{ "ticker": { "uuid": "45f44276-0c5d-4de4-a0d6-db5a067f7f0a", "symbol": "KPIL", "name": "Kalpataru Projects International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/45f44276-0c5d-4de4-a0d6-db5a067f7f0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/45f44276-0c5d-4de4-a0d6-db5a067f7f0a/" }, "ticker_metadata": { "id": 14105, "uuid": "45f44276-0c5d-4de4-a0d6-db5a067f7f0a", "symbol": "KPIL", "name": "Kalpataru Projects International Limited", "asset_type": "equity", "market_cap": 222858166272, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Kalpataru Projects International Limited provides engineering, procurement, and construction (EPC) services for power transmission and distribution, buildings and factories, water, railways, oil and gas, and urban infrastructure sectors in India and internationally. The company operates in Engineering, Procurement and Construction; Developmental Project; and Others segments. It designs, tests, procures, fabricates, erects, installs, and commissions power transmission lines, substations, and underground cable works; executes civil works, design and build composite works, structural works, finishing works, utility installations, and area development for buildings and factories; and designs and builds water intake, pipeline installation, treatment, storage, supply, distribution, and operation and maintenance of water projects. The company also offers services under its railway arm, including overhead electrification, traction substations, station buildings, railway track laying, earthwork, workshops, signaling and telecommunication, power systems, and civil works with railway networks and projects; and EPC services for the design and construction of highways, bridges and flyovers, airports, metro rail corridor stations and transit terminals and hubs, as well as undertakes EPC contracting for cross-country pipelines, terminals, and gas gathering stations for the oil and gas sectors. In addition, it is involved in agri-storage infrastructure with value added services, such as testing and certification, collateral management, pest control activities, preservation, maintenance, and security services, as well as management and operation of warehouses; and operates biomass power generation plants. The company was formerly known as Kalpataru Power Transmission Limited and changed its name to Kalpataru Projects International Limited in May 2023. Kalpataru Projects International Limited was incorporated in 1981 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "45f44276-0c5d-4de4-a0d6-db5a067f7f0a", "symbol": "KPIL", "name": "Kalpataru Projects International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/45f44276-0c5d-4de4-a0d6-db5a067f7f0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/45f44276-0c5d-4de4-a0d6-db5a067f7f0a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.78, "quality": 0.76, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1290.3, "market_cap": 220347824471.65, "pe_ratio": 21.4888, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0975, "shareholder_yield": 0, "roe": 0.1319, "piotroski_f_score": 8, "momentum_12_1": 0.1182, "volatility_252d": 0.2536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.136090+00:00", "batch_id": "" }, "size": { "price_close": 1290.3, "market_cap": 220347824471.6548, "market_cap_usd": 220347824471.6548, "enterprise_value": 240656224471.6548, "shares_outstanding": 170772546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4888, "pb_ratio": 2.8335, "ptbv_ratio": 2.8335, "ps_ratio": 0.796, "pcf_ratio": 14.3607, "pfcf_ratio": 30.4327, "ev_ebitda": 10.2519, "ev_ebit": 14.2003, "ev_sales": 0.8694, "ev_fcf": 33.2375, "earnings_yield": 0.0465, "fcf_yield": 0.0301, "price_to_sales": 0.796, "price_to_book": 2.8335, "price_to_cashflow": 14.3607, "ebitda_to_ev": 0.0975, "sales_yield": 1.1502 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0428, "total_yield": 0.0428 }, "quality": { "gross_margin": 0.2409, "operating_margin": 0.0612, "net_margin": 0.037, "ebitda_margin": 0.0848, "fcf_margin": 0.0262, "roe": 0.1319, "roa": 0.037, "roic": 0.1296, "roc_greenblatt": null, "asset_turnover": 0.9989, "cash_conversion": 0.7061, "accruals_ratio": -0.0184, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.5056, "revenue_stability_5y": 0.2177, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8651, "debt_to_assets": 0.1278, "interest_coverage": 3.5219, "current_ratio": 1.2509, "quick_ratio": 1.2509, "net_debt": 20308400000, "local_beta": 0.9141, "volatility_252d": 0.2536, "volatility_60d": 0.5536, "max_drawdown_12m": -0.1762, "risk_adjusted_momentum": 0.4659 }, "growth": { "revenue_growth_1y": 0.2163, "revenue_growth_3y_cagr": 0.1874, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7757, "eps_growth_3y_cagr": 0.3313, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1338, "book_value_growth_1y": 0.1939, "revenue_growth": 0.2163, "earnings_growth": 0.7757 }, "momentum": { "price_return_1m": 0.0114, "price_return_3m": 0.1379, "price_return_6m": 0.1072, "price_return_9m": 0.0206, "price_return_12m": 0.131, "price_return_12m_ex1m": 0.1182, "momentum_6m": 0.1072, "momentum_12m": 0.131, "momentum_12_1": 0.1182, "distance_from_52w_high": -0.0113, "distance_from_52w_low": 0.2048, "relative_strength": 0.2386 }, "raw_ttm": { "revenue_ttm": 276812600000, "gross_profit_ttm": 66696300000, "ebit_ttm": 16947300000, "ebitda_ttm": 23474200000, "net_income_ttm": 10254100000, "eps_diluted_ttm": 60.0454, "operating_cash_flow_ttm": 15343800000, "capital_expenditure_ttm": -8103300000, "fcf_ttm": 7240500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4812000000, "cash_and_equivalents": 15117800000, "total_current_assets": 232540900000, "total_current_liabilities": 185902600000, "net_ppe": null, "total_assets": 277128500000, "total_debt": 35426200000, "total_equity": 77765500000, "net_working_capital": 58477000000, "book_value_per_share": 455.3747, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 455.3747 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 39, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 18, "rank_pcf": 38, "rank_ev_ebitda": 29, "rank_ev_ebit": 31, "rank_earnings_yield": 39, "rank_fcf_yield": 27, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 8, "rank_roe": 37, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 80, "rank_fcf_margin": 46, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 22, "quality_composite": 24, "momentum_composite": 19, "growth_composite": 10, "yield_composite": 62, "svqf_composite": 29, "vc1_composite": 23, "vc2_composite": 27, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7699, "os_score": 0.94, "value_percentile": 0.78, "quality_percentile": 0.76, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6367, "ticker_id": 14105, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.136090+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1290.3, "market_cap": 220347824471.6548, "market_cap_usd": 220347824471.6548, "enterprise_value": 240656224471.6548, "shares_outstanding": 170772546, "fx_rate_to_usd": null, "pe_ratio": 21.48875323, "pb_ratio": 2.83349074, "ptbv_ratio": 2.83349074, "ps_ratio": 0.79601804, "pcf_ratio": 14.36070755, "pfcf_ratio": 30.43268068, "ev_ebitda": 10.25194573, "ev_ebit": 14.20026933, "ev_sales": 0.8693832, "ev_fcf": 33.2375146, "earnings_yield": 0.04653597, "fcf_yield": 0.03008649, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04275831, "total_yield": 0.04275831, "gross_margin": 0.24094387, "operating_margin": 0.06122301, "net_margin": 0.03704347, "ebitda_margin": 0.08480178, "fcf_margin": 0.02615669, "roe": 0.13185924, "roa": 0.03700125, "roic": 0.12960099, "roc_greenblatt": null, "asset_turnover": 0.9988601, "cash_conversion": 0.7061078, "accruals_ratio": -0.01836585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.86513704, "debt_to_assets": 0.12783312, "interest_coverage": 3.52188279, "current_ratio": 1.25087492, "quick_ratio": 1.25087492, "net_debt": 20308400000, "revenue_growth_1y": 0.21631688, "revenue_growth_3y_cagr": 0.18738292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.77573843, "eps_growth_3y_cagr": 0.33133485, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.13376359, "book_value_growth_1y": 0.1939438, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.505606, "revenue_stability_5y": 0.217745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01144477, "price_return_3m": 0.13793105, "price_return_6m": 0.10717352, "price_return_9m": 0.02056474, "price_return_12m": 0.13096839, "price_return_12m_ex1m": 0.11817117, "distance_from_52w_high": -0.01126433, "distance_from_52w_low": 0.20476195, "relative_strength": 0.23864813, "local_beta": 0.9141, "volatility_252d": 0.253621, "volatility_60d": 0.55358, "max_drawdown_12m": -0.1762172, "revenue_ttm": 276812600000, "gross_profit_ttm": 66696300000, "ebit_ttm": 16947300000, "ebitda_ttm": 23474200000, "net_income_ttm": 10254100000, "eps_diluted_ttm": 60.04536584, "operating_cash_flow_ttm": 15343800000, "capital_expenditure_ttm": -8103300000, "fcf_ttm": 7240500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4812000000, "cash_and_equivalents": 15117800000, "total_current_assets": 232540900000, "total_current_liabilities": 185902600000, "net_ppe": null, "total_assets": 277128500000, "total_debt": 35426200000, "total_equity": 77765500000, "net_working_capital": 58477000000, "book_value_per_share": 455.37471814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 455.37471814, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 39, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 18, "rank_pcf": 38, "rank_ev_ebitda": 29, "rank_ev_ebit": 31, "rank_earnings_yield": 39, "rank_fcf_yield": 27, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 8, "rank_roe": 37, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 80, "rank_fcf_margin": 46, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 22, "quality_composite": 24, "momentum_composite": 19, "growth_composite": 10, "yield_composite": 62, "svqf_composite": 29, "vc1_composite": 23, "vc2_composite": 27, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1290.3, "os": 0.94, "value": 0.78, "quality": 0.76, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4888, "earnings_yield": 0.0465, "shareholder_yield": 0, "roe": 0.1319, "momentum_12_1": 0.1182, "complete_fields": { "id": 6367, "ticker_id": 14105, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.136090+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1290.3, "market_cap": 220347824471.6548, "market_cap_usd": 220347824471.6548, "enterprise_value": 240656224471.6548, "shares_outstanding": 170772546, "fx_rate_to_usd": null, "pe_ratio": 21.48875323, "pb_ratio": 2.83349074, "ptbv_ratio": 2.83349074, "ps_ratio": 0.79601804, "pcf_ratio": 14.36070755, "pfcf_ratio": 30.43268068, "ev_ebitda": 10.25194573, "ev_ebit": 14.20026933, "ev_sales": 0.8693832, "ev_fcf": 33.2375146, "earnings_yield": 0.04653597, "fcf_yield": 0.03008649, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04275831, "total_yield": 0.04275831, "gross_margin": 0.24094387, "operating_margin": 0.06122301, "net_margin": 0.03704347, "ebitda_margin": 0.08480178, "fcf_margin": 0.02615669, "roe": 0.13185924, "roa": 0.03700125, "roic": 0.12960099, "roc_greenblatt": null, "asset_turnover": 0.9988601, "cash_conversion": 0.7061078, "accruals_ratio": -0.01836585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.86513704, "debt_to_assets": 0.12783312, "interest_coverage": 3.52188279, "current_ratio": 1.25087492, "quick_ratio": 1.25087492, "net_debt": 20308400000, "revenue_growth_1y": 0.21631688, "revenue_growth_3y_cagr": 0.18738292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.77573843, "eps_growth_3y_cagr": 0.33133485, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.13376359, "book_value_growth_1y": 0.1939438, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.505606, "revenue_stability_5y": 0.217745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01144477, "price_return_3m": 0.13793105, "price_return_6m": 0.10717352, "price_return_9m": 0.02056474, "price_return_12m": 0.13096839, "price_return_12m_ex1m": 0.11817117, "distance_from_52w_high": -0.01126433, "distance_from_52w_low": 0.20476195, "relative_strength": 0.23864813, "local_beta": 0.9141, "volatility_252d": 0.253621, "volatility_60d": 0.55358, "max_drawdown_12m": -0.1762172, "revenue_ttm": 276812600000, "gross_profit_ttm": 66696300000, "ebit_ttm": 16947300000, "ebitda_ttm": 23474200000, "net_income_ttm": 10254100000, "eps_diluted_ttm": 60.04536584, "operating_cash_flow_ttm": 15343800000, "capital_expenditure_ttm": -8103300000, "fcf_ttm": 7240500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4812000000, "cash_and_equivalents": 15117800000, "total_current_assets": 232540900000, "total_current_liabilities": 185902600000, "net_ppe": null, "total_assets": 277128500000, "total_debt": 35426200000, "total_equity": 77765500000, "net_working_capital": 58477000000, "book_value_per_share": 455.37471814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 455.37471814, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 39, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 18, "rank_pcf": 38, "rank_ev_ebitda": 29, "rank_ev_ebit": 31, "rank_earnings_yield": 39, "rank_fcf_yield": 27, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 8, "rank_roe": 37, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 80, "rank_fcf_margin": 46, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 22, "quality_composite": 24, "momentum_composite": 19, "growth_composite": 10, "yield_composite": 62, "svqf_composite": 29, "vc1_composite": 23, "vc2_composite": 27, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 271430600000, "cost_of_revenue": 203123800000, "gross_profit": 68306800000, "ebit": 17297800000, "ebitda": 23813500000, "pretax_income": null, "tax_provision": null, "net_income": 10400500000, "net_income_to_common": 10400500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15117800000, "total_current_assets": 232540900000, "total_assets": 277128500000, "short_term_debt": 26956500000, "long_term_debt": 6113100000, "total_debt": 35426200000, "total_liabilities": null, "total_equity": 77765500000, "shares_outstanding": 170772546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15343800000, "capital_expenditure": -8103300000, "free_cash_flow": 7240500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9421700000 }, "complete_fields": { "id": 371324, "ticker_id": 14105, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23813500000", "netIncome": "10400500000", "grossProfit": "68306800000", "totalRevenue": "271430600000", "costOfRevenue": "203123800000", "interestExpense": "5005800000", "operatingIncome": "17297800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5101200000" }, "balance": { "totalDebt": "35426200000", "totalAssets": "277128500000", "longTermDebt": "6113100000", "shortTermDebt": "26956500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "232540900000", "totalShareholderEquity": "77765500000", "totalCurrentLiabilities": "185902600000", "cashAndShortTermInvestments": "15117800000" }, "cashflow": { "freeCashFlow": "7240500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-9421700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15343800000", "repurchaseOfStock": null, "capitalExpenditures": "-8103300000" } }, "revenue": 271430600000, "cost_of_revenue": 203123800000, "gross_profit": 68306800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17297800000, "depreciation_amortisation": 5101200000, "ebitda": 23813500000, "interest_expense": 5005800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10400500000, "net_income_continuing_ops": null, "net_income_to_common": 10400500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15117800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232540900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277128500000, "short_term_debt": 26956500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185902600000, "long_term_debt": 6113100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35426200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77765500000, "shares_outstanding": 170772546, "operating_cash_flow": 15343800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8103300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9421700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7240500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23813500000", "netIncome": "10400500000", "grossProfit": "68306800000", "totalRevenue": "271430600000", "costOfRevenue": "203123800000", "interestExpense": "5005800000", "operatingIncome": "17297800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5101200000" }, "balance": { "totalDebt": "35426200000", "totalAssets": "277128500000", "longTermDebt": "6113100000", "shortTermDebt": "26956500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "232540900000", "totalShareholderEquity": "77765500000", "totalCurrentLiabilities": "185902600000", "cashAndShortTermInvestments": "15117800000" }, "cashflow": { "freeCashFlow": "7240500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-9421700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15343800000", "repurchaseOfStock": null, "capitalExpenditures": "-8103300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 223157800000, "cost_of_revenue": 169384700000, "gross_profit": 53773100000, "ebit": 13368500000, "ebitda": 18966000000, "pretax_income": null, "tax_provision": null, "net_income": 5857000000, "net_income_to_common": 5857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16016900000, "total_current_assets": 215103800000, "total_assets": 255840900000, "short_term_debt": 27212400000, "long_term_debt": 14673800000, "total_debt": 43135100000, "total_liabilities": null, "total_equity": 65133300000, "shares_outstanding": 170772546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9139500000, "capital_expenditure": -5746200000, "free_cash_flow": 3393300000, "dividends_paid": -1299600000, "share_repurchases": null, "shares_issued": 9822100000, "net_debt_issued": 1952700000 }, "complete_fields": { "id": 371328, "ticker_id": 14105, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18966000000", "netIncome": "5857000000", "grossProfit": "53773100000", "totalRevenue": "223157800000", "costOfRevenue": "169384700000", "interestExpense": "5765300000", "operatingIncome": "13368500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4972700000" }, "balance": { "totalDebt": "43135100000", "totalAssets": "255840900000", "longTermDebt": "14673800000", "shortTermDebt": "27212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "215103800000", "totalShareholderEquity": "65133300000", "totalCurrentLiabilities": "169434000000", "cashAndShortTermInvestments": "16016900000" }, "cashflow": { "freeCashFlow": "3393300000", "dividendsPaid": "-1299600000", "issuanceOfDebt": "11716200000", "issuanceOfStock": "9822100000", "repaymentOfDebt": "-9763500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9139500000", "repurchaseOfStock": null, "capitalExpenditures": "-5746200000" } }, "revenue": 223157800000, "cost_of_revenue": 169384700000, "gross_profit": 53773100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13368500000, "depreciation_amortisation": 4972700000, "ebitda": 18966000000, "interest_expense": 5765300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5857000000, "net_income_continuing_ops": null, "net_income_to_common": 5857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16016900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215103800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255840900000, "short_term_debt": 27212400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169434000000, "long_term_debt": 14673800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43135100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65133300000, "shares_outstanding": 170772546, "operating_cash_flow": 9139500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5746200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1299600000, "share_repurchases": null, "shares_issued": 9822100000, "net_debt_issued": 1952700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3393300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18966000000", "netIncome": "5857000000", "grossProfit": "53773100000", "totalRevenue": "223157800000", "costOfRevenue": "169384700000", "interestExpense": "5765300000", "operatingIncome": "13368500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4972700000" }, "balance": { "totalDebt": "43135100000", "totalAssets": "255840900000", "longTermDebt": "14673800000", "shortTermDebt": "27212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "215103800000", "totalShareholderEquity": "65133300000", "totalCurrentLiabilities": "169434000000", "cashAndShortTermInvestments": "16016900000" }, "cashflow": { "freeCashFlow": "3393300000", "dividendsPaid": "-1299600000", "issuanceOfDebt": "11716200000", "issuanceOfStock": "9822100000", "repaymentOfDebt": "-9763500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9139500000", "repurchaseOfStock": null, "capitalExpenditures": "-5746200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 194592200000, "cost_of_revenue": 148716100000, "gross_profit": 45876100000, "ebit": 14386300000, "ebitda": 16656700000, "pretax_income": null, "tax_provision": null, "net_income": 5096100000, "net_income_to_common": 5096100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10093300000, "total_current_assets": 182789300000, "total_assets": 220377100000, "short_term_debt": 24616600000, "long_term_debt": 14475400000, "total_debt": 40082000000, "total_liabilities": null, "total_equity": 51379900000, "shares_outstanding": 162446152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8429600000, "capital_expenditure": -3515800000, "free_cash_flow": 4913800000, "dividends_paid": -1137100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1570300000 }, "complete_fields": { "id": 371331, "ticker_id": 14105, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16656700000", "netIncome": "5096100000", "grossProfit": "45876100000", "totalRevenue": "194592200000", "costOfRevenue": "148716100000", "interestExpense": "4911900000", "operatingIncome": "14386300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4732900000" }, "balance": { "totalDebt": "40082000000", "totalAssets": "220377100000", "longTermDebt": "14475400000", "shortTermDebt": "24616600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162446152", "totalCurrentAssets": "182789300000", "totalShareholderEquity": "51379900000", "totalCurrentLiabilities": "147876300000", "cashAndShortTermInvestments": "10093300000" }, "cashflow": { "freeCashFlow": "4913800000", "dividendsPaid": "-1137100000", "issuanceOfDebt": "8233800000", "issuanceOfStock": "0", "repaymentOfDebt": "-6663500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8429600000", "repurchaseOfStock": null, "capitalExpenditures": "-3515800000" } }, "revenue": 194592200000, "cost_of_revenue": 148716100000, "gross_profit": 45876100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14386300000, "depreciation_amortisation": 4732900000, "ebitda": 16656700000, "interest_expense": 4911900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5096100000, "net_income_continuing_ops": null, "net_income_to_common": 5096100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10093300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182789300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220377100000, "short_term_debt": 24616600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147876300000, "long_term_debt": 14475400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51379900000, "shares_outstanding": 162446152, "operating_cash_flow": 8429600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3515800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1137100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1570300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4913800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16656700000", "netIncome": "5096100000", "grossProfit": "45876100000", "totalRevenue": "194592200000", "costOfRevenue": "148716100000", "interestExpense": "4911900000", "operatingIncome": "14386300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4732900000" }, "balance": { "totalDebt": "40082000000", "totalAssets": "220377100000", "longTermDebt": "14475400000", "shortTermDebt": "24616600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162446152", "totalCurrentAssets": "182789300000", "totalShareholderEquity": "51379900000", "totalCurrentLiabilities": "147876300000", "cashAndShortTermInvestments": "10093300000" }, "cashflow": { "freeCashFlow": "4913800000", "dividendsPaid": "-1137100000", "issuanceOfDebt": "8233800000", "issuanceOfStock": "0", "repaymentOfDebt": "-6663500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8429600000", "repurchaseOfStock": null, "capitalExpenditures": "-3515800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 162138600000, "cost_of_revenue": 124418600000, "gross_profit": 37720000000, "ebit": 11028500000, "ebitda": 14737200000, "pretax_income": null, "tax_provision": null, "net_income": 4407500000, "net_income_to_common": 4407500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9564300000, "total_current_assets": 157512500000, "total_assets": 195808500000, "short_term_debt": 24676300000, "long_term_debt": 12148300000, "total_debt": 37861300000, "total_liabilities": null, "total_equity": 47206200000, "shares_outstanding": 162446152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6563900000, "capital_expenditure": -7714800000, "free_cash_flow": -1150900000, "dividends_paid": -967700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3120500000 }, "complete_fields": { "id": 371332, "ticker_id": 14105, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14737200000", "netIncome": "4407500000", "grossProfit": "37720000000", "totalRevenue": "162138600000", "costOfRevenue": "124418600000", "interestExpense": "4404500000", "operatingIncome": "11028500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3917500000" }, "balance": { "totalDebt": "37861300000", "totalAssets": "195808500000", "longTermDebt": "12148300000", "shortTermDebt": "24676300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162446152", "totalCurrentAssets": "157512500000", "totalShareholderEquity": "47206200000", "totalCurrentLiabilities": "126000200000", "cashAndShortTermInvestments": "9564300000" }, "cashflow": { "freeCashFlow": "-1150900000", "dividendsPaid": "-967700000", "issuanceOfDebt": "11985600000", "issuanceOfStock": "0", "repaymentOfDebt": "-8865100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6563900000", "repurchaseOfStock": null, "capitalExpenditures": "-7714800000" } }, "revenue": 162138600000, "cost_of_revenue": 124418600000, "gross_profit": 37720000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11028500000, "depreciation_amortisation": 3917500000, "ebitda": 14737200000, "interest_expense": 4404500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4407500000, "net_income_continuing_ops": null, "net_income_to_common": 4407500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9564300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157512500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195808500000, "short_term_debt": 24676300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126000200000, "long_term_debt": 12148300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37861300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47206200000, "shares_outstanding": 162446152, "operating_cash_flow": 6563900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7714800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -967700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3120500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1150900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14737200000", "netIncome": "4407500000", "grossProfit": "37720000000", "totalRevenue": "162138600000", "costOfRevenue": "124418600000", "interestExpense": "4404500000", "operatingIncome": "11028500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3917500000" }, "balance": { "totalDebt": "37861300000", "totalAssets": "195808500000", "longTermDebt": "12148300000", "shortTermDebt": "24676300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162446152", "totalCurrentAssets": "157512500000", "totalShareholderEquity": "47206200000", "totalCurrentLiabilities": "126000200000", "cashAndShortTermInvestments": "9564300000" }, "cashflow": { "freeCashFlow": "-1150900000", "dividendsPaid": "-967700000", "issuanceOfDebt": "11985600000", "issuanceOfStock": "0", "repaymentOfDebt": "-8865100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6563900000", "repurchaseOfStock": null, "capitalExpenditures": "-7714800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -223400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371333, "ticker_id": 14105, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-223400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-223400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 77779000000, "cost_of_revenue": 58677300000, "gross_profit": 19101700000, "ebit": 5131600000, "ebitda": 7430900000, "pretax_income": null, "tax_provision": null, "net_income": 4342100000, "net_income_to_common": 4342100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15117800000, "total_current_assets": 232540900000, "total_assets": 277128500000, "short_term_debt": 26956500000, "long_term_debt": 6113100000, "total_debt": 35426200000, "total_liabilities": null, "total_equity": 77765500000, "shares_outstanding": 170772546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371323, "ticker_id": 14105, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7430900000", "netIncome": "4342100000", "grossProfit": "19101700000", "totalRevenue": "77779000000", "costOfRevenue": "58677300000", "interestExpense": "1046600000", "operatingIncome": "5131600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1270800000" }, "balance": { "totalDebt": "35426200000", "totalAssets": "277128500000", "longTermDebt": "6113100000", "shortTermDebt": "26956500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "232540900000", "totalShareholderEquity": "77765500000", "totalCurrentLiabilities": "185902600000", "cashAndShortTermInvestments": "15117800000" } }, "revenue": 77779000000, "cost_of_revenue": 58677300000, "gross_profit": 19101700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5131600000, "depreciation_amortisation": 1270800000, "ebitda": 7430900000, "interest_expense": 1046600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4342100000, "net_income_continuing_ops": null, "net_income_to_common": 4342100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15117800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232540900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277128500000, "short_term_debt": 26956500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185902600000, "long_term_debt": 6113100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35426200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77765500000, "shares_outstanding": 170772546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7430900000", "netIncome": "4342100000", "grossProfit": "19101700000", "totalRevenue": "77779000000", "costOfRevenue": "58677300000", "interestExpense": "1046600000", "operatingIncome": "5131600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1270800000" }, "balance": { "totalDebt": "35426200000", "totalAssets": "277128500000", "longTermDebt": "6113100000", "shortTermDebt": "26956500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "232540900000", "totalShareholderEquity": "77765500000", "totalCurrentLiabilities": "185902600000", "cashAndShortTermInvestments": "15117800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 66654200000, "cost_of_revenue": 50943200000, "gross_profit": 15711000000, "ebit": 3855700000, "ebitda": 5120100000, "pretax_income": null, "tax_provision": null, "net_income": 1521700000, "net_income_to_common": 1521700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371325, "ticker_id": 14105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5120100000", "netIncome": "1521700000", "grossProfit": "15711000000", "totalRevenue": "66654200000", "costOfRevenue": "50943200000", "interestExpense": "1369400000", "operatingIncome": "3855700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1275800000" } }, "revenue": 66654200000, "cost_of_revenue": 50943200000, "gross_profit": 15711000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3855700000, "depreciation_amortisation": 1275800000, "ebitda": 5120100000, "interest_expense": 1369400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1521700000, "net_income_continuing_ops": null, "net_income_to_common": 1521700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5120100000", "netIncome": "1521700000", "grossProfit": "15711000000", "totalRevenue": "66654200000", "costOfRevenue": "50943200000", "interestExpense": "1369400000", "operatingIncome": "3855700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1275800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 61711700000, "cost_of_revenue": 45987500000, "gross_profit": 15724200000, "ebit": 3959000000, "ebitda": 5414000000, "pretax_income": null, "tax_provision": null, "net_income": 2136200000, "net_income_to_common": 2136200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371326, "ticker_id": 14105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5414000000", "netIncome": "2136200000", "grossProfit": "15724200000", "totalRevenue": "61711700000", "costOfRevenue": "45987500000", "interestExpense": "1220300000", "operatingIncome": "3959000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1291500000" } }, "revenue": 61711700000, "cost_of_revenue": 45987500000, "gross_profit": 15724200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3959000000, "depreciation_amortisation": 1291500000, "ebitda": 5414000000, "interest_expense": 1220300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2136200000, "net_income_continuing_ops": null, "net_income_to_common": 2136200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5414000000", "netIncome": "2136200000", "grossProfit": "15724200000", "totalRevenue": "61711700000", "costOfRevenue": "45987500000", "interestExpense": "1220300000", "operatingIncome": "3959000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1291500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 70667700000, "cost_of_revenue": 54508300000, "gross_profit": 16159400000, "ebit": 4001000000, "ebitda": 5509200000, "pretax_income": null, "tax_provision": null, "net_income": 2254100000, "net_income_to_common": 2254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16016900000, "total_current_assets": 215103800000, "total_assets": 255840900000, "short_term_debt": 27212400000, "long_term_debt": 14673800000, "total_debt": 43135100000, "total_liabilities": null, "total_equity": 65133300000, "shares_outstanding": 170772546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371327, "ticker_id": 14105, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5509200000", "netIncome": "2254100000", "grossProfit": "16159400000", "totalRevenue": "70667700000", "costOfRevenue": "54508300000", "interestExpense": "1175700000", "operatingIncome": "4001000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1376600000" }, "balance": { "totalDebt": "43135100000", "totalAssets": "255840900000", "longTermDebt": "14673800000", "shortTermDebt": "27212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "215103800000", "totalShareholderEquity": "65133300000", "totalCurrentLiabilities": "169434000000", "cashAndShortTermInvestments": "16016900000" } }, "revenue": 70667700000, "cost_of_revenue": 54508300000, "gross_profit": 16159400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4001000000, "depreciation_amortisation": 1376600000, "ebitda": 5509200000, "interest_expense": 1175700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2254100000, "net_income_continuing_ops": null, "net_income_to_common": 2254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16016900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215103800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255840900000, "short_term_debt": 27212400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169434000000, "long_term_debt": 14673800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43135100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65133300000, "shares_outstanding": 170772546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5509200000", "netIncome": "2254100000", "grossProfit": "16159400000", "totalRevenue": "70667700000", "costOfRevenue": "54508300000", "interestExpense": "1175700000", "operatingIncome": "4001000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1376600000" }, "balance": { "totalDebt": "43135100000", "totalAssets": "255840900000", "longTermDebt": "14673800000", "shortTermDebt": "27212400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170772546", "totalCurrentAssets": "215103800000", "totalShareholderEquity": "65133300000", "totalCurrentLiabilities": "169434000000", "cashAndShortTermInvestments": "16016900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": 57324800000, "cost_of_revenue": 42902400000, "gross_profit": 14422400000, "ebit": 3561100000, "ebitda": 4894900000, "pretax_income": null, "tax_provision": null, "net_income": 1419600000, "net_income_to_common": 1419600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371329, "ticker_id": 14105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4894900000", "netIncome": "1419600000", "grossProfit": "14422400000", "totalRevenue": "57324800000", "costOfRevenue": "42902400000", "interestExpense": "1643700000", "operatingIncome": "3561100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1231000000" } }, "revenue": 57324800000, "cost_of_revenue": 42902400000, "gross_profit": 14422400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3561100000, "depreciation_amortisation": 1231000000, "ebitda": 4894900000, "interest_expense": 1643700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1419600000, "net_income_continuing_ops": null, "net_income_to_common": 1419600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4894900000", "netIncome": "1419600000", "grossProfit": "14422400000", "totalRevenue": "57324800000", "costOfRevenue": "42902400000", "interestExpense": "1643700000", "operatingIncome": "3561100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1231000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7050900000, "total_current_assets": 195152500000, "total_assets": 232008700000, "short_term_debt": 32771900000, "long_term_debt": 14659800000, "total_debt": 48586300000, "total_liabilities": null, "total_equity": 51938000000, "shares_outstanding": 162446152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371330, "ticker_id": 14105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:11.775793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48586300000", "totalAssets": "232008700000", "longTermDebt": "14659800000", "shortTermDebt": "32771900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "162446152", "totalCurrentAssets": "195152500000", "totalShareholderEquity": "51938000000", "totalCurrentLiabilities": "158848400000", "cashAndShortTermInvestments": "7050900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7050900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195152500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 232008700000, "short_term_debt": 32771900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158848400000, "long_term_debt": 14659800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48586300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51938000000, "shares_outstanding": 162446152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48586300000", "totalAssets": "232008700000", "longTermDebt": "14659800000", "shortTermDebt": "32771900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "162446152", "totalCurrentAssets": "195152500000", "totalShareholderEquity": "51938000000", "totalCurrentLiabilities": "158848400000", "cashAndShortTermInvestments": "7050900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }