{ "ticker": { "uuid": "45ae2535-5faa-4a44-8e2e-70c13ea25772", "symbol": "ENLV", "name": "Enlivex Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/45ae2535-5faa-4a44-8e2e-70c13ea25772/", "api_url": "https://sharemaestro.com/factors/api/tickers/45ae2535-5faa-4a44-8e2e-70c13ea25772/" }, "ticker_metadata": { "id": 5864, "uuid": "45ae2535-5faa-4a44-8e2e-70c13ea25772", "symbol": "ENLV", "name": "Enlivex Therapeutics Ltd", "asset_type": "equity", "market_cap": 195322000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Enlivex Therapeutics Ltd. is a clinical stage immunotherapy company. The company is headquartered in Nes Ziona, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45ae2535-5faa-4a44-8e2e-70c13ea25772", "symbol": "ENLV", "name": "Enlivex Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/45ae2535-5faa-4a44-8e2e-70c13ea25772/", "api_url": "https://sharemaestro.com/factors/api/tickers/45ae2535-5faa-4a44-8e2e-70c13ea25772/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.71, "market_cap": 34220959.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.6385, "piotroski_f_score": 3, "momentum_12_1": -0.2041, "volatility_252d": 0.8962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.177660+00:00", "batch_id": "" }, "size": { "price_close": 0.71, "market_cap": 34220959.14, "market_cap_usd": 34220959.14, "enterprise_value": 32471959.14, "shares_outstanding": 48198534, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0177, "ptbv_ratio": 0.0253, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.118, "ev_ebitda": null, "ev_ebit": -2.2168, "ev_sales": null, "ev_fcf": -2.9586, "earnings_yield": null, "fcf_yield": -0.338, "price_to_sales": null, "price_to_book": 0.0177, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.6385, "roa": 0.531, "roic": -0.0058, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0089, "accruals_ratio": 0.5357, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.8881, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2026, "net_debt_to_ebitda": 0.1222, "debt_to_assets": 0.0001, "interest_coverage": -1126.7692, "current_ratio": 193.2356, "quick_ratio": 193.2356, "net_debt": -1749000, "local_beta": -0.002, "volatility_252d": 0.8962, "volatility_60d": 1.5698, "max_drawdown_12m": -0.6099, "risk_adjusted_momentum": -0.2277 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 33.6959, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0779, "price_return_3m": -0.3772, "price_return_6m": -0.4132, "price_return_9m": -0.3302, "price_return_12m": -0.2661, "price_return_12m_ex1m": -0.2041, "momentum_6m": -0.4132, "momentum_12m": -0.2661, "momentum_12_1": -0.2041, "distance_from_52w_high": -0.6099, "distance_from_52w_low": 0, "relative_strength": -0.424 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -332000, "ebit_ttm": -14648000, "ebitda_ttm": -14316000, "net_income_ttm": 1235528000, "eps_diluted_ttm": 25.6341, "operating_cash_flow_ttm": -11047403, "capital_expenditure_ttm": 71937, "fcf_ttm": -10975466, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_current_liabilities": 9021000, "net_ppe": null, "total_assets": 2326998000, "total_debt": 258000, "total_equity": 1934948000, "net_working_capital": 1732408000, "book_value_per_share": 40.1454, "retained_earnings": 1108421000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1352440000, "tangible_book_per_share": 28.0598 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1011, "ticker_id": 5864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.177660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.71, "market_cap": 34220959.14, "market_cap_usd": 34220959.14, "enterprise_value": 32471959.14, "shares_outstanding": 48198534, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01768573, "ptbv_ratio": 0.02530313, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.11795045, "ev_ebitda": null, "ev_ebit": -2.21681862, "ev_sales": null, "ev_fcf": -2.95859503, "earnings_yield": null, "fcf_yield": -0.33799827, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.63853292, "roa": 0.53095361, "roic": -0.00578534, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.00888322, "accruals_ratio": 0.53570111, "sbc_to_revenue": null, "debt_to_equity": 0.20261526, "net_debt_to_ebitda": 0.122171, "debt_to_assets": 0.00011087, "interest_coverage": -1126.76923077, "current_ratio": 193.23556147, "quick_ratio": 193.23556147, "net_debt": -1749000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 33.69589875, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.888129, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07792208, "price_return_3m": -0.37719298, "price_return_6m": -0.41322314, "price_return_9m": -0.33018868, "price_return_12m": -0.26607401, "price_return_12m_ex1m": -0.2040521, "distance_from_52w_high": -0.60989011, "distance_from_52w_low": 0, "relative_strength": -0.42401506, "local_beta": -0.002, "volatility_252d": 0.896186, "volatility_60d": 1.569776, "max_drawdown_12m": -0.60989011, "revenue_ttm": 0, "gross_profit_ttm": -332000, "ebit_ttm": -14648000, "ebitda_ttm": -14316000, "net_income_ttm": 1235528000, "eps_diluted_ttm": 25.63414066, "operating_cash_flow_ttm": -11047403, "capital_expenditure_ttm": 71937, "fcf_ttm": -10975466, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_current_liabilities": 9021000, "net_ppe": null, "total_assets": 2326998000, "total_debt": 258000, "total_equity": 1934948000, "net_working_capital": 1732408000, "book_value_per_share": 40.1453704, "retained_earnings": 1108421000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1352440000, "tangible_book_per_share": 28.0597746, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.71, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6385, "momentum_12_1": -0.2041, "complete_fields": { "id": 1011, "ticker_id": 5864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.177660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.71, "market_cap": 34220959.14, "market_cap_usd": 34220959.14, "enterprise_value": 32471959.14, "shares_outstanding": 48198534, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01768573, "ptbv_ratio": 0.02530313, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.11795045, "ev_ebitda": null, "ev_ebit": -2.21681862, "ev_sales": null, "ev_fcf": -2.95859503, "earnings_yield": null, "fcf_yield": -0.33799827, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.63853292, "roa": 0.53095361, "roic": -0.00578534, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.00888322, "accruals_ratio": 0.53570111, "sbc_to_revenue": null, "debt_to_equity": 0.20261526, "net_debt_to_ebitda": 0.122171, "debt_to_assets": 0.00011087, "interest_coverage": -1126.76923077, "current_ratio": 193.23556147, "quick_ratio": 193.23556147, "net_debt": -1749000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 33.69589875, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.888129, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07792208, "price_return_3m": -0.37719298, "price_return_6m": -0.41322314, "price_return_9m": -0.33018868, "price_return_12m": -0.26607401, "price_return_12m_ex1m": -0.2040521, "distance_from_52w_high": -0.60989011, "distance_from_52w_low": 0, "relative_strength": -0.42401506, "local_beta": -0.002, "volatility_252d": 0.896186, "volatility_60d": 1.569776, "max_drawdown_12m": -0.60989011, "revenue_ttm": 0, "gross_profit_ttm": -332000, "ebit_ttm": -14648000, "ebitda_ttm": -14316000, "net_income_ttm": 1235528000, "eps_diluted_ttm": 25.63414066, "operating_cash_flow_ttm": -11047403, "capital_expenditure_ttm": 71937, "fcf_ttm": -10975466, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_current_liabilities": 9021000, "net_ppe": null, "total_assets": 2326998000, "total_debt": 258000, "total_equity": 1934948000, "net_working_capital": 1732408000, "book_value_per_share": 40.1453704, "retained_earnings": 1108421000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1352440000, "tangible_book_per_share": 28.0597746, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -15000000, "ebitda": -14668000, "pretax_income": 1618174000, "tax_provision": 382646000, "net_income": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48498891, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 68000, "free_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63778, "ticker_id": 5864, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15000000", "ebitda": "-14668000", "netIncome": "1235528000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "792000", "incomeBeforeTax": "1618174000", "interestExpense": "13000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382646000", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "14668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "5685000", "netIncomeFromContinuingOperations": "1235528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28730000", "currentDebt": "None", "investments": "None", "totalAssets": "2326998000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582508000", "reportedCurrency": "USD", "retainedEarnings": "1108421000", "totalLiabilities": "392050000", "otherCurrentAssets": "1737075000", "totalCurrentAssets": "1743178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3861000", "currentNetReceivables": "235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583819999", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "1934948000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "4955000", "totalCurrentLiabilities": "9021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383029000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "48498891", "intangibleAssetsExcludingGoodwill": "582508000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10416000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10381000", "cashflowFromInvestment": "-1323000", "stockBasedCompensation": "1783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "research_and_development": 8922000, "selling_general_admin": 5685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000000, "depreciation_amortisation": 332000, "ebitda": -14668000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 1618174000, "tax_provision": 382646000, "effective_tax_rate": null, "net_income": 1235528000, "net_income_continuing_ops": 1235528000, "net_income_to_common": 1235528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007000, "short_term_investments": 3861000, "net_receivables": 235000, "inventory": null, "other_current_assets": null, "total_current_assets": 1743178000, "net_ppe": null, "goodwill": null, "intangible_assets": 582508000, "goodwill_and_intangibles": 582508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583819999, "total_assets": 2326998000, "short_term_debt": 258000, "accounts_payable": 3808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383029000, "total_liabilities": 392050000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1108421000, "total_equity": 1934948000, "shares_outstanding": 48498891, "operating_cash_flow": -10416000, "stock_based_compensation": 1783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10381000, "free_cash_flow": -10348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15000000", "ebitda": "-14668000", "netIncome": "1235528000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "792000", "incomeBeforeTax": "1618174000", "interestExpense": "13000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382646000", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "14668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "5685000", "netIncomeFromContinuingOperations": "1235528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28730000", "currentDebt": "None", "investments": "None", "totalAssets": "2326998000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582508000", "reportedCurrency": "USD", "retainedEarnings": "1108421000", "totalLiabilities": "392050000", "otherCurrentAssets": "1737075000", "totalCurrentAssets": "1743178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3861000", "currentNetReceivables": "235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583819999", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "1934948000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "4955000", "totalCurrentLiabilities": "9021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383029000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "48498891", "intangibleAssetsExcludingGoodwill": "582508000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10416000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10381000", "cashflowFromInvestment": "-1323000", "stockBasedCompensation": "1783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 545000, "gross_profit": -545000, "ebit": -15014000, "ebitda": -14469000, "pretax_income": -15014000, "tax_provision": null, "net_income": -15014000, "net_income_to_common": -15014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3301000, "total_current_assets": 25993000, "total_assets": 27687000, "short_term_debt": 470000, "long_term_debt": null, "total_debt": 470000, "total_liabilities": 4098000, "total_equity": 23589000, "shares_outstanding": 20513992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13008000, "capital_expenditure": 103000, "free_cash_flow": -12905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63783, "ticker_id": 5864, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15014000", "ebitda": "-14469000", "netIncome": "-15014000", "grossProfit": "-545000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "545000", "interestIncome": "1069000", "incomeBeforeTax": "-15014000", "interestExpense": "13000", "operatingIncome": "-15536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1056000", "nonInterestIncome": "None", "operatingExpenses": "14991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "4913000", "netIncomeFromContinuingOperations": "-15014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2685000", "currentDebt": "None", "investments": "None", "totalAssets": "27687000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127107000", "totalLiabilities": "4098000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "25993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20195000", "currentNetReceivables": "1302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694000", "currentAccountsPayable": "811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000", "totalShareholderEquity": "23589000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "2518000", "totalCurrentLiabilities": "3799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "3301000", "commonStockSharesOutstanding": "20513992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13008000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6454000", "cashflowFromInvestment": "9059000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 545000, "gross_profit": -545000, "research_and_development": 10126000, "selling_general_admin": 4913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15014000, "depreciation_amortisation": 545000, "ebitda": -14469000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -15014000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15014000, "net_income_continuing_ops": -15014000, "net_income_to_common": -15014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3301000, "short_term_investments": 20195000, "net_receivables": 1302000, "inventory": null, "other_current_assets": null, "total_current_assets": 25993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694000, "total_assets": 27687000, "short_term_debt": 470000, "accounts_payable": 811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299000, "total_liabilities": 4098000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127107000, "total_equity": 23589000, "shares_outstanding": 20513992, "operating_cash_flow": -13008000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6454000, "free_cash_flow": -12905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15014000", "ebitda": "-14469000", "netIncome": "-15014000", "grossProfit": "-545000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "545000", "interestIncome": "1069000", "incomeBeforeTax": "-15014000", "interestExpense": "13000", "operatingIncome": "-15536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1056000", "nonInterestIncome": "None", "operatingExpenses": "14991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "4913000", "netIncomeFromContinuingOperations": "-15014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2685000", "currentDebt": "None", "investments": "None", "totalAssets": "27687000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127107000", "totalLiabilities": "4098000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "25993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20195000", "currentNetReceivables": "1302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694000", "currentAccountsPayable": "811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000", "totalShareholderEquity": "23589000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "2518000", "totalCurrentLiabilities": "3799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "3301000", "commonStockSharesOutstanding": "20513992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13008000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6454000", "cashflowFromInvestment": "9059000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 835000, "gross_profit": -835000, "ebit": -29054000, "ebitda": -28219000, "pretax_income": -29068000, "tax_provision": 4244000, "net_income": -29068000, "net_income_to_common": -29068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000, "total_current_assets": 33764000, "total_assets": 36831000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 6747000, "total_equity": 30084000, "shares_outstanding": 18574484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23523000, "capital_expenditure": 236000, "free_cash_flow": -23287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63788, "ticker_id": 5864, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29054000", "ebitda": "-28219000", "netIncome": "-29068000", "grossProfit": "-835000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "835000", "interestIncome": "1565000", "incomeBeforeTax": "-29068000", "interestExpense": "14000", "operatingIncome": "-29395000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4244000", "reportedCurrency": "USD", "netInterestIncome": "1551000", "nonInterestIncome": "None", "operatingExpenses": "29395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "6139000", "netIncomeFromContinuingOperations": "-27162000" }, "balance": { "goodwill": "None", "inventory": "-229000", "commonStock": "2137000", "currentDebt": "None", "investments": "None", "totalAssets": "36831000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112093000", "totalLiabilities": "6747000", "otherCurrentAssets": "6215000", "totalCurrentAssets": "33764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26507000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "30084000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "4888000", "totalCurrentLiabilities": "6061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686000", "cashAndShortTermInvestments": "813000", "commonStockSharesOutstanding": "18574484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23523000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360000", "cashflowFromInvestment": "-25968000", "stockBasedCompensation": "1951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 835000, "gross_profit": -835000, "research_and_development": 19235000, "selling_general_admin": 6139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29054000, "depreciation_amortisation": 835000, "ebitda": -28219000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -29068000, "tax_provision": 4244000, "effective_tax_rate": null, "net_income": -29068000, "net_income_continuing_ops": -27162000, "net_income_to_common": -29068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813000, "short_term_investments": 26507000, "net_receivables": 229000, "inventory": -229000, "other_current_assets": null, "total_current_assets": 33764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067000, "total_assets": 36831000, "short_term_debt": 346000, "accounts_payable": 827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686000, "total_liabilities": 6747000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112093000, "total_equity": 30084000, "shares_outstanding": 18574484, "operating_cash_flow": -23523000, "stock_based_compensation": 1951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360000, "free_cash_flow": -23287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29054000", "ebitda": "-28219000", "netIncome": "-29068000", "grossProfit": "-835000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "835000", "interestIncome": "1565000", "incomeBeforeTax": "-29068000", "interestExpense": "14000", "operatingIncome": "-29395000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4244000", "reportedCurrency": "USD", "netInterestIncome": "1551000", "nonInterestIncome": "None", "operatingExpenses": "29395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "6139000", "netIncomeFromContinuingOperations": "-27162000" }, "balance": { "goodwill": "None", "inventory": "-229000", "commonStock": "2137000", "currentDebt": "None", "investments": "None", "totalAssets": "36831000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112093000", "totalLiabilities": "6747000", "otherCurrentAssets": "6215000", "totalCurrentAssets": "33764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26507000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "30084000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "4888000", "totalCurrentLiabilities": "6061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686000", "cashAndShortTermInvestments": "813000", "commonStockSharesOutstanding": "18574484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23523000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360000", "cashflowFromInvestment": "-25968000", "stockBasedCompensation": "1951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 777000, "gross_profit": -777000, "ebit": -25797000, "ebitda": -25020000, "pretax_income": -31060000, "tax_provision": 11347000, "net_income": -31060000, "net_income_to_common": -31060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47822000, "total_current_assets": 52330000, "total_assets": 67642000, "short_term_debt": 653000, "long_term_debt": null, "total_debt": 653000, "total_liabilities": 10801000, "total_equity": 56841000, "shares_outstanding": 18394886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23953000, "capital_expenditure": 8122000, "free_cash_flow": -15831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63793, "ticker_id": 5864, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25797000", "ebitda": "-25020000", "netIncome": "-31060000", "grossProfit": "-777000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "777000", "interestIncome": "835000", "incomeBeforeTax": "-31060000", "interestExpense": "5263000", "operatingIncome": "-25797000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11347000", "reportedCurrency": "USD", "netInterestIncome": "821000", "nonInterestIncome": "None", "operatingExpenses": "25797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "6702000", "netIncomeFromContinuingOperations": "-31060000" }, "balance": { "goodwill": "None", "inventory": "1177000", "commonStock": "2117000", "currentDebt": "None", "investments": "None", "totalAssets": "67642000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83025000", "totalLiabilities": "10801000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "52330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "299000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14900000", "shortLongTermDebtTotal": "4847000", "totalShareholderEquity": "56841000", "capitalLeaseObligations": "653000", "otherCurrentLiabilities": "4006000", "totalCurrentLiabilities": "6607000", "otherNonCurrentLiabilities": "4194000", "totalNonCurrentLiabilities": "4194000", "cashAndShortTermInvestments": "47822000", "commonStockSharesOutstanding": "18394886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000", "operatingCashflow": "-23953000", "capitalExpenditures": "8122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "62524000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 777000, "gross_profit": -777000, "research_and_development": 18693000, "selling_general_admin": 6702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25797000, "depreciation_amortisation": 777000, "ebitda": -25020000, "interest_expense": 5263000, "interest_income": null, "other_non_operating": null, "pretax_income": -31060000, "tax_provision": 11347000, "effective_tax_rate": null, "net_income": -31060000, "net_income_continuing_ops": -31060000, "net_income_to_common": -31060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47822000, "short_term_investments": 299000, "net_receivables": 647000, "inventory": 1177000, "other_current_assets": null, "total_current_assets": 52330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15312000, "total_assets": 67642000, "short_term_debt": 653000, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4194000, "total_liabilities": 10801000, "total_debt": 653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83025000, "total_equity": 56841000, "shares_outstanding": 18394886, "operating_cash_flow": -23953000, "stock_based_compensation": 2712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -15831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25797000", "ebitda": "-25020000", "netIncome": "-31060000", "grossProfit": "-777000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "777000", "interestIncome": "835000", "incomeBeforeTax": "-31060000", "interestExpense": "5263000", "operatingIncome": "-25797000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11347000", "reportedCurrency": "USD", "netInterestIncome": "821000", "nonInterestIncome": "None", "operatingExpenses": "25797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "6702000", "netIncomeFromContinuingOperations": "-31060000" }, "balance": { "goodwill": "None", "inventory": "1177000", "commonStock": "2117000", "currentDebt": "None", "investments": "None", "totalAssets": "67642000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83025000", "totalLiabilities": "10801000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "52330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "299000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14900000", "shortLongTermDebtTotal": "4847000", "totalShareholderEquity": "56841000", "capitalLeaseObligations": "653000", "otherCurrentLiabilities": "4006000", "totalCurrentLiabilities": "6607000", "otherNonCurrentLiabilities": "4194000", "totalNonCurrentLiabilities": "4194000", "cashAndShortTermInvestments": "47822000", "commonStockSharesOutstanding": "18394886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000", "operatingCashflow": "-23953000", "capitalExpenditures": "8122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "62524000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 546000, "gross_profit": -546000, "ebit": -19288000, "ebitda": -18742000, "pretax_income": -14468000, "tax_provision": -4820000, "net_income": -14468000, "net_income_to_common": -14468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11202000, "total_current_assets": 86442000, "total_assets": 95146000, "short_term_debt": 617000, "long_term_debt": null, "total_debt": 617000, "total_liabilities": 10107000, "total_equity": 85039000, "shares_outstanding": 17859713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17542000, "capital_expenditure": 1625000, "free_cash_flow": -15917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63798, "ticker_id": 5864, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19288000", "ebitda": "-18742000", "netIncome": "-14468000", "grossProfit": "-546000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "546000", "interestIncome": "120000", "incomeBeforeTax": "-14468000", "interestExpense": "328000", "operatingIncome": "-19288000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4820000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "19288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "6240000", "netIncomeFromContinuingOperations": "-14468000" }, "balance": { "goodwill": "None", "inventory": "-12203000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "95146000", "longTermDebt": "None", "shortTermDebt": "617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51965000", "totalLiabilities": "10107000", "otherCurrentAssets": "2312000", "totalCurrentAssets": "86442000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "72928000", "currentNetReceivables": "1087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8704000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2530000", "shortLongTermDebtTotal": "617000", "totalShareholderEquity": "85039000", "capitalLeaseObligations": "617000", "otherCurrentLiabilities": "3223000", "totalCurrentLiabilities": "4718000", "otherNonCurrentLiabilities": "5389000", "totalNonCurrentLiabilities": "5389000", "cashAndShortTermInvestments": "11202000", "commonStockSharesOutstanding": "17859713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1249000", "operatingCashflow": "-17542000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60982000", "cashflowFromInvestment": "-38408000", "stockBasedCompensation": "2914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 546000, "gross_profit": -546000, "research_and_development": 12881000, "selling_general_admin": 6240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19288000, "depreciation_amortisation": 546000, "ebitda": -18742000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": -14468000, "tax_provision": -4820000, "effective_tax_rate": null, "net_income": -14468000, "net_income_continuing_ops": -14468000, "net_income_to_common": -14468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11202000, "short_term_investments": 72928000, "net_receivables": 1087000, "inventory": -12203000, "other_current_assets": null, "total_current_assets": 86442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8704000, "total_assets": 95146000, "short_term_debt": 617000, "accounts_payable": 878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5389000, "total_liabilities": 10107000, "total_debt": 617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51965000, "total_equity": 85039000, "shares_outstanding": 17859713, "operating_cash_flow": -17542000, "stock_based_compensation": 2914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60982000, "free_cash_flow": -15917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19288000", "ebitda": "-18742000", "netIncome": "-14468000", "grossProfit": "-546000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "546000", "interestIncome": "120000", "incomeBeforeTax": "-14468000", "interestExpense": "328000", "operatingIncome": "-19288000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4820000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "19288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "6240000", "netIncomeFromContinuingOperations": "-14468000" }, "balance": { "goodwill": "None", "inventory": "-12203000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "95146000", "longTermDebt": "None", "shortTermDebt": "617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51965000", "totalLiabilities": "10107000", "otherCurrentAssets": "2312000", "totalCurrentAssets": "86442000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "72928000", "currentNetReceivables": "1087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8704000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2530000", "shortLongTermDebtTotal": "617000", "totalShareholderEquity": "85039000", "capitalLeaseObligations": "617000", "otherCurrentLiabilities": "3223000", "totalCurrentLiabilities": "4718000", "otherNonCurrentLiabilities": "5389000", "totalNonCurrentLiabilities": "5389000", "cashAndShortTermInvestments": "11202000", "commonStockSharesOutstanding": "17859713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1249000", "operatingCashflow": "-17542000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60982000", "cashflowFromInvestment": "-38408000", "stockBasedCompensation": "2914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 2277000, "cost_of_revenue": 286000, "gross_profit": -286000, "ebit": -9785000, "ebitda": -9499000, "pretax_income": -11824000, "tax_provision": 2039000, "net_income": -11824000, "net_income_to_common": -11824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5673000, "total_current_assets": 38121000, "total_assets": 40358000, "short_term_debt": 203000, "long_term_debt": null, "total_debt": 203000, "total_liabilities": 4871000, "total_equity": 35487000, "shares_outstanding": 13169208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11007000, "capital_expenditure": 1019000, "free_cash_flow": -9988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63803, "ticker_id": 5864, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9785000", "ebitda": "-9499000", "netIncome": "-11824000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "2277000", "costOfRevenue": "286000", "interestIncome": "225000", "incomeBeforeTax": "-11824000", "interestExpense": "6000", "operatingIncome": "-9785000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "9785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3602000", "netIncomeFromContinuingOperations": "-11824000" }, "balance": { "goodwill": "None", "inventory": "-31198000", "commonStock": "1646000", "currentDebt": "None", "investments": "None", "totalAssets": "40358000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37497000", "totalLiabilities": "4871000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "38121000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "30034000", "currentNetReceivables": "1164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237000", "currentAccountsPayable": "463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2140000", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "35487000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "3706000", "totalCurrentLiabilities": "4372000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "5673000", "commonStockSharesOutstanding": "13169208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1823000", "operatingCashflow": "-11007000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33082000", "cashflowFromInvestment": "-20977000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2277000, "cost_of_revenue": 286000, "gross_profit": -286000, "research_and_development": 6086000, "selling_general_admin": 3602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9785000, "depreciation_amortisation": 286000, "ebitda": -9499000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -11824000, "tax_provision": 2039000, "effective_tax_rate": null, "net_income": -11824000, "net_income_continuing_ops": -11824000, "net_income_to_common": -11824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5673000, "short_term_investments": 30034000, "net_receivables": 1164000, "inventory": -31198000, "other_current_assets": null, "total_current_assets": 38121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2237000, "total_assets": 40358000, "short_term_debt": 203000, "accounts_payable": 463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499000, "total_liabilities": 4871000, "total_debt": 203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37497000, "total_equity": 35487000, "shares_outstanding": 13169208, "operating_cash_flow": -11007000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33082000, "free_cash_flow": -9988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9785000", "ebitda": "-9499000", "netIncome": "-11824000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "2277000", "costOfRevenue": "286000", "interestIncome": "225000", "incomeBeforeTax": "-11824000", "interestExpense": "6000", "operatingIncome": "-9785000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "9785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3602000", "netIncomeFromContinuingOperations": "-11824000" }, "balance": { "goodwill": "None", "inventory": "-31198000", "commonStock": "1646000", "currentDebt": "None", "investments": "None", "totalAssets": "40358000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37497000", "totalLiabilities": "4871000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "38121000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "30034000", "currentNetReceivables": "1164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237000", "currentAccountsPayable": "463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2140000", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "35487000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "3706000", "totalCurrentLiabilities": "4372000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "5673000", "commonStockSharesOutstanding": "13169208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1823000", "operatingCashflow": "-11007000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33082000", "cashflowFromInvestment": "-20977000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 297000, "gross_profit": -297000, "ebit": -9377000, "ebitda": -9080000, "pretax_income": -9384000, "tax_provision": 765000, "net_income": -9384000, "net_income_to_common": -9384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3948000, "total_current_assets": 16421000, "total_assets": 17560000, "short_term_debt": 123000, "long_term_debt": null, "total_debt": 123000, "total_liabilities": 6278000, "total_equity": 11282000, "shares_outstanding": 8649486, "goodwill_and_intangibles": 410000 }, "cash_flow": { "operating_cash_flow": -7041000, "capital_expenditure": 193000, "free_cash_flow": -6848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63808, "ticker_id": 5864, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9377000", "ebitda": "-9080000", "netIncome": "-9384000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "297000", "interestIncome": "238000", "incomeBeforeTax": "-9384000", "interestExpense": "7000", "operatingIncome": "-8619000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "765000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "8619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "2750000", "netIncomeFromContinuingOperations": "-9384000" }, "balance": { "goodwill": "None", "inventory": "1500000", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "17560000", "longTermDebt": "None", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "-25673000", "totalLiabilities": "6278000", "otherCurrentAssets": "4010000", "totalCurrentAssets": "16421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8060000", "currentNetReceivables": "-1097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139000", "currentAccountsPayable": "316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1058000", "shortLongTermDebtTotal": "123000", "totalShareholderEquity": "11282000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "5541000", "totalCurrentLiabilities": "5980000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "3948000", "commonStockSharesOutstanding": "8649486", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "3948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-7041000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8306000", "cashflowFromInvestment": "-6359000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 297000, "gross_profit": -297000, "research_and_development": 5724000, "selling_general_admin": 2750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9377000, "depreciation_amortisation": 297000, "ebitda": -9080000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -9384000, "tax_provision": 765000, "effective_tax_rate": null, "net_income": -9384000, "net_income_continuing_ops": -9384000, "net_income_to_common": -9384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3948000, "short_term_investments": 8060000, "net_receivables": -1097000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 16421000, "net_ppe": null, "goodwill": null, "intangible_assets": 410000, "goodwill_and_intangibles": 410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1139000, "total_assets": 17560000, "short_term_debt": 123000, "accounts_payable": 316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298000, "total_liabilities": 6278000, "total_debt": 123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25673000, "total_equity": 11282000, "shares_outstanding": 8649486, "operating_cash_flow": -7041000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8306000, "free_cash_flow": -6848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9377000", "ebitda": "-9080000", "netIncome": "-9384000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "297000", "interestIncome": "238000", "incomeBeforeTax": "-9384000", "interestExpense": "7000", "operatingIncome": "-8619000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "765000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "8619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "2750000", "netIncomeFromContinuingOperations": "-9384000" }, "balance": { "goodwill": "None", "inventory": "1500000", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "17560000", "longTermDebt": "None", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "-25673000", "totalLiabilities": "6278000", "otherCurrentAssets": "4010000", "totalCurrentAssets": "16421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8060000", "currentNetReceivables": "-1097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139000", "currentAccountsPayable": "316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1058000", "shortLongTermDebtTotal": "123000", "totalShareholderEquity": "11282000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "5541000", "totalCurrentLiabilities": "5980000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "3948000", "commonStockSharesOutstanding": "8649486", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "3948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-7041000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8306000", "cashflowFromInvestment": "-6359000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "ebit": -5299000, "ebitda": -5178000, "pretax_income": -4242000, "tax_provision": 1057000, "net_income": -4901000, "net_income_to_common": -4901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9736000, "total_current_assets": 10277000, "total_assets": 11034000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1328000, "total_equity": 9706000, "shares_outstanding": 461028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3161000, "capital_expenditure": 461000, "free_cash_flow": -2700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63813, "ticker_id": 5864, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5299000", "ebitda": "-5178000", "netIncome": "-4901000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "138000", "incomeBeforeTax": "-4242000", "interestExpense": "0", "operatingIncome": "-5299000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1057000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "5299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "937000", "netIncomeFromContinuingOperations": "-4242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "11034000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16289000", "totalLiabilities": "1328000", "otherCurrentAssets": "288000", "totalCurrentAssets": "10277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40000", "currentNetReceivables": "213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "735000", "totalCurrentLiabilities": "1130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198000", "cashAndShortTermInvestments": "9736000", "commonStockSharesOutstanding": "461028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3161000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5194000", "cashflowFromInvestment": "-533000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "research_and_development": 4255000, "selling_general_admin": 937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5299000, "depreciation_amortisation": 121000, "ebitda": -5178000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4242000, "tax_provision": 1057000, "effective_tax_rate": null, "net_income": -4901000, "net_income_continuing_ops": -4242000, "net_income_to_common": -4901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9736000, "short_term_investments": 40000, "net_receivables": 213000, "inventory": null, "other_current_assets": null, "total_current_assets": 10277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757000, "total_assets": 11034000, "short_term_debt": null, "accounts_payable": 173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198000, "total_liabilities": 1328000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16289000, "total_equity": 9706000, "shares_outstanding": 461028, "operating_cash_flow": -3161000, "stock_based_compensation": 1009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5194000, "free_cash_flow": -2700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5299000", "ebitda": "-5178000", "netIncome": "-4901000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "138000", "incomeBeforeTax": "-4242000", "interestExpense": "0", "operatingIncome": "-5299000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1057000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "5299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "937000", "netIncomeFromContinuingOperations": "-4242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "11034000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16289000", "totalLiabilities": "1328000", "otherCurrentAssets": "288000", "totalCurrentAssets": "10277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40000", "currentNetReceivables": "213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "735000", "totalCurrentLiabilities": "1130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198000", "cashAndShortTermInvestments": "9736000", "commonStockSharesOutstanding": "461028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3161000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5194000", "cashflowFromInvestment": "-533000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -5861000, "ebitda": -5785000, "pretax_income": 1625699000, "tax_provision": 382646000, "net_income": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 1743178000, "total_assets": 2326998000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 392050000, "total_equity": 1934948000, "shares_outstanding": 48198534, "goodwill_and_intangibles": 582508000 }, "cash_flow": { "operating_cash_flow": -2901857, "capital_expenditure": 9383, "free_cash_flow": -2892474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63777, "ticker_id": 5864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5861000", "ebitda": "-5785000", "netIncome": "1243053000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "None", "incomeBeforeTax": "1625699000", "interestExpense": "None", "operatingIncome": "-5861000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382646000", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "5785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "2721000", "netIncomeFromContinuingOperations": "1243053000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28730000", "currentDebt": "None", "investments": "None", "totalAssets": "2326998000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582508000", "reportedCurrency": "USD", "retainedEarnings": "1108421000", "totalLiabilities": "392050000", "otherCurrentAssets": "1737075000", "totalCurrentAssets": "1743178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3861000", "currentNetReceivables": "235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583819999", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "1934948000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "4955000", "totalCurrentLiabilities": "9021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383029000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "48198534", "intangibleAssetsExcludingGoodwill": "582508000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1243053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2901857", "capitalExpenditures": "9383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10436046", "cashflowFromInvestment": "-9827706", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "research_and_development": 3029000, "selling_general_admin": 2721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5861000, "depreciation_amortisation": 76000, "ebitda": -5785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1625699000, "tax_provision": 382646000, "effective_tax_rate": null, "net_income": 1243053000, "net_income_continuing_ops": 1243053000, "net_income_to_common": 1243053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007000, "short_term_investments": 3861000, "net_receivables": 235000, "inventory": null, "other_current_assets": null, "total_current_assets": 1743178000, "net_ppe": null, "goodwill": null, "intangible_assets": 582508000, "goodwill_and_intangibles": 582508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583819999, "total_assets": 2326998000, "short_term_debt": 258000, "accounts_payable": 3808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383029000, "total_liabilities": 392050000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1108421000, "total_equity": 1934948000, "shares_outstanding": 48198534, "operating_cash_flow": -2901857, "stock_based_compensation": 915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9827706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10436046, "free_cash_flow": -2892474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5861000", "ebitda": "-5785000", "netIncome": "1243053000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "None", "incomeBeforeTax": "1625699000", "interestExpense": "None", "operatingIncome": "-5861000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382646000", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "5785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "2721000", "netIncomeFromContinuingOperations": "1243053000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28730000", "currentDebt": "None", "investments": "None", "totalAssets": "2326998000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582508000", "reportedCurrency": "USD", "retainedEarnings": "1108421000", "totalLiabilities": "392050000", "otherCurrentAssets": "1737075000", "totalCurrentAssets": "1743178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3861000", "currentNetReceivables": "235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583819999", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641000", "totalShareholderEquity": "1934948000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "4955000", "totalCurrentLiabilities": "9021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383029000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "48198534", "intangibleAssetsExcludingGoodwill": "582508000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1243053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2901857", "capitalExpenditures": "9383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10436046", "cashflowFromInvestment": "-9827706", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -2205000, "ebitda": -2124000, "pretax_income": -2205000, "tax_provision": null, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196000, "total_current_assets": 19498000, "total_assets": 20938000, "short_term_debt": 275000, "long_term_debt": null, "total_debt": 275000, "total_liabilities": 3457000, "total_equity": 17481000, "shares_outstanding": 24045560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2295475, "capital_expenditure": 23554, "free_cash_flow": -2271921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63779, "ticker_id": 5864, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2205000", "ebitda": "-2124000", "netIncome": "-2205000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "None", "incomeBeforeTax": "-2205000", "interestExpense": "None", "operatingIncome": "-2557000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "2476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "1073000", "netIncomeFromContinuingOperations": "-2205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2760000", "currentDebt": "None", "investments": "None", "totalAssets": "20938000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134632000", "totalLiabilities": "3457000", "otherCurrentAssets": "615000", "totalCurrentAssets": "19498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14120000", "currentNetReceivables": "567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439999", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701000", "totalShareholderEquity": "17481000", "capitalLeaseObligations": "701000", "otherCurrentLiabilities": "2381000", "totalCurrentLiabilities": "3031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425999", "cashAndShortTermInvestments": "4196000", "commonStockSharesOutstanding": "24045560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2295475", "capitalExpenditures": "23554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376107", "cashflowFromInvestment": "4162279", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 1484000, "selling_general_admin": 1073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2205000, "depreciation_amortisation": 81000, "ebitda": -2124000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2205000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2205000, "net_income_continuing_ops": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4196000, "short_term_investments": 14120000, "net_receivables": 567000, "inventory": null, "other_current_assets": null, "total_current_assets": 19498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439999, "total_assets": 20938000, "short_term_debt": 275000, "accounts_payable": 375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425999, "total_liabilities": 3457000, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134632000, "total_equity": 17481000, "shares_outstanding": 24045560, "operating_cash_flow": -2295475, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23554, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4162279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376107, "free_cash_flow": -2271921, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2205000", "ebitda": "-2124000", "netIncome": "-2205000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "None", "incomeBeforeTax": "-2205000", "interestExpense": "None", "operatingIncome": "-2557000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "2476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "1073000", "netIncomeFromContinuingOperations": "-2205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2760000", "currentDebt": "None", "investments": "None", "totalAssets": "20938000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134632000", "totalLiabilities": "3457000", "otherCurrentAssets": "615000", "totalCurrentAssets": "19498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14120000", "currentNetReceivables": "567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439999", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701000", "totalShareholderEquity": "17481000", "capitalLeaseObligations": "701000", "otherCurrentLiabilities": "2381000", "totalCurrentLiabilities": "3031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425999", "cashAndShortTermInvestments": "4196000", "commonStockSharesOutstanding": "24045560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2295475", "capitalExpenditures": "23554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376107", "cashflowFromInvestment": "4162279", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -3078000, "ebitda": -2993000, "pretax_income": -1868000, "tax_provision": null, "net_income": -1868000, "net_income_to_common": -1868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000, "total_current_assets": 21324000, "total_assets": 22598000, "short_term_debt": 528000, "long_term_debt": null, "total_debt": 528000, "total_liabilities": 3544000, "total_equity": 19054000, "shares_outstanding": 23855663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1226071, "capital_expenditure": 7000, "free_cash_flow": -1219071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63780, "ticker_id": 5864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3078000", "ebitda": "-2993000", "netIncome": "-1868000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "None", "incomeBeforeTax": "-1868000", "interestExpense": "None", "operatingIncome": "-3078000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1210000", "nonInterestIncome": "None", "operatingExpenses": "2993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "937000", "netIncomeFromContinuingOperations": "-1868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2708000", "currentDebt": "None", "investments": "None", "totalAssets": "22598000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132427000", "totalLiabilities": "3544000", "otherCurrentAssets": "927000", "totalCurrentAssets": "21324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17615000", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274000", "currentAccountsPayable": "542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480000", "totalShareholderEquity": "19054000", "capitalLeaseObligations": "480000", "otherCurrentLiabilities": "2258000", "totalCurrentLiabilities": "3328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "1892000", "commonStockSharesOutstanding": "23855663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1226071", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "949.84", "cashflowFromInvestment": "1089452", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": 2141000, "selling_general_admin": 937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3078000, "depreciation_amortisation": 85000, "ebitda": -2993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1868000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1868000, "net_income_continuing_ops": -1868000, "net_income_to_common": -1868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000, "short_term_investments": 17615000, "net_receivables": 890000, "inventory": null, "other_current_assets": null, "total_current_assets": 21324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274000, "total_assets": 22598000, "short_term_debt": 528000, "accounts_payable": 542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216000, "total_liabilities": 3544000, "total_debt": 528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132427000, "total_equity": 19054000, "shares_outstanding": 23855663, "operating_cash_flow": -1226071, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1089452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 949.84, "free_cash_flow": -1219071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3078000", "ebitda": "-2993000", "netIncome": "-1868000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "None", "incomeBeforeTax": "-1868000", "interestExpense": "None", "operatingIncome": "-3078000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1210000", "nonInterestIncome": "None", "operatingExpenses": "2993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "937000", "netIncomeFromContinuingOperations": "-1868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2708000", "currentDebt": "None", "investments": "None", "totalAssets": "22598000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132427000", "totalLiabilities": "3544000", "otherCurrentAssets": "927000", "totalCurrentAssets": "21324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17615000", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274000", "currentAccountsPayable": "542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480000", "totalShareholderEquity": "19054000", "capitalLeaseObligations": "480000", "otherCurrentLiabilities": "2258000", "totalCurrentLiabilities": "3328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "1892000", "commonStockSharesOutstanding": "23855663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1226071", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "949.84", "cashflowFromInvestment": "1089452", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90000, "gross_profit": -90000, "ebit": -3504000, "ebitda": -3414000, "pretax_income": -3452000, "tax_provision": null, "net_income": -3452000, "net_income_to_common": -3452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2053000, "total_current_assets": 22647000, "total_assets": 24035000, "short_term_debt": 478000, "long_term_debt": null, "total_debt": 478000, "total_liabilities": 3408000, "total_equity": 20627000, "shares_outstanding": 21895093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4624000, "capital_expenditure": 32000, "free_cash_flow": -4592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63781, "ticker_id": 5864, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3504000", "ebitda": "-3414000", "netIncome": "-3452000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-3452000", "interestExpense": "None", "operatingIncome": "-3533000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "3414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "954000", "netIncomeFromContinuingOperations": "-3452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2707000", "currentDebt": "None", "investments": "None", "totalAssets": "24035000", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130559000", "totalLiabilities": "3408000", "otherCurrentAssets": "963000", "totalCurrentAssets": "22647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18498000", "currentNetReceivables": "1133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388000", "currentAccountsPayable": "533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503000", "totalShareholderEquity": "20627000", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "3144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "2053000", "commonStockSharesOutstanding": "21895093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4624000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197000", "cashflowFromInvestment": "3173000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90000, "gross_profit": -90000, "research_and_development": 2550000, "selling_general_admin": 954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3504000, "depreciation_amortisation": 90000, "ebitda": -3414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3452000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3452000, "net_income_continuing_ops": -3452000, "net_income_to_common": -3452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2053000, "short_term_investments": 18498000, "net_receivables": 1133000, "inventory": null, "other_current_assets": null, "total_current_assets": 22647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388000, "total_assets": 24035000, "short_term_debt": 478000, "accounts_payable": 533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264000, "total_liabilities": 3408000, "total_debt": 478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130559000, "total_equity": 20627000, "shares_outstanding": 21895093, "operating_cash_flow": -4624000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197000, "free_cash_flow": -4592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3504000", "ebitda": "-3414000", "netIncome": "-3452000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-3452000", "interestExpense": "None", "operatingIncome": "-3533000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "3414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "954000", "netIncomeFromContinuingOperations": "-3452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2707000", "currentDebt": "None", "investments": "None", "totalAssets": "24035000", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130559000", "totalLiabilities": "3408000", "otherCurrentAssets": "963000", "totalCurrentAssets": "22647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18498000", "currentNetReceivables": "1133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388000", "currentAccountsPayable": "533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503000", "totalShareholderEquity": "20627000", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "3144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "2053000", "commonStockSharesOutstanding": "21895093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4624000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197000", "cashflowFromInvestment": "3173000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4876000, "ebitda": null, "pretax_income": -5176000, "tax_provision": null, "net_income": -5176000, "net_income_to_common": -5176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3301000, "total_current_assets": 25993000, "total_assets": 27687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4098000, "total_equity": 23589000, "shares_outstanding": 23650989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4084000, "capital_expenditure": 35000, "free_cash_flow": -4049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63782, "ticker_id": 5864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5176000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5176000", "interestExpense": "None", "operatingIncome": "-4876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "4876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1957000", "netIncomeFromContinuingOperations": "-5176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127107000", "totalLiabilities": "4098000", "otherCurrentAssets": "None", "totalCurrentAssets": "25993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694000", "currentAccountsPayable": "811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23589000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "142000", "totalCurrentLiabilities": "3799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "3301000", "commonStockSharesOutstanding": "23650989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4084000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1261000", "cashflowFromInvestment": "None", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3419000, "selling_general_admin": 1957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4876000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5176000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5176000, "net_income_continuing_ops": -5176000, "net_income_to_common": -5176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3301000, "short_term_investments": 20195000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694000, "total_assets": 27687000, "short_term_debt": null, "accounts_payable": 811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299000, "total_liabilities": 4098000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127107000, "total_equity": 23589000, "shares_outstanding": 23650989, "operating_cash_flow": -4084000, "stock_based_compensation": 917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1261000, "free_cash_flow": -4049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5176000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5176000", "interestExpense": "None", "operatingIncome": "-4876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "4876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1957000", "netIncomeFromContinuingOperations": "-5176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127107000", "totalLiabilities": "4098000", "otherCurrentAssets": "None", "totalCurrentAssets": "25993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694000", "currentAccountsPayable": "811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23589000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "142000", "totalCurrentLiabilities": "3799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "3301000", "commonStockSharesOutstanding": "23650989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4084000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1261000", "cashflowFromInvestment": "None", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 161000, "gross_profit": -161000, "ebit": -3119000, "ebitda": -2958000, "pretax_income": -2602000, "tax_provision": null, "net_income": -2602000, "net_income_to_common": -2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2772000, "total_current_assets": 27111000, "total_assets": 29797000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 3210000, "total_equity": 26587000, "shares_outstanding": 21278081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2617000, "capital_expenditure": 9000, "free_cash_flow": -2608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63784, "ticker_id": 5864, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3119000", "ebitda": "-2958000", "netIncome": "-2602000", "grossProfit": "-161000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "161000", "interestIncome": "None", "incomeBeforeTax": "-2602000", "interestExpense": "None", "operatingIncome": "-3119000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "517000", "nonInterestIncome": "None", "operatingExpenses": "3119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "771000", "netIncomeFromContinuingOperations": "-2602000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "2502000", "currentDebt": "None", "investments": "None", "totalAssets": "29797000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121931000", "totalLiabilities": "3210000", "otherCurrentAssets": "1207000", "totalCurrentAssets": "27111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21733000", "currentNetReceivables": "1286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765000", "totalShareholderEquity": "26587000", "capitalLeaseObligations": "765000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "2791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419000", "cashAndShortTermInvestments": "2772000", "commonStockSharesOutstanding": "21278081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2617000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "1397000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 161000, "gross_profit": -161000, "research_and_development": 2348000, "selling_general_admin": 771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3119000, "depreciation_amortisation": 161000, "ebitda": -2958000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2602000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2602000, "net_income_continuing_ops": -2602000, "net_income_to_common": -2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2772000, "short_term_investments": 21733000, "net_receivables": 1286000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 27111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686000, "total_assets": 29797000, "short_term_debt": 346000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419000, "total_liabilities": 3210000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121931000, "total_equity": 26587000, "shares_outstanding": 21278081, "operating_cash_flow": -2617000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -2608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3119000", "ebitda": "-2958000", "netIncome": "-2602000", "grossProfit": "-161000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "161000", "interestIncome": "None", "incomeBeforeTax": "-2602000", "interestExpense": "None", "operatingIncome": "-3119000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "517000", "nonInterestIncome": "None", "operatingExpenses": "3119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "771000", "netIncomeFromContinuingOperations": "-2602000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "2502000", "currentDebt": "None", "investments": "None", "totalAssets": "29797000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121931000", "totalLiabilities": "3210000", "otherCurrentAssets": "1207000", "totalCurrentAssets": "27111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21733000", "currentNetReceivables": "1286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765000", "totalShareholderEquity": "26587000", "capitalLeaseObligations": "765000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "2791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419000", "cashAndShortTermInvestments": "2772000", "commonStockSharesOutstanding": "21278081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2617000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "1397000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 160000, "gross_profit": -160000, "ebit": -2986000, "ebitda": -2826000, "pretax_income": -3096000, "tax_provision": null, "net_income": -3096000, "net_income_to_common": -3096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3747000, "total_current_assets": 28570000, "total_assets": 31902000, "short_term_debt": 336000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 3340000, "total_equity": 28562000, "shares_outstanding": 19545056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1797000, "capital_expenditure": 16000, "free_cash_flow": -1781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63785, "ticker_id": 5864, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2986000", "ebitda": "-2826000", "netIncome": "-3096000", "grossProfit": "-160000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "160000", "interestIncome": "None", "incomeBeforeTax": "-3096000", "interestExpense": "110000", "operatingIncome": "-2986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "2986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "987000", "netIncomeFromContinuingOperations": "-3096000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "2385000", "currentDebt": "None", "investments": "None", "totalAssets": "31902000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119329000", "totalLiabilities": "3340000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "28570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22195000", "currentNetReceivables": "1146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3332000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "28562000", "capitalLeaseObligations": "835000", "otherCurrentLiabilities": "2202000", "totalCurrentLiabilities": "2841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "3747000", "commonStockSharesOutstanding": "19545056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1797000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4419000", "cashflowFromInvestment": "-794000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 160000, "gross_profit": -160000, "research_and_development": 1999000, "selling_general_admin": 987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2986000, "depreciation_amortisation": 160000, "ebitda": -2826000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -3096000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3096000, "net_income_continuing_ops": -3096000, "net_income_to_common": -3096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3747000, "short_term_investments": 22195000, "net_receivables": 1146000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 28570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3332000, "total_assets": 31902000, "short_term_debt": 336000, "accounts_payable": 303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499000, "total_liabilities": 3340000, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119329000, "total_equity": 28562000, "shares_outstanding": 19545056, "operating_cash_flow": -1797000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4419000, "free_cash_flow": -1781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2986000", "ebitda": "-2826000", "netIncome": "-3096000", "grossProfit": "-160000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "160000", "interestIncome": "None", "incomeBeforeTax": "-3096000", "interestExpense": "110000", "operatingIncome": "-2986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "2986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "987000", "netIncomeFromContinuingOperations": "-3096000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "2385000", "currentDebt": "None", "investments": "None", "totalAssets": "31902000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119329000", "totalLiabilities": "3340000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "28570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22195000", "currentNetReceivables": "1146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3332000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "28562000", "capitalLeaseObligations": "835000", "otherCurrentLiabilities": "2202000", "totalCurrentLiabilities": "2841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "3747000", "commonStockSharesOutstanding": "19545056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1797000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4419000", "cashflowFromInvestment": "-794000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 188000, "gross_profit": -188000, "ebit": -3950000, "ebitda": -3762000, "pretax_income": -4140000, "tax_provision": 144724, "net_income": -4140000, "net_income_to_common": -4140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2026000, "total_current_assets": 28376000, "total_assets": 31047000, "short_term_debt": 341000, "long_term_debt": null, "total_debt": 341000, "total_liabilities": 4196000, "total_equity": 26851000, "shares_outstanding": 18727037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4510000, "capital_expenditure": 42999, "free_cash_flow": -4467001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63786, "ticker_id": 5864, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3950000", "ebitda": "-3762000", "netIncome": "-4140000", "grossProfit": "-188000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "188000", "interestIncome": "None", "incomeBeforeTax": "-4140000", "interestExpense": "None", "operatingIncome": "-3950000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144724", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "3762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "-4140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2160000", "currentDebt": "None", "investments": "None", "totalAssets": "31047000", "longTermDebt": "None", "shortTermDebt": "341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116233000", "totalLiabilities": "4196000", "otherCurrentAssets": "4940000", "totalCurrentAssets": "28376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21523000", "currentNetReceivables": "3815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671000", "currentAccountsPayable": "643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928000", "totalShareholderEquity": "26851000", "capitalLeaseObligations": "928000", "otherCurrentLiabilities": "2625000", "totalCurrentLiabilities": "3609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587000", "cashAndShortTermInvestments": "2026000", "commonStockSharesOutstanding": "18727037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4510000", "capitalExpenditures": "42999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000", "cashflowFromInvestment": "5098000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 188000, "gross_profit": -188000, "research_and_development": 2857000, "selling_general_admin": 1093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3950000, "depreciation_amortisation": 188000, "ebitda": -3762000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4140000, "tax_provision": 144724, "effective_tax_rate": null, "net_income": -4140000, "net_income_continuing_ops": -4140000, "net_income_to_common": -4140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2026000, "short_term_investments": 21523000, "net_receivables": 3815000, "inventory": null, "other_current_assets": null, "total_current_assets": 28376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2671000, "total_assets": 31047000, "short_term_debt": 341000, "accounts_payable": 643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587000, "total_liabilities": 4196000, "total_debt": 341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116233000, "total_equity": 26851000, "shares_outstanding": 18727037, "operating_cash_flow": -4510000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524000, "free_cash_flow": -4467001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3950000", "ebitda": "-3762000", "netIncome": "-4140000", "grossProfit": "-188000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "188000", "interestIncome": "None", "incomeBeforeTax": "-4140000", "interestExpense": "None", "operatingIncome": "-3950000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144724", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "3762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "-4140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2160000", "currentDebt": "None", "investments": "None", "totalAssets": "31047000", "longTermDebt": "None", "shortTermDebt": "341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116233000", "totalLiabilities": "4196000", "otherCurrentAssets": "4940000", "totalCurrentAssets": "28376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21523000", "currentNetReceivables": "3815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671000", "currentAccountsPayable": "643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928000", "totalShareholderEquity": "26851000", "capitalLeaseObligations": "928000", "otherCurrentLiabilities": "2625000", "totalCurrentLiabilities": "3609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587000", "cashAndShortTermInvestments": "2026000", "commonStockSharesOutstanding": "18727037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4510000", "capitalExpenditures": "42999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000", "cashflowFromInvestment": "5098000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -6091000, "ebitda": -5891000, "pretax_income": -9095000, "tax_provision": 156188, "net_income": -9095000, "net_income_to_common": -9095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926000, "total_current_assets": 33764000, "total_assets": 36831000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 6747000, "total_equity": 30084000, "shares_outstanding": 18598555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5026810, "capital_expenditure": 5938.3, "free_cash_flow": -5020871.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63787, "ticker_id": 5864, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6091000", "ebitda": "-5891000", "netIncome": "-9095000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "None", "incomeBeforeTax": "-9095000", "interestExpense": "None", "operatingIncome": "-6091000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-9095000" }, "balance": { "goodwill": "None", "inventory": "-229000", "commonStock": "2137000", "currentDebt": "None", "investments": "None", "totalAssets": "36831000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112093000", "totalLiabilities": "6747000", "otherCurrentAssets": "6444000", "totalCurrentAssets": "33764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26507000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "30084000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "4888000", "totalCurrentLiabilities": "6061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686000", "cashAndShortTermInvestments": "926000", "commonStockSharesOutstanding": "18598555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-5026810", "capitalExpenditures": "5938.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282.92", "cashflowFromInvestment": "4097181", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 4452000, "selling_general_admin": 733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6091000, "depreciation_amortisation": 200000, "ebitda": -5891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9095000, "tax_provision": 156188, "effective_tax_rate": null, "net_income": -9095000, "net_income_continuing_ops": -9095000, "net_income_to_common": -9095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926000, "short_term_investments": 26507000, "net_receivables": 229000, "inventory": -229000, "other_current_assets": null, "total_current_assets": 33764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067000, "total_assets": 36831000, "short_term_debt": 346000, "accounts_payable": 827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686000, "total_liabilities": 6747000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112093000, "total_equity": 30084000, "shares_outstanding": 18598555, "operating_cash_flow": -5026810, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5938.3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4097181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1282.92, "free_cash_flow": -5020871.7, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6091000", "ebitda": "-5891000", "netIncome": "-9095000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "None", "incomeBeforeTax": "-9095000", "interestExpense": "None", "operatingIncome": "-6091000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-9095000" }, "balance": { "goodwill": "None", "inventory": "-229000", "commonStock": "2137000", "currentDebt": "None", "investments": "None", "totalAssets": "36831000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112093000", "totalLiabilities": "6747000", "otherCurrentAssets": "6444000", "totalCurrentAssets": "33764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26507000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "30084000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "4888000", "totalCurrentLiabilities": "6061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686000", "cashAndShortTermInvestments": "926000", "commonStockSharesOutstanding": "18598555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-5026810", "capitalExpenditures": "5938.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282.92", "cashflowFromInvestment": "4097181", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 214000, "gross_profit": -214000, "ebit": -5628000, "ebitda": -5414000, "pretax_income": -5963000, "tax_provision": 253586, "net_income": -5963000, "net_income_to_common": -5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1971000, "total_current_assets": 31841000, "total_assets": 46936000, "short_term_debt": 701000, "long_term_debt": null, "total_debt": 701000, "total_liabilities": 8157000, "total_equity": 38779000, "shares_outstanding": 18597313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5439000, "capital_expenditure": 29000, "free_cash_flow": -5410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63789, "ticker_id": 5864, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5628000", "ebitda": "-5414000", "netIncome": "-5963000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214000", "interestIncome": "None", "incomeBeforeTax": "-5963000", "interestExpense": "None", "operatingIncome": "-5628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "253586", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "5628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "1279000", "netIncomeFromContinuingOperations": "-5963000" }, "balance": { "goodwill": "None", "inventory": "-1230000", "commonStock": "2137000", "currentDebt": "None", "investments": "None", "totalAssets": "46936000", "longTermDebt": "None", "shortTermDebt": "701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102998000", "totalLiabilities": "8157000", "otherCurrentAssets": "6444000", "totalCurrentAssets": "31841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28527000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15095000", "currentAccountsPayable": "794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4519000", "totalShareholderEquity": "38779000", "capitalLeaseObligations": "4519000", "otherCurrentLiabilities": "2844000", "totalCurrentLiabilities": "4339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "1971000", "commonStockSharesOutstanding": "18597313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-501376", "operatingCashflow": "-5439000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5564.20", "cashflowFromInvestment": "3945000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 214000, "gross_profit": -214000, "research_and_development": 4349000, "selling_general_admin": 1279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5628000, "depreciation_amortisation": 214000, "ebitda": -5414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5963000, "tax_provision": 253586, "effective_tax_rate": null, "net_income": -5963000, "net_income_continuing_ops": -5963000, "net_income_to_common": -5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1971000, "short_term_investments": 28527000, "net_receivables": 229000, "inventory": -1230000, "other_current_assets": null, "total_current_assets": 31841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15095000, "total_assets": 46936000, "short_term_debt": 701000, "accounts_payable": 794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3818000, "total_liabilities": 8157000, "total_debt": 701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102998000, "total_equity": 38779000, "shares_outstanding": 18597313, "operating_cash_flow": -5439000, "stock_based_compensation": 407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5564.2, "free_cash_flow": -5410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5628000", "ebitda": "-5414000", "netIncome": "-5963000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214000", "interestIncome": "None", "incomeBeforeTax": "-5963000", "interestExpense": "None", "operatingIncome": "-5628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "253586", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "5628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "1279000", "netIncomeFromContinuingOperations": "-5963000" }, "balance": { "goodwill": "None", "inventory": "-1230000", "commonStock": "2137000", "currentDebt": "None", "investments": "None", "totalAssets": "46936000", "longTermDebt": "None", "shortTermDebt": "701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102998000", "totalLiabilities": "8157000", "otherCurrentAssets": "6444000", "totalCurrentAssets": "31841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28527000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15095000", "currentAccountsPayable": "794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4519000", "totalShareholderEquity": "38779000", "capitalLeaseObligations": "4519000", "otherCurrentLiabilities": "2844000", "totalCurrentLiabilities": "4339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "1971000", "commonStockSharesOutstanding": "18597313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-501376", "operatingCashflow": "-5439000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5564.20", "cashflowFromInvestment": "3945000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 212000, "gross_profit": -212000, "ebit": -6649000, "ebitda": -6437000, "pretax_income": -6792000, "tax_provision": 89915, "net_income": -6792000, "net_income_to_common": -6792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3458000, "total_current_assets": 30785000, "total_assets": 53028000, "short_term_debt": 667000, "long_term_debt": null, "total_debt": 667000, "total_liabilities": 8693000, "total_equity": 44335000, "shares_outstanding": 18584801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7023000, "capital_expenditure": 38000, "free_cash_flow": -6985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63790, "ticker_id": 5864, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6649000", "ebitda": "-6437000", "netIncome": "-6792000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212000", "interestIncome": "None", "incomeBeforeTax": "-6792000", "interestExpense": "None", "operatingIncome": "-6649000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "89915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "1614000", "netIncomeFromContinuingOperations": "-6792000" }, "balance": { "goodwill": "None", "inventory": "-1771000", "commonStock": "2136000", "currentDebt": "None", "investments": "None", "totalAssets": "53028000", "longTermDebt": "None", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97035000", "totalLiabilities": "8693000", "otherCurrentAssets": "113000", "totalCurrentAssets": "30785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25443000", "currentNetReceivables": "1884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22243000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14308000", "shortLongTermDebtTotal": "4369000", "totalShareholderEquity": "44335000", "capitalLeaseObligations": "4369000", "otherCurrentLiabilities": "2770000", "totalCurrentLiabilities": "4991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "3458000", "commonStockSharesOutstanding": "18584801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "658284", "operatingCashflow": "-7023000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "-2702000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 212000, "gross_profit": -212000, "research_and_development": 5035000, "selling_general_admin": 1614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6649000, "depreciation_amortisation": 212000, "ebitda": -6437000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6792000, "tax_provision": 89915, "effective_tax_rate": null, "net_income": -6792000, "net_income_continuing_ops": -6792000, "net_income_to_common": -6792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3458000, "short_term_investments": 25443000, "net_receivables": 1884000, "inventory": -1771000, "other_current_assets": null, "total_current_assets": 30785000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22243000, "total_assets": 53028000, "short_term_debt": 667000, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702000, "total_liabilities": 8693000, "total_debt": 667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97035000, "total_equity": 44335000, "shares_outstanding": 18584801, "operating_cash_flow": -7023000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000, "free_cash_flow": -6985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6649000", "ebitda": "-6437000", "netIncome": "-6792000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212000", "interestIncome": "None", "incomeBeforeTax": "-6792000", "interestExpense": "None", "operatingIncome": "-6649000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "89915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "1614000", "netIncomeFromContinuingOperations": "-6792000" }, "balance": { "goodwill": "None", "inventory": "-1771000", "commonStock": "2136000", "currentDebt": "None", "investments": "None", "totalAssets": "53028000", "longTermDebt": "None", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97035000", "totalLiabilities": "8693000", "otherCurrentAssets": "113000", "totalCurrentAssets": "30785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25443000", "currentNetReceivables": "1884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22243000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14308000", "shortLongTermDebtTotal": "4369000", "totalShareholderEquity": "44335000", "capitalLeaseObligations": "4369000", "otherCurrentLiabilities": "2770000", "totalCurrentLiabilities": "4991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "3458000", "commonStockSharesOutstanding": "18584801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "658284", "operatingCashflow": "-7023000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "-2702000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 209000, "gross_profit": -209000, "ebit": -6783000, "ebitda": -6574000, "pretax_income": -7218000, "tax_provision": 435000, "net_income": -7218000, "net_income_to_common": -7218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13138000, "total_current_assets": 37581000, "total_assets": 60022000, "short_term_debt": 682000, "long_term_debt": null, "total_debt": 682000, "total_liabilities": 9448000, "total_equity": 50574000, "shares_outstanding": 18516438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5784000, "capital_expenditure": 162000, "free_cash_flow": -5622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63791, "ticker_id": 5864, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:40.055722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6783000", "ebitda": "-6574000", "netIncome": "-7218000", "grossProfit": "-209000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209000", "interestIncome": "None", "incomeBeforeTax": "-7218000", "interestExpense": "435000", "operatingIncome": "-6783000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "6783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "1607000", "netIncomeFromContinuingOperations": "-7218000" }, "balance": { "goodwill": "None", "inventory": "1177000", "commonStock": "2133000", "currentDebt": "None", "investments": "None", "totalAssets": "60022000", "longTermDebt": "None", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90243000", "totalLiabilities": "9448000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "37581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22839000", "currentNetReceivables": "1884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22441000", "currentAccountsPayable": "1483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4677000", "totalShareholderEquity": "50574000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "3288000", "totalCurrentLiabilities": "5453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3995000", "cashAndShortTermInvestments": "13138000", "commonStockSharesOutstanding": "18516438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "-5784000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000", "cashflowFromInvestment": "-31346000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 209000, "gross_profit": -209000, "research_and_development": 5176000, "selling_general_admin": 1607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6783000, "depreciation_amortisation": 209000, "ebitda": -6574000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": -7218000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": -7218000, "net_income_continuing_ops": -7218000, "net_income_to_common": -7218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13138000, "short_term_investments": 22839000, "net_receivables": 1884000, "inventory": 1177000, "other_current_assets": null, "total_current_assets": 37581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22441000, "total_assets": 60022000, "short_term_debt": 682000, "accounts_payable": 1483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3995000, "total_liabilities": 9448000, "total_debt": 682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90243000, "total_equity": 50574000, "shares_outstanding": 18516438, "operating_cash_flow": -5784000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318000, "free_cash_flow": -5622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6783000", "ebitda": "-6574000", "netIncome": "-7218000", "grossProfit": "-209000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209000", "interestIncome": "None", "incomeBeforeTax": "-7218000", "interestExpense": "435000", "operatingIncome": "-6783000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "6783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "1607000", "netIncomeFromContinuingOperations": "-7218000" }, "balance": { "goodwill": "None", "inventory": "1177000", "commonStock": "2133000", "currentDebt": "None", "investments": "None", "totalAssets": "60022000", "longTermDebt": "None", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90243000", "totalLiabilities": "9448000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "37581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22839000", "currentNetReceivables": "1884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22441000", "currentAccountsPayable": "1483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4677000", "totalShareholderEquity": "50574000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "3288000", "totalCurrentLiabilities": "5453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3995000", "cashAndShortTermInvestments": "13138000", "commonStockSharesOutstanding": "18516438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "-5784000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000", "cashflowFromInvestment": "-31346000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }