earnings_yield": null, "shareholder_yield": -0.005, "roe": 0.6385, "momentum_12_1": -0.3247 }, { "week_end_date": "2026-07-05", "price": 7.91, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 0.593, "coverage": 0.697, "pe_ratio": 1.544, "earnings_yield": null, "shareholder_yield": -0.0054, "roe": 0.6385, "momentum_12_1": -0.3983 }, { "week_end_date": "2026-07-12", "price": 6.86, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.48, "confidence": 0.585, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0899, "roe": 0.6385, "momentum_12_1": -0.4765 }, { "week_end_date": "2026-07-19", "price": 4.68, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.578, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1318, "roe": 0.6385, "momentum_12_1": -0.4776 }, { "week_end_date": "2026-07-26", "price": 4.2, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.57, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1468, "roe": 0.6385, "momentum_12_1": -0.492 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 3233259, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 3233259, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 3233259, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48498891, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48498891, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48498891, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48498891, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10381000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 545000, "gross_profit": -545000, "ebit": -15014000, "ebitda": -14469000, "pretax_income": -15014000, "tax_provision": null, "net_income": -15014000, "net_income_to_common": -15014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3301000, "total_current_assets": 25993000, "total_assets": 27687000, "short_term_debt": 235000, "long_term_debt": 299000, "total_debt": 534000, "total_liabilities": 4098000, "total_equity": 23589000, "shares_outstanding": 1367599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13008000, "capital_expenditure": 103000, "free_cash_flow": -12905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6452000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 3213235, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 3213235, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 3213235, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48198534, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48198534, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48198534, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": 383000, "total_debt": 641000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48198534, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9832000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -2205000, "ebitda": -2124000, "pretax_income": -2205000, "tax_provision": null, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196000, "total_current_assets": 19498000, "total_assets": 20938000, "short_term_debt": 275000, "long_term_debt": 426000, "total_debt": 701000, "total_liabilities": 3457000, "total_equity": 17481000, "shares_outstanding": 1603037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1968000, "capital_expenditure": 23554, "free_cash_flow": -1944446, "dividends_paid": null, "share_repurchases": null, "shares_issued": 352000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -2205000, "ebitda": -2124000, "pretax_income": -2205000, "tax_provision": null, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196000, "total_current_assets": 19498000, "total_assets": 20938000, "short_term_debt": 275000, "long_term_debt": 426000, "total_debt": 701000, "total_liabilities": 3457000, "total_equity": 17481000, "shares_outstanding": 1603037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1968000, "capital_expenditure": 23554, "free_cash_flow": -1944446, "dividends_paid": null, "share_repurchases": null, "shares_issued": 352000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -2205000, "ebitda": -2124000, "pretax_income": -2205000, "tax_provision": null, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196000, "total_current_assets": 19498000, "total_assets": 20938000, "short_term_debt": 275000, "long_term_debt": 426000, "total_debt": 701000, "total_liabilities": 3457000, "total_equity": 17481000, "shares_outstanding": 1603037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1968000, "capital_expenditure": 23554, "free_cash_flow": -1944446, "dividends_paid": null, "share_repurchases": null, "shares_issued": 352000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -2205000, "ebitda": -2124000, "pretax_income": -2205000, "tax_provision": null, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196000, "total_current_assets": 19498000, "total_assets": 20938000, "short_term_debt": 275000, "long_term_debt": 426000, "total_debt": 701000, "total_liabilities": 3457000, "total_equity": 17481000, "shares_outstanding": 24045560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2295475, "capital_expenditure": 23554, "free_cash_flow": -2271921, "dividends_paid": null, "share_repurchases": null, "shares_issued": 352000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -2205000, "ebitda": -2124000, "pretax_income": -2205000, "tax_provision": null, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196000, "total_current_assets": 19498000, "total_assets": 20938000, "short_term_debt": 275000, "long_term_debt": 426000, "total_debt": 701000, "total_liabilities": 3457000, "total_equity": 17481000, "shares_outstanding": 24045560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2295475, "capital_expenditure": 23554, "free_cash_flow": -2271921, "dividends_paid": null, "share_repurchases": null, "shares_issued": 352000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }