{ "ticker": { "uuid": "4607bd29-02f2-4e3a-8ccb-48c30b008962", "symbol": "CINF", "name": "Cincinnati Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/4607bd29-02f2-4e3a-8ccb-48c30b008962/", "api_url": "https://sharemaestro.com/factors/api/tickers/4607bd29-02f2-4e3a-8ccb-48c30b008962/" }, "ticker_metadata": { "id": 5351, "uuid": "4607bd29-02f2-4e3a-8ccb-48c30b008962", "symbol": "CINF", "name": "Cincinnati Financial Corporation", "asset_type": "equity", "market_cap": 25204656000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Cincinnati Financial Corporation offers property and casualty insurance, its main business, through The Cincinnati Insurance Company, The Cincinnati Indemnity Company and The Cincinnati Casualty Company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4607bd29-02f2-4e3a-8ccb-48c30b008962", "symbol": "CINF", "name": "Cincinnati Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/4607bd29-02f2-4e3a-8ccb-48c30b008962/", "api_url": "https://sharemaestro.com/factors/api/tickers/4607bd29-02f2-4e3a-8ccb-48c30b008962/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.89, "quality": 0.87, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 165.29, "market_cap": 25879691334.12, "pe_ratio": 9.3869, "earnings_yield": 0.1065, "ebitda_to_ev": 0.1431, "shareholder_yield": 0.0206, "roe": 0.1754, "piotroski_f_score": 6, "momentum_12_1": 0.0938, "volatility_252d": 0.1966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.061229+00:00", "batch_id": "" }, "size": { "price_close": 165.29, "market_cap": 25879691334.12, "market_cap_usd": 25879691334.12, "enterprise_value": 25485691334.12, "shares_outstanding": 156571428, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.3869, "pb_ratio": 1.6469, "ptbv_ratio": 1.806, "ps_ratio": 2.0028, "pcf_ratio": 7.484, "pfcf_ratio": 7.4346, "ev_ebitda": 6.9862, "ev_ebit": 7.3088, "ev_sales": 1.9723, "ev_fcf": 7.3214, "earnings_yield": 0.1065, "fcf_yield": 0.1366, "price_to_sales": 2.0028, "price_to_book": 1.6469, "price_to_cashflow": 7.484, "ebitda_to_ev": 0.1431, "sales_yield": 0.507 }, "yield": { "dividend_yield": 0.0206, "buyback_yield": 0, "shareholder_yield": 0.0206, "debt_paydown_yield": null, "total_yield": 0.0206 }, "quality": { "gross_margin": 0.5029, "operating_margin": 0.2698, "net_margin": 0.2134, "ebitda_margin": 0.2823, "fcf_margin": 0.2694, "roe": 0.1754, "roa": 0.0669, "roic": 0.1827, "roc_greenblatt": null, "asset_turnover": 0.3136, "cash_conversion": 1.2626, "accruals_ratio": -0.017, "sbc_to_revenue": 0.0039, "piotroski_f_score": 6, "altman_z_score": 1.3921, "earnings_stability_5y": 0.7167, "revenue_stability_5y": 0.2317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6226, "net_debt_to_ebitda": -0.108, "debt_to_assets": 0.0198, "interest_coverage": 46.6801, "current_ratio": 0.2937, "quick_ratio": 0.2931, "net_debt": -394000000, "local_beta": 0.0001, "volatility_252d": 0.1966, "volatility_60d": 0.479, "max_drawdown_12m": -0.1046, "risk_adjusted_momentum": 0.4771 }, "growth": { "revenue_growth_1y": 0.1782, "revenue_growth_3y_cagr": 0.2439, "revenue_growth_5y_cagr": 0.1088, "eps_growth_1y": 0.9053, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.145, "fcf_growth_1y": 0.3266, "book_value_growth_1y": 0.1422, "revenue_growth": 0.1782, "earnings_growth": 0.9053 }, "momentum": { "price_return_1m": 0.0235, "price_return_3m": 0.0053, "price_return_6m": 0.0298, "price_return_9m": 0.096, "price_return_12m": 0.1195, "price_return_12m_ex1m": 0.0938, "momentum_6m": 0.0298, "momentum_12m": 0.1195, "momentum_12_1": 0.0938, "distance_from_52w_high": -0.0369, "distance_from_52w_low": 0.1625, "relative_strength": -0.0385 }, "raw_ttm": { "revenue_ttm": 12922000000, "gross_profit_ttm": 6499000000, "ebit_ttm": 3487000000, "ebitda_ttm": 3648000000, "net_income_ttm": 2757000000, "eps_diluted_ttm": 17.6086, "operating_cash_flow_ttm": 3458000000, "capital_expenditure_ttm": 23000000, "fcf_ttm": 3481000000, "dividends_paid_ttm": 533000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74700000, "cash_and_equivalents": 1210000000, "total_current_assets": 5454000000, "total_current_liabilities": 18573000000, "net_ppe": null, "total_assets": 41211000000, "total_debt": 816000000, "total_equity": 15714000000, "net_working_capital": -14304000000, "book_value_per_share": 100.3631, "retained_earnings": 16848000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14330000000, "tangible_book_per_share": 91.5237 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 39, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 17, "rank_fcf_yield": 28, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 23, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 44, "rank_fcf_margin": 34, "rank_piotroski": 26, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 56 }, "composites": { "value_composite": 11, "quality_composite": 13, "momentum_composite": 70, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8799, "os_score": 0.89, "value_percentile": 0.89, "quality_percentile": 0.87, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 702, "ticker_id": 5351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.061229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.29, "market_cap": 25879691334.12, "market_cap_usd": 25879691334.12, "enterprise_value": 25485691334.12, "shares_outstanding": 156571428, "fx_rate_to_usd": null, "pe_ratio": 9.38690291, "pb_ratio": 1.64691939, "ptbv_ratio": 1.80597986, "ps_ratio": 2.00276206, "pcf_ratio": 7.48400559, "pfcf_ratio": 7.43455655, "ev_ebitda": 6.98620925, "ev_ebit": 7.30877297, "ev_sales": 1.97227142, "ev_fcf": 7.32137068, "earnings_yield": 0.10653141, "fcf_yield": 0.13658645, "dividend_yield": 0.0205953, "buyback_yield": 0, "shareholder_yield": 0.0205953, "debt_paydown_yield": null, "total_yield": 0.0205953, "gross_margin": 0.50294072, "operating_margin": 0.26984987, "net_margin": 0.21335707, "ebitda_margin": 0.28230924, "fcf_margin": 0.26938554, "roe": 0.17544864, "roa": 0.06689961, "roic": 0.18273833, "roc_greenblatt": null, "asset_turnover": 0.31355706, "cash_conversion": 1.26260428, "accruals_ratio": -0.01701002, "sbc_to_revenue": 0.00394676, "debt_to_equity": 1.62256586, "net_debt_to_ebitda": -0.10800439, "debt_to_assets": 0.01980054, "interest_coverage": 46.68005355, "current_ratio": 0.29365208, "quick_ratio": 0.29311366, "net_debt": -394000000, "revenue_growth_1y": 0.17815463, "revenue_growth_3y_cagr": 0.24387988, "revenue_growth_5y_cagr": 0.10881571, "eps_growth_1y": 0.90532135, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.14499035, "fcf_growth_1y": 0.32660061, "book_value_growth_1y": 0.14219208, "piotroski_f_score": 6, "altman_z_score": 1.39213385, "earnings_stability_5y": 0.716663, "revenue_stability_5y": 0.231704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02346749, "price_return_3m": 0.00533107, "price_return_6m": 0.02980959, "price_return_9m": 0.09597125, "price_return_12m": 0.11945504, "price_return_12m_ex1m": 0.09378661, "distance_from_52w_high": -0.0369433, "distance_from_52w_low": 0.16248076, "relative_strength": -0.03848601, "local_beta": 0.0001, "volatility_252d": 0.196566, "volatility_60d": 0.47903, "max_drawdown_12m": -0.10458858, "revenue_ttm": 12922000000, "gross_profit_ttm": 6499000000, "ebit_ttm": 3487000000, "ebitda_ttm": 3648000000, "net_income_ttm": 2757000000, "eps_diluted_ttm": 17.60857671, "operating_cash_flow_ttm": 3458000000, "capital_expenditure_ttm": 23000000, "fcf_ttm": 3481000000, "dividends_paid_ttm": 533000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74700000, "cash_and_equivalents": 1210000000, "total_current_assets": 5454000000, "total_current_liabilities": 18573000000, "net_ppe": null, "total_assets": 41211000000, "total_debt": 816000000, "total_equity": 15714000000, "net_working_capital": -14304000000, "book_value_per_share": 100.36313905, "retained_earnings": 16848000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14330000000, "tangible_book_per_share": 91.52372296, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 39, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 17, "rank_fcf_yield": 28, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 23, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 44, "rank_fcf_margin": 34, "rank_piotroski": 26, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 56, "value_composite": 11, "quality_composite": 13, "momentum_composite": 70, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 165.29, "os": 0.89, "value": 0.89, "quality": 0.87, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 9.3869, "earnings_yield": 0.1065, "shareholder_yield": 0.0206, "roe": 0.1754, "momentum_12_1": 0.0938, "complete_fields": { "id": 702, "ticker_id": 5351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.061229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.29, "market_cap": 25879691334.12, "market_cap_usd": 25879691334.12, "enterprise_value": 25485691334.12, "shares_outstanding": 156571428, "fx_rate_to_usd": null, "pe_ratio": 9.38690291, "pb_ratio": 1.64691939, "ptbv_ratio": 1.80597986, "ps_ratio": 2.00276206, "pcf_ratio": 7.48400559, "pfcf_ratio": 7.43455655, "ev_ebitda": 6.98620925, "ev_ebit": 7.30877297, "ev_sales": 1.97227142, "ev_fcf": 7.32137068, "earnings_yield": 0.10653141, "fcf_yield": 0.13658645, "dividend_yield": 0.0205953, "buyback_yield": 0, "shareholder_yield": 0.0205953, "debt_paydown_yield": null, "total_yield": 0.0205953, "gross_margin": 0.50294072, "operating_margin": 0.26984987, "net_margin": 0.21335707, "ebitda_margin": 0.28230924, "fcf_margin": 0.26938554, "roe": 0.17544864, "roa": 0.06689961, "roic": 0.18273833, "roc_greenblatt": null, "asset_turnover": 0.31355706, "cash_conversion": 1.26260428, "accruals_ratio": -0.01701002, "sbc_to_revenue": 0.00394676, "debt_to_equity": 1.62256586, "net_debt_to_ebitda": -0.10800439, "debt_to_assets": 0.01980054, "interest_coverage": 46.68005355, "current_ratio": 0.29365208, "quick_ratio": 0.29311366, "net_debt": -394000000, "revenue_growth_1y": 0.17815463, "revenue_growth_3y_cagr": 0.24387988, "revenue_growth_5y_cagr": 0.10881571, "eps_growth_1y": 0.90532135, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.14499035, "fcf_growth_1y": 0.32660061, "book_value_growth_1y": 0.14219208, "piotroski_f_score": 6, "altman_z_score": 1.39213385, "earnings_stability_5y": 0.716663, "revenue_stability_5y": 0.231704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02346749, "price_return_3m": 0.00533107, "price_return_6m": 0.02980959, "price_return_9m": 0.09597125, "price_return_12m": 0.11945504, "price_return_12m_ex1m": 0.09378661, "distance_from_52w_high": -0.0369433, "distance_from_52w_low": 0.16248076, "relative_strength": -0.03848601, "local_beta": 0.0001, "volatility_252d": 0.196566, "volatility_60d": 0.47903, "max_drawdown_12m": -0.10458858, "revenue_ttm": 12922000000, "gross_profit_ttm": 6499000000, "ebit_ttm": 3487000000, "ebitda_ttm": 3648000000, "net_income_ttm": 2757000000, "eps_diluted_ttm": 17.60857671, "operating_cash_flow_ttm": 3458000000, "capital_expenditure_ttm": 23000000, "fcf_ttm": 3481000000, "dividends_paid_ttm": 533000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74700000, "cash_and_equivalents": 1210000000, "total_current_assets": 5454000000, "total_current_liabilities": 18573000000, "net_ppe": null, "total_assets": 41211000000, "total_debt": 816000000, "total_equity": 15714000000, "net_working_capital": -14304000000, "book_value_per_share": 100.36313905, "retained_earnings": 16848000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14330000000, "tangible_book_per_share": 91.52372296, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 39, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 17, "rank_fcf_yield": 28, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 23, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 44, "rank_fcf_margin": 34, "rank_piotroski": 26, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 56, "value_composite": 11, "quality_composite": 13, "momentum_composite": 70, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 12631000000, "cost_of_revenue": 6300000000, "gross_profit": 6331000000, "ebit": 3033000000, "ebitda": 3201000000, "pretax_income": 2980000000, "tax_provision": 587000000, "net_income": 2393000000, "net_income_to_common": 2393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 23951000000, "total_assets": 41002000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 25091000000, "total_equity": 15911000000, "shares_outstanding": 157746000, "goodwill_and_intangibles": 1374000000 }, "cash_flow": { "operating_cash_flow": 3112000000, "capital_expenditure": 20000000, "free_cash_flow": 3132000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42996, "ticker_id": 5351, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3033000000", "ebitda": "3201000000", "netIncome": "2393000000", "grossProfit": "6331000000", "depreciation": "None", "totalRevenue": "12631000000", "costOfRevenue": "6300000000", "interestIncome": "1155000000", "incomeBeforeTax": "2980000000", "interestExpense": "5300000", "operatingIncome": "2980000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "3365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "3365000000", "netIncomeFromContinuingOperations": "2393000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "41002000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1344000000", "reportedCurrency": "USD", "retainedEarnings": "16719000000", "totalLiabilities": "25091000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "23951000000", "currentLongTermDebt": "25000000", "longTermInvestments": "30965000000", "shortTermInvestments": "18271000000", "currentNetReceivables": "4178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17051000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886000000", "totalShareholderEquity": "15911000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "13340000000", "totalCurrentLiabilities": "18619000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "157746000", "intangibleAssetsExcludingGoodwill": "1344000000", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2393000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3112000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000000", "cashflowFromInvestment": "-1691000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12631000000, "cost_of_revenue": 6300000000, "gross_profit": 6331000000, "research_and_development": null, "selling_general_admin": 3365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3033000000, "depreciation_amortisation": 168000000, "ebitda": 3201000000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2980000000, "tax_provision": 587000000, "effective_tax_rate": null, "net_income": 2393000000, "net_income_continuing_ops": 2393000000, "net_income_to_common": 2393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431000000, "short_term_investments": 18271000000, "net_receivables": 4178000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23951000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 1344000000, "goodwill_and_intangibles": 1374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17051000000, "total_assets": 41002000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18619000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472000000, "total_liabilities": 25091000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16719000000, "total_equity": 15911000000, "shares_outstanding": 157746000, "operating_cash_flow": 3112000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1691000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -973000000, "free_cash_flow": 3132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3033000000", "ebitda": "3201000000", "netIncome": "2393000000", "grossProfit": "6331000000", "depreciation": "None", "totalRevenue": "12631000000", "costOfRevenue": "6300000000", "interestIncome": "1155000000", "incomeBeforeTax": "2980000000", "interestExpense": "5300000", "operatingIncome": "2980000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "3365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "3365000000", "netIncomeFromContinuingOperations": "2393000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "41002000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1344000000", "reportedCurrency": "USD", "retainedEarnings": "16719000000", "totalLiabilities": "25091000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "23951000000", "currentLongTermDebt": "25000000", "longTermInvestments": "30965000000", "shortTermInvestments": "18271000000", "currentNetReceivables": "4178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17051000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886000000", "totalShareholderEquity": "15911000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "13340000000", "totalCurrentLiabilities": "18619000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "157746000", "intangibleAssetsExcludingGoodwill": "1344000000", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2393000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3112000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000000", "cashflowFromInvestment": "-1691000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 11337000000, "cost_of_revenue": 5737000000, "gross_profit": 5600000000, "ebit": 2911000000, "ebitda": 3041000000, "pretax_income": 2858000000, "tax_provision": 566000000, "net_income": 2292000000, "net_income_to_common": 2292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983000000, "total_current_assets": 21367000000, "total_assets": 36501000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 22566000000, "total_equity": 13935000000, "shares_outstanding": 157800000, "goodwill_and_intangibles": 1272000000 }, "cash_flow": { "operating_cash_flow": 2649000000, "capital_expenditure": 22000000, "free_cash_flow": 2671000000, "dividends_paid": 490000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43001, "ticker_id": 5351, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2911000000", "ebitda": "3041000000", "netIncome": "2292000000", "grossProfit": "5600000000", "depreciation": "None", "totalRevenue": "11337000000", "costOfRevenue": "5737000000", "interestIncome": "1016000000", "incomeBeforeTax": "2858000000", "interestExpense": "53000000", "operatingIncome": "2858000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "566000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "2742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2292000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "36501000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1242000000", "reportedCurrency": "USD", "retainedEarnings": "14869000000", "totalLiabilities": "22566000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "21367000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27665000000", "shortTermInvestments": "16480000000", "currentNetReceivables": "3834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15134000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875000000", "totalShareholderEquity": "13935000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "11479000000", "totalCurrentLiabilities": "16317000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6249000000", "cashAndShortTermInvestments": "983000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1242000000", "cashAndCashEquivalentsAtCarryingValue": "983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2292000000", "profitLoss": "None", "dividendPayout": "490000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2649000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-1696000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11337000000, "cost_of_revenue": 5737000000, "gross_profit": 5600000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2911000000, "depreciation_amortisation": 130000000, "ebitda": 3041000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2858000000, "tax_provision": 566000000, "effective_tax_rate": null, "net_income": 2292000000, "net_income_continuing_ops": 2292000000, "net_income_to_common": 2292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983000000, "short_term_investments": 16480000000, "net_receivables": 3834000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21367000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 1242000000, "goodwill_and_intangibles": 1272000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15134000000, "total_assets": 36501000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16317000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6249000000, "total_liabilities": 22566000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14869000000, "total_equity": 13935000000, "shares_outstanding": 157800000, "operating_cash_flow": 2649000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1696000000, "dividends_paid": 490000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877000000, "free_cash_flow": 2671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2911000000", "ebitda": "3041000000", "netIncome": "2292000000", "grossProfit": "5600000000", "depreciation": "None", "totalRevenue": "11337000000", "costOfRevenue": "5737000000", "interestIncome": "1016000000", "incomeBeforeTax": "2858000000", "interestExpense": "53000000", "operatingIncome": "2858000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "566000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "2742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2292000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "36501000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1242000000", "reportedCurrency": "USD", "retainedEarnings": "14869000000", "totalLiabilities": "22566000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "21367000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27665000000", "shortTermInvestments": "16480000000", "currentNetReceivables": "3834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15134000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875000000", "totalShareholderEquity": "13935000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "11479000000", "totalCurrentLiabilities": "16317000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6249000000", "cashAndShortTermInvestments": "983000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1242000000", "cashAndCashEquivalentsAtCarryingValue": "983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2292000000", "profitLoss": "None", "dividendPayout": "490000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2649000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-1696000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 10013000000, "cost_of_revenue": 25000000, "gross_profit": 9988000000, "ebit": 2276000000, "ebitda": 2276000000, "pretax_income": 2276000000, "tax_provision": 433000000, "net_income": 1843000000, "net_income_to_common": 1843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907000000, "total_current_assets": 18296000000, "total_assets": 32769000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 20671000000, "total_equity": 12098000000, "shares_outstanding": 158100000, "goodwill_and_intangibles": 1123000000 }, "cash_flow": { "operating_cash_flow": 2052000000, "capital_expenditure": 18000000, "free_cash_flow": 2070000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43006, "ticker_id": 5351, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2276000000", "ebitda": "2276000000", "netIncome": "1843000000", "grossProfit": "9988000000", "depreciation": "None", "totalRevenue": "10013000000", "costOfRevenue": "25000000", "interestIncome": "852000000", "incomeBeforeTax": "2276000000", "interestExpense": "54000000", "operatingIncome": "2276000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "7692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1674000000" }, "balance": { "goodwill": "30000000", "inventory": "-18241000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "32769000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1093000000", "reportedCurrency": "USD", "retainedEarnings": "13084000000", "totalLiabilities": "20671000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "18296000000", "currentLongTermDebt": "25000000", "longTermInvestments": "24780000000", "shortTermInvestments": "13791000000", "currentNetReceivables": "3543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14473000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "12098000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "10374000000", "totalCurrentLiabilities": "14518000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6153000000", "cashAndShortTermInvestments": "907000000", "commonStockSharesOutstanding": "158100000", "intangibleAssetsExcludingGoodwill": "1093000000", "cashAndCashEquivalentsAtCarryingValue": "907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1843000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2052000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801000000", "cashflowFromInvestment": "-1608000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10013000000, "cost_of_revenue": 25000000, "gross_profit": 9988000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2276000000, "depreciation_amortisation": 112000000, "ebitda": 2276000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2276000000, "tax_provision": 433000000, "effective_tax_rate": null, "net_income": 1843000000, "net_income_continuing_ops": 1674000000, "net_income_to_common": 1843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907000000, "short_term_investments": 13791000000, "net_receivables": 3543000000, "inventory": -18241000000, "other_current_assets": null, "total_current_assets": 18296000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 1093000000, "goodwill_and_intangibles": 1123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14473000000, "total_assets": 32769000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14518000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6153000000, "total_liabilities": 20671000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13084000000, "total_equity": 12098000000, "shares_outstanding": 158100000, "operating_cash_flow": 2052000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -801000000, "free_cash_flow": 2070000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2276000000", "ebitda": "2276000000", "netIncome": "1843000000", "grossProfit": "9988000000", "depreciation": "None", "totalRevenue": "10013000000", "costOfRevenue": "25000000", "interestIncome": "852000000", "incomeBeforeTax": "2276000000", "interestExpense": "54000000", "operatingIncome": "2276000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "7692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1674000000" }, "balance": { "goodwill": "30000000", "inventory": "-18241000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "32769000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1093000000", "reportedCurrency": "USD", "retainedEarnings": "13084000000", "totalLiabilities": "20671000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "18296000000", "currentLongTermDebt": "25000000", "longTermInvestments": "24780000000", "shortTermInvestments": "13791000000", "currentNetReceivables": "3543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14473000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "12098000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "10374000000", "totalCurrentLiabilities": "14518000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6153000000", "cashAndShortTermInvestments": "907000000", "commonStockSharesOutstanding": "158100000", "intangibleAssetsExcludingGoodwill": "1093000000", "cashAndCashEquivalentsAtCarryingValue": "907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1843000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2052000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801000000", "cashflowFromInvestment": "-1608000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 6563000000, "cost_of_revenue": 5019000000, "gross_profit": 1544000000, "ebit": -641000000, "ebitda": -514000000, "pretax_income": -694000000, "tax_provision": -207000000, "net_income": -487000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264000000, "total_current_assets": 16686000000, "total_assets": 29732000000, "short_term_debt": 50000000, "long_term_debt": 841000000, "total_debt": 891000000, "total_liabilities": 19170000000, "total_equity": 10562000000, "shares_outstanding": 158800000, "goodwill_and_intangibles": 1043000000 }, "cash_flow": { "operating_cash_flow": 2052000000, "capital_expenditure": 15000000, "free_cash_flow": 2067000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43011, "ticker_id": 5351, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-641000000", "ebitda": "-514000000", "netIncome": "-487000000", "grossProfit": "1544000000", "depreciation": "None", "totalRevenue": "6563000000", "costOfRevenue": "5019000000", "interestIncome": "785000000", "incomeBeforeTax": "-694000000", "interestExpense": "53000000", "operatingIncome": "-694000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-207000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "2238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-486000000" }, "balance": { "goodwill": "30000000", "inventory": "-4547000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "29732000000", "longTermDebt": "841000000", "shortTermDebt": "50000000", "treasuryStock": "-2324000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1013000000", "reportedCurrency": "USD", "retainedEarnings": "11711000000", "totalLiabilities": "19170000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "16686000000", "currentLongTermDebt": "50000000", "longTermInvestments": "21973000000", "shortTermInvestments": "12132000000", "currentNetReceivables": "3239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13046000000", "currentAccountsPayable": "3052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202000000", "shortLongTermDebtTotal": "891000000", "totalShareholderEquity": "10562000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "9454000000", "totalCurrentLiabilities": "13193000000", "otherNonCurrentLiabilities": "17269000000", "totalNonCurrentLiabilities": "5977000000", "cashAndShortTermInvestments": "1264000000", "commonStockSharesOutstanding": "158800000", "intangibleAssetsExcludingGoodwill": "1013000000", "cashAndCashEquivalentsAtCarryingValue": "1264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2052000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-933000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6563000000, "cost_of_revenue": 5019000000, "gross_profit": 1544000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -641000000, "depreciation_amortisation": 127000000, "ebitda": -514000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -694000000, "tax_provision": -207000000, "effective_tax_rate": null, "net_income": -487000000, "net_income_continuing_ops": -486000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264000000, "short_term_investments": 12132000000, "net_receivables": 3239000000, "inventory": -4547000000, "other_current_assets": null, "total_current_assets": 16686000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 1013000000, "goodwill_and_intangibles": 1043000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13046000000, "total_assets": 29732000000, "short_term_debt": 50000000, "accounts_payable": 3052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13193000000, "long_term_debt": 841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5977000000, "total_liabilities": 19170000000, "total_debt": 891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11711000000, "total_equity": 10562000000, "shares_outstanding": 158800000, "operating_cash_flow": 2052000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -933000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -994000000, "free_cash_flow": 2067000000, "net_change_in_cash": 125000000 }, "raw_data": { "income": { "ebit": "-641000000", "ebitda": "-514000000", "netIncome": "-487000000", "grossProfit": "1544000000", "depreciation": "None", "totalRevenue": "6563000000", "costOfRevenue": "5019000000", "interestIncome": "785000000", "incomeBeforeTax": "-694000000", "interestExpense": "53000000", "operatingIncome": "-694000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-207000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "2238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-486000000" }, "balance": { "goodwill": "30000000", "inventory": "-4547000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "29732000000", "longTermDebt": "841000000", "shortTermDebt": "50000000", "treasuryStock": "-2324000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1013000000", "reportedCurrency": "USD", "retainedEarnings": "11711000000", "totalLiabilities": "19170000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "16686000000", "currentLongTermDebt": "50000000", "longTermInvestments": "21973000000", "shortTermInvestments": "12132000000", "currentNetReceivables": "3239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13046000000", "currentAccountsPayable": "3052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202000000", "shortLongTermDebtTotal": "891000000", "totalShareholderEquity": "10562000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "9454000000", "totalCurrentLiabilities": "13193000000", "otherNonCurrentLiabilities": "17269000000", "totalNonCurrentLiabilities": "5977000000", "cashAndShortTermInvestments": "1264000000", "commonStockSharesOutstanding": "158800000", "intangibleAssetsExcludingGoodwill": "1013000000", "cashAndCashEquivalentsAtCarryingValue": "1264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2052000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994000000", "cashflowFromInvestment": "-933000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 9626000000, "cost_of_revenue": 3909000000, "gross_profit": 5717000000, "ebit": 3751000000, "ebitda": 3869000000, "pretax_income": 3698000000, "tax_provision": 730000000, "net_income": 2968000000, "net_income_to_common": 2968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000000, "total_current_assets": 17104000000, "total_assets": 31387000000, "short_term_debt": 54000000, "long_term_debt": 843000000, "total_debt": 897000000, "total_liabilities": 18282000000, "total_equity": 13105000000, "shares_outstanding": 162700000, "goodwill_and_intangibles": 935000000 }, "cash_flow": { "operating_cash_flow": 1981000000, "capital_expenditure": 15000000, "free_cash_flow": 1996000000, "dividends_paid": 395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43016, "ticker_id": 5351, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3751000000", "ebitda": "3869000000", "netIncome": "2968000000", "grossProfit": "5717000000", "depreciation": "None", "totalRevenue": "9626000000", "costOfRevenue": "3909000000", "interestIncome": "723000000", "incomeBeforeTax": "3698000000", "interestExpense": "53000000", "operatingIncome": "3698000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "730000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "2019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2946000000" }, "balance": { "goodwill": "30000000", "inventory": "-4131000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "31387000000", "longTermDebt": "843000000", "shortTermDebt": "54000000", "treasuryStock": "-1921000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "905000000", "reportedCurrency": "USD", "retainedEarnings": "12625000000", "totalLiabilities": "18282000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "17104000000", "currentLongTermDebt": "54000000", "longTermInvestments": "24666000000", "shortTermInvestments": "13022000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14283000000", "currentAccountsPayable": "2627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205000000", "shortLongTermDebtTotal": "897000000", "totalShareholderEquity": "13105000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "9049000000", "totalCurrentLiabilities": "12374000000", "otherNonCurrentLiabilities": "15641000000", "totalNonCurrentLiabilities": "5908000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "162700000", "intangibleAssetsExcludingGoodwill": "905000000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2946000000", "profitLoss": "None", "dividendPayout": "395000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1981000000", "capitalExpenditures": "15000000", "changeInReceivables": "-8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000000", "cashflowFromInvestment": "-1057000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "239000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9626000000, "cost_of_revenue": 3909000000, "gross_profit": 5717000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3751000000, "depreciation_amortisation": 118000000, "ebitda": 3869000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3698000000, "tax_provision": 730000000, "effective_tax_rate": null, "net_income": 2968000000, "net_income_continuing_ops": 2946000000, "net_income_to_common": 2968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000000, "short_term_investments": 13022000000, "net_receivables": 2865000000, "inventory": -4131000000, "other_current_assets": null, "total_current_assets": 17104000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 905000000, "goodwill_and_intangibles": 935000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14283000000, "total_assets": 31387000000, "short_term_debt": 54000000, "accounts_payable": 2627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12374000000, "long_term_debt": 843000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5908000000, "total_liabilities": 18282000000, "total_debt": 897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12625000000, "total_equity": 13105000000, "shares_outstanding": 162700000, "operating_cash_flow": 1981000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057000000, "dividends_paid": 395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -685000000, "free_cash_flow": 1996000000, "net_change_in_cash": 239000000 }, "raw_data": { "income": { "ebit": "3751000000", "ebitda": "3869000000", "netIncome": "2968000000", "grossProfit": "5717000000", "depreciation": "None", "totalRevenue": "9626000000", "costOfRevenue": "3909000000", "interestIncome": "723000000", "incomeBeforeTax": "3698000000", "interestExpense": "53000000", "operatingIncome": "3698000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "730000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "2019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2946000000" }, "balance": { "goodwill": "30000000", "inventory": "-4131000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "31387000000", "longTermDebt": "843000000", "shortTermDebt": "54000000", "treasuryStock": "-1921000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "905000000", "reportedCurrency": "USD", "retainedEarnings": "12625000000", "totalLiabilities": "18282000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "17104000000", "currentLongTermDebt": "54000000", "longTermInvestments": "24666000000", "shortTermInvestments": "13022000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14283000000", "currentAccountsPayable": "2627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205000000", "shortLongTermDebtTotal": "897000000", "totalShareholderEquity": "13105000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "9049000000", "totalCurrentLiabilities": "12374000000", "otherNonCurrentLiabilities": "15641000000", "totalNonCurrentLiabilities": "5908000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "162700000", "intangibleAssetsExcludingGoodwill": "905000000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2946000000", "profitLoss": "None", "dividendPayout": "395000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1981000000", "capitalExpenditures": "15000000", "changeInReceivables": "-8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000000", "cashflowFromInvestment": "-1057000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "239000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 7536000000, "cost_of_revenue": 4134000000, "gross_profit": 3402000000, "ebit": 1553000000, "ebitda": 1662000000, "pretax_income": 1499000000, "tax_provision": 283000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900000000, "total_current_assets": 900000000, "total_assets": 27542000000, "short_term_debt": 54000000, "long_term_debt": 54000000, "total_debt": 108000000, "total_liabilities": 16753000000, "total_equity": 10789000000, "shares_outstanding": 162400000, "goodwill_and_intangibles": 20108000000 }, "cash_flow": { "operating_cash_flow": 1491000000, "capital_expenditure": 20000000, "free_cash_flow": 1511000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43021, "ticker_id": 5351, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1553000000", "ebitda": "1662000000", "netIncome": "1216000000", "grossProfit": "3402000000", "depreciation": "None", "totalRevenue": "7536000000", "costOfRevenue": "4134000000", "interestIncome": "675000000", "incomeBeforeTax": "1499000000", "interestExpense": "54000000", "operatingIncome": "1499000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "1903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "19303000000", "inventory": "-3599000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "27542000000", "longTermDebt": "54000000", "shortTermDebt": "54000000", "treasuryStock": "-1790000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "10085000000", "totalLiabilities": "16753000000", "otherCurrentAssets": "-15865000000", "totalCurrentAssets": "900000000", "currentLongTermDebt": "54000000", "longTermInvestments": "21773000000", "shortTermInvestments": "12338000000", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21407000000", "currentAccountsPayable": "2368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000000", "shortLongTermDebtTotal": "899000000", "totalShareholderEquity": "10789000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "-54000000", "totalCurrentLiabilities": "54000000", "otherNonCurrentLiabilities": "14555000000", "totalNonCurrentLiabilities": "16753000000", "cashAndShortTermInvestments": "900000000", "commonStockSharesOutstanding": "162400000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1491000000", "capitalExpenditures": "20000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000000", "cashflowFromInvestment": "-560000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7536000000, "cost_of_revenue": 4134000000, "gross_profit": 3402000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1553000000, "depreciation_amortisation": 109000000, "ebitda": 1662000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1499000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": 1216000000, "net_income_continuing_ops": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900000000, "short_term_investments": 12338000000, "net_receivables": 2627000000, "inventory": -3599000000, "other_current_assets": null, "total_current_assets": 900000000, "net_ppe": null, "goodwill": 19303000000, "intangible_assets": 805000000, "goodwill_and_intangibles": 20108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21407000000, "total_assets": 27542000000, "short_term_debt": 54000000, "accounts_payable": 2368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54000000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16753000000, "total_liabilities": 16753000000, "total_debt": 108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10085000000, "total_equity": 10789000000, "shares_outstanding": 162400000, "operating_cash_flow": 1491000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798000000, "free_cash_flow": 1511000000, "net_change_in_cash": 133000000 }, "raw_data": { "income": { "ebit": "1553000000", "ebitda": "1662000000", "netIncome": "1216000000", "grossProfit": "3402000000", "depreciation": "None", "totalRevenue": "7536000000", "costOfRevenue": "4134000000", "interestIncome": "675000000", "incomeBeforeTax": "1499000000", "interestExpense": "54000000", "operatingIncome": "1499000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "1903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "19303000000", "inventory": "-3599000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "27542000000", "longTermDebt": "54000000", "shortTermDebt": "54000000", "treasuryStock": "-1790000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "10085000000", "totalLiabilities": "16753000000", "otherCurrentAssets": "-15865000000", "totalCurrentAssets": "900000000", "currentLongTermDebt": "54000000", "longTermInvestments": "21773000000", "shortTermInvestments": "12338000000", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21407000000", "currentAccountsPayable": "2368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000000", "shortLongTermDebtTotal": "899000000", "totalShareholderEquity": "10789000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "-54000000", "totalCurrentLiabilities": "54000000", "otherNonCurrentLiabilities": "14555000000", "totalNonCurrentLiabilities": "16753000000", "cashAndShortTermInvestments": "900000000", "commonStockSharesOutstanding": "162400000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1491000000", "capitalExpenditures": "20000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000000", "cashflowFromInvestment": "-560000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 3638000000, "gross_profit": 4286000000, "ebit": 2525000000, "ebitda": 2597000000, "pretax_income": 2472000000, "tax_provision": 475000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767000000, "total_current_assets": 767000000, "total_assets": 25408000000, "short_term_debt": 39000000, "long_term_debt": 39000000, "total_debt": 78000000, "total_liabilities": 15544000000, "total_equity": 9864000000, "shares_outstanding": 165100000, "goodwill_and_intangibles": 18578000000 }, "cash_flow": { "operating_cash_flow": 1208000000, "capital_expenditure": 24000000, "free_cash_flow": 1232000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43026, "ticker_id": 5351, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2525000000", "ebitda": "2597000000", "netIncome": "1997000000", "grossProfit": "4286000000", "depreciation": "None", "totalRevenue": "7924000000", "costOfRevenue": "3638000000", "interestIncome": "647000000", "incomeBeforeTax": "2472000000", "interestExpense": "53000000", "operatingIncome": "2472000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2947000000" }, "balance": { "goodwill": "17804000000", "inventory": "-3213000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "25408000000", "longTermDebt": "39000000", "shortTermDebt": "39000000", "treasuryStock": "-1544000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "774000000", "reportedCurrency": "USD", "retainedEarnings": "9257000000", "totalLiabilities": "15544000000", "otherCurrentAssets": "-15062000000", "totalCurrentAssets": "767000000", "currentLongTermDebt": "39000000", "longTermInvestments": "19956000000", "shortTermInvestments": "11698000000", "currentNetReceivables": "2597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19657000000", "currentAccountsPayable": "2144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000000", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "9864000000", "capitalLeaseObligations": "58000000", "otherCurrentLiabilities": "-39000000", "totalCurrentLiabilities": "39000000", "otherNonCurrentLiabilities": "13580000000", "totalNonCurrentLiabilities": "9517000000", "cashAndShortTermInvestments": "767000000", "commonStockSharesOutstanding": "165100000", "intangibleAssetsExcludingGoodwill": "774000000", "cashAndCashEquivalentsAtCarryingValue": "767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1208000000", "capitalExpenditures": "24000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000000", "cashflowFromInvestment": "-679000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7924000000, "cost_of_revenue": 3638000000, "gross_profit": 4286000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2525000000, "depreciation_amortisation": 72000000, "ebitda": 2597000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2472000000, "tax_provision": 475000000, "effective_tax_rate": null, "net_income": 1997000000, "net_income_continuing_ops": 2947000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767000000, "short_term_investments": 11698000000, "net_receivables": 2597000000, "inventory": -3213000000, "other_current_assets": null, "total_current_assets": 767000000, "net_ppe": null, "goodwill": 17804000000, "intangible_assets": 774000000, "goodwill_and_intangibles": 18578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19657000000, "total_assets": 25408000000, "short_term_debt": 39000000, "accounts_payable": 2144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39000000, "long_term_debt": 39000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9517000000, "total_liabilities": 15544000000, "total_debt": 78000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9257000000, "total_equity": 9864000000, "shares_outstanding": 165100000, "operating_cash_flow": 1208000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546000000, "free_cash_flow": 1232000000, "net_change_in_cash": -17000000 }, "raw_data": { "income": { "ebit": "2525000000", "ebitda": "2597000000", "netIncome": "1997000000", "grossProfit": "4286000000", "depreciation": "None", "totalRevenue": "7924000000", "costOfRevenue": "3638000000", "interestIncome": "647000000", "incomeBeforeTax": "2472000000", "interestExpense": "53000000", "operatingIncome": "2472000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2947000000" }, "balance": { "goodwill": "17804000000", "inventory": "-3213000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "25408000000", "longTermDebt": "39000000", "shortTermDebt": "39000000", "treasuryStock": "-1544000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "774000000", "reportedCurrency": "USD", "retainedEarnings": "9257000000", "totalLiabilities": "15544000000", "otherCurrentAssets": "-15062000000", "totalCurrentAssets": "767000000", "currentLongTermDebt": "39000000", "longTermInvestments": "19956000000", "shortTermInvestments": "11698000000", "currentNetReceivables": "2597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19657000000", "currentAccountsPayable": "2144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000000", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "9864000000", "capitalLeaseObligations": "58000000", "otherCurrentLiabilities": "-39000000", "totalCurrentLiabilities": "39000000", "otherNonCurrentLiabilities": "13580000000", "totalNonCurrentLiabilities": "9517000000", "cashAndShortTermInvestments": "767000000", "commonStockSharesOutstanding": "165100000", "intangibleAssetsExcludingGoodwill": "774000000", "cashAndCashEquivalentsAtCarryingValue": "767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1208000000", "capitalExpenditures": "24000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000000", "cashflowFromInvestment": "-679000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 5407000000, "cost_of_revenue": 3490000000, "gross_profit": 1917000000, "ebit": 304000000, "ebitda": 367000000, "pretax_income": 251000000, "tax_provision": -36000000, "net_income": 287000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784000000, "total_current_assets": 784000000, "total_assets": 21935000000, "short_term_debt": 32000000, "long_term_debt": 32000000, "total_debt": 64000000, "total_liabilities": 14102000000, "total_equity": 7833000000, "shares_outstanding": 164500000, "goodwill_and_intangibles": -504000000 }, "cash_flow": { "operating_cash_flow": 1181000000, "capital_expenditure": 20000000, "free_cash_flow": 1201000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43031, "ticker_id": 5351, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304000000", "ebitda": "367000000", "netIncome": "287000000", "grossProfit": "1917000000", "depreciation": "None", "totalRevenue": "5407000000", "costOfRevenue": "3490000000", "interestIncome": "53000000", "incomeBeforeTax": "251000000", "interestExpense": "53000000", "operatingIncome": "251000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "-1242000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "21935000000", "longTermDebt": "32000000", "shortTermDebt": "32000000", "treasuryStock": "-1492000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "738000000", "reportedCurrency": "USD", "retainedEarnings": "7625000000", "totalLiabilities": "14102000000", "otherCurrentAssets": "-13804000000", "totalCurrentAssets": "784000000", "currentLongTermDebt": "32000000", "longTermInvestments": "16935000000", "shortTermInvestments": "123000000", "currentNetReceivables": "2331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16300000000", "currentAccountsPayable": "1910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000000", "shortLongTermDebtTotal": "866000000", "totalShareholderEquity": "7833000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "-32000000", "totalCurrentLiabilities": "13314000000", "otherNonCurrentLiabilities": "12609000000", "totalNonCurrentLiabilities": "14102000000", "cashAndShortTermInvestments": "784000000", "commonStockSharesOutstanding": "164500000", "intangibleAssetsExcludingGoodwill": "738000000", "cashAndCashEquivalentsAtCarryingValue": "784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1181000000", "capitalExpenditures": "20000000", "changeInReceivables": "2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5407000000, "cost_of_revenue": 3490000000, "gross_profit": 1917000000, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304000000, "depreciation_amortisation": 63000000, "ebitda": 367000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 251000000, "tax_provision": -36000000, "effective_tax_rate": null, "net_income": 287000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784000000, "short_term_investments": 123000000, "net_receivables": 2331000000, "inventory": null, "other_current_assets": null, "total_current_assets": 784000000, "net_ppe": null, "goodwill": -1242000000, "intangible_assets": 738000000, "goodwill_and_intangibles": -504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16300000000, "total_assets": 21935000000, "short_term_debt": 32000000, "accounts_payable": 1910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13314000000, "long_term_debt": 32000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14102000000, "total_liabilities": 14102000000, "total_debt": 64000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7625000000, "total_equity": 7833000000, "shares_outstanding": 164500000, "operating_cash_flow": 1181000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603000000, "free_cash_flow": 1201000000, "net_change_in_cash": 127000000 }, "raw_data": { "income": { "ebit": "304000000", "ebitda": "367000000", "netIncome": "287000000", "grossProfit": "1917000000", "depreciation": "None", "totalRevenue": "5407000000", "costOfRevenue": "3490000000", "interestIncome": "53000000", "incomeBeforeTax": "251000000", "interestExpense": "53000000", "operatingIncome": "251000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "-1242000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "21935000000", "longTermDebt": "32000000", "shortTermDebt": "32000000", "treasuryStock": "-1492000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "738000000", "reportedCurrency": "USD", "retainedEarnings": "7625000000", "totalLiabilities": "14102000000", "otherCurrentAssets": "-13804000000", "totalCurrentAssets": "784000000", "currentLongTermDebt": "32000000", "longTermInvestments": "16935000000", "shortTermInvestments": "123000000", "currentNetReceivables": "2331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16300000000", "currentAccountsPayable": "1910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000000", "shortLongTermDebtTotal": "866000000", "totalShareholderEquity": "7833000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "-32000000", "totalCurrentLiabilities": "13314000000", "otherNonCurrentLiabilities": "12609000000", "totalNonCurrentLiabilities": "14102000000", "cashAndShortTermInvestments": "784000000", "commonStockSharesOutstanding": "164500000", "intangibleAssetsExcludingGoodwill": "738000000", "cashAndCashEquivalentsAtCarryingValue": "784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1181000000", "capitalExpenditures": "20000000", "changeInReceivables": "2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1751000000, "gross_profit": 1112000000, "ebit": 339000000, "ebitda": 379000000, "pretax_income": 326000000, "tax_provision": 52000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 5454000000, "total_assets": 41211000000, "short_term_debt": 25000000, "long_term_debt": 791000000, "total_debt": 816000000, "total_liabilities": 25497000000, "total_equity": 15714000000, "shares_outstanding": 156571428, "goodwill_and_intangibles": 1384000000 }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": 2000000, "free_cash_flow": 658000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42994, "ticker_id": 5351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339000000", "ebitda": "379000000", "netIncome": "274000000", "grossProfit": "1112000000", "depreciation": "None", "totalRevenue": "2863000000", "costOfRevenue": "1751000000", "interestIncome": "311000000", "incomeBeforeTax": "326000000", "interestExpense": "13000000", "operatingIncome": "339000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "764000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "None", "inventory": "10000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "41211000000", "longTermDebt": "791000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1384000000", "reportedCurrency": "USD", "retainedEarnings": "16848000000", "totalLiabilities": "25497000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "5454000000", "currentLongTermDebt": "25000000", "longTermInvestments": "31212000000", "shortTermInvestments": "49000000", "currentNetReceivables": "3463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35757000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "15714000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "13124000000", "totalCurrentLiabilities": "18573000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6924000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "156571428", "intangibleAssetsExcludingGoodwill": "1384000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000000", "cashflowFromInvestment": "-493000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2863000000, "cost_of_revenue": 1751000000, "gross_profit": 1112000000, "research_and_development": null, "selling_general_admin": 764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000000, "depreciation_amortisation": 40000000, "ebitda": 379000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000000, "short_term_investments": 49000000, "net_receivables": 3463000000, "inventory": 10000000, "other_current_assets": null, "total_current_assets": 5454000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1384000000, "goodwill_and_intangibles": 1384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35757000000, "total_assets": 41211000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18573000000, "long_term_debt": 791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6924000000, "total_liabilities": 25497000000, "total_debt": 816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16848000000, "total_equity": 15714000000, "shares_outstanding": 156571428, "operating_cash_flow": 656000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384000000, "free_cash_flow": 658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339000000", "ebitda": "379000000", "netIncome": "274000000", "grossProfit": "1112000000", "depreciation": "None", "totalRevenue": "2863000000", "costOfRevenue": "1751000000", "interestIncome": "311000000", "incomeBeforeTax": "326000000", "interestExpense": "13000000", "operatingIncome": "339000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "764000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "None", "inventory": "10000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "41211000000", "longTermDebt": "791000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1384000000", "reportedCurrency": "USD", "retainedEarnings": "16848000000", "totalLiabilities": "25497000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "5454000000", "currentLongTermDebt": "25000000", "longTermInvestments": "31212000000", "shortTermInvestments": "49000000", "currentNetReceivables": "3463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35757000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "15714000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "13124000000", "totalCurrentLiabilities": "18573000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6924000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "156571428", "intangibleAssetsExcludingGoodwill": "1384000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000000", "cashflowFromInvestment": "-493000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 3085000000, "cost_of_revenue": 1472000000, "gross_profit": 1613000000, "ebit": 853000000, "ebitda": 895000000, "pretax_income": 840000000, "tax_provision": 164000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 23951000000, "total_assets": 41002000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 25091000000, "total_equity": 15911000000, "shares_outstanding": 157745550, "goodwill_and_intangibles": 1374000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 10000000, "free_cash_flow": 957000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42995, "ticker_id": 5351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "853000000", "ebitda": "895000000", "netIncome": "676000000", "grossProfit": "1613000000", "depreciation": "None", "totalRevenue": "3085000000", "costOfRevenue": "1472000000", "interestIncome": "298000000", "incomeBeforeTax": "840000000", "interestExpense": "34700000", "operatingIncome": "840000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "3365000000", "netIncomeFromContinuingOperations": "676000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "41002000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1344000000", "reportedCurrency": "USD", "retainedEarnings": "16719000000", "totalLiabilities": "25091000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "23951000000", "currentLongTermDebt": "25000000", "longTermInvestments": "30965000000", "shortTermInvestments": "18271000000", "currentNetReceivables": "4178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17051000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886000000", "totalShareholderEquity": "15911000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "13340000000", "totalCurrentLiabilities": "18619000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "157745550", "intangibleAssetsExcludingGoodwill": "1344000000", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "947000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-674000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3085000000, "cost_of_revenue": 1472000000, "gross_profit": 1613000000, "research_and_development": null, "selling_general_admin": 3365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853000000, "depreciation_amortisation": 42000000, "ebitda": 895000000, "interest_expense": 34700000, "interest_income": null, "other_non_operating": null, "pretax_income": 840000000, "tax_provision": 164000000, "effective_tax_rate": null, "net_income": 676000000, "net_income_continuing_ops": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431000000, "short_term_investments": 18271000000, "net_receivables": 4178000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23951000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 1344000000, "goodwill_and_intangibles": 1374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17051000000, "total_assets": 41002000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18619000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472000000, "total_liabilities": 25091000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16719000000, "total_equity": 15911000000, "shares_outstanding": 157745550, "operating_cash_flow": 947000000, "stock_based_compensation": -5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302000000, "free_cash_flow": 957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "853000000", "ebitda": "895000000", "netIncome": "676000000", "grossProfit": "1613000000", "depreciation": "None", "totalRevenue": "3085000000", "costOfRevenue": "1472000000", "interestIncome": "298000000", "incomeBeforeTax": "840000000", "interestExpense": "34700000", "operatingIncome": "840000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "3365000000", "netIncomeFromContinuingOperations": "676000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "41002000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1344000000", "reportedCurrency": "USD", "retainedEarnings": "16719000000", "totalLiabilities": "25091000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "23951000000", "currentLongTermDebt": "25000000", "longTermInvestments": "30965000000", "shortTermInvestments": "18271000000", "currentNetReceivables": "4178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17051000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886000000", "totalShareholderEquity": "15911000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "13340000000", "totalCurrentLiabilities": "18619000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "157745550", "intangibleAssetsExcludingGoodwill": "1344000000", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "947000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-674000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 3726000000, "cost_of_revenue": 1540000000, "gross_profit": 2186000000, "ebit": 1426000000, "ebitda": 1459000000, "pretax_income": 1413000000, "tax_provision": 291000000, "net_income": 1122000000, "net_income_to_common": 1122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1460000000, "total_current_assets": 6927000000, "total_assets": 40567000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 25161000000, "total_equity": 15406000000, "shares_outstanding": 157800000, "goodwill_and_intangibles": 1360000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 7000000, "free_cash_flow": 1121000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42997, "ticker_id": 5351, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426000000", "ebitda": "1459000000", "netIncome": "1122000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "3726000000", "costOfRevenue": "1540000000", "interestIncome": "296000000", "incomeBeforeTax": "1413000000", "interestExpense": "13000000", "operatingIncome": "1413000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1122000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "40567000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1360000000", "reportedCurrency": "USD", "retainedEarnings": "16179000000", "totalLiabilities": "25161000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "6927000000", "currentLongTermDebt": "25000000", "longTermInvestments": "30326000000", "shortTermInvestments": "1001000000", "currentNetReceivables": "4366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33640000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "883000000", "totalShareholderEquity": "15406000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "13052000000", "totalCurrentLiabilities": "18500000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6661000000", "cashAndShortTermInvestments": "1460000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1360000000", "cashAndCashEquivalentsAtCarryingValue": "1460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1114000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3726000000, "cost_of_revenue": 1540000000, "gross_profit": 2186000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426000000, "depreciation_amortisation": 33000000, "ebitda": 1459000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1413000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": 1122000000, "net_income_continuing_ops": 1122000000, "net_income_to_common": 1122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1460000000, "short_term_investments": 1001000000, "net_receivables": 4366000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6927000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1360000000, "goodwill_and_intangibles": 1360000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33640000000, "total_assets": 40567000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18500000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6661000000, "total_liabilities": 25161000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16179000000, "total_equity": 15406000000, "shares_outstanding": 157800000, "operating_cash_flow": 1114000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246000000, "free_cash_flow": 1121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426000000", "ebitda": "1459000000", "netIncome": "1122000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "3726000000", "costOfRevenue": "1540000000", "interestIncome": "296000000", "incomeBeforeTax": "1413000000", "interestExpense": "13000000", "operatingIncome": "1413000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1122000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "40567000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1360000000", "reportedCurrency": "USD", "retainedEarnings": "16179000000", "totalLiabilities": "25161000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "6927000000", "currentLongTermDebt": "25000000", "longTermInvestments": "30326000000", "shortTermInvestments": "1001000000", "currentNetReceivables": "4366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33640000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "883000000", "totalShareholderEquity": "15406000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "13052000000", "totalCurrentLiabilities": "18500000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6661000000", "cashAndShortTermInvestments": "1460000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1360000000", "cashAndCashEquivalentsAtCarryingValue": "1460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1114000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 3248000000, "cost_of_revenue": 1660000000, "gross_profit": 1588000000, "ebit": 869000000, "ebitda": 915000000, "pretax_income": 855000000, "tax_provision": 170000000, "net_income": 685000000, "net_income_to_common": 685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995000000, "total_current_assets": 6820000000, "total_assets": 38842000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 24541000000, "total_equity": 14301000000, "shares_outstanding": 157800000, "goodwill_and_intangibles": 1367000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 4000000, "free_cash_flow": 745000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42998, "ticker_id": 5351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "915000000", "netIncome": "685000000", "grossProfit": "1588000000", "depreciation": "None", "totalRevenue": "3248000000", "costOfRevenue": "1660000000", "interestIncome": "284000000", "incomeBeforeTax": "855000000", "interestExpense": "14000000", "operatingIncome": "855000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "685000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "38842000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1367000000", "reportedCurrency": "USD", "retainedEarnings": "15193000000", "totalLiabilities": "24541000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "6820000000", "currentLongTermDebt": "25000000", "longTermInvestments": "28926000000", "shortTermInvestments": "1182000000", "currentNetReceivables": "4513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32022000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "12656000000", "totalCurrentLiabilities": "18125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6416000000", "cashAndShortTermInvestments": "995000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1367000000", "cashAndCashEquivalentsAtCarryingValue": "995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "685000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-556000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3248000000, "cost_of_revenue": 1660000000, "gross_profit": 1588000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 46000000, "ebitda": 915000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 855000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 685000000, "net_income_continuing_ops": 685000000, "net_income_to_common": 685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995000000, "short_term_investments": 1182000000, "net_receivables": 4513000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6820000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1367000000, "goodwill_and_intangibles": 1367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32022000000, "total_assets": 38842000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18125000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6416000000, "total_liabilities": 24541000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15193000000, "total_equity": 14301000000, "shares_outstanding": 157800000, "operating_cash_flow": 741000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "915000000", "netIncome": "685000000", "grossProfit": "1588000000", "depreciation": "None", "totalRevenue": "3248000000", "costOfRevenue": "1660000000", "interestIncome": "284000000", "incomeBeforeTax": "855000000", "interestExpense": "14000000", "operatingIncome": "855000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "685000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "38842000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1367000000", "reportedCurrency": "USD", "retainedEarnings": "15193000000", "totalLiabilities": "24541000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "6820000000", "currentLongTermDebt": "25000000", "longTermInvestments": "28926000000", "shortTermInvestments": "1182000000", "currentNetReceivables": "4513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32022000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "12656000000", "totalCurrentLiabilities": "18125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6416000000", "cashAndShortTermInvestments": "995000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1367000000", "cashAndCashEquivalentsAtCarryingValue": "995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "685000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-556000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 2566000000, "cost_of_revenue": 1968000000, "gross_profit": 598000000, "ebit": -115000000, "ebitda": -68000000, "pretax_income": -128000000, "tax_provision": -38000000, "net_income": -90000000, "net_income_to_common": -90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010000000, "total_current_assets": 6642000000, "total_assets": 37276000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 23558000000, "total_equity": 13718000000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 1297000000 }, "cash_flow": { "operating_cash_flow": 310000000, "capital_expenditure": 3000000, "free_cash_flow": 313000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42999, "ticker_id": 5351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115000000", "ebitda": "-68000000", "netIncome": "-90000000", "grossProfit": "598000000", "depreciation": "None", "totalRevenue": "2566000000", "costOfRevenue": "1968000000", "interestIncome": "277000000", "incomeBeforeTax": "-128000000", "interestExpense": "13000000", "operatingIncome": "-128000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "37276000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1297000000", "reportedCurrency": "USD", "retainedEarnings": "14644000000", "totalLiabilities": "23558000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "6642000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27741000000", "shortTermInvestments": "1222000000", "currentNetReceivables": "4317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30634000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000000", "totalShareholderEquity": "13718000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "12269000000", "totalCurrentLiabilities": "17362000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6196000000", "cashAndShortTermInvestments": "1010000000", "commonStockSharesOutstanding": "156400000", "intangibleAssetsExcludingGoodwill": "1297000000", "cashAndCashEquivalentsAtCarryingValue": "1010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566000000, "cost_of_revenue": 1968000000, "gross_profit": 598000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115000000, "depreciation_amortisation": 47000000, "ebitda": -68000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": -128000000, "tax_provision": -38000000, "effective_tax_rate": null, "net_income": -90000000, "net_income_continuing_ops": -90000000, "net_income_to_common": -90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010000000, "short_term_investments": 1222000000, "net_receivables": 4317000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6642000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1297000000, "goodwill_and_intangibles": 1297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30634000000, "total_assets": 37276000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17362000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6196000000, "total_liabilities": 23558000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14644000000, "total_equity": 13718000000, "shares_outstanding": 156400000, "operating_cash_flow": 310000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000000, "free_cash_flow": 313000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115000000", "ebitda": "-68000000", "netIncome": "-90000000", "grossProfit": "598000000", "depreciation": "None", "totalRevenue": "2566000000", "costOfRevenue": "1968000000", "interestIncome": "277000000", "incomeBeforeTax": "-128000000", "interestExpense": "13000000", "operatingIncome": "-128000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-90000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "37276000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1297000000", "reportedCurrency": "USD", "retainedEarnings": "14644000000", "totalLiabilities": "23558000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "6642000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27741000000", "shortTermInvestments": "1222000000", "currentNetReceivables": "4317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30634000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000000", "totalShareholderEquity": "13718000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "12269000000", "totalCurrentLiabilities": "17362000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6196000000", "cashAndShortTermInvestments": "1010000000", "commonStockSharesOutstanding": "156400000", "intangibleAssetsExcludingGoodwill": "1297000000", "cashAndCashEquivalentsAtCarryingValue": "1010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 2538000000, "cost_of_revenue": 1330000000, "gross_profit": 1208000000, "ebit": 492000000, "ebitda": 507000000, "pretax_income": 479000000, "tax_provision": 74000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983000000, "total_current_assets": 21367000000, "total_assets": 36501000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 22566000000, "total_equity": 13935000000, "shares_outstanding": 157700000, "goodwill_and_intangibles": 1272000000 }, "cash_flow": { "operating_cash_flow": 642000000, "capital_expenditure": 4000000, "free_cash_flow": 646000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43000, "ticker_id": 5351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492000000", "ebitda": "507000000", "netIncome": "405000000", "grossProfit": "1208000000", "depreciation": "None", "totalRevenue": "2538000000", "costOfRevenue": "1330000000", "interestIncome": "278000000", "incomeBeforeTax": "479000000", "interestExpense": "13000000", "operatingIncome": "479000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "36501000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1242000000", "reportedCurrency": "USD", "retainedEarnings": "14869000000", "totalLiabilities": "22566000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "21367000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27665000000", "shortTermInvestments": "16480000000", "currentNetReceivables": "3834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15134000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875000000", "totalShareholderEquity": "13935000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "11479000000", "totalCurrentLiabilities": "16317000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6249000000", "cashAndShortTermInvestments": "983000000", "commonStockSharesOutstanding": "157700000", "intangibleAssetsExcludingGoodwill": "1242000000", "cashAndCashEquivalentsAtCarryingValue": "983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2538000000, "cost_of_revenue": 1330000000, "gross_profit": 1208000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492000000, "depreciation_amortisation": 15000000, "ebitda": 507000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 479000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983000000, "short_term_investments": 16480000000, "net_receivables": 3834000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21367000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 1242000000, "goodwill_and_intangibles": 1272000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15134000000, "total_assets": 36501000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16317000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6249000000, "total_liabilities": 22566000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14869000000, "total_equity": 13935000000, "shares_outstanding": 157700000, "operating_cash_flow": 642000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1207000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 646000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492000000", "ebitda": "507000000", "netIncome": "405000000", "grossProfit": "1208000000", "depreciation": "None", "totalRevenue": "2538000000", "costOfRevenue": "1330000000", "interestIncome": "278000000", "incomeBeforeTax": "479000000", "interestExpense": "13000000", "operatingIncome": "479000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "30000000", "inventory": "None", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "36501000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1242000000", "reportedCurrency": "USD", "retainedEarnings": "14869000000", "totalLiabilities": "22566000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "21367000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27665000000", "shortTermInvestments": "16480000000", "currentNetReceivables": "3834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15134000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875000000", "totalShareholderEquity": "13935000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "11479000000", "totalCurrentLiabilities": "16317000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6249000000", "cashAndShortTermInvestments": "983000000", "commonStockSharesOutstanding": "157700000", "intangibleAssetsExcludingGoodwill": "1242000000", "cashAndCashEquivalentsAtCarryingValue": "983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 3320000000, "cost_of_revenue": 1578000000, "gross_profit": 1742000000, "ebit": 1053000000, "ebitda": 1092000000, "pretax_income": 1040000000, "tax_provision": 220000000, "net_income": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752000000, "total_current_assets": 6915000000, "total_assets": 37009000000, "short_term_debt": 25000000, "long_term_debt": 849000000, "total_debt": 874000000, "total_liabilities": 23205000000, "total_equity": 13804000000, "shares_outstanding": 157700000, "goodwill_and_intangibles": 1241000000 }, "cash_flow": { "operating_cash_flow": 912000000, "capital_expenditure": 6000000, "free_cash_flow": 918000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43002, "ticker_id": 5351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1053000000", "ebitda": "1092000000", "netIncome": "820000000", "grossProfit": "1742000000", "depreciation": "None", "totalRevenue": "3320000000", "costOfRevenue": "1578000000", "interestIncome": "255000000", "incomeBeforeTax": "1040000000", "interestExpense": "13000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "820000000" }, "balance": { "goodwill": "None", "inventory": "1846000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "37009000000", "longTermDebt": "849000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1241000000", "reportedCurrency": "USD", "retainedEarnings": "14591000000", "totalLiabilities": "23205000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "6915000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27441000000", "shortTermInvestments": "1194000000", "currentNetReceivables": "3875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30094000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "13804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11528000000", "totalCurrentLiabilities": "16427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6778000000", "cashAndShortTermInvestments": "1752000000", "commonStockSharesOutstanding": "157700000", "intangibleAssetsExcludingGoodwill": "1241000000", "cashAndCashEquivalentsAtCarryingValue": "1752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "912000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182000000", "cashflowFromInvestment": "251000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3320000000, "cost_of_revenue": 1578000000, "gross_profit": 1742000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053000000, "depreciation_amortisation": 39000000, "ebitda": 1092000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1040000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 820000000, "net_income_continuing_ops": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752000000, "short_term_investments": 1194000000, "net_receivables": 3875000000, "inventory": 1846000000, "other_current_assets": null, "total_current_assets": 6915000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1241000000, "goodwill_and_intangibles": 1241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30094000000, "total_assets": 37009000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16427000000, "long_term_debt": 849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6778000000, "total_liabilities": 23205000000, "total_debt": 874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14591000000, "total_equity": 13804000000, "shares_outstanding": 157700000, "operating_cash_flow": 912000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 251000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182000000, "free_cash_flow": 918000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1053000000", "ebitda": "1092000000", "netIncome": "820000000", "grossProfit": "1742000000", "depreciation": "None", "totalRevenue": "3320000000", "costOfRevenue": "1578000000", "interestIncome": "255000000", "incomeBeforeTax": "1040000000", "interestExpense": "13000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "820000000" }, "balance": { "goodwill": "None", "inventory": "1846000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "37009000000", "longTermDebt": "849000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1241000000", "reportedCurrency": "USD", "retainedEarnings": "14591000000", "totalLiabilities": "23205000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "6915000000", "currentLongTermDebt": "25000000", "longTermInvestments": "27441000000", "shortTermInvestments": "1194000000", "currentNetReceivables": "3875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30094000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "13804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11528000000", "totalCurrentLiabilities": "16427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6778000000", "cashAndShortTermInvestments": "1752000000", "commonStockSharesOutstanding": "157700000", "intangibleAssetsExcludingGoodwill": "1241000000", "cashAndCashEquivalentsAtCarryingValue": "1752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "912000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182000000", "cashflowFromInvestment": "251000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1480000000, "gross_profit": 1064000000, "ebit": 400000000, "ebitda": 442000000, "pretax_income": 386000000, "tax_provision": 74000000, "net_income": 312000000, "net_income_to_common": 312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 2063000000, "total_assets": 34802000000, "short_term_debt": 25000000, "long_term_debt": 849000000, "total_debt": 874000000, "total_liabilities": 22025000000, "total_equity": 12777000000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 1229000000 }, "cash_flow": { "operating_cash_flow": 742000000, "capital_expenditure": 5000000, "free_cash_flow": 747000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43003, "ticker_id": 5351, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000000", "ebitda": "442000000", "netIncome": "312000000", "grossProfit": "1064000000", "depreciation": "None", "totalRevenue": "2544000000", "costOfRevenue": "1480000000", "interestIncome": "242000000", "incomeBeforeTax": "386000000", "interestExpense": "14000000", "operatingIncome": "386000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "312000000" }, "balance": { "goodwill": "None", "inventory": "-5891000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "34802000000", "longTermDebt": "849000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1229000000", "reportedCurrency": "USD", "retainedEarnings": "13897000000", "totalLiabilities": "22025000000", "otherCurrentAssets": "-5891000000", "totalCurrentAssets": "2063000000", "currentLongTermDebt": "25000000", "longTermInvestments": "26043000000", "shortTermInvestments": "1171000000", "currentNetReceivables": "3949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34802000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "12777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "9034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22025000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "1229000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "742000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000000", "cashflowFromInvestment": "-385000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2544000000, "cost_of_revenue": 1480000000, "gross_profit": 1064000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 42000000, "ebitda": 442000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 386000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 312000000, "net_income_continuing_ops": 312000000, "net_income_to_common": 312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771000000, "short_term_investments": 1171000000, "net_receivables": 3949000000, "inventory": -5891000000, "other_current_assets": null, "total_current_assets": 2063000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1229000000, "goodwill_and_intangibles": 1229000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34802000000, "total_assets": 34802000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9034000000, "long_term_debt": 849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22025000000, "total_liabilities": 22025000000, "total_debt": 874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13897000000, "total_equity": 12777000000, "shares_outstanding": 157500000, "operating_cash_flow": 742000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000000, "free_cash_flow": 747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400000000", "ebitda": "442000000", "netIncome": "312000000", "grossProfit": "1064000000", "depreciation": "None", "totalRevenue": "2544000000", "costOfRevenue": "1480000000", "interestIncome": "242000000", "incomeBeforeTax": "386000000", "interestExpense": "14000000", "operatingIncome": "386000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "312000000" }, "balance": { "goodwill": "None", "inventory": "-5891000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "34802000000", "longTermDebt": "849000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1229000000", "reportedCurrency": "USD", "retainedEarnings": "13897000000", "totalLiabilities": "22025000000", "otherCurrentAssets": "-5891000000", "totalCurrentAssets": "2063000000", "currentLongTermDebt": "25000000", "longTermInvestments": "26043000000", "shortTermInvestments": "1171000000", "currentNetReceivables": "3949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34802000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "12777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "9034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22025000000", "cashAndShortTermInvestments": "771000000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "1229000000", "cashAndCashEquivalentsAtCarryingValue": "771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "742000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000000", "cashflowFromInvestment": "-385000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 2935000000, "cost_of_revenue": 1349000000, "gross_profit": 1586000000, "ebit": 966000000, "ebitda": 1000000000, "pretax_income": 953000000, "tax_provision": 198000000, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 4695000000, "total_assets": 33727000000, "short_term_debt": 25000000, "long_term_debt": 848000000, "total_debt": 873000000, "total_liabilities": 21073000000, "total_equity": 12654000000, "shares_outstanding": 157900000, "goodwill_and_intangibles": -1196000000 }, "cash_flow": { "operating_cash_flow": 353000000, "capital_expenditure": 7000000, "free_cash_flow": 360000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43004, "ticker_id": 5351, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "966000000", "ebitda": "1000000000", "netIncome": "755000000", "grossProfit": "1586000000", "depreciation": "None", "totalRevenue": "2935000000", "costOfRevenue": "1349000000", "interestIncome": "241000000", "incomeBeforeTax": "953000000", "interestExpense": "13000000", "operatingIncome": "953000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "755000000" }, "balance": { "goodwill": "-2339000000", "inventory": "-5312000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "33727000000", "longTermDebt": "848000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1143000000", "reportedCurrency": "USD", "retainedEarnings": "13712000000", "totalLiabilities": "21073000000", "otherCurrentAssets": "-5312000000", "totalCurrentAssets": "4695000000", "currentLongTermDebt": "25000000", "longTermInvestments": "25641000000", "shortTermInvestments": "963000000", "currentNetReceivables": "3730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873000000", "totalShareholderEquity": "12654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "8654000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21073000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "157900000", "intangibleAssetsExcludingGoodwill": "1143000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-355000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2935000000, "cost_of_revenue": 1349000000, "gross_profit": 1586000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 966000000, "depreciation_amortisation": 34000000, "ebitda": 1000000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 953000000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 755000000, "net_income_continuing_ops": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": 963000000, "net_receivables": 3730000000, "inventory": -5312000000, "other_current_assets": null, "total_current_assets": 4695000000, "net_ppe": null, "goodwill": -2339000000, "intangible_assets": 1143000000, "goodwill_and_intangibles": -1196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33727000000, "total_assets": 33727000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8654000000, "long_term_debt": 848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21073000000, "total_liabilities": 21073000000, "total_debt": 873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13712000000, "total_equity": 12654000000, "shares_outstanding": 157900000, "operating_cash_flow": 353000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "966000000", "ebitda": "1000000000", "netIncome": "755000000", "grossProfit": "1586000000", "depreciation": "None", "totalRevenue": "2935000000", "costOfRevenue": "1349000000", "interestIncome": "241000000", "incomeBeforeTax": "953000000", "interestExpense": "13000000", "operatingIncome": "953000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "755000000" }, "balance": { "goodwill": "-2339000000", "inventory": "-5312000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "33727000000", "longTermDebt": "848000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1143000000", "reportedCurrency": "USD", "retainedEarnings": "13712000000", "totalLiabilities": "21073000000", "otherCurrentAssets": "-5312000000", "totalCurrentAssets": "4695000000", "currentLongTermDebt": "25000000", "longTermInvestments": "25641000000", "shortTermInvestments": "963000000", "currentNetReceivables": "3730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873000000", "totalShareholderEquity": "12654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "8654000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21073000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "157900000", "intangibleAssetsExcludingGoodwill": "1143000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-355000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 3356000000, "cost_of_revenue": 1204000000, "gross_profit": 2152000000, "ebit": 1504000000, "ebitda": 1528000000, "pretax_income": 1490000000, "tax_provision": 307000000, "net_income": 1183000000, "net_income_to_common": 1183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907000000, "total_current_assets": 14698000000, "total_assets": 32769000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 20671000000, "total_equity": 12098000000, "shares_outstanding": 157800000, "goodwill_and_intangibles": 61000000 }, "cash_flow": { "operating_cash_flow": 577000000, "capital_expenditure": 8000000, "free_cash_flow": 585000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43005, "ticker_id": 5351, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1504000000", "ebitda": "1528000000", "netIncome": "1183000000", "grossProfit": "2152000000", "depreciation": "None", "totalRevenue": "3356000000", "costOfRevenue": "1204000000", "interestIncome": "236000000", "incomeBeforeTax": "1490000000", "interestExpense": "14000000", "operatingIncome": "1490000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "307000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1183000000" }, "balance": { "goodwill": "30000000", "inventory": "-18241000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "32769000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "13084000000", "totalLiabilities": "20671000000", "otherCurrentAssets": "-18241000000", "totalCurrentAssets": "14698000000", "currentLongTermDebt": "25000000", "longTermInvestments": "24780000000", "shortTermInvestments": "13791000000", "currentNetReceivables": "3543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28264000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "12098000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "8424000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11897000000", "cashAndShortTermInvestments": "907000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1183000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "577000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-370000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3356000000, "cost_of_revenue": 1204000000, "gross_profit": 2152000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1504000000, "depreciation_amortisation": 24000000, "ebitda": 1528000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1490000000, "tax_provision": 307000000, "effective_tax_rate": null, "net_income": 1183000000, "net_income_continuing_ops": 1183000000, "net_income_to_common": 1183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907000000, "short_term_investments": 13791000000, "net_receivables": 3543000000, "inventory": -18241000000, "other_current_assets": null, "total_current_assets": 14698000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 61000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28264000000, "total_assets": 32769000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8424000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11897000000, "total_liabilities": 20671000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13084000000, "total_equity": 12098000000, "shares_outstanding": 157800000, "operating_cash_flow": 577000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199000000, "free_cash_flow": 585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1504000000", "ebitda": "1528000000", "netIncome": "1183000000", "grossProfit": "2152000000", "depreciation": "None", "totalRevenue": "3356000000", "costOfRevenue": "1204000000", "interestIncome": "236000000", "incomeBeforeTax": "1490000000", "interestExpense": "14000000", "operatingIncome": "1490000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "307000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1183000000" }, "balance": { "goodwill": "30000000", "inventory": "-18241000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "32769000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "13084000000", "totalLiabilities": "20671000000", "otherCurrentAssets": "-18241000000", "totalCurrentAssets": "14698000000", "currentLongTermDebt": "25000000", "longTermInvestments": "24780000000", "shortTermInvestments": "13791000000", "currentNetReceivables": "3543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28264000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000000", "totalShareholderEquity": "12098000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "8424000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11897000000", "cashAndShortTermInvestments": "907000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1183000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "577000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-370000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 1811000000, "cost_of_revenue": 1332000000, "gross_profit": 479000000, "ebit": -135000000, "ebitda": -121000000, "pretax_income": -148000000, "tax_provision": -49000000, "net_income": -99000000, "net_income_to_common": -99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000000, "total_current_assets": 899000000, "total_assets": 30915000000, "short_term_debt": 25000000, "long_term_debt": 790000000, "total_debt": 815000000, "total_liabilities": 20291000000, "total_equity": 10624000000, "shares_outstanding": 156900000, "goodwill_and_intangibles": 1101000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 2000000, "free_cash_flow": 652000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43007, "ticker_id": 5351, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135000000", "ebitda": "-121000000", "netIncome": "-99000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "1811000000", "costOfRevenue": "1332000000", "interestIncome": "223000000", "incomeBeforeTax": "-148000000", "interestExpense": "13000000", "operatingIncome": "-148000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "None", "inventory": "-9104000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "30915000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1101000000", "reportedCurrency": "USD", "retainedEarnings": "12018000000", "totalLiabilities": "20291000000", "otherCurrentAssets": "-5351000000", "totalCurrentAssets": "899000000", "currentLongTermDebt": "25000000", "longTermInvestments": "22874000000", "shortTermInvestments": "814000000", "currentNetReceivables": "3638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199000000", "shortLongTermDebtTotal": "869000000", "totalShareholderEquity": "10624000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "25000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20291000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "1101000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1811000000, "cost_of_revenue": 1332000000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000000, "depreciation_amortisation": 14000000, "ebitda": -121000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": -148000000, "tax_provision": -49000000, "effective_tax_rate": null, "net_income": -99000000, "net_income_continuing_ops": -99000000, "net_income_to_common": -99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000000, "short_term_investments": 814000000, "net_receivables": 3638000000, "inventory": -9104000000, "other_current_assets": null, "total_current_assets": 899000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1101000000, "goodwill_and_intangibles": 1101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997000000, "total_assets": 30915000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20291000000, "total_liabilities": 20291000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12018000000, "total_equity": 10624000000, "shares_outstanding": 156900000, "operating_cash_flow": 650000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000000, "free_cash_flow": 652000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135000000", "ebitda": "-121000000", "netIncome": "-99000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "1811000000", "costOfRevenue": "1332000000", "interestIncome": "223000000", "incomeBeforeTax": "-148000000", "interestExpense": "13000000", "operatingIncome": "-148000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "None", "inventory": "-9104000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "30915000000", "longTermDebt": "790000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1101000000", "reportedCurrency": "USD", "retainedEarnings": "12018000000", "totalLiabilities": "20291000000", "otherCurrentAssets": "-5351000000", "totalCurrentAssets": "899000000", "currentLongTermDebt": "25000000", "longTermInvestments": "22874000000", "shortTermInvestments": "814000000", "currentNetReceivables": "3638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199000000", "shortLongTermDebtTotal": "869000000", "totalShareholderEquity": "10624000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "25000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20291000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "1101000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "income_statement": { "revenue": 2605000000, "cost_of_revenue": 1340000000, "gross_profit": 1265000000, "ebit": 679000000, "ebitda": 713000000, "pretax_income": 666000000, "tax_provision": 132000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000000, "total_current_assets": 748000000, "total_assets": 31352000000, "short_term_debt": 25000000, "long_term_debt": 25000000, "total_debt": 50000000, "total_liabilities": 20322000000, "total_equity": 11030000000, "shares_outstanding": 158000000, "goodwill_and_intangibles": 22412000000 }, "cash_flow": { "operating_cash_flow": 575000000, "capital_expenditure": 4000000, "free_cash_flow": 579000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43008, "ticker_id": 5351, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:32.045624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679000000", "ebitda": "713000000", "netIncome": "534000000", "grossProfit": "1265000000", "depreciation": "None", "totalRevenue": "2605000000", "costOfRevenue": "1340000000", "interestIncome": "217000000", "incomeBeforeTax": "666000000", "interestExpense": "13000000", "operatingIncome": "666000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "21303000000", "inventory": "-4524000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "31352000000", "longTermDebt": "25000000", "shortTermDebt": "25000000", "treasuryStock": "-2386000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1109000000", "reportedCurrency": "USD", "retainedEarnings": "12235000000", "totalLiabilities": "20322000000", "otherCurrentAssets": "-17322000000", "totalCurrentAssets": "748000000", "currentLongTermDebt": "25000000", "longTermInvestments": "24140000000", "shortTermInvestments": "12870000000", "currentNetReceivables": "3704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23570000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198000000", "shortLongTermDebtTotal": "867000000", "totalShareholderEquity": "11030000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "25000000", "otherNonCurrentLiabilities": "18297000000", "totalNonCurrentLiabilities": "20322000000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "1109000000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "575000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-207000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2605000000, "cost_of_revenue": 1340000000, "gross_profit": 1265000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679000000, "depreciation_amortisation": 34000000, "ebitda": 713000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 666000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000000, "short_term_investments": 12870000000, "net_receivables": 3704000000, "inventory": -4524000000, "other_current_assets": null, "total_current_assets": 748000000, "net_ppe": null, "goodwill": 21303000000, "intangible_assets": 1109000000, "goodwill_and_intangibles": 22412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23570000000, "total_assets": 31352000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25000000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20322000000, "total_liabilities": 20322000000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12235000000, "total_equity": 11030000000, "shares_outstanding": 158000000, "operating_cash_flow": 575000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000000, "free_cash_flow": 579000000, "net_change_in_cash": -207000000 }, "raw_data": { "income": { "ebit": "679000000", "ebitda": "713000000", "netIncome": "534000000", "grossProfit": "1265000000", "depreciation": "None", "totalRevenue": "2605000000", "costOfRevenue": "1340000000", "interestIncome": "217000000", "incomeBeforeTax": "666000000", "interestExpense": "13000000", "operatingIncome": "666000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "21303000000", "inventory": "-4524000000", "commonStock": "397000000", "currentDebt": "None", "investments": "None", "totalAssets": "31352000000", "longTermDebt": "25000000", "shortTermDebt": "25000000", "treasuryStock": "-2386000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1109000000", "reportedCurrency": "USD", "retainedEarnings": "12235000000", "totalLiabilities": "20322000000", "otherCurrentAssets": "-17322000000", "totalCurrentAssets": "748000000", "currentLongTermDebt": "25000000", "longTermInvestments": "24140000000", "shortTermInvestments": "12870000000", "currentNetReceivables": "3704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23570000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198000000", "shortLongTermDebtTotal": "867000000", "totalShareholderEquity": "11030000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "25000000", "otherNonCurrentLiabilities": "18297000000", "totalNonCurrentLiabilities": "20322000000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "1109000000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "575000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-207000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }