{ "ticker": { "uuid": "45d166ba-124b-4072-85af-748445538b16", "symbol": "BETR", "name": "Better Home & Finance Holding Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/45d166ba-124b-4072-85af-748445538b16/", "api_url": "https://sharemaestro.com/factors/api/tickers/45d166ba-124b-4072-85af-748445538b16/" }, "ticker_metadata": { "id": 5028, "uuid": "45d166ba-124b-4072-85af-748445538b16", "symbol": "BETR", "name": "Better Home & Finance Holding Company", "asset_type": "equity", "market_cap": 550433000, "stock_exchange_id": 2, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Better Home & Finance Holding Company (BETR) is a pioneering fintech entity revolutionizing the home financing sector through its state-of-the-art technology and data-driven solutions. By optimizing the mortgage and home equity loan processes, BETR enhances consumer accessibility and streamlines the borrowing experience, establishing itself as a significant disruptor in traditional lending markets. The company's commitment to financial empowerment, inclusivity, and outstanding customer service positions it as an appealing investment opportunity for institutional investors looking to capitalize on the dynamic evolution of home finance.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45d166ba-124b-4072-85af-748445538b16", "symbol": "BETR", "name": "Better Home & Finance Holding Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/45d166ba-124b-4072-85af-748445538b16/", "api_url": "https://sharemaestro.com/factors/api/tickers/45d166ba-124b-4072-85af-748445538b16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.25, "quality": 0.02, "momentum": 0.94, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 25.62, "market_cap": 420424200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -21.7029, "piotroski_f_score": 3, "momentum_12_1": 1.6319, "volatility_252d": 1.1738 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.181480+00:00", "batch_id": "" }, "size": { "price_close": 25.62, "market_cap": 420424200, "market_cap_usd": 420424200, "enterprise_value": 1057513200, "shares_outstanding": 16410000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 49.1552, "ptbv_ratio": null, "ps_ratio": 2.0806, "pcf_ratio": null, "pfcf_ratio": -1.7511, "ev_ebitda": null, "ev_ebit": -8.5673, "ev_sales": 5.2335, "ev_fcf": -4.4046, "earnings_yield": null, "fcf_yield": -0.227, "price_to_sales": 2.0806, "price_to_book": 49.1552, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1911 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6222, "operating_margin": -0.6109, "net_margin": -0.9186, "ebitda_margin": -0.5461, "fcf_margin": -1.1882, "roe": -21.7029, "roa": -0.1183, "roic": -0.1434, "roc_greenblatt": null, "asset_turnover": 0.1288, "cash_conversion": 1.2934, "accruals_ratio": 0.0356, "sbc_to_revenue": 0.1989, "piotroski_f_score": 3, "altman_z_score": -2.2026, "earnings_stability_5y": 0.2431, "revenue_stability_5y": 1.2147, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0801, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 182.4205, "net_debt_to_ebitda": -5.7737, "debt_to_assets": 0.4531, "interest_coverage": -2.9341, "current_ratio": 0.1884, "quick_ratio": 0.1884, "net_debt": 637089000, "local_beta": 0.0014, "volatility_252d": 1.1738, "volatility_60d": 2.8198, "max_drawdown_12m": -0.6779, "risk_adjusted_momentum": 1.3903 }, "growth": { "revenue_growth_1y": 0.4728, "revenue_growth_3y_cagr": -0.2146, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.4728, "earnings_growth": null }, "momentum": { "price_return_1m": -0.148, "price_return_3m": -0.1946, "price_return_6m": -0.4362, "price_return_9m": 0.0688, "price_return_12m": 1.2425, "price_return_12m_ex1m": 1.6319, "momentum_6m": -0.4362, "momentum_12m": 1.2425, "momentum_12_1": 1.6319, "distance_from_52w_high": -0.6778, "distance_from_52w_low": 1.1139, "relative_strength": 1.0845 }, "raw_ttm": { "revenue_ttm": 202064999, "gross_profit_ttm": 125727000, "ebit_ttm": -123435999, "ebitda_ttm": -110344000, "net_income_ttm": -185624999, "eps_diluted_ttm": -11.3117, "operating_cash_flow_ttm": -241474065, "capital_expenditure_ttm": 1379872, "fcf_ttm": -240094193, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42068999, "cash_and_equivalents": 73676999, "total_current_assets": 96458999, "total_current_liabilities": 511963999, "net_ppe": null, "total_assets": 1568795000, "total_debt": 710765999, "total_equity": 8552999, "net_working_capital": 22782000, "book_value_per_share": 0.5212, "retained_earnings": -2146549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31405001, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 100, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 95, "rank_piotroski": 86, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9 }, "composites": { "value_composite": 75, "quality_composite": 98, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 75, "svqf_composite": 39, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.0707, "os_score": 0.24, "value_percentile": 0.25, "quality_percentile": 0.02, "momentum_percentile": 0.94, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 429, "ticker_id": 5028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.181480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.62, "market_cap": 420424200, "market_cap_usd": 420424200, "enterprise_value": 1057513200, "shares_outstanding": 16410000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 49.15517937, "ptbv_ratio": null, "ps_ratio": 2.08063842, "pcf_ratio": null, "pfcf_ratio": -1.75108025, "ev_ebitda": null, "ev_ebit": -8.56729972, "ev_sales": 5.23352983, "ev_fcf": -4.40457633, "earnings_yield": null, "fcf_yield": -0.22703659, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62221068, "operating_margin": -0.61087274, "net_margin": -0.91864004, "ebitda_margin": -0.54608171, "fcf_margin": -1.18820278, "roe": -21.70291368, "roa": -0.1183233, "roic": -0.14338751, "roc_greenblatt": null, "asset_turnover": 0.12880268, "cash_conversion": 1.29343674, "accruals_ratio": 0.03559998, "sbc_to_revenue": 0.19891619, "debt_to_equity": 182.4204586, "net_debt_to_ebitda": -5.77366236, "debt_to_assets": 0.45306493, "interest_coverage": -2.93413207, "current_ratio": 0.18840973, "quick_ratio": 0.18840973, "net_debt": 637089000, "revenue_growth_1y": 0.47279843, "revenue_growth_3y_cagr": -0.21464778, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.20258929, "earnings_stability_5y": 0.243142, "revenue_stability_5y": 1.214712, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14798803, "price_return_3m": -0.1945929, "price_return_6m": -0.43617958, "price_return_9m": 0.06883605, "price_return_12m": 1.24245077, "price_return_12m_ex1m": 1.63194748, "distance_from_52w_high": -0.6778169, "distance_from_52w_low": 1.11386139, "relative_strength": 1.08450972, "local_beta": 0.0014, "volatility_252d": 1.173774, "volatility_60d": 2.819846, "max_drawdown_12m": -0.67794266, "revenue_ttm": 202064999, "gross_profit_ttm": 125727000, "ebit_ttm": -123435999, "ebitda_ttm": -110344000, "net_income_ttm": -185624999, "eps_diluted_ttm": -11.31170012, "operating_cash_flow_ttm": -241474065, "capital_expenditure_ttm": 1379872, "fcf_ttm": -240094193, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42068999, "cash_and_equivalents": 73676999, "total_current_assets": 96458999, "total_current_liabilities": 511963999, "net_ppe": null, "total_assets": 1568795000, "total_debt": 710765999, "total_equity": 8552999, "net_working_capital": 22782000, "book_value_per_share": 0.52120652, "retained_earnings": -2146549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31405001, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 100, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 95, "rank_piotroski": 86, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9, "value_composite": 75, "quality_composite": 98, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 75, "svqf_composite": 39, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.62, "os": 0.24, "value": 0.25, "quality": 0.02, "momentum": 0.94, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.7029, "momentum_12_1": 1.6319, "complete_fields": { "id": 429, "ticker_id": 5028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.181480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.62, "market_cap": 420424200, "market_cap_usd": 420424200, "enterprise_value": 1057513200, "shares_outstanding": 16410000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 49.15517937, "ptbv_ratio": null, "ps_ratio": 2.08063842, "pcf_ratio": null, "pfcf_ratio": -1.75108025, "ev_ebitda": null, "ev_ebit": -8.56729972, "ev_sales": 5.23352983, "ev_fcf": -4.40457633, "earnings_yield": null, "fcf_yield": -0.22703659, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62221068, "operating_margin": -0.61087274, "net_margin": -0.91864004, "ebitda_margin": -0.54608171, "fcf_margin": -1.18820278, "roe": -21.70291368, "roa": -0.1183233, "roic": -0.14338751, "roc_greenblatt": null, "asset_turnover": 0.12880268, "cash_conversion": 1.29343674, "accruals_ratio": 0.03559998, "sbc_to_revenue": 0.19891619, "debt_to_equity": 182.4204586, "net_debt_to_ebitda": -5.77366236, "debt_to_assets": 0.45306493, "interest_coverage": -2.93413207, "current_ratio": 0.18840973, "quick_ratio": 0.18840973, "net_debt": 637089000, "revenue_growth_1y": 0.47279843, "revenue_growth_3y_cagr": -0.21464778, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.20258929, "earnings_stability_5y": 0.243142, "revenue_stability_5y": 1.214712, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14798803, "price_return_3m": -0.1945929, "price_return_6m": -0.43617958, "price_return_9m": 0.06883605, "price_return_12m": 1.24245077, "price_return_12m_ex1m": 1.63194748, "distance_from_52w_high": -0.6778169, "distance_from_52w_low": 1.11386139, "relative_strength": 1.08450972, "local_beta": 0.0014, "volatility_252d": 1.173774, "volatility_60d": 2.819846, "max_drawdown_12m": -0.67794266, "revenue_ttm": 202064999, "gross_profit_ttm": 125727000, "ebit_ttm": -123435999, "ebitda_ttm": -110344000, "net_income_ttm": -185624999, "eps_diluted_ttm": -11.31170012, "operating_cash_flow_ttm": -241474065, "capital_expenditure_ttm": 1379872, "fcf_ttm": -240094193, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42068999, "cash_and_equivalents": 73676999, "total_current_assets": 96458999, "total_current_liabilities": 511963999, "net_ppe": null, "total_assets": 1568795000, "total_debt": 710765999, "total_equity": 8552999, "net_working_capital": 22782000, "book_value_per_share": 0.52120652, "retained_earnings": -2146549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31405001, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 100, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 95, "rank_piotroski": 86, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9, "value_composite": 75, "quality_composite": 98, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 75, "svqf_composite": 39, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 191373000, "cost_of_revenue": 42639000, "gross_profit": 148734000, "ebit": -122975000, "ebitda": -108905000, "pretax_income": -165818000, "tax_provision": 53000, "net_income": -165871000, "net_income_to_common": -165871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116615000, "total_current_assets": 241272000, "total_assets": 1505434000, "short_term_debt": 411862000, "long_term_debt": 198802000, "total_debt": 610664000, "total_liabilities": 1468251000, "total_equity": 37183000, "shares_outstanding": 15335000, "goodwill_and_intangibles": 32980000 }, "cash_flow": { "operating_cash_flow": -232154000, "capital_expenditure": 1193000, "free_cash_flow": -230961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28102, "ticker_id": 5028, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122975000", "ebitda": "-108905000", "netIncome": "-165871000", "grossProfit": "148734000", "depreciation": "None", "totalRevenue": "191373000", "costOfRevenue": "42639000", "interestIncome": "None", "incomeBeforeTax": "-165818000", "interestExpense": "42843000", "operatingIncome": "-122975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "271709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "83679000", "netIncomeFromContinuingOperations": "-165872000" }, "balance": { "goodwill": "10995000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1505434000", "longTermDebt": "198802000", "shortTermDebt": "411862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21985000", "reportedCurrency": "USD", "retainedEarnings": "-2076238000", "totalLiabilities": "1468251000", "otherCurrentAssets": "None", "totalCurrentAssets": "241272000", "currentLongTermDebt": "411862000", "longTermInvestments": "None", "shortTermInvestments": "103607000", "currentNetReceivables": "21050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264162000", "currentAccountsPayable": "74560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615293000", "totalShareholderEquity": "37183000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "-832915000", "totalCurrentLiabilities": "416491000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "1051760000", "cashAndShortTermInvestments": "116615000", "commonStockSharesOutstanding": "15335000", "intangibleAssetsExcludingGoodwill": "21985000", "cashAndCashEquivalentsAtCarryingValue": "116615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232154000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714336000", "cashflowFromInvestment": "-595928000", "stockBasedCompensation": "20432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191373000, "cost_of_revenue": 42639000, "gross_profit": 148734000, "research_and_development": null, "selling_general_admin": 83679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122975000, "depreciation_amortisation": 14070000, "ebitda": -108905000, "interest_expense": 42843000, "interest_income": null, "other_non_operating": null, "pretax_income": -165818000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -165871000, "net_income_continuing_ops": -165872000, "net_income_to_common": -165871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116615000, "short_term_investments": 103607000, "net_receivables": 21050000, "inventory": null, "other_current_assets": null, "total_current_assets": 241272000, "net_ppe": null, "goodwill": 10995000, "intangible_assets": 21985000, "goodwill_and_intangibles": 32980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264162000, "total_assets": 1505434000, "short_term_debt": 411862000, "accounts_payable": 74560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416491000, "long_term_debt": 198802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051760000, "total_liabilities": 1468251000, "total_debt": 610664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076238000, "total_equity": 37183000, "shares_outstanding": 15335000, "operating_cash_flow": -232154000, "stock_based_compensation": 20432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 714336000, "free_cash_flow": -230961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122975000", "ebitda": "-108905000", "netIncome": "-165871000", "grossProfit": "148734000", "depreciation": "None", "totalRevenue": "191373000", "costOfRevenue": "42639000", "interestIncome": "None", "incomeBeforeTax": "-165818000", "interestExpense": "42843000", "operatingIncome": "-122975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "271709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "83679000", "netIncomeFromContinuingOperations": "-165872000" }, "balance": { "goodwill": "10995000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1505434000", "longTermDebt": "198802000", "shortTermDebt": "411862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21985000", "reportedCurrency": "USD", "retainedEarnings": "-2076238000", "totalLiabilities": "1468251000", "otherCurrentAssets": "None", "totalCurrentAssets": "241272000", "currentLongTermDebt": "411862000", "longTermInvestments": "None", "shortTermInvestments": "103607000", "currentNetReceivables": "21050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264162000", "currentAccountsPayable": "74560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615293000", "totalShareholderEquity": "37183000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "-832915000", "totalCurrentLiabilities": "416491000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "1051760000", "cashAndShortTermInvestments": "116615000", "commonStockSharesOutstanding": "15335000", "intangibleAssetsExcludingGoodwill": "21985000", "cashAndCashEquivalentsAtCarryingValue": "116615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232154000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714336000", "cashflowFromInvestment": "-595928000", "stockBasedCompensation": "20432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 120053000, "cost_of_revenue": 162577000, "gross_profit": -42524000, "ebit": -188016000, "ebitda": -154789000, "pretax_income": -205440000, "tax_provision": 850000, "net_income": -206290000, "net_income_to_common": -206290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211101000, "total_current_assets": 861863000, "total_assets": 913057000, "short_term_debt": 244070000, "long_term_debt": 519749000, "total_debt": 763819000, "total_liabilities": 971227000, "total_equity": -58170000, "shares_outstanding": 15111701, "goodwill_and_intangibles": 44551000 }, "cash_flow": { "operating_cash_flow": -379971000, "capital_expenditure": 10082000, "free_cash_flow": -369889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28107, "ticker_id": 5028, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188016000", "ebitda": "-154789000", "netIncome": "-206290000", "grossProfit": "-42524000", "depreciation": "None", "totalRevenue": "120053000", "costOfRevenue": "162577000", "interestIncome": "None", "incomeBeforeTax": "-205440000", "interestExpense": "None", "operatingIncome": "-188016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33227000", "sellingGeneralAndAdministrative": "52230000", "netIncomeFromContinuingOperations": "-206290000" }, "balance": { "goodwill": "23615000", "inventory": "501560000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "913057000", "longTermDebt": "519749000", "shortTermDebt": "244070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20936000", "reportedCurrency": "USD", "retainedEarnings": "-1910366000", "totalLiabilities": "971227000", "otherCurrentAssets": "63237000", "totalCurrentAssets": "861863000", "currentLongTermDebt": "244070000", "longTermInvestments": "None", "shortTermInvestments": "53774000", "currentNetReceivables": "32191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51194000", "currentAccountsPayable": "48134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767900000", "totalShareholderEquity": "-58170000", "capitalLeaseObligations": "4081000", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "435562000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "535665000", "cashAndShortTermInvestments": "211101000", "commonStockSharesOutstanding": "15111701", "intangibleAssetsExcludingGoodwill": "20936000", "cashAndCashEquivalentsAtCarryingValue": "211101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-379971000", "capitalExpenditures": "10082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239131000", "cashflowFromInvestment": "-143810000", "stockBasedCompensation": "26753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120053000, "cost_of_revenue": 162577000, "gross_profit": -42524000, "research_and_development": null, "selling_general_admin": 52230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188016000, "depreciation_amortisation": 33227000, "ebitda": -154789000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -205440000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": -206290000, "net_income_continuing_ops": -206290000, "net_income_to_common": -206290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211101000, "short_term_investments": 53774000, "net_receivables": 32191000, "inventory": 501560000, "other_current_assets": null, "total_current_assets": 861863000, "net_ppe": null, "goodwill": 23615000, "intangible_assets": 20936000, "goodwill_and_intangibles": 44551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51194000, "total_assets": 913057000, "short_term_debt": 244070000, "accounts_payable": 48134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435562000, "long_term_debt": 519749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535665000, "total_liabilities": 971227000, "total_debt": 763819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1910366000, "total_equity": -58170000, "shares_outstanding": 15111701, "operating_cash_flow": -379971000, "stock_based_compensation": 26753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239131000, "free_cash_flow": -369889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188016000", "ebitda": "-154789000", "netIncome": "-206290000", "grossProfit": "-42524000", "depreciation": "None", "totalRevenue": "120053000", "costOfRevenue": "162577000", "interestIncome": "None", "incomeBeforeTax": "-205440000", "interestExpense": "None", "operatingIncome": "-188016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33227000", "sellingGeneralAndAdministrative": "52230000", "netIncomeFromContinuingOperations": "-206290000" }, "balance": { "goodwill": "23615000", "inventory": "501560000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "913057000", "longTermDebt": "519749000", "shortTermDebt": "244070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20936000", "reportedCurrency": "USD", "retainedEarnings": "-1910366000", "totalLiabilities": "971227000", "otherCurrentAssets": "63237000", "totalCurrentAssets": "861863000", "currentLongTermDebt": "244070000", "longTermInvestments": "None", "shortTermInvestments": "53774000", "currentNetReceivables": "32191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51194000", "currentAccountsPayable": "48134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767900000", "totalShareholderEquity": "-58170000", "capitalLeaseObligations": "4081000", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "435562000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "535665000", "cashAndShortTermInvestments": "211101000", "commonStockSharesOutstanding": "15111701", "intangibleAssetsExcludingGoodwill": "20936000", "cashAndCashEquivalentsAtCarryingValue": "211101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-379971000", "capitalExpenditures": "10082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239131000", "cashflowFromInvestment": "-143810000", "stockBasedCompensation": "26753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 88500000, "cost_of_revenue": 149811000, "gross_profit": -61311000, "ebit": -502826000, "ebitda": -459935000, "pretax_income": -534422000, "tax_provision": 1998000, "net_income": -536420000, "net_income_to_common": -536420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503591000, "total_current_assets": 792087000, "total_assets": 905554000, "short_term_debt": 126218000, "long_term_debt": 514644000, "total_debt": 640862000, "total_liabilities": 782954000, "total_equity": 122600000, "shares_outstanding": 461684130, "goodwill_and_intangibles": 70516000 }, "cash_flow": { "operating_cash_flow": -159720000, "capital_expenditure": 9778000, "free_cash_flow": -149942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28112, "ticker_id": 5028, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-502826000", "ebitda": "-459935000", "netIncome": "-536420000", "grossProfit": "-61311000", "depreciation": "None", "totalRevenue": "88500000", "costOfRevenue": "149811000", "interestIncome": "None", "incomeBeforeTax": "-534422000", "interestExpense": "31596000", "operatingIncome": "-291276000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1998000", "reportedCurrency": "USD", "netInterestIncome": "-31596000", "nonInterestIncome": "None", "operatingExpenses": "229965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42891000", "sellingGeneralAndAdministrative": "92838000", "netIncomeFromContinuingOperations": "-536420000" }, "balance": { "goodwill": "32390000", "inventory": "135564000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "905554000", "longTermDebt": "514644000", "shortTermDebt": "126218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38126000", "reportedCurrency": "USD", "retainedEarnings": "-1704076000", "totalLiabilities": "782954000", "otherCurrentAssets": "227552000", "totalCurrentAssets": "792087000", "currentLongTermDebt": "126218000", "longTermInvestments": "None", "shortTermInvestments": "25597000", "currentNetReceivables": "35347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108674000", "currentAccountsPayable": "66558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672064000", "totalShareholderEquity": "122600000", "capitalLeaseObligations": "31202000", "otherCurrentLiabilities": "3376000", "totalCurrentLiabilities": "208263000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "574691000", "cashAndShortTermInvestments": "503591000", "commonStockSharesOutstanding": "461684130", "intangibleAssetsExcludingGoodwill": "38126000", "cashAndCashEquivalentsAtCarryingValue": "503591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159720000", "capitalExpenditures": "9778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381402000", "cashflowFromInvestment": "-38594000", "stockBasedCompensation": "54160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88500000, "cost_of_revenue": 149811000, "gross_profit": -61311000, "research_and_development": 83815000, "selling_general_admin": 92838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -502826000, "depreciation_amortisation": 42891000, "ebitda": -459935000, "interest_expense": 31596000, "interest_income": null, "other_non_operating": null, "pretax_income": -534422000, "tax_provision": 1998000, "effective_tax_rate": null, "net_income": -536420000, "net_income_continuing_ops": -536420000, "net_income_to_common": -536420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503591000, "short_term_investments": 25597000, "net_receivables": 35347000, "inventory": 135564000, "other_current_assets": null, "total_current_assets": 792087000, "net_ppe": null, "goodwill": 32390000, "intangible_assets": 38126000, "goodwill_and_intangibles": 70516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108674000, "total_assets": 905554000, "short_term_debt": 126218000, "accounts_payable": 66558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208263000, "long_term_debt": 514644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574691000, "total_liabilities": 782954000, "total_debt": 640862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1704076000, "total_equity": 122600000, "shares_outstanding": 461684130, "operating_cash_flow": -159720000, "stock_based_compensation": 54160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381402000, "free_cash_flow": -149942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-502826000", "ebitda": "-459935000", "netIncome": "-536420000", "grossProfit": "-61311000", "depreciation": "None", "totalRevenue": "88500000", "costOfRevenue": "149811000", "interestIncome": "None", "incomeBeforeTax": "-534422000", "interestExpense": "31596000", "operatingIncome": "-291276000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1998000", "reportedCurrency": "USD", "netInterestIncome": "-31596000", "nonInterestIncome": "None", "operatingExpenses": "229965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42891000", "sellingGeneralAndAdministrative": "92838000", "netIncomeFromContinuingOperations": "-536420000" }, "balance": { "goodwill": "32390000", "inventory": "135564000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "905554000", "longTermDebt": "514644000", "shortTermDebt": "126218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38126000", "reportedCurrency": "USD", "retainedEarnings": "-1704076000", "totalLiabilities": "782954000", "otherCurrentAssets": "227552000", "totalCurrentAssets": "792087000", "currentLongTermDebt": "126218000", "longTermInvestments": "None", "shortTermInvestments": "25597000", "currentNetReceivables": "35347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108674000", "currentAccountsPayable": "66558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672064000", "totalShareholderEquity": "122600000", "capitalLeaseObligations": "31202000", "otherCurrentLiabilities": "3376000", "totalCurrentLiabilities": "208263000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "574691000", "cashAndShortTermInvestments": "503591000", "commonStockSharesOutstanding": "461684130", "intangibleAssetsExcludingGoodwill": "38126000", "cashAndCashEquivalentsAtCarryingValue": "503591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159720000", "capitalExpenditures": "9778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381402000", "cashflowFromInvestment": "-38594000", "stockBasedCompensation": "54160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 395082000, "cost_of_revenue": 693570000, "gross_profit": -298488000, "ebit": -572801000, "ebitda": -523378000, "pretax_income": -875977000, "tax_provision": 1100000, "net_income": -877077000, "net_income_to_common": -877077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317959000, "total_current_assets": 694164000, "total_assets": 1083352000, "short_term_debt": 144049000, "long_term_debt": 144403000, "total_debt": 288452000, "total_liabilities": 1251255000, "total_equity": -167903000, "shares_outstanding": 737585438, "goodwill_and_intangibles": 79384000 }, "cash_flow": { "operating_cash_flow": 938223000, "capital_expenditure": 35283000, "free_cash_flow": 973506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28117, "ticker_id": 5028, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-572801000", "ebitda": "-523378000", "netIncome": "-877077000", "grossProfit": "-298488000", "depreciation": "None", "totalRevenue": "395082000", "costOfRevenue": "693570000", "interestIncome": "None", "incomeBeforeTax": "-875977000", "interestExpense": "303176000", "operatingIncome": "-858920000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-303176000", "nonInterestIncome": "None", "operatingExpenses": "560432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49423000", "sellingGeneralAndAdministrative": "99563000", "netIncomeFromContinuingOperations": "-888802000" }, "balance": { "goodwill": "17388000", "inventory": "1139000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1083352000", "longTermDebt": "144403000", "shortTermDebt": "144049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61996000", "reportedCurrency": "USD", "retainedEarnings": "-1167656000", "totalLiabilities": "1251255000", "otherCurrentAssets": "74456000", "totalCurrentAssets": "694164000", "currentLongTermDebt": "894049000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "300610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389188000", "currentAccountsPayable": "82437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72483000", "shortLongTermDebtTotal": "1095960000", "totalShareholderEquity": "-167903000", "capitalLeaseObligations": "60049000", "otherCurrentLiabilities": "8001000", "totalCurrentLiabilities": "264692000", "otherNonCurrentLiabilities": "2983000", "totalNonCurrentLiabilities": "986563000", "cashAndShortTermInvestments": "317959000", "commonStockSharesOutstanding": "737585438", "intangibleAssetsExcludingGoodwill": "61996000", "cashAndCashEquivalentsAtCarryingValue": "317959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "938223000", "capitalExpenditures": "35283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537100000", "cashflowFromInvestment": "-34657000", "stockBasedCompensation": "30542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395082000, "cost_of_revenue": 693570000, "gross_profit": -298488000, "research_and_development": 124308000, "selling_general_admin": 99563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -572801000, "depreciation_amortisation": 49423000, "ebitda": -523378000, "interest_expense": 303176000, "interest_income": null, "other_non_operating": null, "pretax_income": -875977000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -877077000, "net_income_continuing_ops": -888802000, "net_income_to_common": -877077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317959000, "short_term_investments": 0, "net_receivables": 300610000, "inventory": 1139000, "other_current_assets": null, "total_current_assets": 694164000, "net_ppe": null, "goodwill": 17388000, "intangible_assets": 61996000, "goodwill_and_intangibles": 79384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389188000, "total_assets": 1083352000, "short_term_debt": 144049000, "accounts_payable": 82437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264692000, "long_term_debt": 144403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986563000, "total_liabilities": 1251255000, "total_debt": 288452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1167656000, "total_equity": -167903000, "shares_outstanding": 737585438, "operating_cash_flow": 938223000, "stock_based_compensation": 30542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1537100000, "free_cash_flow": 973506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-572801000", "ebitda": "-523378000", "netIncome": "-877077000", "grossProfit": "-298488000", "depreciation": "None", "totalRevenue": "395082000", "costOfRevenue": "693570000", "interestIncome": "None", "incomeBeforeTax": "-875977000", "interestExpense": "303176000", "operatingIncome": "-858920000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-303176000", "nonInterestIncome": "None", "operatingExpenses": "560432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49423000", "sellingGeneralAndAdministrative": "99563000", "netIncomeFromContinuingOperations": "-888802000" }, "balance": { "goodwill": "17388000", "inventory": "1139000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1083352000", "longTermDebt": "144403000", "shortTermDebt": "144049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61996000", "reportedCurrency": "USD", "retainedEarnings": "-1167656000", "totalLiabilities": "1251255000", "otherCurrentAssets": "74456000", "totalCurrentAssets": "694164000", "currentLongTermDebt": "894049000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "300610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389188000", "currentAccountsPayable": "82437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72483000", "shortLongTermDebtTotal": "1095960000", "totalShareholderEquity": "-167903000", "capitalLeaseObligations": "60049000", "otherCurrentLiabilities": "8001000", "totalCurrentLiabilities": "264692000", "otherNonCurrentLiabilities": "2983000", "totalNonCurrentLiabilities": "986563000", "cashAndShortTermInvestments": "317959000", "commonStockSharesOutstanding": "737585438", "intangibleAssetsExcludingGoodwill": "61996000", "cashAndCashEquivalentsAtCarryingValue": "317959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "938223000", "capitalExpenditures": "35283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537100000", "cashflowFromInvestment": "-34657000", "stockBasedCompensation": "30542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 1311599000, "cost_of_revenue": 969295000, "gross_profit": 342304000, "ebit": -202537000, "ebitda": -175317000, "pretax_income": -303511000, "tax_provision": -2383000, "net_income": -301128000, "net_income_to_common": -301128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938319000, "total_current_assets": 3085929000, "total_assets": 3299717000, "short_term_debt": 1667917000, "long_term_debt": 149022000, "total_debt": 1816939000, "total_liabilities": 2623277000, "total_equity": 676440000, "shares_outstanding": 737585438, "goodwill_and_intangibles": 92300000 }, "cash_flow": { "operating_cash_flow": 361215000, "capital_expenditure": 68648000, "free_cash_flow": 429863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28122, "ticker_id": 5028, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202537000", "ebitda": "-175317000", "netIncome": "-301128000", "grossProfit": "342304000", "depreciation": "None", "totalRevenue": "1311599000", "costOfRevenue": "969295000", "interestIncome": "None", "incomeBeforeTax": "-303511000", "interestExpense": "100974000", "operatingIncome": "-239676000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2383000", "reportedCurrency": "USD", "netInterestIncome": "-100974000", "nonInterestIncome": "None", "operatingExpenses": "581980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27220000", "sellingGeneralAndAdministrative": "100685000", "netIncomeFromContinuingOperations": "-301128000" }, "balance": { "goodwill": "19811000", "inventory": "1122000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3299717000", "longTermDebt": "149022000", "shortTermDebt": "1667917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72489000", "reportedCurrency": "USD", "retainedEarnings": "-292613000", "totalLiabilities": "2623277000", "otherCurrentAssets": "2145985044", "totalCurrentAssets": "3085929000", "currentLongTermDebt": "2145250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213789000", "currentAccountsPayable": "133256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97929000", "shortLongTermDebtTotal": "2367929000", "totalShareholderEquity": "676440000", "capitalLeaseObligations": "73657000", "otherCurrentLiabilities": "488888000", "totalCurrentLiabilities": "2340071000", "otherNonCurrentLiabilities": "8608000", "totalNonCurrentLiabilities": "283206000", "cashAndShortTermInvestments": "938319000", "commonStockSharesOutstanding": "737585438", "intangibleAssetsExcludingGoodwill": "72489000", "cashAndCashEquivalentsAtCarryingValue": "938319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361215000", "capitalExpenditures": "68648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304542000", "cashflowFromInvestment": "-68703000", "stockBasedCompensation": "55215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311599000, "cost_of_revenue": 969295000, "gross_profit": 342304000, "research_and_development": 144490000, "selling_general_admin": 100685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202537000, "depreciation_amortisation": 27220000, "ebitda": -175317000, "interest_expense": 100974000, "interest_income": null, "other_non_operating": null, "pretax_income": -303511000, "tax_provision": -2383000, "effective_tax_rate": null, "net_income": -301128000, "net_income_continuing_ops": -301128000, "net_income_to_common": -301128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938319000, "short_term_investments": null, "net_receivables": 502956, "inventory": 1122000, "other_current_assets": null, "total_current_assets": 3085929000, "net_ppe": null, "goodwill": 19811000, "intangible_assets": 72489000, "goodwill_and_intangibles": 92300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213789000, "total_assets": 3299717000, "short_term_debt": 1667917000, "accounts_payable": 133256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340071000, "long_term_debt": 149022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283206000, "total_liabilities": 2623277000, "total_debt": 1816939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292613000, "total_equity": 676440000, "shares_outstanding": 737585438, "operating_cash_flow": 361215000, "stock_based_compensation": 55215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304542000, "free_cash_flow": 429863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202537000", "ebitda": "-175317000", "netIncome": "-301128000", "grossProfit": "342304000", "depreciation": "None", "totalRevenue": "1311599000", "costOfRevenue": "969295000", "interestIncome": "None", "incomeBeforeTax": "-303511000", "interestExpense": "100974000", "operatingIncome": "-239676000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2383000", "reportedCurrency": "USD", "netInterestIncome": "-100974000", "nonInterestIncome": "None", "operatingExpenses": "581980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27220000", "sellingGeneralAndAdministrative": "100685000", "netIncomeFromContinuingOperations": "-301128000" }, "balance": { "goodwill": "19811000", "inventory": "1122000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3299717000", "longTermDebt": "149022000", "shortTermDebt": "1667917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72489000", "reportedCurrency": "USD", "retainedEarnings": "-292613000", "totalLiabilities": "2623277000", "otherCurrentAssets": "2145985044", "totalCurrentAssets": "3085929000", "currentLongTermDebt": "2145250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213789000", "currentAccountsPayable": "133256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97929000", "shortLongTermDebtTotal": "2367929000", "totalShareholderEquity": "676440000", "capitalLeaseObligations": "73657000", "otherCurrentLiabilities": "488888000", "totalCurrentLiabilities": "2340071000", "otherNonCurrentLiabilities": "8608000", "totalNonCurrentLiabilities": "283206000", "cashAndShortTermInvestments": "938319000", "commonStockSharesOutstanding": "737585438", "intangibleAssetsExcludingGoodwill": "72489000", "cashAndCashEquivalentsAtCarryingValue": "938319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361215000", "capitalExpenditures": "68648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304542000", "cashflowFromInvestment": "-68703000", "stockBasedCompensation": "55215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -40000, "ebitda": -20000, "pretax_income": -20000, "tax_provision": -20000, "net_income": -20000, "net_income_to_common": -20000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2930532000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 5, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20000, "capital_expenditure": 12399000, "free_cash_flow": 12379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28124, "ticker_id": 5028, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40000", "ebitda": "-20000", "netIncome": "-20000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20000", "interestExpense": "None", "operatingIncome": "-20000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-54740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7522000", "totalLiabilities": "None", "otherCurrentAssets": "61703000", "totalCurrentAssets": "2930532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2480196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "123849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20718000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "793039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5.47", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000", "capitalExpenditures": "12399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "16988000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40000, "depreciation_amortisation": 20000, "ebitda": -20000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -20000, "net_income_continuing_ops": null, "net_income_to_common": -20000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 2480196000, "inventory": null, "other_current_assets": null, "total_current_assets": 2930532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 123849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7522000, "total_equity": null, "shares_outstanding": 5, "operating_cash_flow": -20000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000, "free_cash_flow": 12379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40000", "ebitda": "-20000", "netIncome": "-20000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20000", "interestExpense": "None", "operatingIncome": "-20000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-54740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7522000", "totalLiabilities": "None", "otherCurrentAssets": "61703000", "totalCurrentAssets": "2930532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2480196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "123849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20718000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "793039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5.47", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000", "capitalExpenditures": "12399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "16988000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": 271000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 434138000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -324159000, "capital_expenditure": 7047000, "free_cash_flow": -317112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28125, "ticker_id": 5028, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160481000", "totalLiabilities": "None", "otherCurrentAssets": "19896000", "totalCurrentAssets": "434138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "13623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8042000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-324159000", "capitalExpenditures": "7047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369832000", "cashflowFromInvestment": "-13467000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 271000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 370049000, "inventory": null, "other_current_assets": null, "total_current_assets": 434138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 13623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160481000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -324159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 369832000, "free_cash_flow": -317112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160481000", "totalLiabilities": "None", "otherCurrentAssets": "19896000", "totalCurrentAssets": "434138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "13623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8042000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-324159000", "capitalExpenditures": "7047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369832000", "cashflowFromInvestment": "-13467000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 270811000, "cost_of_revenue": 140698000, "gross_profit": 130113000, "ebit": 65551000, "ebitda": 75050000, "pretax_income": 42653000, "tax_provision": 15360000, "net_income": 27293000, "net_income_to_common": 27293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10323000, "total_current_assets": 79229000, "total_assets": 838240000, "short_term_debt": 991000, "long_term_debt": null, "total_debt": 991000, "total_liabilities": 786506000, "total_equity": 51734000, "shares_outstanding": 71521220, "goodwill_and_intangibles": 711949000 }, "cash_flow": { "operating_cash_flow": -803000, "capital_expenditure": 5937000, "free_cash_flow": 5134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28130, "ticker_id": 5028, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65551000", "ebitda": "75050000", "netIncome": "27293000", "grossProfit": "130113000", "depreciation": "None", "totalRevenue": "270811000", "costOfRevenue": "140698000", "interestIncome": "None", "incomeBeforeTax": "42653000", "interestExpense": "22898000", "operatingIncome": "60364000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "15360000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9499000", "sellingGeneralAndAdministrative": "6156000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "151953000", "inventory": "18250000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "838240000", "longTermDebt": "None", "shortTermDebt": "991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "559996000", "reportedCurrency": "USD", "retainedEarnings": "41916000", "totalLiabilities": "786506000", "otherCurrentAssets": "7804000", "totalCurrentAssets": "79229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759011000", "currentAccountsPayable": "32582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7669000", "totalShareholderEquity": "51734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26463000", "totalCurrentLiabilities": "60036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726470000", "cashAndShortTermInvestments": "10323000", "commonStockSharesOutstanding": "71521220", "intangibleAssetsExcludingGoodwill": "559996000", "cashAndCashEquivalentsAtCarryingValue": "10323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-1857000", "operatingCashflow": "-803000", "capitalExpenditures": "5937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380972000", "cashflowFromInvestment": "-388077000", "stockBasedCompensation": "5669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270811000, "cost_of_revenue": 140698000, "gross_profit": 130113000, "research_and_development": null, "selling_general_admin": 6156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65551000, "depreciation_amortisation": 9499000, "ebitda": 75050000, "interest_expense": 22898000, "interest_income": null, "other_non_operating": null, "pretax_income": 42653000, "tax_provision": 15360000, "effective_tax_rate": null, "net_income": 27293000, "net_income_continuing_ops": null, "net_income_to_common": 27293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10323000, "short_term_investments": null, "net_receivables": 42852000, "inventory": 18250000, "other_current_assets": null, "total_current_assets": 79229000, "net_ppe": null, "goodwill": 151953000, "intangible_assets": 559996000, "goodwill_and_intangibles": 711949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759011000, "total_assets": 838240000, "short_term_debt": 991000, "accounts_payable": 32582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726470000, "total_liabilities": 786506000, "total_debt": 991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41916000, "total_equity": 51734000, "shares_outstanding": 71521220, "operating_cash_flow": -803000, "stock_based_compensation": 5669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380972000, "free_cash_flow": 5134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65551000", "ebitda": "75050000", "netIncome": "27293000", "grossProfit": "130113000", "depreciation": "None", "totalRevenue": "270811000", "costOfRevenue": "140698000", "interestIncome": "None", "incomeBeforeTax": "42653000", "interestExpense": "22898000", "operatingIncome": "60364000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "15360000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9499000", "sellingGeneralAndAdministrative": "6156000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "151953000", "inventory": "18250000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "838240000", "longTermDebt": "None", "shortTermDebt": "991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "559996000", "reportedCurrency": "USD", "retainedEarnings": "41916000", "totalLiabilities": "786506000", "otherCurrentAssets": "7804000", "totalCurrentAssets": "79229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759011000", "currentAccountsPayable": "32582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7669000", "totalShareholderEquity": "51734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26463000", "totalCurrentLiabilities": "60036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726470000", "cashAndShortTermInvestments": "10323000", "commonStockSharesOutstanding": "71521220", "intangibleAssetsExcludingGoodwill": "559996000", "cashAndCashEquivalentsAtCarryingValue": "10323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-1857000", "operatingCashflow": "-803000", "capitalExpenditures": "5937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380972000", "cashflowFromInvestment": "-388077000", "stockBasedCompensation": "5669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 53226999, "cost_of_revenue": 13726999, "gross_profit": 39500000, "ebit": -45185999, "ebitda": -42189000, "pretax_income": -50915999, "tax_provision": -1566000, "net_income": -70310999, "net_income_to_common": -70310999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73676999, "total_current_assets": 96458999, "total_assets": 1568795000, "short_term_debt": 511963999, "long_term_debt": 198802000, "total_debt": 710765999, "total_liabilities": 1560242000, "total_equity": 8552999, "shares_outstanding": 16410000, "goodwill_and_intangibles": 39958000 }, "cash_flow": { "operating_cash_flow": -76738999, "capital_expenditure": 378000, "free_cash_flow": -76360999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28100, "ticker_id": 5028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45185999", "ebitda": "-42189000", "netIncome": "-70310999", "grossProfit": "39500000", "depreciation": "None", "totalRevenue": "53226999", "costOfRevenue": "13726999", "interestIncome": "343000", "incomeBeforeTax": "-50915999", "interestExpense": "5729999", "operatingIncome": "-45185999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1566000", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "84686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13726999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996999", "sellingGeneralAndAdministrative": "18165000", "netIncomeFromContinuingOperations": "-49350000" }, "balance": { "goodwill": "10995000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1568795000", "longTermDebt": "198802000", "shortTermDebt": "511963999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28963000", "reportedCurrency": "USD", "retainedEarnings": "-2146549000", "totalLiabilities": "1560242000", "otherCurrentAssets": "None", "totalCurrentAssets": "96458999", "currentLongTermDebt": "507581000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472336000", "currentAccountsPayable": "60447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710765999", "totalShareholderEquity": "8552999", "capitalLeaseObligations": "4383000", "otherCurrentLiabilities": "778721000", "totalCurrentLiabilities": "511963999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048278000", "cashAndShortTermInvestments": "73676999", "commonStockSharesOutstanding": "16410000", "intangibleAssetsExcludingGoodwill": "28963000", "cashAndCashEquivalentsAtCarryingValue": "73676999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50349999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76738999", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105237000", "cashflowFromInvestment": "-60029999", "stockBasedCompensation": "23795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53226999, "cost_of_revenue": 13726999, "gross_profit": 39500000, "research_and_development": null, "selling_general_admin": 18165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45185999, "depreciation_amortisation": 2996999, "ebitda": -42189000, "interest_expense": 5729999, "interest_income": null, "other_non_operating": null, "pretax_income": -50915999, "tax_provision": -1566000, "effective_tax_rate": null, "net_income": -70310999, "net_income_continuing_ops": -49350000, "net_income_to_common": -70310999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73676999, "short_term_investments": null, "net_receivables": 22782000, "inventory": null, "other_current_assets": null, "total_current_assets": 96458999, "net_ppe": null, "goodwill": 10995000, "intangible_assets": 28963000, "goodwill_and_intangibles": 39958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1472336000, "total_assets": 1568795000, "short_term_debt": 511963999, "accounts_payable": 60447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511963999, "long_term_debt": 198802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048278000, "total_liabilities": 1560242000, "total_debt": 710765999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2146549000, "total_equity": 8552999, "shares_outstanding": 16410000, "operating_cash_flow": -76738999, "stock_based_compensation": 23795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60029999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105237000, "free_cash_flow": -76360999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45185999", "ebitda": "-42189000", "netIncome": "-70310999", "grossProfit": "39500000", "depreciation": "None", "totalRevenue": "53226999", "costOfRevenue": "13726999", "interestIncome": "343000", "incomeBeforeTax": "-50915999", "interestExpense": "5729999", "operatingIncome": "-45185999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1566000", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "84686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13726999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996999", "sellingGeneralAndAdministrative": "18165000", "netIncomeFromContinuingOperations": "-49350000" }, "balance": { "goodwill": "10995000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1568795000", "longTermDebt": "198802000", "shortTermDebt": "511963999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28963000", "reportedCurrency": "USD", "retainedEarnings": "-2146549000", "totalLiabilities": "1560242000", "otherCurrentAssets": "None", "totalCurrentAssets": "96458999", "currentLongTermDebt": "507581000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472336000", "currentAccountsPayable": "60447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710765999", "totalShareholderEquity": "8552999", "capitalLeaseObligations": "4383000", "otherCurrentLiabilities": "778721000", "totalCurrentLiabilities": "511963999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048278000", "cashAndShortTermInvestments": "73676999", "commonStockSharesOutstanding": "16410000", "intangibleAssetsExcludingGoodwill": "28963000", "cashAndCashEquivalentsAtCarryingValue": "73676999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50349999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76738999", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105237000", "cashflowFromInvestment": "-60029999", "stockBasedCompensation": "23795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 53266000, "cost_of_revenue": 10669000, "gross_profit": 42597000, "ebit": -26176000, "ebitda": -23014000, "pretax_income": -40250000, "tax_provision": -331000, "net_income": -39919000, "net_income_to_common": -39919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116615000, "total_current_assets": 241272000, "total_assets": 1505434000, "short_term_debt": 411862000, "long_term_debt": 198802000, "total_debt": 610664000, "total_liabilities": 1468251000, "total_equity": 37183000, "shares_outstanding": 15696000, "goodwill_and_intangibles": 32980000 }, "cash_flow": { "operating_cash_flow": -39117183, "capital_expenditure": 332627, "free_cash_flow": -38784556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28101, "ticker_id": 5028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26176000", "ebitda": "-23014000", "netIncome": "-39919000", "grossProfit": "42597000", "depreciation": "None", "totalRevenue": "53266000", "costOfRevenue": "10669000", "interestIncome": "None", "incomeBeforeTax": "-40250000", "interestExpense": "14074000", "operatingIncome": "-26176000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "20058000", "netIncomeFromContinuingOperations": "-39920000" }, "balance": { "goodwill": "10995000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1505434000", "longTermDebt": "198802000", "shortTermDebt": "411862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21985000", "reportedCurrency": "USD", "retainedEarnings": "-2076238000", "totalLiabilities": "1468251000", "otherCurrentAssets": "None", "totalCurrentAssets": "241272000", "currentLongTermDebt": "411862000", "longTermInvestments": "None", "shortTermInvestments": "103607000", "currentNetReceivables": "21050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264162000", "currentAccountsPayable": "74560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615293000", "totalShareholderEquity": "37183000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "-69931000", "totalCurrentLiabilities": "416491000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "1051760000", "cashAndShortTermInvestments": "116615000", "commonStockSharesOutstanding": "15696000", "intangibleAssetsExcludingGoodwill": "21985000", "cashAndCashEquivalentsAtCarryingValue": "116615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39117183", "capitalExpenditures": "332627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150918783", "cashflowFromInvestment": "-79364138", "stockBasedCompensation": "7876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53266000, "cost_of_revenue": 10669000, "gross_profit": 42597000, "research_and_development": null, "selling_general_admin": 20058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26176000, "depreciation_amortisation": 3162000, "ebitda": -23014000, "interest_expense": 14074000, "interest_income": null, "other_non_operating": null, "pretax_income": -40250000, "tax_provision": -331000, "effective_tax_rate": null, "net_income": -39919000, "net_income_continuing_ops": -39920000, "net_income_to_common": -39919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116615000, "short_term_investments": 103607000, "net_receivables": 21050000, "inventory": null, "other_current_assets": null, "total_current_assets": 241272000, "net_ppe": null, "goodwill": 10995000, "intangible_assets": 21985000, "goodwill_and_intangibles": 32980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264162000, "total_assets": 1505434000, "short_term_debt": 411862000, "accounts_payable": 74560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416491000, "long_term_debt": 198802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051760000, "total_liabilities": 1468251000, "total_debt": 610664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076238000, "total_equity": 37183000, "shares_outstanding": 15696000, "operating_cash_flow": -39117183, "stock_based_compensation": 7876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332627, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79364138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150918783, "free_cash_flow": -38784556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26176000", "ebitda": "-23014000", "netIncome": "-39919000", "grossProfit": "42597000", "depreciation": "None", "totalRevenue": "53266000", "costOfRevenue": "10669000", "interestIncome": "None", "incomeBeforeTax": "-40250000", "interestExpense": "14074000", "operatingIncome": "-26176000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "20058000", "netIncomeFromContinuingOperations": "-39920000" }, "balance": { "goodwill": "10995000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1505434000", "longTermDebt": "198802000", "shortTermDebt": "411862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21985000", "reportedCurrency": "USD", "retainedEarnings": "-2076238000", "totalLiabilities": "1468251000", "otherCurrentAssets": "None", "totalCurrentAssets": "241272000", "currentLongTermDebt": "411862000", "longTermInvestments": "None", "shortTermInvestments": "103607000", "currentNetReceivables": "21050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264162000", "currentAccountsPayable": "74560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615293000", "totalShareholderEquity": "37183000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "-69931000", "totalCurrentLiabilities": "416491000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "1051760000", "cashAndShortTermInvestments": "116615000", "commonStockSharesOutstanding": "15696000", "intangibleAssetsExcludingGoodwill": "21985000", "cashAndCashEquivalentsAtCarryingValue": "116615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39117183", "capitalExpenditures": "332627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150918783", "cashflowFromInvestment": "-79364138", "stockBasedCompensation": "7876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 44241000, "cost_of_revenue": 10524000, "gross_profit": 33717000, "ebit": -25977000, "ebitda": -22579000, "pretax_income": -38980000, "tax_provision": 145000, "net_income": -39125000, "net_income_to_common": -39125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86444000, "total_current_assets": 264867000, "total_assets": 1393294000, "short_term_debt": 354896000, "long_term_debt": 198802000, "total_debt": 553698000, "total_liabilities": 1342222000, "total_equity": 51072000, "shares_outstanding": 15263321, "goodwill_and_intangibles": 46033000 }, "cash_flow": { "operating_cash_flow": -64616885, "capital_expenditure": 243914, "free_cash_flow": -64372971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28103, "ticker_id": 5028, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25977000", "ebitda": "-22579000", "netIncome": "-39125000", "grossProfit": "33717000", "depreciation": "None", "totalRevenue": "44241000", "costOfRevenue": "10524000", "interestIncome": "3220000", "incomeBeforeTax": "-38980000", "interestExpense": "12186000", "operatingIncome": "-25977000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-3339000", "nonInterestIncome": "None", "operatingExpenses": "59694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3398000", "sellingGeneralAndAdministrative": "10167000", "netIncomeFromContinuingOperations": "-39125000" }, "balance": { "goodwill": "24513000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1393294000", "longTermDebt": "198802000", "shortTermDebt": "354896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21520000", "reportedCurrency": "USD", "retainedEarnings": "-2036318000", "totalLiabilities": "1342222000", "otherCurrentAssets": "-264867000", "totalCurrentAssets": "264867000", "currentLongTermDebt": "548573000", "longTermInvestments": "None", "shortTermInvestments": "131902000", "currentNetReceivables": "46521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128427000", "currentAccountsPayable": "74267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553698000", "totalShareholderEquity": "51072000", "capitalLeaseObligations": "5125000", "otherCurrentLiabilities": "-74267000", "totalCurrentLiabilities": "354896000", "otherNonCurrentLiabilities": "6532000", "totalNonCurrentLiabilities": "987326000", "cashAndShortTermInvestments": "86444000", "commonStockSharesOutstanding": "15263321", "intangibleAssetsExcludingGoodwill": "21520000", "cashAndCashEquivalentsAtCarryingValue": "86444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64616885", "capitalExpenditures": "243914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193575937", "cashflowFromInvestment": "-142129627", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44241000, "cost_of_revenue": 10524000, "gross_profit": 33717000, "research_and_development": null, "selling_general_admin": 10167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25977000, "depreciation_amortisation": 3398000, "ebitda": -22579000, "interest_expense": 12186000, "interest_income": null, "other_non_operating": null, "pretax_income": -38980000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -39125000, "net_income_continuing_ops": -39125000, "net_income_to_common": -39125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86444000, "short_term_investments": 131902000, "net_receivables": 46521000, "inventory": null, "other_current_assets": null, "total_current_assets": 264867000, "net_ppe": null, "goodwill": 24513000, "intangible_assets": 21520000, "goodwill_and_intangibles": 46033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128427000, "total_assets": 1393294000, "short_term_debt": 354896000, "accounts_payable": 74267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354896000, "long_term_debt": 198802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 987326000, "total_liabilities": 1342222000, "total_debt": 553698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2036318000, "total_equity": 51072000, "shares_outstanding": 15263321, "operating_cash_flow": -64616885, "stock_based_compensation": 4271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142129627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193575937, "free_cash_flow": -64372971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25977000", "ebitda": "-22579000", "netIncome": "-39125000", "grossProfit": "33717000", "depreciation": "None", "totalRevenue": "44241000", "costOfRevenue": "10524000", "interestIncome": "3220000", "incomeBeforeTax": "-38980000", "interestExpense": "12186000", "operatingIncome": "-25977000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-3339000", "nonInterestIncome": "None", "operatingExpenses": "59694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3398000", "sellingGeneralAndAdministrative": "10167000", "netIncomeFromContinuingOperations": "-39125000" }, "balance": { "goodwill": "24513000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1393294000", "longTermDebt": "198802000", "shortTermDebt": "354896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21520000", "reportedCurrency": "USD", "retainedEarnings": "-2036318000", "totalLiabilities": "1342222000", "otherCurrentAssets": "-264867000", "totalCurrentAssets": "264867000", "currentLongTermDebt": "548573000", "longTermInvestments": "None", "shortTermInvestments": "131902000", "currentNetReceivables": "46521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128427000", "currentAccountsPayable": "74267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553698000", "totalShareholderEquity": "51072000", "capitalLeaseObligations": "5125000", "otherCurrentLiabilities": "-74267000", "totalCurrentLiabilities": "354896000", "otherNonCurrentLiabilities": "6532000", "totalNonCurrentLiabilities": "987326000", "cashAndShortTermInvestments": "86444000", "commonStockSharesOutstanding": "15263321", "intangibleAssetsExcludingGoodwill": "21520000", "cashAndCashEquivalentsAtCarryingValue": "86444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64616885", "capitalExpenditures": "243914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193575937", "cashflowFromInvestment": "-142129627", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 51331000, "cost_of_revenue": 41418000, "gross_profit": 9913000, "ebit": -26097000, "ebitda": -22562000, "pretax_income": -36176000, "tax_provision": 94000, "net_income": -36270000, "net_income_to_common": -36270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87134000, "total_current_assets": 1173834000, "total_assets": 1231861000, "short_term_debt": 571598000, "long_term_debt": 200409000, "total_debt": 772007000, "total_liabilities": 1155304000, "total_equity": 76557000, "shares_outstanding": 15188035, "goodwill_and_intangibles": 46038000 }, "cash_flow": { "operating_cash_flow": -61000998, "capital_expenditure": 425331, "free_cash_flow": -60575667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28104, "ticker_id": 5028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26097000", "ebitda": "-22562000", "netIncome": "-36270000", "grossProfit": "9913000", "depreciation": "None", "totalRevenue": "51331000", "costOfRevenue": "41418000", "interestIncome": "2476000", "incomeBeforeTax": "-36176000", "interestExpense": "10079000", "operatingIncome": "-26718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-7603000", "nonInterestIncome": "None", "operatingExpenses": "36631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "11507000", "netIncomeFromContinuingOperations": "-36270000" }, "balance": { "goodwill": "24765000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1231861000", "longTermDebt": "200409000", "shortTermDebt": "571598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21273000", "reportedCurrency": "USD", "retainedEarnings": "-1997193000", "totalLiabilities": "1155304000", "otherCurrentAssets": "912016000", "totalCurrentAssets": "1173834000", "currentLongTermDebt": "571598000", "longTermInvestments": "None", "shortTermInvestments": "134390000", "currentNetReceivables": "40294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58027000", "currentAccountsPayable": "63782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577630000", "totalShareholderEquity": "76557000", "capitalLeaseObligations": "6032000", "otherCurrentLiabilities": "7308000", "totalCurrentLiabilities": "1125048000", "otherNonCurrentLiabilities": "20071000", "totalNonCurrentLiabilities": "30256000", "cashAndShortTermInvestments": "87134000", "commonStockSharesOutstanding": "15188035", "intangibleAssetsExcludingGoodwill": "21273000", "cashAndCashEquivalentsAtCarryingValue": "87134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61000998", "capitalExpenditures": "425331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257525247", "cashflowFromInvestment": "-233363941", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51331000, "cost_of_revenue": 41418000, "gross_profit": 9913000, "research_and_development": null, "selling_general_admin": 11507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26097000, "depreciation_amortisation": 3535000, "ebitda": -22562000, "interest_expense": 10079000, "interest_income": null, "other_non_operating": null, "pretax_income": -36176000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -36270000, "net_income_continuing_ops": -36270000, "net_income_to_common": -36270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87134000, "short_term_investments": 134390000, "net_receivables": 40294000, "inventory": null, "other_current_assets": null, "total_current_assets": 1173834000, "net_ppe": null, "goodwill": 24765000, "intangible_assets": 21273000, "goodwill_and_intangibles": 46038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58027000, "total_assets": 1231861000, "short_term_debt": 571598000, "accounts_payable": 63782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125048000, "long_term_debt": 200409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30256000, "total_liabilities": 1155304000, "total_debt": 772007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1997193000, "total_equity": 76557000, "shares_outstanding": 15188035, "operating_cash_flow": -61000998, "stock_based_compensation": 4252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233363941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257525247, "free_cash_flow": -60575667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26097000", "ebitda": "-22562000", "netIncome": "-36270000", "grossProfit": "9913000", "depreciation": "None", "totalRevenue": "51331000", "costOfRevenue": "41418000", "interestIncome": "2476000", "incomeBeforeTax": "-36176000", "interestExpense": "10079000", "operatingIncome": "-26718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-7603000", "nonInterestIncome": "None", "operatingExpenses": "36631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "11507000", "netIncomeFromContinuingOperations": "-36270000" }, "balance": { "goodwill": "24765000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1231861000", "longTermDebt": "200409000", "shortTermDebt": "571598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21273000", "reportedCurrency": "USD", "retainedEarnings": "-1997193000", "totalLiabilities": "1155304000", "otherCurrentAssets": "912016000", "totalCurrentAssets": "1173834000", "currentLongTermDebt": "571598000", "longTermInvestments": "None", "shortTermInvestments": "134390000", "currentNetReceivables": "40294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58027000", "currentAccountsPayable": "63782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577630000", "totalShareholderEquity": "76557000", "capitalLeaseObligations": "6032000", "otherCurrentLiabilities": "7308000", "totalCurrentLiabilities": "1125048000", "otherNonCurrentLiabilities": "20071000", "totalNonCurrentLiabilities": "30256000", "cashAndShortTermInvestments": "87134000", "commonStockSharesOutstanding": "15188035", "intangibleAssetsExcludingGoodwill": "21273000", "cashAndCashEquivalentsAtCarryingValue": "87134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61000998", "capitalExpenditures": "425331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257525247", "cashflowFromInvestment": "-233363941", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 34794000, "cost_of_revenue": 55669000, "gross_profit": -20875000, "ebit": -50222000, "ebitda": -46247000, "pretax_income": -50412000, "tax_provision": 145000, "net_income": -50557000, "net_income_to_common": -50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110565000, "total_current_assets": 948657000, "total_assets": 1004992000, "short_term_debt": 235956000, "long_term_debt": 521449000, "total_debt": 757405000, "total_liabilities": 1107137000, "total_equity": -102145000, "shares_outstanding": 15188035, "goodwill_and_intangibles": 44482000 }, "cash_flow": { "operating_cash_flow": -57187000, "capital_expenditure": 2541000, "free_cash_flow": -54646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28105, "ticker_id": 5028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50222000", "ebitda": "-46247000", "netIncome": "-50557000", "grossProfit": "-20875000", "depreciation": "None", "totalRevenue": "34794000", "costOfRevenue": "55669000", "interestIncome": "2130000", "incomeBeforeTax": "-50412000", "interestExpense": "1705000", "operatingIncome": "-50222000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "29347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3975000", "sellingGeneralAndAdministrative": "11630000", "netIncomeFromContinuingOperations": "-50557000" }, "balance": { "goodwill": "23994000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1004992000", "longTermDebt": "521449000", "shortTermDebt": "235956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20488000", "reportedCurrency": "USD", "retainedEarnings": "-1960923000", "totalLiabilities": "1107137000", "otherCurrentAssets": "678136000", "totalCurrentAssets": "948657000", "currentLongTermDebt": "235956000", "longTermInvestments": "None", "shortTermInvestments": "117411000", "currentNetReceivables": "42545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56335000", "currentAccountsPayable": "58873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764872000", "totalShareholderEquity": "-102145000", "capitalLeaseObligations": "7467000", "otherCurrentLiabilities": "6531000", "totalCurrentLiabilities": "562423000", "otherNonCurrentLiabilities": "14619000", "totalNonCurrentLiabilities": "544714000", "cashAndShortTermInvestments": "110565000", "commonStockSharesOutstanding": "15188035", "intangibleAssetsExcludingGoodwill": "20488000", "cashAndCashEquivalentsAtCarryingValue": "110565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57187000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118821000", "cashflowFromInvestment": "-158843000", "stockBasedCompensation": "4033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34794000, "cost_of_revenue": 55669000, "gross_profit": -20875000, "research_and_development": null, "selling_general_admin": 11630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50222000, "depreciation_amortisation": 3975000, "ebitda": -46247000, "interest_expense": 1705000, "interest_income": null, "other_non_operating": null, "pretax_income": -50412000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -50557000, "net_income_continuing_ops": -50557000, "net_income_to_common": -50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110565000, "short_term_investments": 117411000, "net_receivables": 42545000, "inventory": null, "other_current_assets": null, "total_current_assets": 948657000, "net_ppe": null, "goodwill": 23994000, "intangible_assets": 20488000, "goodwill_and_intangibles": 44482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56335000, "total_assets": 1004992000, "short_term_debt": 235956000, "accounts_payable": 58873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562423000, "long_term_debt": 521449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544714000, "total_liabilities": 1107137000, "total_debt": 757405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1960923000, "total_equity": -102145000, "shares_outstanding": 15188035, "operating_cash_flow": -57187000, "stock_based_compensation": 4033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118821000, "free_cash_flow": -54646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50222000", "ebitda": "-46247000", "netIncome": "-50557000", "grossProfit": "-20875000", "depreciation": "None", "totalRevenue": "34794000", "costOfRevenue": "55669000", "interestIncome": "2130000", "incomeBeforeTax": "-50412000", "interestExpense": "1705000", "operatingIncome": "-50222000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "29347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3975000", "sellingGeneralAndAdministrative": "11630000", "netIncomeFromContinuingOperations": "-50557000" }, "balance": { "goodwill": "23994000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1004992000", "longTermDebt": "521449000", "shortTermDebt": "235956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20488000", "reportedCurrency": "USD", "retainedEarnings": "-1960923000", "totalLiabilities": "1107137000", "otherCurrentAssets": "678136000", "totalCurrentAssets": "948657000", "currentLongTermDebt": "235956000", "longTermInvestments": "None", "shortTermInvestments": "117411000", "currentNetReceivables": "42545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56335000", "currentAccountsPayable": "58873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764872000", "totalShareholderEquity": "-102145000", "capitalLeaseObligations": "7467000", "otherCurrentLiabilities": "6531000", "totalCurrentLiabilities": "562423000", "otherNonCurrentLiabilities": "14619000", "totalNonCurrentLiabilities": "544714000", "cashAndShortTermInvestments": "110565000", "commonStockSharesOutstanding": "15188035", "intangibleAssetsExcludingGoodwill": "20488000", "cashAndCashEquivalentsAtCarryingValue": "110565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57187000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118821000", "cashflowFromInvestment": "-158843000", "stockBasedCompensation": "4033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 47237000, "cost_of_revenue": 36953000, "gross_profit": 10284000, "ebit": -26623000, "ebitda": -18719000, "pretax_income": -58845000, "tax_provision": 378000, "net_income": -59223000, "net_income_to_common": -59223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211101000, "total_current_assets": 861863000, "total_assets": 913057000, "short_term_debt": 244070000, "long_term_debt": 519749000, "total_debt": 763819000, "total_liabilities": 971227000, "total_equity": -58170000, "shares_outstanding": 15168795, "goodwill_and_intangibles": 44551000 }, "cash_flow": { "operating_cash_flow": -54452127, "capital_expenditure": 424942, "free_cash_flow": -54027185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28106, "ticker_id": 5028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26623000", "ebitda": "-18719000", "netIncome": "-59223000", "grossProfit": "10284000", "depreciation": "None", "totalRevenue": "47237000", "costOfRevenue": "36953000", "interestIncome": "None", "incomeBeforeTax": "-58845000", "interestExpense": "None", "operatingIncome": "-26623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7904000", "sellingGeneralAndAdministrative": "10417000", "netIncomeFromContinuingOperations": "-59223000" }, "balance": { "goodwill": "23615000", "inventory": "501560000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "913057000", "longTermDebt": "519749000", "shortTermDebt": "244070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20936000", "reportedCurrency": "USD", "retainedEarnings": "-1910366000", "totalLiabilities": "971227000", "otherCurrentAssets": "63237000", "totalCurrentAssets": "861863000", "currentLongTermDebt": "244070000", "longTermInvestments": "None", "shortTermInvestments": "53774000", "currentNetReceivables": "32191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51194000", "currentAccountsPayable": "48134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767900000", "totalShareholderEquity": "-58170000", "capitalLeaseObligations": "4081000", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "435562000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "535665000", "cashAndShortTermInvestments": "211101000", "commonStockSharesOutstanding": "15168795", "intangibleAssetsExcludingGoodwill": "20936000", "cashAndCashEquivalentsAtCarryingValue": "211101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54452127", "capitalExpenditures": "424942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144939478", "cashflowFromInvestment": "-77691495", "stockBasedCompensation": "4941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47237000, "cost_of_revenue": 36953000, "gross_profit": 10284000, "research_and_development": null, "selling_general_admin": 10417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26623000, "depreciation_amortisation": 7904000, "ebitda": -18719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58845000, "tax_provision": 378000, "effective_tax_rate": null, "net_income": -59223000, "net_income_continuing_ops": -59223000, "net_income_to_common": -59223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211101000, "short_term_investments": 53774000, "net_receivables": 32191000, "inventory": 501560000, "other_current_assets": null, "total_current_assets": 861863000, "net_ppe": null, "goodwill": 23615000, "intangible_assets": 20936000, "goodwill_and_intangibles": 44551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51194000, "total_assets": 913057000, "short_term_debt": 244070000, "accounts_payable": 48134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435562000, "long_term_debt": 519749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535665000, "total_liabilities": 971227000, "total_debt": 763819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1910366000, "total_equity": -58170000, "shares_outstanding": 15168795, "operating_cash_flow": -54452127, "stock_based_compensation": 4941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424942, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77691495, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144939478, "free_cash_flow": -54027185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26623000", "ebitda": "-18719000", "netIncome": "-59223000", "grossProfit": "10284000", "depreciation": "None", "totalRevenue": "47237000", "costOfRevenue": "36953000", "interestIncome": "None", "incomeBeforeTax": "-58845000", "interestExpense": "None", "operatingIncome": "-26623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7904000", "sellingGeneralAndAdministrative": "10417000", "netIncomeFromContinuingOperations": "-59223000" }, "balance": { "goodwill": "23615000", "inventory": "501560000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "913057000", "longTermDebt": "519749000", "shortTermDebt": "244070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20936000", "reportedCurrency": "USD", "retainedEarnings": "-1910366000", "totalLiabilities": "971227000", "otherCurrentAssets": "63237000", "totalCurrentAssets": "861863000", "currentLongTermDebt": "244070000", "longTermInvestments": "None", "shortTermInvestments": "53774000", "currentNetReceivables": "32191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51194000", "currentAccountsPayable": "48134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767900000", "totalShareholderEquity": "-58170000", "capitalLeaseObligations": "4081000", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "435562000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "535665000", "cashAndShortTermInvestments": "211101000", "commonStockSharesOutstanding": "15168795", "intangibleAssetsExcludingGoodwill": "20936000", "cashAndCashEquivalentsAtCarryingValue": "211101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54452127", "capitalExpenditures": "424942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144939478", "cashflowFromInvestment": "-77691495", "stockBasedCompensation": "4941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 26747000, "cost_of_revenue": 43198000, "gross_profit": -16451000, "ebit": -57219000, "ebitda": -48960000, "pretax_income": -54084000, "tax_provision": 126000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207673000, "total_current_assets": 766334000, "total_assets": 845163000, "short_term_debt": 134481000, "long_term_debt": 518012000, "total_debt": 652493000, "total_liabilities": 844775000, "total_equity": 388000, "shares_outstanding": 15136302, "goodwill_and_intangibles": 58088000 }, "cash_flow": { "operating_cash_flow": -10563000, "capital_expenditure": 3241000, "free_cash_flow": -7322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28108, "ticker_id": 5028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57219000", "ebitda": "-48960000", "netIncome": "-54210000", "grossProfit": "-16451000", "depreciation": "None", "totalRevenue": "26747000", "costOfRevenue": "43198000", "interestIncome": "4467000", "incomeBeforeTax": "-54084000", "interestExpense": "2268000", "operatingIncome": "-57219000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "4467000", "nonInterestIncome": "None", "operatingExpenses": "40768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8259000", "sellingGeneralAndAdministrative": "12611000", "netIncomeFromContinuingOperations": "-54210000" }, "balance": { "goodwill": "33403000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "845163000", "longTermDebt": "518012000", "shortTermDebt": "134481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24685000", "reportedCurrency": "USD", "retainedEarnings": "-1851143000", "totalLiabilities": "844775000", "otherCurrentAssets": "470652000", "totalCurrentAssets": "766334000", "currentLongTermDebt": "134481000", "longTermInvestments": "None", "shortTermInvestments": "54414000", "currentNetReceivables": "33595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78830000", "currentAccountsPayable": "68557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657317000", "totalShareholderEquity": "388000", "capitalLeaseObligations": "4824000", "otherCurrentLiabilities": "4736000", "totalCurrentLiabilities": "305556000", "otherNonCurrentLiabilities": "14973000", "totalNonCurrentLiabilities": "539219000", "cashAndShortTermInvestments": "207673000", "commonStockSharesOutstanding": "15136302", "intangibleAssetsExcludingGoodwill": "24685000", "cashAndCashEquivalentsAtCarryingValue": "207673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10563000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51719000", "cashflowFromInvestment": "-48851000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26747000, "cost_of_revenue": 43198000, "gross_profit": -16451000, "research_and_development": null, "selling_general_admin": 12611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57219000, "depreciation_amortisation": 8259000, "ebitda": -48960000, "interest_expense": 2268000, "interest_income": null, "other_non_operating": null, "pretax_income": -54084000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -54210000, "net_income_continuing_ops": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207673000, "short_term_investments": 54414000, "net_receivables": 33595000, "inventory": null, "other_current_assets": null, "total_current_assets": 766334000, "net_ppe": null, "goodwill": 33403000, "intangible_assets": 24685000, "goodwill_and_intangibles": 58088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78830000, "total_assets": 845163000, "short_term_debt": 134481000, "accounts_payable": 68557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305556000, "long_term_debt": 518012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539219000, "total_liabilities": 844775000, "total_debt": 652493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1851143000, "total_equity": 388000, "shares_outstanding": 15136302, "operating_cash_flow": -10563000, "stock_based_compensation": 5487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51719000, "free_cash_flow": -7322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57219000", "ebitda": "-48960000", "netIncome": "-54210000", "grossProfit": "-16451000", "depreciation": "None", "totalRevenue": "26747000", "costOfRevenue": "43198000", "interestIncome": "4467000", "incomeBeforeTax": "-54084000", "interestExpense": "2268000", "operatingIncome": "-57219000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "4467000", "nonInterestIncome": "None", "operatingExpenses": "40768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8259000", "sellingGeneralAndAdministrative": "12611000", "netIncomeFromContinuingOperations": "-54210000" }, "balance": { "goodwill": "33403000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "845163000", "longTermDebt": "518012000", "shortTermDebt": "134481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24685000", "reportedCurrency": "USD", "retainedEarnings": "-1851143000", "totalLiabilities": "844775000", "otherCurrentAssets": "470652000", "totalCurrentAssets": "766334000", "currentLongTermDebt": "134481000", "longTermInvestments": "None", "shortTermInvestments": "54414000", "currentNetReceivables": "33595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78830000", "currentAccountsPayable": "68557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657317000", "totalShareholderEquity": "388000", "capitalLeaseObligations": "4824000", "otherCurrentLiabilities": "4736000", "totalCurrentLiabilities": "305556000", "otherNonCurrentLiabilities": "14973000", "totalNonCurrentLiabilities": "539219000", "cashAndShortTermInvestments": "207673000", "commonStockSharesOutstanding": "15136302", "intangibleAssetsExcludingGoodwill": "24685000", "cashAndCashEquivalentsAtCarryingValue": "207673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10563000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51719000", "cashflowFromInvestment": "-48851000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 28420000, "cost_of_revenue": 36922000, "gross_profit": -8502000, "ebit": -38585000, "ebitda": -30595000, "pretax_income": -41162000, "tax_provision": 203000, "net_income": -41365000, "net_income_to_common": -41365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320936000, "total_current_assets": 861020000, "total_assets": 957883000, "short_term_debt": 247354000, "long_term_debt": 516394000, "total_debt": 763748000, "total_liabilities": 912975000, "total_equity": 44908000, "shares_outstanding": 255857027, "goodwill_and_intangibles": 58187000 }, "cash_flow": { "operating_cash_flow": -220576000, "capital_expenditure": 2949000, "free_cash_flow": -217627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28109, "ticker_id": 5028, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38585000", "ebitda": "-30595000", "netIncome": "-41365000", "grossProfit": "-8502000", "depreciation": "None", "totalRevenue": "28420000", "costOfRevenue": "36922000", "interestIncome": "4929000", "incomeBeforeTax": "-41162000", "interestExpense": "2577000", "operatingIncome": "-44172000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "2352000", "nonInterestIncome": "None", "operatingExpenses": "35670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7990000", "sellingGeneralAndAdministrative": "15155000", "netIncomeFromContinuingOperations": "-41365000" }, "balance": { "goodwill": "32245000", "inventory": "355051000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "957883000", "longTermDebt": "516394000", "shortTermDebt": "247354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25942000", "reportedCurrency": "USD", "retainedEarnings": "-1796933000", "totalLiabilities": "912975000", "otherCurrentAssets": "61744000", "totalCurrentAssets": "861020000", "currentLongTermDebt": "247354000", "longTermInvestments": "None", "shortTermInvestments": "57844000", "currentNetReceivables": "420496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96864000", "currentAccountsPayable": "62267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "790949000", "totalShareholderEquity": "44908000", "capitalLeaseObligations": "27201000", "otherCurrentLiabilities": "4097000", "totalCurrentLiabilities": "350312000", "otherNonCurrentLiabilities": "17316000", "totalNonCurrentLiabilities": "562663000", "cashAndShortTermInvestments": "320936000", "commonStockSharesOutstanding": "255857027", "intangibleAssetsExcludingGoodwill": "25942000", "cashAndCashEquivalentsAtCarryingValue": "320936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220576000", "capitalExpenditures": "2949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145975000", "cashflowFromInvestment": "-29588000", "stockBasedCompensation": "7565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28420000, "cost_of_revenue": 36922000, "gross_profit": -8502000, "research_and_development": null, "selling_general_admin": 15155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38585000, "depreciation_amortisation": 7990000, "ebitda": -30595000, "interest_expense": 2577000, "interest_income": null, "other_non_operating": null, "pretax_income": -41162000, "tax_provision": 203000, "effective_tax_rate": null, "net_income": -41365000, "net_income_continuing_ops": -41365000, "net_income_to_common": -41365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320936000, "short_term_investments": 57844000, "net_receivables": 420496000, "inventory": 355051000, "other_current_assets": null, "total_current_assets": 861020000, "net_ppe": null, "goodwill": 32245000, "intangible_assets": 25942000, "goodwill_and_intangibles": 58187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96864000, "total_assets": 957883000, "short_term_debt": 247354000, "accounts_payable": 62267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350312000, "long_term_debt": 516394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562663000, "total_liabilities": 912975000, "total_debt": 763748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1796933000, "total_equity": 44908000, "shares_outstanding": 255857027, "operating_cash_flow": -220576000, "stock_based_compensation": 7565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145975000, "free_cash_flow": -217627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38585000", "ebitda": "-30595000", "netIncome": "-41365000", "grossProfit": "-8502000", "depreciation": "None", "totalRevenue": "28420000", "costOfRevenue": "36922000", "interestIncome": "4929000", "incomeBeforeTax": "-41162000", "interestExpense": "2577000", "operatingIncome": "-44172000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "2352000", "nonInterestIncome": "None", "operatingExpenses": "35670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7990000", "sellingGeneralAndAdministrative": "15155000", "netIncomeFromContinuingOperations": "-41365000" }, "balance": { "goodwill": "32245000", "inventory": "355051000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "957883000", "longTermDebt": "516394000", "shortTermDebt": "247354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25942000", "reportedCurrency": "USD", "retainedEarnings": "-1796933000", "totalLiabilities": "912975000", "otherCurrentAssets": "61744000", "totalCurrentAssets": "861020000", "currentLongTermDebt": "247354000", "longTermInvestments": "None", "shortTermInvestments": "57844000", "currentNetReceivables": "420496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96864000", "currentAccountsPayable": "62267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "790949000", "totalShareholderEquity": "44908000", "capitalLeaseObligations": "27201000", "otherCurrentLiabilities": "4097000", "totalCurrentLiabilities": "350312000", "otherNonCurrentLiabilities": "17316000", "totalNonCurrentLiabilities": "562663000", "cashAndShortTermInvestments": "320936000", "commonStockSharesOutstanding": "255857027", "intangibleAssetsExcludingGoodwill": "25942000", "cashAndCashEquivalentsAtCarryingValue": "320936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220576000", "capitalExpenditures": "2949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145975000", "cashflowFromInvestment": "-29588000", "stockBasedCompensation": "7565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 27105000, "cost_of_revenue": 45504000, "gross_profit": -18399000, "ebit": -51532000, "ebitda": -42458000, "pretax_income": -51349000, "tax_provision": 143000, "net_income": -51492000, "net_income_to_common": -51492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424528000, "total_current_assets": 742053000, "total_assets": 841586000, "short_term_debt": 126161000, "long_term_debt": 514758000, "total_debt": 640919000, "total_liabilities": 765296000, "total_equity": 76290000, "shares_outstanding": 255857027, "goodwill_and_intangibles": 63059000 }, "cash_flow": { "operating_cash_flow": -42806000, "capital_expenditure": 859000, "free_cash_flow": -41947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28110, "ticker_id": 5028, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51532000", "ebitda": "-42458000", "netIncome": "-51492000", "grossProfit": "-18399000", "depreciation": "None", "totalRevenue": "27105000", "costOfRevenue": "45504000", "interestIncome": "5590000", "incomeBeforeTax": "-51349000", "interestExpense": "None", "operatingIncome": "-51532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "5590000", "nonInterestIncome": "None", "operatingExpenses": "33133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9074000", "sellingGeneralAndAdministrative": "14047000", "netIncomeFromContinuingOperations": "-51492000" }, "balance": { "goodwill": "32209000", "inventory": "604990000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "841586000", "longTermDebt": "514758000", "shortTermDebt": "126161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30850000", "reportedCurrency": "USD", "retainedEarnings": "-1755568000", "totalLiabilities": "765296000", "otherCurrentAssets": "-376489000", "totalCurrentAssets": "742053000", "currentLongTermDebt": "126161000", "longTermInvestments": "None", "shortTermInvestments": "58089000", "currentNetReceivables": "30935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99534000", "currentAccountsPayable": "55721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670118000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "29199000", "otherCurrentLiabilities": "3760000", "totalCurrentLiabilities": "197473000", "otherNonCurrentLiabilities": "21797000", "totalNonCurrentLiabilities": "567823000", "cashAndShortTermInvestments": "424528000", "commonStockSharesOutstanding": "255857027", "intangibleAssetsExcludingGoodwill": "30850000", "cashAndCashEquivalentsAtCarryingValue": "424528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42806000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000", "cashflowFromInvestment": "-33386000", "stockBasedCompensation": "8760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27105000, "cost_of_revenue": 45504000, "gross_profit": -18399000, "research_and_development": null, "selling_general_admin": 14047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51532000, "depreciation_amortisation": 9074000, "ebitda": -42458000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51349000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -51492000, "net_income_continuing_ops": -51492000, "net_income_to_common": -51492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424528000, "short_term_investments": 58089000, "net_receivables": 30935000, "inventory": 604990000, "other_current_assets": null, "total_current_assets": 742053000, "net_ppe": null, "goodwill": 32209000, "intangible_assets": 30850000, "goodwill_and_intangibles": 63059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99534000, "total_assets": 841586000, "short_term_debt": 126161000, "accounts_payable": 55721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197473000, "long_term_debt": 514758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567823000, "total_liabilities": 765296000, "total_debt": 640919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1755568000, "total_equity": 76290000, "shares_outstanding": 255857027, "operating_cash_flow": -42806000, "stock_based_compensation": 8760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1148000, "free_cash_flow": -41947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51532000", "ebitda": "-42458000", "netIncome": "-51492000", "grossProfit": "-18399000", "depreciation": "None", "totalRevenue": "27105000", "costOfRevenue": "45504000", "interestIncome": "5590000", "incomeBeforeTax": "-51349000", "interestExpense": "None", "operatingIncome": "-51532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "5590000", "nonInterestIncome": "None", "operatingExpenses": "33133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9074000", "sellingGeneralAndAdministrative": "14047000", "netIncomeFromContinuingOperations": "-51492000" }, "balance": { "goodwill": "32209000", "inventory": "604990000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "841586000", "longTermDebt": "514758000", "shortTermDebt": "126161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30850000", "reportedCurrency": "USD", "retainedEarnings": "-1755568000", "totalLiabilities": "765296000", "otherCurrentAssets": "-376489000", "totalCurrentAssets": "742053000", "currentLongTermDebt": "126161000", "longTermInvestments": "None", "shortTermInvestments": "58089000", "currentNetReceivables": "30935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99534000", "currentAccountsPayable": "55721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670118000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "29199000", "otherCurrentLiabilities": "3760000", "totalCurrentLiabilities": "197473000", "otherNonCurrentLiabilities": "21797000", "totalNonCurrentLiabilities": "567823000", "cashAndShortTermInvestments": "424528000", "commonStockSharesOutstanding": "255857027", "intangibleAssetsExcludingGoodwill": "30850000", "cashAndCashEquivalentsAtCarryingValue": "424528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42806000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000", "cashflowFromInvestment": "-33386000", "stockBasedCompensation": "8760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 11387000, "cost_of_revenue": 18479000, "gross_profit": -7092000, "ebit": -57705000, "ebitda": -47606000, "pretax_income": -61520000, "tax_provision": -541000, "net_income": -60979000, "net_income_to_common": -60979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503591000, "total_current_assets": 792087000, "total_assets": 905554000, "short_term_debt": 126218000, "long_term_debt": 514644000, "total_debt": 640862000, "total_liabilities": 782954000, "total_equity": 122600000, "shares_outstanding": 496577751, "goodwill_and_intangibles": 70516000 }, "cash_flow": { "operating_cash_flow": -83553000, "capital_expenditure": 883000, "free_cash_flow": -82670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28111, "ticker_id": 5028, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57705000", "ebitda": "-47606000", "netIncome": "-60979000", "grossProfit": "-7092000", "depreciation": "None", "totalRevenue": "11387000", "costOfRevenue": "18479000", "interestIncome": "None", "incomeBeforeTax": "-61520000", "interestExpense": "3815000", "operatingIncome": "-66900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-3815000", "nonInterestIncome": "None", "operatingExpenses": "59808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10099000", "sellingGeneralAndAdministrative": "29353000", "netIncomeFromContinuingOperations": "-60979000" }, "balance": { "goodwill": "32390000", "inventory": "656523000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "905554000", "longTermDebt": "514644000", "shortTermDebt": "126218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38126000", "reportedCurrency": "USD", "retainedEarnings": "-1704076000", "totalLiabilities": "782954000", "otherCurrentAssets": "227552000", "totalCurrentAssets": "792087000", "currentLongTermDebt": "126218000", "longTermInvestments": "None", "shortTermInvestments": "25597000", "currentNetReceivables": "35347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113467000", "currentAccountsPayable": "66558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672064000", "totalShareholderEquity": "122600000", "capitalLeaseObligations": "31202000", "otherCurrentLiabilities": "3376000", "totalCurrentLiabilities": "208263000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "574691000", "cashAndShortTermInvestments": "503591000", "commonStockSharesOutstanding": "496577751", "intangibleAssetsExcludingGoodwill": "38126000", "cashAndCashEquivalentsAtCarryingValue": "503591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83553000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53731000", "cashflowFromInvestment": "3398000", "stockBasedCompensation": "16762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11387000, "cost_of_revenue": 18479000, "gross_profit": -7092000, "research_and_development": 17176000, "selling_general_admin": 29353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57705000, "depreciation_amortisation": 10099000, "ebitda": -47606000, "interest_expense": 3815000, "interest_income": null, "other_non_operating": null, "pretax_income": -61520000, "tax_provision": -541000, "effective_tax_rate": null, "net_income": -60979000, "net_income_continuing_ops": -60979000, "net_income_to_common": -60979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503591000, "short_term_investments": 25597000, "net_receivables": 35347000, "inventory": 656523000, "other_current_assets": null, "total_current_assets": 792087000, "net_ppe": null, "goodwill": 32390000, "intangible_assets": 38126000, "goodwill_and_intangibles": 70516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113467000, "total_assets": 905554000, "short_term_debt": 126218000, "accounts_payable": 66558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208263000, "long_term_debt": 514644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574691000, "total_liabilities": 782954000, "total_debt": 640862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1704076000, "total_equity": 122600000, "shares_outstanding": 496577751, "operating_cash_flow": -83553000, "stock_based_compensation": 16762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53731000, "free_cash_flow": -82670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57705000", "ebitda": "-47606000", "netIncome": "-60979000", "grossProfit": "-7092000", "depreciation": "None", "totalRevenue": "11387000", "costOfRevenue": "18479000", "interestIncome": "None", "incomeBeforeTax": "-61520000", "interestExpense": "3815000", "operatingIncome": "-66900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-3815000", "nonInterestIncome": "None", "operatingExpenses": "59808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10099000", "sellingGeneralAndAdministrative": "29353000", "netIncomeFromContinuingOperations": "-60979000" }, "balance": { "goodwill": "32390000", "inventory": "656523000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "905554000", "longTermDebt": "514644000", "shortTermDebt": "126218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38126000", "reportedCurrency": "USD", "retainedEarnings": "-1704076000", "totalLiabilities": "782954000", "otherCurrentAssets": "227552000", "totalCurrentAssets": "792087000", "currentLongTermDebt": "126218000", "longTermInvestments": "None", "shortTermInvestments": "25597000", "currentNetReceivables": "35347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113467000", "currentAccountsPayable": "66558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672064000", "totalShareholderEquity": "122600000", "capitalLeaseObligations": "31202000", "otherCurrentLiabilities": "3376000", "totalCurrentLiabilities": "208263000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "574691000", "cashAndShortTermInvestments": "503591000", "commonStockSharesOutstanding": "496577751", "intangibleAssetsExcludingGoodwill": "38126000", "cashAndCashEquivalentsAtCarryingValue": "503591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83553000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53731000", "cashflowFromInvestment": "3398000", "stockBasedCompensation": "16762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 20005000, "cost_of_revenue": 99027000, "gross_profit": -79022000, "ebit": -116653000, "ebitda": -106162000, "pretax_income": -353230000, "tax_provision": 659000, "net_income": -353889000, "net_income_to_common": -353889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526765000, "total_current_assets": 811084000, "total_assets": 937055000, "short_term_debt": 73536000, "long_term_debt": 513001000, "total_debt": 586537000, "total_liabilities": 779823000, "total_equity": 157232000, "shares_outstanding": 496577751, "goodwill_and_intangibles": 80899000 }, "cash_flow": { "operating_cash_flow": 62607000, "capital_expenditure": 2607000, "free_cash_flow": 65214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28113, "ticker_id": 5028, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116653000", "ebitda": "-106162000", "netIncome": "-353889000", "grossProfit": "-79022000", "depreciation": "None", "totalRevenue": "20005000", "costOfRevenue": "99027000", "interestIncome": "466000", "incomeBeforeTax": "-353230000", "interestExpense": "14697000", "operatingIncome": "-91606000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-14697000", "nonInterestIncome": "None", "operatingExpenses": "12584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10491000", "sellingGeneralAndAdministrative": "14234000", "netIncomeFromContinuingOperations": "-340033000" }, "balance": { "goodwill": "32492000", "inventory": "685106000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "937055000", "longTermDebt": "513001000", "shortTermDebt": "73536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48407000", "reportedCurrency": "USD", "retainedEarnings": "-1656856000", "totalLiabilities": "779823000", "otherCurrentAssets": "70134000", "totalCurrentAssets": "811084000", "currentLongTermDebt": "73536000", "longTermInvestments": "None", "shortTermInvestments": "29831000", "currentNetReceivables": "184354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125972000", "currentAccountsPayable": "103435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619844000", "totalShareholderEquity": "157232000", "capitalLeaseObligations": "33307000", "otherCurrentLiabilities": "3613000", "totalCurrentLiabilities": "190492000", "otherNonCurrentLiabilities": "39818000", "totalNonCurrentLiabilities": "589331000", "cashAndShortTermInvestments": "526765000", "commonStockSharesOutstanding": "496577751", "intangibleAssetsExcludingGoodwill": "48407000", "cashAndCashEquivalentsAtCarryingValue": "526765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62607000", "capitalExpenditures": "2607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356415000", "cashflowFromInvestment": "646000", "stockBasedCompensation": "39415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20005000, "cost_of_revenue": 99027000, "gross_profit": -79022000, "research_and_development": 20732000, "selling_general_admin": 14234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116653000, "depreciation_amortisation": 10491000, "ebitda": -106162000, "interest_expense": 14697000, "interest_income": null, "other_non_operating": null, "pretax_income": -353230000, "tax_provision": 659000, "effective_tax_rate": null, "net_income": -353889000, "net_income_continuing_ops": -340033000, "net_income_to_common": -353889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526765000, "short_term_investments": 29831000, "net_receivables": 184354000, "inventory": 685106000, "other_current_assets": null, "total_current_assets": 811084000, "net_ppe": null, "goodwill": 32492000, "intangible_assets": 48407000, "goodwill_and_intangibles": 80899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125972000, "total_assets": 937055000, "short_term_debt": 73536000, "accounts_payable": 103435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190492000, "long_term_debt": 513001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589331000, "total_liabilities": 779823000, "total_debt": 586537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1656856000, "total_equity": 157232000, "shares_outstanding": 496577751, "operating_cash_flow": 62607000, "stock_based_compensation": 39415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356415000, "free_cash_flow": 65214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116653000", "ebitda": "-106162000", "netIncome": "-353889000", "grossProfit": "-79022000", "depreciation": "None", "totalRevenue": "20005000", "costOfRevenue": "99027000", "interestIncome": "466000", "incomeBeforeTax": "-353230000", "interestExpense": "14697000", "operatingIncome": "-91606000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-14697000", "nonInterestIncome": "None", "operatingExpenses": "12584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10491000", "sellingGeneralAndAdministrative": "14234000", "netIncomeFromContinuingOperations": "-340033000" }, "balance": { "goodwill": "32492000", "inventory": "685106000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "937055000", "longTermDebt": "513001000", "shortTermDebt": "73536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48407000", "reportedCurrency": "USD", "retainedEarnings": "-1656856000", "totalLiabilities": "779823000", "otherCurrentAssets": "70134000", "totalCurrentAssets": "811084000", "currentLongTermDebt": "73536000", "longTermInvestments": "None", "shortTermInvestments": "29831000", "currentNetReceivables": "184354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125972000", "currentAccountsPayable": "103435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619844000", "totalShareholderEquity": "157232000", "capitalLeaseObligations": "33307000", "otherCurrentLiabilities": "3613000", "totalCurrentLiabilities": "190492000", "otherNonCurrentLiabilities": "39818000", "totalNonCurrentLiabilities": "589331000", "cashAndShortTermInvestments": "526765000", "commonStockSharesOutstanding": "496577751", "intangibleAssetsExcludingGoodwill": "48407000", "cashAndCashEquivalentsAtCarryingValue": "526765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62607000", "capitalExpenditures": "2607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356415000", "cashflowFromInvestment": "646000", "stockBasedCompensation": "39415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "income_statement": { "revenue": 33128000, "cost_of_revenue": 37604000, "gross_profit": -4476000, "ebit": -39547000, "ebitda": -28723000, "pretax_income": -43554000, "tax_provision": 456000, "net_income": -44010000, "net_income_to_common": -44010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109922000, "total_current_assets": 546381000, "total_assets": 926970000, "short_term_debt": 146482000, "long_term_debt": 868584000, "total_debt": 1015066000, "total_liabilities": 1222938000, "total_equity": -295968000, "shares_outstanding": 802380999, "goodwill_and_intangibles": 86182000 }, "cash_flow": { "operating_cash_flow": 20736000, "capital_expenditure": 2784000, "free_cash_flow": 23520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28114, "ticker_id": 5028, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:16.945988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39547000", "ebitda": "-28723000", "netIncome": "-44010000", "grossProfit": "-4476000", "depreciation": "None", "totalRevenue": "33128000", "costOfRevenue": "37604000", "interestIncome": "2771000", "incomeBeforeTax": "-43554000", "interestExpense": "4007000", "operatingIncome": "-42855000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-7615000", "nonInterestIncome": "None", "operatingExpenses": "38379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10824000", "sellingGeneralAndAdministrative": "12708000", "netIncomeFromContinuingOperations": "-45513000" }, "balance": { "goodwill": "33300000", "inventory": "68597847", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "926970000", "longTermDebt": "868584000", "shortTermDebt": "146482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52882000", "reportedCurrency": "USD", "retainedEarnings": "-1316823000", "totalLiabilities": "1222938000", "otherCurrentAssets": "66119000", "totalCurrentAssets": "546381000", "currentLongTermDebt": "146482000", "longTermInvestments": "None", "shortTermInvestments": "32884000", "currentNetReceivables": "337456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380589000", "currentAccountsPayable": "108175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43843000", "shortLongTermDebtTotal": "1050945000", "totalShareholderEquity": "-295968000", "capitalLeaseObligations": "35879000", "otherCurrentLiabilities": "5130000", "totalCurrentLiabilities": "270880000", "otherNonCurrentLiabilities": "43980000", "totalNonCurrentLiabilities": "952058000", "cashAndShortTermInvestments": "109922000", "commonStockSharesOutstanding": "802380999", "intangibleAssetsExcludingGoodwill": "52882000", "cashAndCashEquivalentsAtCarryingValue": "109922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20736000", "capitalExpenditures": "2784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99282000", "cashflowFromInvestment": "-36665000", "stockBasedCompensation": "4056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33128000, "cost_of_revenue": 37604000, "gross_profit": -4476000, "research_and_development": 21789000, "selling_general_admin": 12708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39547000, "depreciation_amortisation": 10824000, "ebitda": -28723000, "interest_expense": 4007000, "interest_income": null, "other_non_operating": null, "pretax_income": -43554000, "tax_provision": 456000, "effective_tax_rate": null, "net_income": -44010000, "net_income_continuing_ops": -45513000, "net_income_to_common": -44010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109922000, "short_term_investments": 32884000, "net_receivables": 337456000, "inventory": 68597847, "other_current_assets": null, "total_current_assets": 546381000, "net_ppe": null, "goodwill": 33300000, "intangible_assets": 52882000, "goodwill_and_intangibles": 86182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380589000, "total_assets": 926970000, "short_term_debt": 146482000, "accounts_payable": 108175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270880000, "long_term_debt": 868584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952058000, "total_liabilities": 1222938000, "total_debt": 1015066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1316823000, "total_equity": -295968000, "shares_outstanding": 802380999, "operating_cash_flow": 20736000, "stock_based_compensation": 4056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99282000, "free_cash_flow": 23520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39547000", "ebitda": "-28723000", "netIncome": "-44010000", "grossProfit": "-4476000", "depreciation": "None", "totalRevenue": "33128000", "costOfRevenue": "37604000", "interestIncome": "2771000", "incomeBeforeTax": "-43554000", "interestExpense": "4007000", "operatingIncome": "-42855000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-7615000", "nonInterestIncome": "None", "operatingExpenses": "38379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10824000", "sellingGeneralAndAdministrative": "12708000", "netIncomeFromContinuingOperations": "-45513000" }, "balance": { "goodwill": "33300000", "inventory": "68597847", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "926970000", "longTermDebt": "868584000", "shortTermDebt": "146482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52882000", "reportedCurrency": "USD", "retainedEarnings": "-1316823000", "totalLiabilities": "1222938000", "otherCurrentAssets": "66119000", "totalCurrentAssets": "546381000", "currentLongTermDebt": "146482000", "longTermInvestments": "None", "shortTermInvestments": "32884000", "currentNetReceivables": "337456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380589000", "currentAccountsPayable": "108175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43843000", "shortLongTermDebtTotal": "1050945000", "totalShareholderEquity": "-295968000", "capitalLeaseObligations": "35879000", "otherCurrentLiabilities": "5130000", "totalCurrentLiabilities": "270880000", "otherNonCurrentLiabilities": "43980000", "totalNonCurrentLiabilities": "952058000", "cashAndShortTermInvestments": "109922000", "commonStockSharesOutstanding": "802380999", "intangibleAssetsExcludingGoodwill": "52882000", "cashAndCashEquivalentsAtCarryingValue": "109922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20736000", "capitalExpenditures": "2784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99282000", "cashflowFromInvestment": "-36665000", "stockBasedCompensation": "4056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }