{ "ticker": { "uuid": "46043b19-39d2-4a1b-ba53-d6f9dd7b790a", "symbol": "KEYS", "name": "Keysight Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/46043b19-39d2-4a1b-ba53-d6f9dd7b790a/", "api_url": "https://sharemaestro.com/factors/api/tickers/46043b19-39d2-4a1b-ba53-d6f9dd7b790a/" }, "ticker_metadata": { "id": 2372, "uuid": "46043b19-39d2-4a1b-ba53-d6f9dd7b790a", "symbol": "KEYS", "name": "Keysight Technologies Inc", "asset_type": "equity", "market_cap": 59357237000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Keysight Technologies, or Keysight, is an American company that manufactures electronics test and measurement equipment and software.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46043b19-39d2-4a1b-ba53-d6f9dd7b790a", "symbol": "KEYS", "name": "Keysight Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/46043b19-39d2-4a1b-ba53-d6f9dd7b790a/", "api_url": "https://sharemaestro.com/factors/api/tickers/46043b19-39d2-4a1b-ba53-d6f9dd7b790a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.02, "quality": 0.86, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 329.83, "market_cap": 57060590000, "pe_ratio": 54.3434, "earnings_yield": 0.0184, "ebitda_to_ev": 0.026, "shareholder_yield": 0, "roe": 0.1659, "piotroski_f_score": 5, "momentum_12_1": 1.2248, "volatility_252d": 0.3969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.107493+00:00", "batch_id": "" }, "size": { "price_close": 329.83, "market_cap": 57060590000, "market_cap_usd": 57060590000, "enterprise_value": 55399590000, "shares_outstanding": 173000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.3434, "pb_ratio": 9.0129, "ptbv_ratio": 33.7238, "ps_ratio": 9.3726, "pcf_ratio": 38.3214, "pfcf_ratio": 34.6031, "ev_ebitda": 38.4719, "ev_ebit": 44.8217, "ev_sales": 9.0998, "ev_fcf": 33.5959, "earnings_yield": 0.0184, "fcf_yield": 0.0298, "price_to_sales": 9.3726, "price_to_book": 9.0129, "price_to_cashflow": 38.3214, "ebitda_to_ev": 0.026, "sales_yield": 0.1099 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6367, "operating_margin": 0.203, "net_margin": 0.1725, "ebitda_margin": 0.2365, "fcf_margin": 0.2709, "roe": 0.1659, "roa": 0.0895, "roic": 0.2409, "roc_greenblatt": null, "asset_turnover": 0.5187, "cash_conversion": 1.5705, "accruals_ratio": -0.0374, "sbc_to_revenue": 0.0325, "piotroski_f_score": 5, "altman_z_score": 8.3616, "earnings_stability_5y": 0.6303, "revenue_stability_5y": 0.1047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8541, "net_debt_to_ebitda": -1.1535, "debt_to_assets": 0.064, "interest_coverage": 11.2364, "current_ratio": 1.9034, "quick_ratio": 1.5115, "net_debt": -1661000000, "local_beta": 0.0003, "volatility_252d": 0.3969, "volatility_60d": 0.984, "max_drawdown_12m": -0.1136, "risk_adjusted_momentum": 3.0861 }, "growth": { "revenue_growth_1y": 0.1919, "revenue_growth_3y_cagr": -0.0028, "revenue_growth_5y_cagr": 0.0495, "eps_growth_1y": 0.4151, "eps_growth_3y_cagr": -0.0904, "eps_growth_5y_cagr": 0.0617, "fcf_growth_1y": 0.0268, "book_value_growth_1y": 0.1645, "revenue_growth": 0.1919, "earnings_growth": 0.4151 }, "momentum": { "price_return_1m": -0.0846, "price_return_3m": 0.2107, "price_return_6m": 0.567, "price_return_9m": 0.9644, "price_return_12m": 1.0366, "price_return_12m_ex1m": 1.2248, "momentum_6m": 0.567, "momentum_12m": 1.0366, "momentum_12_1": 1.2248, "distance_from_52w_high": -0.0846, "distance_from_52w_low": 1.085, "relative_strength": 0.9367 }, "raw_ttm": { "revenue_ttm": 6088000000, "gross_profit_ttm": 3876000000, "ebit_ttm": 1236000000, "ebitda_ttm": 1440000000, "net_income_ttm": 1050000000, "eps_diluted_ttm": 6.0694, "operating_cash_flow_ttm": 1489000000, "capital_expenditure_ttm": 160000000, "fcf_ttm": 1649000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110000000, "cash_and_equivalents": 2412000000, "total_current_assets": 5042000000, "total_current_liabilities": 2649000000, "net_ppe": null, "total_assets": 11738000000, "total_debt": 751000000, "total_equity": 6331000000, "net_working_capital": 732000000, "book_value_per_share": 36.5954, "retained_earnings": 7705000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1692000000, "tangible_book_per_share": 9.7803 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 89, "rank_ptbv": 95, "rank_ps": 89, "rank_pcf": 90, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 77, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 25, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 29, "rank_fcf_margin": 34, "rank_piotroski": 66, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11 }, "composites": { "value_composite": 98, "quality_composite": 14, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1311, "os_score": 0.44, "value_percentile": 0.02, "quality_percentile": 0.86, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4395, "ticker_id": 2372, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.107493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 329.83, "market_cap": 57060590000, "market_cap_usd": 57060590000, "enterprise_value": 55399590000, "shares_outstanding": 173000000, "fx_rate_to_usd": null, "pe_ratio": 54.34341905, "pb_ratio": 9.01288738, "ptbv_ratio": 33.72375296, "ps_ratio": 9.37263305, "pcf_ratio": 38.32141706, "pfcf_ratio": 34.60314736, "ev_ebitda": 38.4719375, "ev_ebit": 44.82167476, "ev_sales": 9.09980125, "ev_fcf": 33.59587022, "earnings_yield": 0.01840149, "fcf_yield": 0.02976556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63666229, "operating_margin": 0.20302234, "net_margin": 0.17247043, "ebitda_margin": 0.23653088, "fcf_margin": 0.27086071, "roe": 0.16585058, "roa": 0.08945306, "roic": 0.24087266, "roc_greenblatt": null, "asset_turnover": 0.51865735, "cash_conversion": 1.57047619, "accruals_ratio": -0.0373999, "sbc_to_revenue": 0.032523, "debt_to_equity": 0.85405149, "net_debt_to_ebitda": -1.15347222, "debt_to_assets": 0.06398024, "interest_coverage": 11.23636364, "current_ratio": 1.90335976, "quick_ratio": 1.51151378, "net_debt": -1661000000, "revenue_growth_1y": 0.19185591, "revenue_growth_3y_cagr": -0.00277522, "revenue_growth_5y_cagr": 0.0495246, "eps_growth_1y": 0.41509434, "eps_growth_3y_cagr": -0.09036321, "eps_growth_5y_cagr": 0.06174583, "fcf_growth_1y": 0.0267746, "book_value_growth_1y": 0.16453324, "piotroski_f_score": 5, "altman_z_score": 8.36162416, "earnings_stability_5y": 0.630298, "revenue_stability_5y": 0.104692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08456842, "price_return_3m": 0.21069633, "price_return_6m": 0.5669628, "price_return_9m": 0.96444312, "price_return_12m": 1.03661624, "price_return_12m_ex1m": 1.22476073, "distance_from_52w_high": -0.08456842, "distance_from_52w_low": 1.08502434, "relative_strength": 0.93665266, "local_beta": 0.0003, "volatility_252d": 0.396868, "volatility_60d": 0.984031, "max_drawdown_12m": -0.11355872, "revenue_ttm": 6088000000, "gross_profit_ttm": 3876000000, "ebit_ttm": 1236000000, "ebitda_ttm": 1440000000, "net_income_ttm": 1050000000, "eps_diluted_ttm": 6.06936416, "operating_cash_flow_ttm": 1489000000, "capital_expenditure_ttm": 160000000, "fcf_ttm": 1649000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110000000, "cash_and_equivalents": 2412000000, "total_current_assets": 5042000000, "total_current_liabilities": 2649000000, "net_ppe": null, "total_assets": 11738000000, "total_debt": 751000000, "total_equity": 6331000000, "net_working_capital": 732000000, "book_value_per_share": 36.59537572, "retained_earnings": 7705000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1692000000, "tangible_book_per_share": 9.78034682, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 89, "rank_ptbv": 95, "rank_ps": 89, "rank_pcf": 90, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 77, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 25, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 29, "rank_fcf_margin": 34, "rank_piotroski": 66, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 98, "quality_composite": 14, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 329.83, "os": 0.44, "value": 0.02, "quality": 0.86, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 54.3434, "earnings_yield": 0.0184, "shareholder_yield": 0, "roe": 0.1659, "momentum_12_1": 1.2248, "complete_fields": { "id": 4395, "ticker_id": 2372, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.107493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 329.83, "market_cap": 57060590000, "market_cap_usd": 57060590000, "enterprise_value": 55399590000, "shares_outstanding": 173000000, "fx_rate_to_usd": null, "pe_ratio": 54.34341905, "pb_ratio": 9.01288738, "ptbv_ratio": 33.72375296, "ps_ratio": 9.37263305, "pcf_ratio": 38.32141706, "pfcf_ratio": 34.60314736, "ev_ebitda": 38.4719375, "ev_ebit": 44.82167476, "ev_sales": 9.09980125, "ev_fcf": 33.59587022, "earnings_yield": 0.01840149, "fcf_yield": 0.02976556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63666229, "operating_margin": 0.20302234, "net_margin": 0.17247043, "ebitda_margin": 0.23653088, "fcf_margin": 0.27086071, "roe": 0.16585058, "roa": 0.08945306, "roic": 0.24087266, "roc_greenblatt": null, "asset_turnover": 0.51865735, "cash_conversion": 1.57047619, "accruals_ratio": -0.0373999, "sbc_to_revenue": 0.032523, "debt_to_equity": 0.85405149, "net_debt_to_ebitda": -1.15347222, "debt_to_assets": 0.06398024, "interest_coverage": 11.23636364, "current_ratio": 1.90335976, "quick_ratio": 1.51151378, "net_debt": -1661000000, "revenue_growth_1y": 0.19185591, "revenue_growth_3y_cagr": -0.00277522, "revenue_growth_5y_cagr": 0.0495246, "eps_growth_1y": 0.41509434, "eps_growth_3y_cagr": -0.09036321, "eps_growth_5y_cagr": 0.06174583, "fcf_growth_1y": 0.0267746, "book_value_growth_1y": 0.16453324, "piotroski_f_score": 5, "altman_z_score": 8.36162416, "earnings_stability_5y": 0.630298, "revenue_stability_5y": 0.104692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08456842, "price_return_3m": 0.21069633, "price_return_6m": 0.5669628, "price_return_9m": 0.96444312, "price_return_12m": 1.03661624, "price_return_12m_ex1m": 1.22476073, "distance_from_52w_high": -0.08456842, "distance_from_52w_low": 1.08502434, "relative_strength": 0.93665266, "local_beta": 0.0003, "volatility_252d": 0.396868, "volatility_60d": 0.984031, "max_drawdown_12m": -0.11355872, "revenue_ttm": 6088000000, "gross_profit_ttm": 3876000000, "ebit_ttm": 1236000000, "ebitda_ttm": 1440000000, "net_income_ttm": 1050000000, "eps_diluted_ttm": 6.06936416, "operating_cash_flow_ttm": 1489000000, "capital_expenditure_ttm": 160000000, "fcf_ttm": 1649000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110000000, "cash_and_equivalents": 2412000000, "total_current_assets": 5042000000, "total_current_liabilities": 2649000000, "net_ppe": null, "total_assets": 11738000000, "total_debt": 751000000, "total_equity": 6331000000, "net_working_capital": 732000000, "book_value_per_share": 36.59537572, "retained_earnings": 7705000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1692000000, "tangible_book_per_share": 9.78034682, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 89, "rank_ptbv": 95, "rank_ps": 89, "rank_pcf": 90, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 77, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 25, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 29, "rank_fcf_margin": 34, "rank_piotroski": 66, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 98, "quality_composite": 14, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 5375000000, "cost_of_revenue": 2038000000, "gross_profit": 3337000000, "ebit": 1150000000, "ebitda": 1425000000, "pretax_income": 1082000000, "tax_provision": 213000000, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1873000000, "total_current_assets": 4348000000, "total_assets": 11293000000, "short_term_debt": 51000000, "long_term_debt": 2534000000, "total_debt": 2585000000, "total_liabilities": 5416000000, "total_equity": 5877000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 4720000000 }, "cash_flow": { "operating_cash_flow": 1409000000, "capital_expenditure": 128000000, "free_cash_flow": 1537000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284715, "ticker_id": 2372, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1150000000", "ebitda": "1425000000", "netIncome": "846000000", "grossProfit": "3337000000", "depreciation": "None", "totalRevenue": "5375000000", "costOfRevenue": "2038000000", "interestIncome": "102000000", "incomeBeforeTax": "1082000000", "interestExpense": "96000000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1007000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "1474000000", "netIncomeFromContinuingOperations": "869000000" }, "balance": { "goodwill": "3435000000", "inventory": "1050000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11293000000", "longTermDebt": "2534000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1285000000", "reportedCurrency": "USD", "retainedEarnings": "7071000000", "totalLiabilities": "5416000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "4348000000", "currentLongTermDebt": "None", "longTermInvestments": "211000000", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6945000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "585000000", "totalCurrentLiabilities": "1850000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3566000000", "cashAndShortTermInvestments": "1873000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1285000000", "cashAndCashEquivalentsAtCarryingValue": "1873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "846000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "1409000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000000", "cashflowFromInvestment": "-1727000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5375000000, "cost_of_revenue": 2038000000, "gross_profit": 3337000000, "research_and_development": 1007000000, "selling_general_admin": 1474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150000000, "depreciation_amortisation": 275000000, "ebitda": 1425000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1082000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": 869000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1873000000, "short_term_investments": null, "net_receivables": 939000000, "inventory": 1050000000, "other_current_assets": null, "total_current_assets": 4348000000, "net_ppe": null, "goodwill": 3435000000, "intangible_assets": 1285000000, "goodwill_and_intangibles": 4720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6945000000, "total_assets": 11293000000, "short_term_debt": 51000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850000000, "long_term_debt": 2534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3566000000, "total_liabilities": 5416000000, "total_debt": 2585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7071000000, "total_equity": 5877000000, "shares_outstanding": 173000000, "operating_cash_flow": 1409000000, "stock_based_compensation": 162000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1727000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385000000, "free_cash_flow": 1537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1150000000", "ebitda": "1425000000", "netIncome": "846000000", "grossProfit": "3337000000", "depreciation": "None", "totalRevenue": "5375000000", "costOfRevenue": "2038000000", "interestIncome": "102000000", "incomeBeforeTax": "1082000000", "interestExpense": "96000000", "operatingIncome": "948000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1007000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "1474000000", "netIncomeFromContinuingOperations": "869000000" }, "balance": { "goodwill": "3435000000", "inventory": "1050000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11293000000", "longTermDebt": "2534000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1285000000", "reportedCurrency": "USD", "retainedEarnings": "7071000000", "totalLiabilities": "5416000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "4348000000", "currentLongTermDebt": "None", "longTermInvestments": "211000000", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6945000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "585000000", "totalCurrentLiabilities": "1850000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3566000000", "cashAndShortTermInvestments": "1873000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1285000000", "cashAndCashEquivalentsAtCarryingValue": "1873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "846000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "1409000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000000", "cashflowFromInvestment": "-1727000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 4979000000, "cost_of_revenue": 1846000000, "gross_profit": 3133000000, "ebit": 949000000, "ebitda": 1219000000, "pretax_income": 865000000, "tax_provision": 251000000, "net_income": 614000000, "net_income_to_common": 614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796000000, "total_current_assets": 4257000000, "total_assets": 9269000000, "short_term_debt": 43000000, "long_term_debt": 1790000000, "total_debt": 1833000000, "total_liabilities": 4164000000, "total_equity": 5105000000, "shares_outstanding": 175000000, "goodwill_and_intangibles": 2995000000 }, "cash_flow": { "operating_cash_flow": 1052000000, "capital_expenditure": 154000000, "free_cash_flow": 1206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284720, "ticker_id": 2372, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1219000000", "netIncome": "614000000", "grossProfit": "3133000000", "depreciation": "None", "totalRevenue": "4979000000", "costOfRevenue": "1846000000", "interestIncome": "81000000", "incomeBeforeTax": "865000000", "interestExpense": "84000000", "operatingIncome": "833000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "2300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "1395000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "2388000000", "inventory": "1022000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9269000000", "longTermDebt": "1790000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "607000000", "reportedCurrency": "USD", "retainedEarnings": "6225000000", "totalLiabilities": "4164000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "None", "longTermInvestments": "110000000", "shortTermInvestments": "None", "currentNetReceivables": "995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030000000", "totalShareholderEquity": "5105000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "2737000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "175000000", "intangibleAssetsExcludingGoodwill": "607000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "1052000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913000000", "cashflowFromInvestment": "-819000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4979000000, "cost_of_revenue": 1846000000, "gross_profit": 3133000000, "research_and_development": 919000000, "selling_general_admin": 1395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": 270000000, "ebitda": 1219000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 865000000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 614000000, "net_income_continuing_ops": 614000000, "net_income_to_common": 614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796000000, "short_term_investments": null, "net_receivables": 995000000, "inventory": 1022000000, "other_current_assets": null, "total_current_assets": 4257000000, "net_ppe": null, "goodwill": 2388000000, "intangible_assets": 607000000, "goodwill_and_intangibles": 2995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5012000000, "total_assets": 9269000000, "short_term_debt": 43000000, "accounts_payable": 313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427000000, "long_term_debt": 1790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2737000000, "total_liabilities": 4164000000, "total_debt": 1833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6225000000, "total_equity": 5105000000, "shares_outstanding": 175000000, "operating_cash_flow": 1052000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -819000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -913000000, "free_cash_flow": 1206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1219000000", "netIncome": "614000000", "grossProfit": "3133000000", "depreciation": "None", "totalRevenue": "4979000000", "costOfRevenue": "1846000000", "interestIncome": "81000000", "incomeBeforeTax": "865000000", "interestExpense": "84000000", "operatingIncome": "833000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "2300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "1395000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "2388000000", "inventory": "1022000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9269000000", "longTermDebt": "1790000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "607000000", "reportedCurrency": "USD", "retainedEarnings": "6225000000", "totalLiabilities": "4164000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "None", "longTermInvestments": "110000000", "shortTermInvestments": "None", "currentNetReceivables": "995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030000000", "totalShareholderEquity": "5105000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "2737000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "175000000", "intangibleAssetsExcludingGoodwill": "607000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "1052000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913000000", "cashflowFromInvestment": "-819000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 5464000000, "cost_of_revenue": 1932000000, "gross_profit": 3532000000, "ebit": 1435000000, "ebitda": 1647000000, "pretax_income": 1357000000, "tax_provision": 300000000, "net_income": 1057000000, "net_income_to_common": 1057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2472000000, "total_current_assets": 4809000000, "total_assets": 8683000000, "short_term_debt": 639000000, "long_term_debt": 1195000000, "total_debt": 1834000000, "total_liabilities": 4029000000, "total_equity": 4654000000, "shares_outstanding": 179000000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 1408000000, "capital_expenditure": 196000000, "free_cash_flow": 1604000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284725, "ticker_id": 2372, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1435000000", "ebitda": "1647000000", "netIncome": "1057000000", "grossProfit": "3532000000", "depreciation": "None", "totalRevenue": "5464000000", "costOfRevenue": "1932000000", "interestIncome": "102000000", "incomeBeforeTax": "1357000000", "interestExpense": "78000000", "operatingIncome": "1358000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "2174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1307000000", "netIncomeFromContinuingOperations": "1057000000" }, "balance": { "goodwill": "1640000000", "inventory": "985000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8683000000", "longTermDebt": "1195000000", "shortTermDebt": "639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "5611000000", "totalLiabilities": "4029000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "4809000000", "currentLongTermDebt": "599000000", "longTermInvestments": "81000000", "shortTermInvestments": "None", "currentNetReceivables": "944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987000000", "shortLongTermDebtTotal": "2026000000", "totalShareholderEquity": "4654000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2049000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "1980000000", "cashAndShortTermInvestments": "2472000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "2472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-148000000", "operatingCashflow": "1408000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5464000000, "cost_of_revenue": 1932000000, "gross_profit": 3532000000, "research_and_development": 882000000, "selling_general_admin": 1307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435000000, "depreciation_amortisation": 212000000, "ebitda": 1647000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1357000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 1057000000, "net_income_continuing_ops": 1057000000, "net_income_to_common": 1057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2472000000, "short_term_investments": null, "net_receivables": 944000000, "inventory": 985000000, "other_current_assets": null, "total_current_assets": 4809000000, "net_ppe": null, "goodwill": 1640000000, "intangible_assets": 155000000, "goodwill_and_intangibles": 1795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3874000000, "total_assets": 8683000000, "short_term_debt": 639000000, "accounts_payable": 286000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2049000000, "long_term_debt": 1195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980000000, "total_liabilities": 4029000000, "total_debt": 1834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5611000000, "total_equity": 4654000000, "shares_outstanding": 179000000, "operating_cash_flow": 1408000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687000000, "free_cash_flow": 1604000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1435000000", "ebitda": "1647000000", "netIncome": "1057000000", "grossProfit": "3532000000", "depreciation": "None", "totalRevenue": "5464000000", "costOfRevenue": "1932000000", "interestIncome": "102000000", "incomeBeforeTax": "1357000000", "interestExpense": "78000000", "operatingIncome": "1358000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "2174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1307000000", "netIncomeFromContinuingOperations": "1057000000" }, "balance": { "goodwill": "1640000000", "inventory": "985000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8683000000", "longTermDebt": "1195000000", "shortTermDebt": "639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "5611000000", "totalLiabilities": "4029000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "4809000000", "currentLongTermDebt": "599000000", "longTermInvestments": "81000000", "shortTermInvestments": "None", "currentNetReceivables": "944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987000000", "shortLongTermDebtTotal": "2026000000", "totalShareholderEquity": "4654000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2049000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "1980000000", "cashAndShortTermInvestments": "2472000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "2472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-148000000", "operatingCashflow": "1408000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 5420000000, "cost_of_revenue": 1970000000, "gross_profit": 3450000000, "ebit": 1124000000, "ebitda": 1377000000, "pretax_income": 1124000000, "tax_provision": 161000000, "net_income": 1124000000, "net_income_to_common": 1124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2042000000, "total_current_assets": 4234000000, "total_assets": 8098000000, "short_term_debt": 39000000, "long_term_debt": 1793000000, "total_debt": 1832000000, "total_liabilities": 3937000000, "total_equity": 4161000000, "shares_outstanding": 182000000, "goodwill_and_intangibles": 1771000000 }, "cash_flow": { "operating_cash_flow": 1144000000, "capital_expenditure": 185000000, "free_cash_flow": 1329000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284730, "ticker_id": 2372, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1377000000", "netIncome": "1124000000", "grossProfit": "3450000000", "depreciation": "None", "totalRevenue": "5420000000", "costOfRevenue": "1970000000", "interestIncome": "16000000", "incomeBeforeTax": "1124000000", "interestExpense": "79000000", "operatingIncome": "1124000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "1970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000000", "sellingGeneralAndAdministrative": "1283000000", "netIncomeFromContinuingOperations": "1124000000" }, "balance": { "goodwill": "1582000000", "inventory": "858000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8098000000", "longTermDebt": "1793000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "189000000", "reportedCurrency": "USD", "retainedEarnings": "4554000000", "totalLiabilities": "3937000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "None", "longTermInvestments": "62000000", "shortTermInvestments": "None", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3864000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910000000", "shortLongTermDebtTotal": "2018000000", "totalShareholderEquity": "4161000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "1407000000", "otherNonCurrentLiabilities": "296000000", "totalNonCurrentLiabilities": "2530000000", "cashAndShortTermInvestments": "2042000000", "commonStockSharesOutstanding": "182000000", "intangibleAssetsExcludingGoodwill": "189000000", "cashAndCashEquivalentsAtCarryingValue": "2042000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "1144000000", "capitalExpenditures": "185000000", "changeInReceivables": "-204000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-861000000", "cashflowFromInvestment": "-251000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5420000000, "cost_of_revenue": 1970000000, "gross_profit": 3450000000, "research_and_development": 841000000, "selling_general_admin": 1283000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124000000, "depreciation_amortisation": 253000000, "ebitda": 1377000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1124000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 1124000000, "net_income_continuing_ops": 1124000000, "net_income_to_common": 1124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2042000000, "short_term_investments": null, "net_receivables": 905000000, "inventory": 858000000, "other_current_assets": null, "total_current_assets": 4234000000, "net_ppe": null, "goodwill": 1582000000, "intangible_assets": 189000000, "goodwill_and_intangibles": 1771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3864000000, "total_assets": 8098000000, "short_term_debt": 39000000, "accounts_payable": 348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1407000000, "long_term_debt": 1793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530000000, "total_liabilities": 3937000000, "total_debt": 1832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4554000000, "total_equity": 4161000000, "shares_outstanding": 182000000, "operating_cash_flow": 1144000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -861000000, "free_cash_flow": 1329000000, "net_change_in_cash": 32000000 }, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1377000000", "netIncome": "1124000000", "grossProfit": "3450000000", "depreciation": "None", "totalRevenue": "5420000000", "costOfRevenue": "1970000000", "interestIncome": "16000000", "incomeBeforeTax": "1124000000", "interestExpense": "79000000", "operatingIncome": "1124000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "1970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000000", "sellingGeneralAndAdministrative": "1283000000", "netIncomeFromContinuingOperations": "1124000000" }, "balance": { "goodwill": "1582000000", "inventory": "858000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8098000000", "longTermDebt": "1793000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "189000000", "reportedCurrency": "USD", "retainedEarnings": "4554000000", "totalLiabilities": "3937000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "None", "longTermInvestments": "62000000", "shortTermInvestments": "None", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3864000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910000000", "shortLongTermDebtTotal": "2018000000", "totalShareholderEquity": "4161000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "1407000000", "otherNonCurrentLiabilities": "296000000", "totalNonCurrentLiabilities": "2530000000", "cashAndShortTermInvestments": "2042000000", "commonStockSharesOutstanding": "182000000", "intangibleAssetsExcludingGoodwill": "189000000", "cashAndCashEquivalentsAtCarryingValue": "2042000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "1144000000", "capitalExpenditures": "185000000", "changeInReceivables": "-204000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-861000000", "cashflowFromInvestment": "-251000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 4941000000, "cost_of_revenue": 1872000000, "gross_profit": 3069000000, "ebit": 1089000000, "ebitda": 1382000000, "pretax_income": 1010000000, "tax_provision": 116000000, "net_income": 894000000, "net_income_to_common": 894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2052000000, "total_current_assets": 3834000000, "total_assets": 7781000000, "short_term_debt": 41000000, "long_term_debt": 1791000000, "total_debt": 1832000000, "total_liabilities": 3997000000, "total_equity": 3784000000, "shares_outstanding": 187000000, "goodwill_and_intangibles": 1900000000 }, "cash_flow": { "operating_cash_flow": 1322000000, "capital_expenditure": 174000000, "free_cash_flow": 1496000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284735, "ticker_id": 2372, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1382000000", "netIncome": "894000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "4941000000", "costOfRevenue": "1872000000", "interestIncome": "3000000", "incomeBeforeTax": "1010000000", "interestExpense": "79000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "1195000000", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "1628000000", "inventory": "777000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7781000000", "longTermDebt": "1791000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "272000000", "reportedCurrency": "USD", "retainedEarnings": "3430000000", "totalLiabilities": "3997000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3834000000", "currentLongTermDebt": "None", "longTermInvestments": "70000000", "shortTermInvestments": "None", "currentNetReceivables": "735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3947000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "877000000", "shortLongTermDebtTotal": "2023000000", "totalShareholderEquity": "3784000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "1309000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "2688000000", "cashAndShortTermInvestments": "2052000000", "commonStockSharesOutstanding": "187000000", "intangibleAssetsExcludingGoodwill": "272000000", "cashAndCashEquivalentsAtCarryingValue": "2052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "1322000000", "capitalExpenditures": "174000000", "changeInReceivables": "-122000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-671000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "301000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4941000000, "cost_of_revenue": 1872000000, "gross_profit": 3069000000, "research_and_development": 811000000, "selling_general_admin": 1195000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089000000, "depreciation_amortisation": 293000000, "ebitda": 1382000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 894000000, "net_income_continuing_ops": 894000000, "net_income_to_common": 894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2052000000, "short_term_investments": null, "net_receivables": 735000000, "inventory": 777000000, "other_current_assets": null, "total_current_assets": 3834000000, "net_ppe": null, "goodwill": 1628000000, "intangible_assets": 272000000, "goodwill_and_intangibles": 1900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3947000000, "total_assets": 7781000000, "short_term_debt": 41000000, "accounts_payable": 287000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309000000, "long_term_debt": 1791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2688000000, "total_liabilities": 3997000000, "total_debt": 1832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3430000000, "total_equity": 3784000000, "shares_outstanding": 187000000, "operating_cash_flow": 1322000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671000000, "free_cash_flow": 1496000000, "net_change_in_cash": 301000000 }, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1382000000", "netIncome": "894000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "4941000000", "costOfRevenue": "1872000000", "interestIncome": "3000000", "incomeBeforeTax": "1010000000", "interestExpense": "79000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "1195000000", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "1628000000", "inventory": "777000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7781000000", "longTermDebt": "1791000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "272000000", "reportedCurrency": "USD", "retainedEarnings": "3430000000", "totalLiabilities": "3997000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3834000000", "currentLongTermDebt": "None", "longTermInvestments": "70000000", "shortTermInvestments": "None", "currentNetReceivables": "735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3947000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "877000000", "shortLongTermDebtTotal": "2023000000", "totalShareholderEquity": "3784000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "1309000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "2688000000", "cashAndShortTermInvestments": "2052000000", "commonStockSharesOutstanding": "187000000", "intangibleAssetsExcludingGoodwill": "272000000", "cashAndCashEquivalentsAtCarryingValue": "2052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "1322000000", "capitalExpenditures": "174000000", "changeInReceivables": "-122000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-671000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "301000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 4221000000, "cost_of_revenue": 1688000000, "gross_profit": 2533000000, "ebit": 839000000, "ebitda": 1165000000, "pretax_income": 761000000, "tax_provision": 134000000, "net_income": 627000000, "net_income_to_common": 627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1756000000, "total_current_assets": 3374000000, "total_assets": 7218000000, "short_term_debt": 43000000, "long_term_debt": 1789000000, "total_debt": 1832000000, "total_liabilities": 3921000000, "total_equity": 3297000000, "shares_outstanding": 189000000, "goodwill_and_intangibles": 1898000000 }, "cash_flow": { "operating_cash_flow": 1016000000, "capital_expenditure": 117000000, "free_cash_flow": 1133000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284740, "ticker_id": 2372, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "839000000", "ebitda": "1165000000", "netIncome": "627000000", "grossProfit": "2533000000", "depreciation": "None", "totalRevenue": "4221000000", "costOfRevenue": "1688000000", "interestIncome": "11000000", "incomeBeforeTax": "761000000", "interestExpense": "78000000", "operatingIncome": "765000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715000000", "otherNonOperatingIncome": "74000000", "costofGoodsAndServicesSold": "1688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1097000000", "netIncomeFromContinuingOperations": "627000000" }, "balance": { "goodwill": "1537000000", "inventory": "757000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7218000000", "longTermDebt": "1789000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "361000000", "reportedCurrency": "USD", "retainedEarnings": "2536000000", "totalLiabilities": "3921000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "3374000000", "currentLongTermDebt": "None", "longTermInvestments": "61000000", "shortTermInvestments": "61000000", "currentNetReceivables": "606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3844000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595000000", "shortLongTermDebtTotal": "1981000000", "totalShareholderEquity": "3297000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "359000000", "totalCurrentLiabilities": "1081000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "2840000000", "cashAndShortTermInvestments": "1756000000", "commonStockSharesOutstanding": "189000000", "intangibleAssetsExcludingGoodwill": "361000000", "cashAndCashEquivalentsAtCarryingValue": "1756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "1016000000", "capitalExpenditures": "117000000", "changeInReceivables": "75000000", "changeInExchangeRate": "6000000", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-442000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4221000000, "cost_of_revenue": 1688000000, "gross_profit": 2533000000, "research_and_development": 715000000, "selling_general_admin": 1097000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 839000000, "depreciation_amortisation": 326000000, "ebitda": 1165000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 761000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 627000000, "net_income_continuing_ops": 627000000, "net_income_to_common": 627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1756000000, "short_term_investments": 61000000, "net_receivables": 606000000, "inventory": 757000000, "other_current_assets": null, "total_current_assets": 3374000000, "net_ppe": null, "goodwill": 1537000000, "intangible_assets": 361000000, "goodwill_and_intangibles": 1898000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3844000000, "total_assets": 7218000000, "short_term_debt": 43000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081000000, "long_term_debt": 1789000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2840000000, "total_liabilities": 3921000000, "total_debt": 1832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536000000, "total_equity": 3297000000, "shares_outstanding": 189000000, "operating_cash_flow": 1016000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000000, "free_cash_flow": 1133000000, "net_change_in_cash": 167000000 }, "raw_data": { "income": { "ebit": "839000000", "ebitda": "1165000000", "netIncome": "627000000", "grossProfit": "2533000000", "depreciation": "None", "totalRevenue": "4221000000", "costOfRevenue": "1688000000", "interestIncome": "11000000", "incomeBeforeTax": "761000000", "interestExpense": "78000000", "operatingIncome": "765000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715000000", "otherNonOperatingIncome": "74000000", "costofGoodsAndServicesSold": "1688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1097000000", "netIncomeFromContinuingOperations": "627000000" }, "balance": { "goodwill": "1537000000", "inventory": "757000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7218000000", "longTermDebt": "1789000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "361000000", "reportedCurrency": "USD", "retainedEarnings": "2536000000", "totalLiabilities": "3921000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "3374000000", "currentLongTermDebt": "None", "longTermInvestments": "61000000", "shortTermInvestments": "61000000", "currentNetReceivables": "606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3844000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595000000", "shortLongTermDebtTotal": "1981000000", "totalShareholderEquity": "3297000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "359000000", "totalCurrentLiabilities": "1081000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "2840000000", "cashAndShortTermInvestments": "1756000000", "commonStockSharesOutstanding": "189000000", "intangibleAssetsExcludingGoodwill": "361000000", "cashAndCashEquivalentsAtCarryingValue": "1756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "1016000000", "capitalExpenditures": "117000000", "changeInReceivables": "75000000", "changeInExchangeRate": "6000000", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-442000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 4303000000, "cost_of_revenue": 1769000000, "gross_profit": 2534000000, "ebit": 795000000, "ebitda": 1103000000, "pretax_income": 715000000, "tax_provision": 94000000, "net_income": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1598000000, "total_current_assets": 3215000000, "total_assets": 6623000000, "short_term_debt": null, "long_term_debt": 1788000000, "total_debt": 1788000000, "total_liabilities": 3619000000, "total_equity": 3004000000, "shares_outstanding": 191000000, "goodwill_and_intangibles": 1699000000 }, "cash_flow": { "operating_cash_flow": 998000000, "capital_expenditure": 120000000, "free_cash_flow": 1118000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284745, "ticker_id": 2372, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "795000000", "ebitda": "1103000000", "netIncome": "621000000", "grossProfit": "2534000000", "depreciation": "None", "totalRevenue": "4303000000", "costOfRevenue": "1769000000", "interestIncome": "23000000", "incomeBeforeTax": "715000000", "interestExpense": "80000000", "operatingIncome": "711000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688000000", "otherNonOperatingIncome": "84000000", "costofGoodsAndServicesSold": "1769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1155000000", "netIncomeFromContinuingOperations": "621000000" }, "balance": { "goodwill": "1209000000", "inventory": "705000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6623000000", "longTermDebt": "1788000000", "shortTermDebt": "None", "treasuryStock": "-342000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "490000000", "reportedCurrency": "USD", "retainedEarnings": "1909000000", "totalLiabilities": "3619000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "3215000000", "currentLongTermDebt": "None", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576000000", "shortLongTermDebtTotal": "1788000000", "totalShareholderEquity": "3004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "361000000", "totalCurrentLiabilities": "1003000000", "otherNonCurrentLiabilities": "295000000", "totalNonCurrentLiabilities": "2616000000", "cashAndShortTermInvestments": "1598000000", "commonStockSharesOutstanding": "191000000", "intangibleAssetsExcludingGoodwill": "490000000", "cashAndCashEquivalentsAtCarryingValue": "1598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "998000000", "capitalExpenditures": "120000000", "changeInReceivables": "-26000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "683000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4303000000, "cost_of_revenue": 1769000000, "gross_profit": 2534000000, "research_and_development": 688000000, "selling_general_admin": 1155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795000000, "depreciation_amortisation": 308000000, "ebitda": 1103000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 715000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 621000000, "net_income_continuing_ops": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1598000000, "short_term_investments": null, "net_receivables": 668000000, "inventory": 705000000, "other_current_assets": null, "total_current_assets": 3215000000, "net_ppe": null, "goodwill": 1209000000, "intangible_assets": 490000000, "goodwill_and_intangibles": 1699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3408000000, "total_assets": 6623000000, "short_term_debt": null, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003000000, "long_term_debt": 1788000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2616000000, "total_liabilities": 3619000000, "total_debt": 1788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1909000000, "total_equity": 3004000000, "shares_outstanding": 191000000, "operating_cash_flow": 998000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 1118000000, "net_change_in_cash": 683000000 }, "raw_data": { "income": { "ebit": "795000000", "ebitda": "1103000000", "netIncome": "621000000", "grossProfit": "2534000000", "depreciation": "None", "totalRevenue": "4303000000", "costOfRevenue": "1769000000", "interestIncome": "23000000", "incomeBeforeTax": "715000000", "interestExpense": "80000000", "operatingIncome": "711000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688000000", "otherNonOperatingIncome": "84000000", "costofGoodsAndServicesSold": "1769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1155000000", "netIncomeFromContinuingOperations": "621000000" }, "balance": { "goodwill": "1209000000", "inventory": "705000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6623000000", "longTermDebt": "1788000000", "shortTermDebt": "None", "treasuryStock": "-342000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "490000000", "reportedCurrency": "USD", "retainedEarnings": "1909000000", "totalLiabilities": "3619000000", "otherCurrentAssets": "244000000", "totalCurrentAssets": "3215000000", "currentLongTermDebt": "None", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576000000", "shortLongTermDebtTotal": "1788000000", "totalShareholderEquity": "3004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "361000000", "totalCurrentLiabilities": "1003000000", "otherNonCurrentLiabilities": "295000000", "totalNonCurrentLiabilities": "2616000000", "cashAndShortTermInvestments": "1598000000", "commonStockSharesOutstanding": "191000000", "intangibleAssetsExcludingGoodwill": "490000000", "cashAndCashEquivalentsAtCarryingValue": "1598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "998000000", "capitalExpenditures": "120000000", "changeInReceivables": "-26000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "683000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 3878000000, "cost_of_revenue": 1767000000, "gross_profit": 2111000000, "ebit": -328000000, "ebitda": -18000000, "pretax_income": -411000000, "tax_provision": -576000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913000000, "total_current_assets": 2378000000, "total_assets": 5824000000, "short_term_debt": 499000000, "long_term_debt": 1291000000, "total_debt": 1790000000, "total_liabilities": 3391000000, "total_equity": 2433000000, "shares_outstanding": 191000000, "goodwill_and_intangibles": 1816000000 }, "cash_flow": { "operating_cash_flow": 555000000, "capital_expenditure": 132000000, "free_cash_flow": 687000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284750, "ticker_id": 2372, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-328000000", "ebitda": "-18000000", "netIncome": "165000000", "grossProfit": "2111000000", "depreciation": "None", "totalRevenue": "3878000000", "costOfRevenue": "1767000000", "interestIncome": "12000000", "incomeBeforeTax": "-411000000", "interestExpense": "83000000", "operatingIncome": "-394000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-576000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "2505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624000000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "1767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "1185000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "1171000000", "inventory": "619000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5824000000", "longTermDebt": "1291000000", "shortTermDebt": "499000000", "treasuryStock": "-182000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "1212000000", "totalLiabilities": "3391000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "2378000000", "currentLongTermDebt": "499000000", "longTermInvestments": "46000000", "shortTermInvestments": "2000000", "currentNetReceivables": "624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555000000", "shortLongTermDebtTotal": "1794000000", "totalShareholderEquity": "2433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "1462000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "1929000000", "cashAndShortTermInvestments": "913000000", "commonStockSharesOutstanding": "191000000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "555000000", "capitalExpenditures": "132000000", "changeInReceivables": "-89000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3878000000, "cost_of_revenue": 1767000000, "gross_profit": 2111000000, "research_and_development": 624000000, "selling_general_admin": 1185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -328000000, "depreciation_amortisation": 310000000, "ebitda": -18000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": -411000000, "tax_provision": -576000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913000000, "short_term_investments": 2000000, "net_receivables": 624000000, "inventory": 619000000, "other_current_assets": null, "total_current_assets": 2378000000, "net_ppe": null, "goodwill": 1171000000, "intangible_assets": 645000000, "goodwill_and_intangibles": 1816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446000000, "total_assets": 5824000000, "short_term_debt": 499000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1462000000, "long_term_debt": 1291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929000000, "total_liabilities": 3391000000, "total_debt": 1790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1212000000, "total_equity": 2433000000, "shares_outstanding": 191000000, "operating_cash_flow": 555000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000000, "free_cash_flow": 687000000, "net_change_in_cash": 95000000 }, "raw_data": { "income": { "ebit": "-328000000", "ebitda": "-18000000", "netIncome": "165000000", "grossProfit": "2111000000", "depreciation": "None", "totalRevenue": "3878000000", "costOfRevenue": "1767000000", "interestIncome": "12000000", "incomeBeforeTax": "-411000000", "interestExpense": "83000000", "operatingIncome": "-394000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-576000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "2505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624000000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "1767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "1185000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "1171000000", "inventory": "619000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5824000000", "longTermDebt": "1291000000", "shortTermDebt": "499000000", "treasuryStock": "-182000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "1212000000", "totalLiabilities": "3391000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "2378000000", "currentLongTermDebt": "499000000", "longTermInvestments": "46000000", "shortTermInvestments": "2000000", "currentNetReceivables": "624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555000000", "shortLongTermDebtTotal": "1794000000", "totalShareholderEquity": "2433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "1462000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "1929000000", "cashAndShortTermInvestments": "913000000", "commonStockSharesOutstanding": "191000000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "555000000", "capitalExpenditures": "132000000", "changeInReceivables": "-89000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1717000000, "cost_of_revenue": 539000000, "gross_profit": 1178000000, "ebit": 418000000, "ebitda": 443000000, "pretax_income": 418000000, "tax_provision": 69000000, "net_income": 349000000, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412000000, "total_current_assets": 5042000000, "total_assets": 11738000000, "short_term_debt": 751000000, "long_term_debt": null, "total_debt": 751000000, "total_liabilities": 5407000000, "total_equity": 6331000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 4639000000 }, "cash_flow": { "operating_cash_flow": 501000000, "capital_expenditure": 29000000, "free_cash_flow": 530000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284712, "ticker_id": 2372, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418000000", "ebitda": "443000000", "netIncome": "349000000", "grossProfit": "1178000000", "depreciation": "None", "totalRevenue": "1717000000", "costOfRevenue": "539000000", "interestIncome": "None", "incomeBeforeTax": "418000000", "interestExpense": "25000000", "operatingIncome": "407000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "69000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3465000000", "inventory": "1038000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11738000000", "longTermDebt": "None", "shortTermDebt": "751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1174000000", "reportedCurrency": "None", "retainedEarnings": "7705000000", "totalLiabilities": "5407000000", "otherCurrentAssets": "570000000", "totalCurrentAssets": "5042000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6696000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2759000000", "totalShareholderEquity": "6331000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645000000", "totalCurrentLiabilities": "2649000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2758000000", "cashAndShortTermInvestments": "2412000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-3000000", "operatingCashflow": "501000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1717000000, "cost_of_revenue": 539000000, "gross_profit": 1178000000, "research_and_development": 320000000, "selling_general_admin": 456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418000000, "depreciation_amortisation": 25000000, "ebitda": 443000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 418000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 349000000, "net_income_continuing_ops": null, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2412000000, "short_term_investments": null, "net_receivables": 1022000000, "inventory": 1038000000, "other_current_assets": null, "total_current_assets": 5042000000, "net_ppe": null, "goodwill": 3465000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 4639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6696000000, "total_assets": 11738000000, "short_term_debt": 751000000, "accounts_payable": 392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2758000000, "total_liabilities": 5407000000, "total_debt": 751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7705000000, "total_equity": 6331000000, "shares_outstanding": 173000000, "operating_cash_flow": 501000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229000000, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418000000", "ebitda": "443000000", "netIncome": "349000000", "grossProfit": "1178000000", "depreciation": "None", "totalRevenue": "1717000000", "costOfRevenue": "539000000", "interestIncome": "None", "incomeBeforeTax": "418000000", "interestExpense": "25000000", "operatingIncome": "407000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "69000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3465000000", "inventory": "1038000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11738000000", "longTermDebt": "None", "shortTermDebt": "751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1174000000", "reportedCurrency": "None", "retainedEarnings": "7705000000", "totalLiabilities": "5407000000", "otherCurrentAssets": "570000000", "totalCurrentAssets": "5042000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6696000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2759000000", "totalShareholderEquity": "6331000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645000000", "totalCurrentLiabilities": "2649000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2758000000", "cashAndShortTermInvestments": "2412000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-3000000", "operatingCashflow": "501000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1600000000, "cost_of_revenue": 605000000, "gross_profit": 995000000, "ebit": 227000000, "ebitda": 265000000, "pretax_income": 198000000, "tax_provision": -83000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2178000000, "total_current_assets": 4701000000, "total_assets": 11481000000, "short_term_debt": 52000000, "long_term_debt": 2534000000, "total_debt": 2586000000, "total_liabilities": 5276000000, "total_equity": 6205000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 4725000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 34000000, "free_cash_flow": 475000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284713, "ticker_id": 2372, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227000000", "ebitda": "265000000", "netIncome": "281000000", "grossProfit": "995000000", "depreciation": "None", "totalRevenue": "1600000000", "costOfRevenue": "605000000", "interestIncome": "16000000", "incomeBeforeTax": "198000000", "interestExpense": "29000000", "operatingIncome": "248000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-83000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "3474000000", "inventory": "1048000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11481000000", "longTermDebt": "2534000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1251000000", "reportedCurrency": "USD", "retainedEarnings": "7356000000", "totalLiabilities": "5276000000", "otherCurrentAssets": "561000000", "totalCurrentAssets": "4701000000", "currentLongTermDebt": "None", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "914000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6780000000", "currentAccountsPayable": "334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958000000", "totalShareholderEquity": "6205000000", "capitalLeaseObligations": "238000000", "otherCurrentLiabilities": "494000000", "totalCurrentLiabilities": "1805000000", "otherNonCurrentLiabilities": "439000000", "totalNonCurrentLiabilities": "3471000000", "cashAndShortTermInvestments": "2178000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1251000000", "cashAndCashEquivalentsAtCarryingValue": "2178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "441000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1600000000, "cost_of_revenue": 605000000, "gross_profit": 995000000, "research_and_development": 303000000, "selling_general_admin": 447000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227000000, "depreciation_amortisation": 38000000, "ebitda": 265000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 198000000, "tax_provision": -83000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2178000000, "short_term_investments": null, "net_receivables": 914000000, "inventory": 1048000000, "other_current_assets": null, "total_current_assets": 4701000000, "net_ppe": null, "goodwill": 3474000000, "intangible_assets": 1251000000, "goodwill_and_intangibles": 4725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6780000000, "total_assets": 11481000000, "short_term_debt": 52000000, "accounts_payable": 334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1805000000, "long_term_debt": 2534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3471000000, "total_liabilities": 5276000000, "total_debt": 2586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7356000000, "total_equity": 6205000000, "shares_outstanding": 173000000, "operating_cash_flow": 441000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227000000", "ebitda": "265000000", "netIncome": "281000000", "grossProfit": "995000000", "depreciation": "None", "totalRevenue": "1600000000", "costOfRevenue": "605000000", "interestIncome": "16000000", "incomeBeforeTax": "198000000", "interestExpense": "29000000", "operatingIncome": "248000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-83000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "3474000000", "inventory": "1048000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11481000000", "longTermDebt": "2534000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1251000000", "reportedCurrency": "USD", "retainedEarnings": "7356000000", "totalLiabilities": "5276000000", "otherCurrentAssets": "561000000", "totalCurrentAssets": "4701000000", "currentLongTermDebt": "None", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "914000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6780000000", "currentAccountsPayable": "334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958000000", "totalShareholderEquity": "6205000000", "capitalLeaseObligations": "238000000", "otherCurrentLiabilities": "494000000", "totalCurrentLiabilities": "1805000000", "otherNonCurrentLiabilities": "439000000", "totalNonCurrentLiabilities": "3471000000", "cashAndShortTermInvestments": "2178000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1251000000", "cashAndCashEquivalentsAtCarryingValue": "2178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "441000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1419000000, "cost_of_revenue": 550000000, "gross_profit": 869000000, "ebit": 322000000, "ebitda": 397000000, "pretax_income": 322000000, "tax_provision": 70000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1873000000, "total_current_assets": 4348000000, "total_assets": 11293000000, "short_term_debt": 51000000, "long_term_debt": 2534000000, "total_debt": 2585000000, "total_liabilities": 5416000000, "total_equity": 5877000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 4720000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 38000000, "free_cash_flow": 263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284714, "ticker_id": 2372, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "397000000", "netIncome": "229000000", "grossProfit": "869000000", "depreciation": "None", "totalRevenue": "1419000000", "costOfRevenue": "550000000", "interestIncome": "31000000", "incomeBeforeTax": "322000000", "interestExpense": "28000000", "operatingIncome": "217000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "399000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "3435000000", "inventory": "1050000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11293000000", "longTermDebt": "2534000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1285000000", "reportedCurrency": "USD", "retainedEarnings": "7071000000", "totalLiabilities": "5416000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "4348000000", "currentLongTermDebt": "None", "longTermInvestments": "211000000", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6945000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "585000000", "totalCurrentLiabilities": "1850000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3566000000", "cashAndShortTermInvestments": "1873000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1285000000", "cashAndCashEquivalentsAtCarryingValue": "1873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "225000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-1630000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1419000000, "cost_of_revenue": 550000000, "gross_profit": 869000000, "research_and_development": 258000000, "selling_general_admin": 399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 75000000, "ebitda": 397000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 322000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1873000000, "short_term_investments": null, "net_receivables": 939000000, "inventory": 1050000000, "other_current_assets": null, "total_current_assets": 4348000000, "net_ppe": null, "goodwill": 3435000000, "intangible_assets": 1285000000, "goodwill_and_intangibles": 4720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6945000000, "total_assets": 11293000000, "short_term_debt": 51000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850000000, "long_term_debt": 2534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3566000000, "total_liabilities": 5416000000, "total_debt": 2585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7071000000, "total_equity": 5877000000, "shares_outstanding": 173000000, "operating_cash_flow": 225000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1630000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "397000000", "netIncome": "229000000", "grossProfit": "869000000", "depreciation": "None", "totalRevenue": "1419000000", "costOfRevenue": "550000000", "interestIncome": "31000000", "incomeBeforeTax": "322000000", "interestExpense": "28000000", "operatingIncome": "217000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "399000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "3435000000", "inventory": "1050000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11293000000", "longTermDebt": "2534000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1285000000", "reportedCurrency": "USD", "retainedEarnings": "7071000000", "totalLiabilities": "5416000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "4348000000", "currentLongTermDebt": "None", "longTermInvestments": "211000000", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6945000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "585000000", "totalCurrentLiabilities": "1850000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3566000000", "cashAndShortTermInvestments": "1873000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1285000000", "cashAndCashEquivalentsAtCarryingValue": "1873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "225000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-1630000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1352000000, "cost_of_revenue": 518000000, "gross_profit": 834000000, "ebit": 269000000, "ebitda": 335000000, "pretax_income": 241000000, "tax_provision": 50000000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2636000000, "total_current_assets": 5604000000, "total_assets": 10651000000, "short_term_debt": 48000000, "long_term_debt": 2533000000, "total_debt": 2581000000, "total_liabilities": 4981000000, "total_equity": 5670000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 2953000000 }, "cash_flow": { "operating_cash_flow": 322000000, "capital_expenditure": 59000000, "free_cash_flow": 381000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284716, "ticker_id": 2372, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269000000", "ebitda": "335000000", "netIncome": "191000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "1352000000", "costOfRevenue": "518000000", "interestIncome": "31000000", "incomeBeforeTax": "241000000", "interestExpense": "28000000", "operatingIncome": "234000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "2429000000", "inventory": "1021000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10651000000", "longTermDebt": "2533000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "6842000000", "totalLiabilities": "4981000000", "otherCurrentAssets": "1255000000", "totalCurrentAssets": "5604000000", "currentLongTermDebt": "None", "longTermInvestments": "157000000", "shortTermInvestments": "None", "currentNetReceivables": "692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5047000000", "currentAccountsPayable": "342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764000000", "totalShareholderEquity": "5670000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "469000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "413000000", "totalNonCurrentLiabilities": "3421000000", "cashAndShortTermInvestments": "2636000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "2636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "322000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1352000000, "cost_of_revenue": 518000000, "gross_profit": 834000000, "research_and_development": 250000000, "selling_general_admin": 354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000000, "depreciation_amortisation": 66000000, "ebitda": 335000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 241000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2636000000, "short_term_investments": null, "net_receivables": 692000000, "inventory": 1021000000, "other_current_assets": null, "total_current_assets": 5604000000, "net_ppe": null, "goodwill": 2429000000, "intangible_assets": 524000000, "goodwill_and_intangibles": 2953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5047000000, "total_assets": 10651000000, "short_term_debt": 48000000, "accounts_payable": 342000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560000000, "long_term_debt": 2533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3421000000, "total_liabilities": 4981000000, "total_debt": 2581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6842000000, "total_equity": 5670000000, "shares_outstanding": 173000000, "operating_cash_flow": 322000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000000, "free_cash_flow": 381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269000000", "ebitda": "335000000", "netIncome": "191000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "1352000000", "costOfRevenue": "518000000", "interestIncome": "31000000", "incomeBeforeTax": "241000000", "interestExpense": "28000000", "operatingIncome": "234000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "2429000000", "inventory": "1021000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10651000000", "longTermDebt": "2533000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "6842000000", "totalLiabilities": "4981000000", "otherCurrentAssets": "1255000000", "totalCurrentAssets": "5604000000", "currentLongTermDebt": "None", "longTermInvestments": "157000000", "shortTermInvestments": "None", "currentNetReceivables": "692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5047000000", "currentAccountsPayable": "342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764000000", "totalShareholderEquity": "5670000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "469000000", "totalCurrentLiabilities": "1560000000", "otherNonCurrentLiabilities": "413000000", "totalNonCurrentLiabilities": "3421000000", "cashAndShortTermInvestments": "2636000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "2636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "322000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1306000000, "cost_of_revenue": 492000000, "gross_profit": 814000000, "ebit": 340000000, "ebitda": 408000000, "pretax_income": 320000000, "tax_provision": 63000000, "net_income": 257000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118000000, "total_current_assets": 5466000000, "total_assets": 10535000000, "short_term_debt": 46000000, "long_term_debt": 2532000000, "total_debt": 2578000000, "total_liabilities": 5058000000, "total_equity": 5477000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 2989000000 }, "cash_flow": { "operating_cash_flow": 484000000, "capital_expenditure": 27000000, "free_cash_flow": 511000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284717, "ticker_id": 2372, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340000000", "ebitda": "408000000", "netIncome": "257000000", "grossProfit": "814000000", "depreciation": "None", "totalRevenue": "1306000000", "costOfRevenue": "492000000", "interestIncome": "21000000", "incomeBeforeTax": "320000000", "interestExpense": "20000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "2433000000", "inventory": "1026000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10535000000", "longTermDebt": "2532000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "556000000", "reportedCurrency": "USD", "retainedEarnings": "6651000000", "totalLiabilities": "5058000000", "otherCurrentAssets": "466000000", "totalCurrentAssets": "5466000000", "currentLongTermDebt": "None", "longTermInvestments": "138000000", "shortTermInvestments": "None", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5069000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2765000000", "totalShareholderEquity": "5477000000", "capitalLeaseObligations": "233000000", "otherCurrentLiabilities": "464000000", "totalCurrentLiabilities": "1614000000", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "3444000000", "cashAndShortTermInvestments": "3118000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "556000000", "cashAndCashEquivalentsAtCarryingValue": "3118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "484000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "589000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306000000, "cost_of_revenue": 492000000, "gross_profit": 814000000, "research_and_development": 250000000, "selling_general_admin": 360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340000000, "depreciation_amortisation": 68000000, "ebitda": 408000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 257000000, "net_income_continuing_ops": 257000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3118000000, "short_term_investments": null, "net_receivables": 856000000, "inventory": 1026000000, "other_current_assets": null, "total_current_assets": 5466000000, "net_ppe": null, "goodwill": 2433000000, "intangible_assets": 556000000, "goodwill_and_intangibles": 2989000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5069000000, "total_assets": 10535000000, "short_term_debt": 46000000, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614000000, "long_term_debt": 2532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3444000000, "total_liabilities": 5058000000, "total_debt": 2578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6651000000, "total_equity": 5477000000, "shares_outstanding": 173000000, "operating_cash_flow": 484000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 589000000, "free_cash_flow": 511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340000000", "ebitda": "408000000", "netIncome": "257000000", "grossProfit": "814000000", "depreciation": "None", "totalRevenue": "1306000000", "costOfRevenue": "492000000", "interestIncome": "21000000", "incomeBeforeTax": "320000000", "interestExpense": "20000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "2433000000", "inventory": "1026000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10535000000", "longTermDebt": "2532000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "556000000", "reportedCurrency": "USD", "retainedEarnings": "6651000000", "totalLiabilities": "5058000000", "otherCurrentAssets": "466000000", "totalCurrentAssets": "5466000000", "currentLongTermDebt": "None", "longTermInvestments": "138000000", "shortTermInvestments": "None", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5069000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2765000000", "totalShareholderEquity": "5477000000", "capitalLeaseObligations": "233000000", "otherCurrentLiabilities": "464000000", "totalCurrentLiabilities": "1614000000", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "3444000000", "cashAndShortTermInvestments": "3118000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "556000000", "cashAndCashEquivalentsAtCarryingValue": "3118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "484000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "589000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1298000000, "cost_of_revenue": 478000000, "gross_profit": 820000000, "ebit": 219000000, "ebitda": 285000000, "pretax_income": 199000000, "tax_provision": 30000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2060000000, "total_current_assets": 4456000000, "total_assets": 9387000000, "short_term_debt": 43000000, "long_term_debt": 1790000000, "total_debt": 1833000000, "total_liabilities": 4200000000, "total_equity": 5187000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 2910000000 }, "cash_flow": { "operating_cash_flow": 378000000, "capital_expenditure": 32000000, "free_cash_flow": 410000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284718, "ticker_id": 2372, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219000000", "ebitda": "285000000", "netIncome": "169000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "1298000000", "costOfRevenue": "478000000", "interestIncome": "19000000", "incomeBeforeTax": "199000000", "interestExpense": "20000000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "169000000" }, "balance": { "goodwill": "2354000000", "inventory": "1039000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9387000000", "longTermDebt": "1790000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "556000000", "reportedCurrency": "USD", "retainedEarnings": "6394000000", "totalLiabilities": "4200000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4456000000", "currentLongTermDebt": "None", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000000", "totalShareholderEquity": "5187000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1509000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "2691000000", "cashAndShortTermInvestments": "2060000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "556000000", "cashAndCashEquivalentsAtCarryingValue": "2060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "378000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1298000000, "cost_of_revenue": 478000000, "gross_profit": 820000000, "research_and_development": 249000000, "selling_general_admin": 361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219000000, "depreciation_amortisation": 66000000, "ebitda": 285000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 199000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2060000000, "short_term_investments": null, "net_receivables": 941000000, "inventory": 1039000000, "other_current_assets": null, "total_current_assets": 4456000000, "net_ppe": null, "goodwill": 2354000000, "intangible_assets": 556000000, "goodwill_and_intangibles": 2910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4931000000, "total_assets": 9387000000, "short_term_debt": 43000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509000000, "long_term_debt": 1790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691000000, "total_liabilities": 4200000000, "total_debt": 1833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6394000000, "total_equity": 5187000000, "shares_outstanding": 174000000, "operating_cash_flow": 378000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": 410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219000000", "ebitda": "285000000", "netIncome": "169000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "1298000000", "costOfRevenue": "478000000", "interestIncome": "19000000", "incomeBeforeTax": "199000000", "interestExpense": "20000000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "169000000" }, "balance": { "goodwill": "2354000000", "inventory": "1039000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9387000000", "longTermDebt": "1790000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "556000000", "reportedCurrency": "USD", "retainedEarnings": "6394000000", "totalLiabilities": "4200000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4456000000", "currentLongTermDebt": "None", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000000", "totalShareholderEquity": "5187000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1509000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "2691000000", "cashAndShortTermInvestments": "2060000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "556000000", "cashAndCashEquivalentsAtCarryingValue": "2060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "378000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1287000000, "cost_of_revenue": 485000000, "gross_profit": 802000000, "ebit": 271000000, "ebitda": 339000000, "pretax_income": 248000000, "tax_provision": 321000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796000000, "total_current_assets": 4257000000, "total_assets": 9269000000, "short_term_debt": 43000000, "long_term_debt": 1790000000, "total_debt": 1833000000, "total_liabilities": 4164000000, "total_equity": 5105000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 2995000000 }, "cash_flow": { "operating_cash_flow": 359000000, "capital_expenditure": 38000000, "free_cash_flow": 397000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284719, "ticker_id": 2372, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271000000", "ebitda": "339000000", "netIncome": "-73000000", "grossProfit": "802000000", "depreciation": "None", "totalRevenue": "1287000000", "costOfRevenue": "485000000", "interestIncome": "21000000", "incomeBeforeTax": "248000000", "interestExpense": "23000000", "operatingIncome": "230000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "-73000000" }, "balance": { "goodwill": "2388000000", "inventory": "1022000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9269000000", "longTermDebt": "1790000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "607000000", "reportedCurrency": "USD", "retainedEarnings": "6225000000", "totalLiabilities": "4164000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "None", "longTermInvestments": "110000000", "shortTermInvestments": "None", "currentNetReceivables": "995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030000000", "totalShareholderEquity": "5105000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "2737000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "607000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "359000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1287000000, "cost_of_revenue": 485000000, "gross_profit": 802000000, "research_and_development": 233000000, "selling_general_admin": 343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": 68000000, "ebitda": 339000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 248000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796000000, "short_term_investments": null, "net_receivables": 995000000, "inventory": 1022000000, "other_current_assets": null, "total_current_assets": 4257000000, "net_ppe": null, "goodwill": 2388000000, "intangible_assets": 607000000, "goodwill_and_intangibles": 2995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5012000000, "total_assets": 9269000000, "short_term_debt": 43000000, "accounts_payable": 313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427000000, "long_term_debt": 1790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2737000000, "total_liabilities": 4164000000, "total_debt": 1833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6225000000, "total_equity": 5105000000, "shares_outstanding": 173000000, "operating_cash_flow": 359000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160000000, "free_cash_flow": 397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271000000", "ebitda": "339000000", "netIncome": "-73000000", "grossProfit": "802000000", "depreciation": "None", "totalRevenue": "1287000000", "costOfRevenue": "485000000", "interestIncome": "21000000", "incomeBeforeTax": "248000000", "interestExpense": "23000000", "operatingIncome": "230000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "-73000000" }, "balance": { "goodwill": "2388000000", "inventory": "1022000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9269000000", "longTermDebt": "1790000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "607000000", "reportedCurrency": "USD", "retainedEarnings": "6225000000", "totalLiabilities": "4164000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "None", "longTermInvestments": "110000000", "shortTermInvestments": "None", "currentNetReceivables": "995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030000000", "totalShareholderEquity": "5105000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "2737000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "607000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "359000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1217000000, "cost_of_revenue": 462000000, "gross_profit": 755000000, "ebit": 234000000, "ebitda": 298000000, "pretax_income": 213000000, "tax_provision": -176000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1632000000, "total_current_assets": 3996000000, "total_assets": 9323000000, "short_term_debt": 643000000, "long_term_debt": 1196000000, "total_debt": 1839000000, "total_liabilities": 4093000000, "total_equity": 5230000000, "shares_outstanding": 175000000, "goodwill_and_intangibles": 3028000000 }, "cash_flow": { "operating_cash_flow": 255000000, "capital_expenditure": 33000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284721, "ticker_id": 2372, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234000000", "ebitda": "298000000", "netIncome": "389000000", "grossProfit": "755000000", "depreciation": "None", "totalRevenue": "1217000000", "costOfRevenue": "462000000", "interestIncome": "19000000", "incomeBeforeTax": "213000000", "interestExpense": "21000000", "operatingIncome": "205000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-176000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "2391000000", "inventory": "1026000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9323000000", "longTermDebt": "1196000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "637000000", "reportedCurrency": "USD", "retainedEarnings": "6298000000", "totalLiabilities": "4093000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "3996000000", "currentLongTermDebt": "600000000", "longTermInvestments": "107000000", "shortTermInvestments": "None", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5327000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2036000000", "totalShareholderEquity": "5230000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "404000000", "totalCurrentLiabilities": "1949000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "2144000000", "cashAndShortTermInvestments": "1632000000", "commonStockSharesOutstanding": "175000000", "intangibleAssetsExcludingGoodwill": "637000000", "cashAndCashEquivalentsAtCarryingValue": "1632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "255000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1217000000, "cost_of_revenue": 462000000, "gross_profit": 755000000, "research_and_development": 226000000, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234000000, "depreciation_amortisation": 64000000, "ebitda": 298000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 213000000, "tax_provision": -176000000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1632000000, "short_term_investments": null, "net_receivables": 802000000, "inventory": 1026000000, "other_current_assets": null, "total_current_assets": 3996000000, "net_ppe": null, "goodwill": 2391000000, "intangible_assets": 637000000, "goodwill_and_intangibles": 3028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5327000000, "total_assets": 9323000000, "short_term_debt": 643000000, "accounts_payable": 280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1949000000, "long_term_debt": 1196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2144000000, "total_liabilities": 4093000000, "total_debt": 1839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6298000000, "total_equity": 5230000000, "shares_outstanding": 175000000, "operating_cash_flow": 255000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234000000", "ebitda": "298000000", "netIncome": "389000000", "grossProfit": "755000000", "depreciation": "None", "totalRevenue": "1217000000", "costOfRevenue": "462000000", "interestIncome": "19000000", "incomeBeforeTax": "213000000", "interestExpense": "21000000", "operatingIncome": "205000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-176000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "2391000000", "inventory": "1026000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9323000000", "longTermDebt": "1196000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "637000000", "reportedCurrency": "USD", "retainedEarnings": "6298000000", "totalLiabilities": "4093000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "3996000000", "currentLongTermDebt": "600000000", "longTermInvestments": "107000000", "shortTermInvestments": "None", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5327000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2036000000", "totalShareholderEquity": "5230000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "404000000", "totalCurrentLiabilities": "1949000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "2144000000", "cashAndShortTermInvestments": "1632000000", "commonStockSharesOutstanding": "175000000", "intangibleAssetsExcludingGoodwill": "637000000", "cashAndCashEquivalentsAtCarryingValue": "1632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "255000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1216000000, "cost_of_revenue": 453000000, "gross_profit": 763000000, "ebit": 195000000, "ebitda": 265000000, "pretax_income": 175000000, "tax_provision": 49000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657000000, "total_current_assets": 3968000000, "total_assets": 8988000000, "short_term_debt": 643000000, "long_term_debt": 1195000000, "total_debt": 1838000000, "total_liabilities": 4085000000, "total_equity": 4903000000, "shares_outstanding": 175000000, "goodwill_and_intangibles": 2891000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 36000000, "free_cash_flow": 146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284722, "ticker_id": 2372, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195000000", "ebitda": "265000000", "netIncome": "126000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1216000000", "costOfRevenue": "453000000", "interestIncome": "18000000", "incomeBeforeTax": "175000000", "interestExpense": "20000000", "operatingIncome": "177000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "2282000000", "inventory": "1020000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8988000000", "longTermDebt": "1195000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "609000000", "reportedCurrency": "USD", "retainedEarnings": "5909000000", "totalLiabilities": "4085000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "3968000000", "currentLongTermDebt": "600000000", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5020000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000000", "totalShareholderEquity": "4903000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "1994000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "2091000000", "cashAndShortTermInvestments": "1657000000", "commonStockSharesOutstanding": "175000000", "intangibleAssetsExcludingGoodwill": "609000000", "cashAndCashEquivalentsAtCarryingValue": "1657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "110000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1216000000, "cost_of_revenue": 453000000, "gross_profit": 763000000, "research_and_development": 228000000, "selling_general_admin": 361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195000000, "depreciation_amortisation": 70000000, "ebitda": 265000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 175000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1657000000, "short_term_investments": null, "net_receivables": 809000000, "inventory": 1020000000, "other_current_assets": null, "total_current_assets": 3968000000, "net_ppe": null, "goodwill": 2282000000, "intangible_assets": 609000000, "goodwill_and_intangibles": 2891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5020000000, "total_assets": 8988000000, "short_term_debt": 643000000, "accounts_payable": 268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1994000000, "long_term_debt": 1195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2091000000, "total_liabilities": 4085000000, "total_debt": 1838000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5909000000, "total_equity": 4903000000, "shares_outstanding": 175000000, "operating_cash_flow": 110000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000000, "free_cash_flow": 146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195000000", "ebitda": "265000000", "netIncome": "126000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1216000000", "costOfRevenue": "453000000", "interestIncome": "18000000", "incomeBeforeTax": "175000000", "interestExpense": "20000000", "operatingIncome": "177000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "2282000000", "inventory": "1020000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8988000000", "longTermDebt": "1195000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "609000000", "reportedCurrency": "USD", "retainedEarnings": "5909000000", "totalLiabilities": "4085000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "3968000000", "currentLongTermDebt": "600000000", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5020000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000000", "totalShareholderEquity": "4903000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "1994000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "2091000000", "cashAndShortTermInvestments": "1657000000", "commonStockSharesOutstanding": "175000000", "intangibleAssetsExcludingGoodwill": "609000000", "cashAndCashEquivalentsAtCarryingValue": "1657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "110000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1259000000, "cost_of_revenue": 446000000, "gross_profit": 813000000, "ebit": 249000000, "ebitda": 317000000, "pretax_income": 229000000, "tax_provision": 57000000, "net_income": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1745000000, "total_current_assets": 4076000000, "total_assets": 9060000000, "short_term_debt": 652000000, "long_term_debt": 1208000000, "total_debt": 1860000000, "total_liabilities": 4243000000, "total_equity": 4817000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": 2870000000 }, "cash_flow": { "operating_cash_flow": 328000000, "capital_expenditure": 47000000, "free_cash_flow": 375000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284723, "ticker_id": 2372, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000000", "ebitda": "317000000", "netIncome": "172000000", "grossProfit": "813000000", "depreciation": "None", "totalRevenue": "1259000000", "costOfRevenue": "446000000", "interestIncome": "23000000", "incomeBeforeTax": "229000000", "interestExpense": "20000000", "operatingIncome": "221000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "362000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "2254000000", "inventory": "1024000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9060000000", "longTermDebt": "1208000000", "shortTermDebt": "652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "616000000", "reportedCurrency": "USD", "retainedEarnings": "5783000000", "totalLiabilities": "4243000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "4076000000", "currentLongTermDebt": "609000000", "longTermInvestments": "90000000", "shortTermInvestments": "None", "currentNetReceivables": "808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4984000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058000000", "totalShareholderEquity": "4817000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "2116000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "2127000000", "cashAndShortTermInvestments": "1745000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "616000000", "cashAndCashEquivalentsAtCarryingValue": "1745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "328000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-969000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1259000000, "cost_of_revenue": 446000000, "gross_profit": 813000000, "research_and_development": 232000000, "selling_general_admin": 362000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000000, "depreciation_amortisation": 68000000, "ebitda": 317000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 172000000, "net_income_continuing_ops": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1745000000, "short_term_investments": null, "net_receivables": 808000000, "inventory": 1024000000, "other_current_assets": null, "total_current_assets": 4076000000, "net_ppe": null, "goodwill": 2254000000, "intangible_assets": 616000000, "goodwill_and_intangibles": 2870000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4984000000, "total_assets": 9060000000, "short_term_debt": 652000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2116000000, "long_term_debt": 1208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2127000000, "total_liabilities": 4243000000, "total_debt": 1860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5783000000, "total_equity": 4817000000, "shares_outstanding": 176000000, "operating_cash_flow": 328000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249000000", "ebitda": "317000000", "netIncome": "172000000", "grossProfit": "813000000", "depreciation": "None", "totalRevenue": "1259000000", "costOfRevenue": "446000000", "interestIncome": "23000000", "incomeBeforeTax": "229000000", "interestExpense": "20000000", "operatingIncome": "221000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "362000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "2254000000", "inventory": "1024000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9060000000", "longTermDebt": "1208000000", "shortTermDebt": "652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "616000000", "reportedCurrency": "USD", "retainedEarnings": "5783000000", "totalLiabilities": "4243000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "4076000000", "currentLongTermDebt": "609000000", "longTermInvestments": "90000000", "shortTermInvestments": "None", "currentNetReceivables": "808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4984000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058000000", "totalShareholderEquity": "4817000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "2116000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "2127000000", "cashAndShortTermInvestments": "1745000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "616000000", "cashAndCashEquivalentsAtCarryingValue": "1745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "328000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-969000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1311000000, "cost_of_revenue": 467000000, "gross_profit": 844000000, "ebit": 296000000, "ebitda": 346000000, "pretax_income": 276000000, "tax_provision": 50000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2472000000, "total_current_assets": 4809000000, "total_assets": 8683000000, "short_term_debt": 639000000, "long_term_debt": 1195000000, "total_debt": 1834000000, "total_liabilities": 4029000000, "total_equity": 4654000000, "shares_outstanding": 177000000, "goodwill_and_intangibles": 1795000000 }, "cash_flow": { "operating_cash_flow": 378000000, "capital_expenditure": 38000000, "free_cash_flow": 416000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284724, "ticker_id": 2372, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296000000", "ebitda": "346000000", "netIncome": "226000000", "grossProfit": "844000000", "depreciation": "None", "totalRevenue": "1311000000", "costOfRevenue": "467000000", "interestIncome": "32000000", "incomeBeforeTax": "276000000", "interestExpense": "20000000", "operatingIncome": "317000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "1640000000", "inventory": "985000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8683000000", "longTermDebt": "1195000000", "shortTermDebt": "639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "5611000000", "totalLiabilities": "4029000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "4809000000", "currentLongTermDebt": "599000000", "longTermInvestments": "81000000", "shortTermInvestments": "None", "currentNetReceivables": "944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987000000", "shortLongTermDebtTotal": "2026000000", "totalShareholderEquity": "4654000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2049000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "1980000000", "cashAndShortTermInvestments": "2472000000", "commonStockSharesOutstanding": "177000000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "2472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "378000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311000000, "cost_of_revenue": 467000000, "gross_profit": 844000000, "research_and_development": 218000000, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296000000, "depreciation_amortisation": 50000000, "ebitda": 346000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2472000000, "short_term_investments": null, "net_receivables": 944000000, "inventory": 985000000, "other_current_assets": null, "total_current_assets": 4809000000, "net_ppe": null, "goodwill": 1640000000, "intangible_assets": 155000000, "goodwill_and_intangibles": 1795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3874000000, "total_assets": 8683000000, "short_term_debt": 639000000, "accounts_payable": 286000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2049000000, "long_term_debt": 1195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980000000, "total_liabilities": 4029000000, "total_debt": 1834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5611000000, "total_equity": 4654000000, "shares_outstanding": 177000000, "operating_cash_flow": 378000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428000000, "free_cash_flow": 416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296000000", "ebitda": "346000000", "netIncome": "226000000", "grossProfit": "844000000", "depreciation": "None", "totalRevenue": "1311000000", "costOfRevenue": "467000000", "interestIncome": "32000000", "incomeBeforeTax": "276000000", "interestExpense": "20000000", "operatingIncome": "317000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "1640000000", "inventory": "985000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8683000000", "longTermDebt": "1195000000", "shortTermDebt": "639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "5611000000", "totalLiabilities": "4029000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "4809000000", "currentLongTermDebt": "599000000", "longTermInvestments": "81000000", "shortTermInvestments": "None", "currentNetReceivables": "944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987000000", "shortLongTermDebtTotal": "2026000000", "totalShareholderEquity": "4654000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2049000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "1980000000", "cashAndShortTermInvestments": "2472000000", "commonStockSharesOutstanding": "177000000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "2472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "378000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "income_statement": { "revenue": 1382000000, "cost_of_revenue": 486000000, "gross_profit": 896000000, "ebit": 408000000, "ebitda": 462000000, "pretax_income": 389000000, "tax_provision": 101000000, "net_income": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2572000000, "total_current_assets": 4902000000, "total_assets": 8826000000, "short_term_debt": 42000000, "long_term_debt": 1794000000, "total_debt": 1836000000, "total_liabilities": 3929000000, "total_equity": 4897000000, "shares_outstanding": 179000000, "goodwill_and_intangibles": 1830000000 }, "cash_flow": { "operating_cash_flow": 241000000, "capital_expenditure": 45000000, "free_cash_flow": 286000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284726, "ticker_id": 2372, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:15.073437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408000000", "ebitda": "462000000", "netIncome": "288000000", "grossProfit": "896000000", "depreciation": "None", "totalRevenue": "1382000000", "costOfRevenue": "486000000", "interestIncome": "29000000", "incomeBeforeTax": "389000000", "interestExpense": "19000000", "operatingIncome": "365000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "1655000000", "inventory": "975000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8826000000", "longTermDebt": "1794000000", "shortTermDebt": "42000000", "treasuryStock": "-2550000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "5385000000", "totalLiabilities": "3929000000", "otherCurrentAssets": "462000000", "totalCurrentAssets": "4902000000", "currentLongTermDebt": "None", "longTermInvestments": "96000000", "shortTermInvestments": "None", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3924000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754000000", "shortLongTermDebtTotal": "2022000000", "totalShareholderEquity": "4897000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "1338000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "2591000000", "cashAndShortTermInvestments": "2572000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "2572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "241000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382000000, "cost_of_revenue": 486000000, "gross_profit": 896000000, "research_and_development": 215000000, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408000000, "depreciation_amortisation": 54000000, "ebitda": 462000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 389000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 288000000, "net_income_continuing_ops": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2572000000, "short_term_investments": null, "net_receivables": 893000000, "inventory": 975000000, "other_current_assets": null, "total_current_assets": 4902000000, "net_ppe": null, "goodwill": 1655000000, "intangible_assets": 175000000, "goodwill_and_intangibles": 1830000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3924000000, "total_assets": 8826000000, "short_term_debt": 42000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338000000, "long_term_debt": 1794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2591000000, "total_liabilities": 3929000000, "total_debt": 1836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5385000000, "total_equity": 4897000000, "shares_outstanding": 179000000, "operating_cash_flow": 241000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408000000", "ebitda": "462000000", "netIncome": "288000000", "grossProfit": "896000000", "depreciation": "None", "totalRevenue": "1382000000", "costOfRevenue": "486000000", "interestIncome": "29000000", "incomeBeforeTax": "389000000", "interestExpense": "19000000", "operatingIncome": "365000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "1655000000", "inventory": "975000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8826000000", "longTermDebt": "1794000000", "shortTermDebt": "42000000", "treasuryStock": "-2550000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "5385000000", "totalLiabilities": "3929000000", "otherCurrentAssets": "462000000", "totalCurrentAssets": "4902000000", "currentLongTermDebt": "None", "longTermInvestments": "96000000", "shortTermInvestments": "None", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3924000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754000000", "shortLongTermDebtTotal": "2022000000", "totalShareholderEquity": "4897000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "1338000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "2591000000", "cashAndShortTermInvestments": "2572000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "2572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "241000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }