{ "ticker": { "uuid": "460cbe3a-6f14-4ac2-b219-ad8001577490", "symbol": "POWL", "name": "Powell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/460cbe3a-6f14-4ac2-b219-ad8001577490/", "api_url": "https://sharemaestro.com/factors/api/tickers/460cbe3a-6f14-4ac2-b219-ad8001577490/" }, "ticker_metadata": { "id": 7745, "uuid": "460cbe3a-6f14-4ac2-b219-ad8001577490", "symbol": "POWL", "name": "Powell Industries Inc", "asset_type": "equity", "market_cap": 10361890000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Powell Industries, Inc. designs, develops, manufactures, sells, and services custom-designed equipment and systems for the distribution, control, and monitoring of electrical power. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "460cbe3a-6f14-4ac2-b219-ad8001577490", "symbol": "POWL", "name": "Powell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/460cbe3a-6f14-4ac2-b219-ad8001577490/", "api_url": "https://sharemaestro.com/factors/api/tickers/460cbe3a-6f14-4ac2-b219-ad8001577490/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.01, "quality": 0.82, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 284.87, "market_cap": 10410004410, "pe_ratio": 55.689, "earnings_yield": 0.018, "ebitda_to_ev": 0.0239, "shareholder_yield": 0.0012, "roe": 0.2636, "piotroski_f_score": 6, "momentum_12_1": 3.872, "volatility_252d": 0.6124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.671384+00:00", "batch_id": "" }, "size": { "price_close": 284.87, "market_cap": 10410004410, "market_cap_usd": 10410004410, "enterprise_value": 9873172410, "shares_outstanding": 36543000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.689, "pb_ratio": 14.6812, "ptbv_ratio": 14.9264, "ps_ratio": 9.1957, "pcf_ratio": 51.2132, "pfcf_ratio": 48.6415, "ev_ebitda": 41.8162, "ev_ebit": 43.306, "ev_sales": 8.7215, "ev_fcf": 46.1331, "earnings_yield": 0.018, "fcf_yield": 0.0217, "price_to_sales": 9.1957, "price_to_book": 14.6812, "price_to_cashflow": 51.2132, "ebitda_to_ev": 0.0239, "sales_yield": 0.1147 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0, "shareholder_yield": 0.0012, "debt_paydown_yield": null, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.301, "operating_margin": 0.2014, "net_margin": 0.1651, "ebitda_margin": 0.2086, "fcf_margin": 0.189, "roe": 0.2636, "roa": 0.1584, "roic": 1.029, "roc_greenblatt": null, "asset_turnover": 0.9593, "cash_conversion": 1.1449, "accruals_ratio": -0.0138, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 16.2725, "earnings_stability_5y": 0.1109, "revenue_stability_5y": 0.3759, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2888, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6642, "net_debt_to_ebitda": -2.2737, "debt_to_assets": 0.0007, "interest_coverage": null, "current_ratio": 2.2545, "quick_ratio": 2.0615, "net_debt": -536832000, "local_beta": 0.0005, "volatility_252d": 0.6124, "volatility_60d": 1.4113, "max_drawdown_12m": -0.2636, "risk_adjusted_momentum": 6.3223 }, "growth": { "revenue_growth_1y": 0.045, "revenue_growth_3y_cagr": 0.2752, "revenue_growth_5y_cagr": 0.1632, "eps_growth_1y": 0.0782, "eps_growth_3y_cagr": 1.3608, "eps_growth_5y_cagr": 0.6109, "fcf_growth_1y": 1.5674, "book_value_growth_1y": 0.3287, "revenue_growth": 0.045, "earnings_growth": 0.0782 }, "momentum": { "price_return_1m": -0.0789, "price_return_3m": 0.7676, "price_return_6m": 1.5, "price_return_9m": 2.1916, "price_return_12m": 3.4874, "price_return_12m_ex1m": 3.872, "momentum_6m": 1.5, "momentum_12m": 3.4874, "momentum_12_1": 3.872, "distance_from_52w_high": -0.0789, "distance_from_52w_low": 3.8857, "relative_strength": 3.3295 }, "raw_ttm": { "revenue_ttm": 1132055000, "gross_profit_ttm": 340779000, "ebit_ttm": 227986000, "ebitda_ttm": 236109000, "net_income_ttm": 186931000, "eps_diluted_ttm": 5.1154, "operating_cash_flow_ttm": 203268000, "capital_expenditure_ttm": 10747000, "fcf_ttm": 214015000, "dividends_paid_ttm": 12970000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_current_liabilities": 447280000, "net_ppe": null, "total_assets": 1180039000, "total_debt": 880000, "total_equity": 709069000, "net_working_capital": 24274000, "book_value_per_share": 19.4037, "retained_earnings": 710532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 697424000, "tangible_book_per_share": 19.085 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 91, "rank_ev_ebit": 90, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 13, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 70, "rank_fcf_margin": 49, "rank_piotroski": 31, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3 }, "composites": { "value_composite": 99, "quality_composite": 18, "momentum_composite": 2, "growth_composite": 21, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.0906, "os_score": 0.43, "value_percentile": 0.01, "quality_percentile": 0.82, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2397, "ticker_id": 7745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.671384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.87, "market_cap": 10410004410, "market_cap_usd": 10410004410, "enterprise_value": 9873172410, "shares_outstanding": 36543000, "fx_rate_to_usd": null, "pe_ratio": 55.68902114, "pb_ratio": 14.68122906, "ptbv_ratio": 14.92636389, "ps_ratio": 9.19567018, "pcf_ratio": 51.21319839, "pfcf_ratio": 48.64147097, "ev_ebitda": 41.81616292, "ev_ebit": 43.30604691, "ev_sales": 8.72146001, "ev_fcf": 46.13308605, "earnings_yield": 0.01795686, "fcf_yield": 0.02167642, "dividend_yield": 0.00124592, "buyback_yield": 0, "shareholder_yield": 0.00124592, "debt_paydown_yield": null, "total_yield": 0.00124592, "gross_margin": 0.30102689, "operating_margin": 0.20139128, "net_margin": 0.16512537, "ebitda_margin": 0.20856672, "fcf_margin": 0.18905, "roe": 0.26362879, "roa": 0.15841087, "roic": 1.02901574, "roc_greenblatt": null, "asset_turnover": 0.95933694, "cash_conversion": 1.14488769, "accruals_ratio": -0.01384446, "sbc_to_revenue": 0.00435756, "debt_to_equity": 0.66420898, "net_debt_to_ebitda": -2.27366174, "debt_to_assets": 0.00074574, "interest_coverage": null, "current_ratio": 2.25448489, "quick_ratio": 2.06153193, "net_debt": -536832000, "revenue_growth_1y": 0.04501275, "revenue_growth_3y_cagr": 0.27517333, "revenue_growth_5y_cagr": 0.16323978, "eps_growth_1y": 0.07823243, "eps_growth_3y_cagr": 1.36080292, "eps_growth_5y_cagr": 0.61093946, "fcf_growth_1y": 1.56742004, "book_value_growth_1y": 0.3287349, "piotroski_f_score": 6, "altman_z_score": 16.27247428, "earnings_stability_5y": 0.110908, "revenue_stability_5y": 0.375895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07894699, "price_return_3m": 0.76758714, "price_return_6m": 1.49998245, "price_return_9m": 2.19162405, "price_return_12m": 3.48740669, "price_return_12m_ex1m": 3.87203952, "distance_from_52w_high": -0.07894699, "distance_from_52w_low": 3.88569963, "relative_strength": 3.32946564, "local_beta": 0.0005, "volatility_252d": 0.61244, "volatility_60d": 1.41132, "max_drawdown_12m": -0.26363651, "revenue_ttm": 1132055000, "gross_profit_ttm": 340779000, "ebit_ttm": 227986000, "ebitda_ttm": 236109000, "net_income_ttm": 186931000, "eps_diluted_ttm": 5.11537093, "operating_cash_flow_ttm": 203268000, "capital_expenditure_ttm": 10747000, "fcf_ttm": 214015000, "dividends_paid_ttm": 12970000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_current_liabilities": 447280000, "net_ppe": null, "total_assets": 1180039000, "total_debt": 880000, "total_equity": 709069000, "net_working_capital": 24274000, "book_value_per_share": 19.4036888, "retained_earnings": 710532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 697424000, "tangible_book_per_share": 19.08502312, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 91, "rank_ev_ebit": 90, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 13, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 70, "rank_fcf_margin": 49, "rank_piotroski": 31, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 18, "momentum_composite": 2, "growth_composite": 21, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.87, "os": 0.43, "value": 0.01, "quality": 0.82, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 55.689, "earnings_yield": 0.018, "shareholder_yield": 0.0012, "roe": 0.2636, "momentum_12_1": 3.872, "complete_fields": { "id": 2397, "ticker_id": 7745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.671384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.87, "market_cap": 10410004410, "market_cap_usd": 10410004410, "enterprise_value": 9873172410, "shares_outstanding": 36543000, "fx_rate_to_usd": null, "pe_ratio": 55.68902114, "pb_ratio": 14.68122906, "ptbv_ratio": 14.92636389, "ps_ratio": 9.19567018, "pcf_ratio": 51.21319839, "pfcf_ratio": 48.64147097, "ev_ebitda": 41.81616292, "ev_ebit": 43.30604691, "ev_sales": 8.72146001, "ev_fcf": 46.13308605, "earnings_yield": 0.01795686, "fcf_yield": 0.02167642, "dividend_yield": 0.00124592, "buyback_yield": 0, "shareholder_yield": 0.00124592, "debt_paydown_yield": null, "total_yield": 0.00124592, "gross_margin": 0.30102689, "operating_margin": 0.20139128, "net_margin": 0.16512537, "ebitda_margin": 0.20856672, "fcf_margin": 0.18905, "roe": 0.26362879, "roa": 0.15841087, "roic": 1.02901574, "roc_greenblatt": null, "asset_turnover": 0.95933694, "cash_conversion": 1.14488769, "accruals_ratio": -0.01384446, "sbc_to_revenue": 0.00435756, "debt_to_equity": 0.66420898, "net_debt_to_ebitda": -2.27366174, "debt_to_assets": 0.00074574, "interest_coverage": null, "current_ratio": 2.25448489, "quick_ratio": 2.06153193, "net_debt": -536832000, "revenue_growth_1y": 0.04501275, "revenue_growth_3y_cagr": 0.27517333, "revenue_growth_5y_cagr": 0.16323978, "eps_growth_1y": 0.07823243, "eps_growth_3y_cagr": 1.36080292, "eps_growth_5y_cagr": 0.61093946, "fcf_growth_1y": 1.56742004, "book_value_growth_1y": 0.3287349, "piotroski_f_score": 6, "altman_z_score": 16.27247428, "earnings_stability_5y": 0.110908, "revenue_stability_5y": 0.375895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07894699, "price_return_3m": 0.76758714, "price_return_6m": 1.49998245, "price_return_9m": 2.19162405, "price_return_12m": 3.48740669, "price_return_12m_ex1m": 3.87203952, "distance_from_52w_high": -0.07894699, "distance_from_52w_low": 3.88569963, "relative_strength": 3.32946564, "local_beta": 0.0005, "volatility_252d": 0.61244, "volatility_60d": 1.41132, "max_drawdown_12m": -0.26363651, "revenue_ttm": 1132055000, "gross_profit_ttm": 340779000, "ebit_ttm": 227986000, "ebitda_ttm": 236109000, "net_income_ttm": 186931000, "eps_diluted_ttm": 5.11537093, "operating_cash_flow_ttm": 203268000, "capital_expenditure_ttm": 10747000, "fcf_ttm": 214015000, "dividends_paid_ttm": 12970000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_current_liabilities": 447280000, "net_ppe": null, "total_assets": 1180039000, "total_debt": 880000, "total_equity": 709069000, "net_working_capital": 24274000, "book_value_per_share": 19.4036888, "retained_earnings": 710532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 697424000, "tangible_book_per_share": 19.08502312, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 91, "rank_ev_ebit": 90, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 13, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 70, "rank_fcf_margin": 49, "rank_piotroski": 31, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 18, "momentum_composite": 2, "growth_composite": 21, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": null, "total_debt": 882000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149706, "ticker_id": 7745, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233550000", "ebitda": "240815000", "netIncome": "180747000", "grossProfit": "324381000", "depreciation": "None", "totalRevenue": "1104318000", "costOfRevenue": "779937000", "interestIncome": "15690000", "incomeBeforeTax": "233550000", "interestExpense": "None", "operatingIncome": "217860000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52803000", "reportedCurrency": "USD", "netInterestIncome": "15690000", "nonInterestIncome": "None", "operatingExpenses": "106409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7265000", "sellingGeneralAndAdministrative": "95401000", "netIncomeFromContinuingOperations": "180747000" }, "balance": { "goodwill": "6125000", "inventory": "84719000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1108984000", "longTermDebt": "None", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6138000", "reportedCurrency": "USD", "retainedEarnings": "629848000", "totalLiabilities": "468214000", "otherCurrentAssets": "17726000", "totalCurrentAssets": "931716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24788000", "currentNetReceivables": "353744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177267999", "currentAccountsPayable": "67080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664000", "totalShareholderEquity": "640770000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "69448000", "totalCurrentLiabilities": "446387000", "otherNonCurrentLiabilities": "2041000", "totalNonCurrentLiabilities": "21827000", "cashAndShortTermInvestments": "450739000", "commonStockSharesOutstanding": "36501000", "intangibleAssetsExcludingGoodwill": "6138000", "cashAndCashEquivalentsAtCarryingValue": "450739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180747000", "profitLoss": "None", "dividendPayout": "12869000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2976000", "operatingCashflow": "167937000", "capitalExpenditures": "13149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25117000", "cashflowFromInvestment": "-8342000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "research_and_development": 11008000, "selling_general_admin": 95401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233550000, "depreciation_amortisation": 7265000, "ebitda": 240815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 233550000, "tax_provision": 52803000, "effective_tax_rate": null, "net_income": 180747000, "net_income_continuing_ops": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450739000, "short_term_investments": 24788000, "net_receivables": 353744000, "inventory": 84719000, "other_current_assets": null, "total_current_assets": 931716000, "net_ppe": null, "goodwill": 6125000, "intangible_assets": 6138000, "goodwill_and_intangibles": 12263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177267999, "total_assets": 1108984000, "short_term_debt": 882000, "accounts_payable": 67080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21827000, "total_liabilities": 468214000, "total_debt": 882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 629848000, "total_equity": 640770000, "shares_outstanding": 36501000, "operating_cash_flow": 167937000, "stock_based_compensation": 4635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8342000, "dividends_paid": 12869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25117000, "free_cash_flow": 181086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233550000", "ebitda": "240815000", "netIncome": "180747000", "grossProfit": "324381000", "depreciation": "None", "totalRevenue": "1104318000", "costOfRevenue": "779937000", "interestIncome": "15690000", "incomeBeforeTax": "233550000", "interestExpense": "None", "operatingIncome": "217860000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52803000", "reportedCurrency": "USD", "netInterestIncome": "15690000", "nonInterestIncome": "None", "operatingExpenses": "106409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7265000", "sellingGeneralAndAdministrative": "95401000", "netIncomeFromContinuingOperations": "180747000" }, "balance": { "goodwill": "6125000", "inventory": "84719000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1108984000", "longTermDebt": "None", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6138000", "reportedCurrency": "USD", "retainedEarnings": "629848000", "totalLiabilities": "468214000", "otherCurrentAssets": "17726000", "totalCurrentAssets": "931716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24788000", "currentNetReceivables": "353744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177267999", "currentAccountsPayable": "67080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664000", "totalShareholderEquity": "640770000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "69448000", "totalCurrentLiabilities": "446387000", "otherNonCurrentLiabilities": "2041000", "totalNonCurrentLiabilities": "21827000", "cashAndShortTermInvestments": "450739000", "commonStockSharesOutstanding": "36501000", "intangibleAssetsExcludingGoodwill": "6138000", "cashAndCashEquivalentsAtCarryingValue": "450739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180747000", "profitLoss": "None", "dividendPayout": "12869000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2976000", "operatingCashflow": "167937000", "capitalExpenditures": "13149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25117000", "cashflowFromInvestment": "-8342000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 1012356000, "cost_of_revenue": 739268000, "gross_profit": 273088000, "ebit": 178773000, "ebitda": 185644000, "pretax_income": 196088000, "tax_provision": 46240000, "net_income": 149848000, "net_income_to_common": 149848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315331000, "total_current_assets": 776481000, "total_assets": 928180000, "short_term_debt": 595000, "long_term_debt": null, "total_debt": 595000, "total_liabilities": 445107000, "total_equity": 483073000, "shares_outstanding": 36564000, "goodwill_and_intangibles": 1503000 }, "cash_flow": { "operating_cash_flow": 108661000, "capital_expenditure": 11983000, "free_cash_flow": 120644000, "dividends_paid": 12653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149711, "ticker_id": 7745, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178773000", "ebitda": "185644000", "netIncome": "149848000", "grossProfit": "273088000", "depreciation": "None", "totalRevenue": "1012356000", "costOfRevenue": "739268000", "interestIncome": "17315000", "incomeBeforeTax": "196088000", "interestExpense": "None", "operatingIncome": "178773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46240000", "reportedCurrency": "USD", "netInterestIncome": "17315000", "nonInterestIncome": "None", "operatingExpenses": "94315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6871000", "sellingGeneralAndAdministrative": "84888000", "netIncomeFromContinuingOperations": "149848000" }, "balance": { "goodwill": "1003000", "inventory": "85873000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "928180000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "462194000", "totalLiabilities": "445107000", "otherCurrentAssets": "14923000", "totalCurrentAssets": "776481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43061000", "currentNetReceivables": "317293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151699000", "currentAccountsPayable": "73633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "483073000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "57041000", "totalCurrentLiabilities": "428015000", "otherNonCurrentLiabilities": "1736000", "totalNonCurrentLiabilities": "17092000", "cashAndShortTermInvestments": "315331000", "commonStockSharesOutstanding": "36564000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "315331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149848000", "profitLoss": "None", "dividendPayout": "12653000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21818000", "operatingCashflow": "108661000", "capitalExpenditures": "11983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19252000", "cashflowFromInvestment": "-21874000", "stockBasedCompensation": "4747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1012356000, "cost_of_revenue": 739268000, "gross_profit": 273088000, "research_and_development": 9427000, "selling_general_admin": 84888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178773000, "depreciation_amortisation": 6871000, "ebitda": 185644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 196088000, "tax_provision": 46240000, "effective_tax_rate": null, "net_income": 149848000, "net_income_continuing_ops": 149848000, "net_income_to_common": 149848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315331000, "short_term_investments": 43061000, "net_receivables": 317293000, "inventory": 85873000, "other_current_assets": null, "total_current_assets": 776481000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": 500000, "goodwill_and_intangibles": 1503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151699000, "total_assets": 928180000, "short_term_debt": 595000, "accounts_payable": 73633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17092000, "total_liabilities": 445107000, "total_debt": 595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462194000, "total_equity": 483073000, "shares_outstanding": 36564000, "operating_cash_flow": 108661000, "stock_based_compensation": 4747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21874000, "dividends_paid": 12653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19252000, "free_cash_flow": 120644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178773000", "ebitda": "185644000", "netIncome": "149848000", "grossProfit": "273088000", "depreciation": "None", "totalRevenue": "1012356000", "costOfRevenue": "739268000", "interestIncome": "17315000", "incomeBeforeTax": "196088000", "interestExpense": "None", "operatingIncome": "178773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46240000", "reportedCurrency": "USD", "netInterestIncome": "17315000", "nonInterestIncome": "None", "operatingExpenses": "94315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6871000", "sellingGeneralAndAdministrative": "84888000", "netIncomeFromContinuingOperations": "149848000" }, "balance": { "goodwill": "1003000", "inventory": "85873000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "928180000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "462194000", "totalLiabilities": "445107000", "otherCurrentAssets": "14923000", "totalCurrentAssets": "776481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43061000", "currentNetReceivables": "317293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151699000", "currentAccountsPayable": "73633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "483073000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "57041000", "totalCurrentLiabilities": "428015000", "otherNonCurrentLiabilities": "1736000", "totalNonCurrentLiabilities": "17092000", "cashAndShortTermInvestments": "315331000", "commonStockSharesOutstanding": "36564000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "315331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149848000", "profitLoss": "None", "dividendPayout": "12653000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21818000", "operatingCashflow": "108661000", "capitalExpenditures": "11983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19252000", "cashflowFromInvestment": "-21874000", "stockBasedCompensation": "4747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 699308000, "cost_of_revenue": 551755000, "gross_profit": 147553000, "ebit": 62520000, "ebitda": 62520000, "pretax_income": 68950000, "tax_provision": 14425000, "net_income": 54525000, "net_income_to_common": 54525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245875000, "total_current_assets": 621985000, "total_assets": 752242000, "short_term_debt": 773000, "long_term_debt": null, "total_debt": 773000, "total_liabilities": 407216000, "total_equity": 345026000, "shares_outstanding": 36360000, "goodwill_and_intangibles": 1003000 }, "cash_flow": { "operating_cash_flow": 182553000, "capital_expenditure": 7819000, "free_cash_flow": 190372000, "dividends_paid": 12407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149716, "ticker_id": 7745, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62520000", "ebitda": "62520000", "netIncome": "54525000", "grossProfit": "147553000", "depreciation": "None", "totalRevenue": "699308000", "costOfRevenue": "551755000", "interestIncome": "6430000", "incomeBeforeTax": "68950000", "interestExpense": "None", "operatingIncome": "62520000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14425000", "reportedCurrency": "USD", "netInterestIncome": "6430000", "nonInterestIncome": "None", "operatingExpenses": "85033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8606000", "sellingGeneralAndAdministrative": "78813000", "netIncomeFromContinuingOperations": "54525000" }, "balance": { "goodwill": "1003000", "inventory": "63865000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "752242000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "325281000", "totalLiabilities": "407216000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "621985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33134000", "currentNetReceivables": "267312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130257000", "currentAccountsPayable": "56666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436000", "totalShareholderEquity": "345026000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "51934000", "totalCurrentLiabilities": "395686000", "otherNonCurrentLiabilities": "11530000", "totalNonCurrentLiabilities": "11530000", "cashAndShortTermInvestments": "245875000", "commonStockSharesOutstanding": "36360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54525000", "profitLoss": "None", "dividendPayout": "12407000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13276000", "operatingCashflow": "182553000", "capitalExpenditures": "7819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13059000", "cashflowFromInvestment": "-26574000", "stockBasedCompensation": "4599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699308000, "cost_of_revenue": 551755000, "gross_profit": 147553000, "research_and_development": 6220000, "selling_general_admin": 78813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62520000, "depreciation_amortisation": 8606000, "ebitda": 62520000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68950000, "tax_provision": 14425000, "effective_tax_rate": null, "net_income": 54525000, "net_income_continuing_ops": 54525000, "net_income_to_common": 54525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245875000, "short_term_investments": 33134000, "net_receivables": 267312000, "inventory": 63865000, "other_current_assets": null, "total_current_assets": 621985000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": null, "goodwill_and_intangibles": 1003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130257000, "total_assets": 752242000, "short_term_debt": 773000, "accounts_payable": 56666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11530000, "total_liabilities": 407216000, "total_debt": 773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325281000, "total_equity": 345026000, "shares_outstanding": 36360000, "operating_cash_flow": 182553000, "stock_based_compensation": 4599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26574000, "dividends_paid": 12407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13059000, "free_cash_flow": 190372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62520000", "ebitda": "62520000", "netIncome": "54525000", "grossProfit": "147553000", "depreciation": "None", "totalRevenue": "699308000", "costOfRevenue": "551755000", "interestIncome": "6430000", "incomeBeforeTax": "68950000", "interestExpense": "None", "operatingIncome": "62520000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14425000", "reportedCurrency": "USD", "netInterestIncome": "6430000", "nonInterestIncome": "None", "operatingExpenses": "85033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8606000", "sellingGeneralAndAdministrative": "78813000", "netIncomeFromContinuingOperations": "54525000" }, "balance": { "goodwill": "1003000", "inventory": "63865000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "752242000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "325281000", "totalLiabilities": "407216000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "621985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33134000", "currentNetReceivables": "267312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130257000", "currentAccountsPayable": "56666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436000", "totalShareholderEquity": "345026000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "51934000", "totalCurrentLiabilities": "395686000", "otherNonCurrentLiabilities": "11530000", "totalNonCurrentLiabilities": "11530000", "cashAndShortTermInvestments": "245875000", "commonStockSharesOutstanding": "36360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54525000", "profitLoss": "None", "dividendPayout": "12407000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13276000", "operatingCashflow": "182553000", "capitalExpenditures": "7819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13059000", "cashflowFromInvestment": "-26574000", "stockBasedCompensation": "4599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 532582000, "cost_of_revenue": 447564000, "gross_profit": 85018000, "ebit": 7182000, "ebitda": 16582000, "pretax_income": 9843000, "tax_provision": -3894000, "net_income": 13737000, "net_income_to_common": 13737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101954000, "total_current_assets": 369983000, "total_assets": 493380000, "short_term_debt": 1777000, "long_term_debt": null, "total_debt": 1777000, "total_liabilities": 196174000, "total_equity": 297206000, "shares_outstanding": 35829000, "goodwill_and_intangibles": 2005999 }, "cash_flow": { "operating_cash_flow": -3582000, "capital_expenditure": 2451000, "free_cash_flow": -1131000, "dividends_paid": 12233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149721, "ticker_id": 7745, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7182000", "ebitda": "16582000", "netIncome": "13737000", "grossProfit": "85018000", "depreciation": "None", "totalRevenue": "532582000", "costOfRevenue": "447564000", "interestIncome": "334000", "incomeBeforeTax": "9843000", "interestExpense": "334000", "operatingIncome": "7224000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-3894000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "77794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6963000", "otherNonOperatingIncome": "2619000", "costofGoodsAndServicesSold": "447564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "70831000", "netIncomeFromContinuingOperations": "13737000" }, "balance": { "goodwill": "1003000", "inventory": "50415000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "493380000", "longTermDebt": "None", "shortTermDebt": "1777000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1002999", "reportedCurrency": "USD", "retainedEarnings": "283638000", "totalLiabilities": "196174000", "otherCurrentAssets": "8493000", "totalCurrentAssets": "369983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14554000", "currentNetReceivables": "194567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123397000", "currentAccountsPayable": "63423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98628000", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "297206000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "39596000", "totalCurrentLiabilities": "186373000", "otherNonCurrentLiabilities": "2052000", "totalNonCurrentLiabilities": "9801000", "cashAndShortTermInvestments": "101954000", "commonStockSharesOutstanding": "35829000", "intangibleAssetsExcludingGoodwill": "1002999", "cashAndCashEquivalentsAtCarryingValue": "101954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13737000", "profitLoss": "None", "dividendPayout": "12233000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-21426000", "operatingCashflow": "-3582000", "capitalExpenditures": "2451000", "changeInReceivables": "-31629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13308000", "cashflowFromInvestment": "6465000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532582000, "cost_of_revenue": 447564000, "gross_profit": 85018000, "research_and_development": 6963000, "selling_general_admin": 70831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7182000, "depreciation_amortisation": 9400000, "ebitda": 16582000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 9843000, "tax_provision": -3894000, "effective_tax_rate": null, "net_income": 13737000, "net_income_continuing_ops": 13737000, "net_income_to_common": 13737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101954000, "short_term_investments": 14554000, "net_receivables": 194567000, "inventory": 50415000, "other_current_assets": null, "total_current_assets": 369983000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": 1002999, "goodwill_and_intangibles": 2005999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123397000, "total_assets": 493380000, "short_term_debt": 1777000, "accounts_payable": 63423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9801000, "total_liabilities": 196174000, "total_debt": 1777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283638000, "total_equity": 297206000, "shares_outstanding": 35829000, "operating_cash_flow": -3582000, "stock_based_compensation": 4090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6465000, "dividends_paid": 12233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13308000, "free_cash_flow": -1131000, "net_change_in_cash": -10425000 }, "raw_data": { "income": { "ebit": "7182000", "ebitda": "16582000", "netIncome": "13737000", "grossProfit": "85018000", "depreciation": "None", "totalRevenue": "532582000", "costOfRevenue": "447564000", "interestIncome": "334000", "incomeBeforeTax": "9843000", "interestExpense": "334000", "operatingIncome": "7224000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-3894000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "77794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6963000", "otherNonOperatingIncome": "2619000", "costofGoodsAndServicesSold": "447564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "70831000", "netIncomeFromContinuingOperations": "13737000" }, "balance": { "goodwill": "1003000", "inventory": "50415000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "493380000", "longTermDebt": "None", "shortTermDebt": "1777000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1002999", "reportedCurrency": "USD", "retainedEarnings": "283638000", "totalLiabilities": "196174000", "otherCurrentAssets": "8493000", "totalCurrentAssets": "369983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14554000", "currentNetReceivables": "194567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123397000", "currentAccountsPayable": "63423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98628000", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "297206000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "39596000", "totalCurrentLiabilities": "186373000", "otherNonCurrentLiabilities": "2052000", "totalNonCurrentLiabilities": "9801000", "cashAndShortTermInvestments": "101954000", "commonStockSharesOutstanding": "35829000", "intangibleAssetsExcludingGoodwill": "1002999", "cashAndCashEquivalentsAtCarryingValue": "101954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13737000", "profitLoss": "None", "dividendPayout": "12233000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-21426000", "operatingCashflow": "-3582000", "capitalExpenditures": "2451000", "changeInReceivables": "-31629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13308000", "cashflowFromInvestment": "6465000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 470559000, "cost_of_revenue": 395496000, "gross_profit": 75063000, "ebit": 997000, "ebitda": 11354000, "pretax_income": 1092000, "tax_provision": 461000, "net_income": 631000, "net_income_to_common": 631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114314000, "total_current_assets": 302461000, "total_assets": 436192000, "short_term_debt": 1815000, "long_term_debt": null, "total_debt": 1815000, "total_liabilities": 134969000, "total_equity": 301223000, "shares_outstanding": 35367000, "goodwill_and_intangibles": 2005999 }, "cash_flow": { "operating_cash_flow": -30461000, "capital_expenditure": 2891000, "free_cash_flow": -27570000, "dividends_paid": 12142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149726, "ticker_id": 7745, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997000", "ebitda": "11354000", "netIncome": "631000", "grossProfit": "75063000", "depreciation": "None", "totalRevenue": "470559000", "costOfRevenue": "395496000", "interestIncome": "277000", "incomeBeforeTax": "1092000", "interestExpense": "204000", "operatingIncome": "1019000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "74044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6827000", "otherNonOperatingIncome": "277000", "costofGoodsAndServicesSold": "395496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10357000", "sellingGeneralAndAdministrative": "67217000", "netIncomeFromContinuingOperations": "631000" }, "balance": { "goodwill": "1003000", "inventory": "29835000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "436192000", "longTermDebt": "None", "shortTermDebt": "1815000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1002999", "reportedCurrency": "USD", "retainedEarnings": "282505000", "totalLiabilities": "134969000", "otherCurrentAssets": "5981000", "totalCurrentAssets": "302461000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "19667000", "currentNetReceivables": "132664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133731000", "currentAccountsPayable": "45247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109457000", "shortLongTermDebtTotal": "4228000", "totalShareholderEquity": "301223000", "capitalLeaseObligations": "3828000", "otherCurrentLiabilities": "30585000", "totalCurrentLiabilities": "121156000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "13813000", "cashAndShortTermInvestments": "114314000", "commonStockSharesOutstanding": "35367000", "intangibleAssetsExcludingGoodwill": "1002999", "cashAndCashEquivalentsAtCarryingValue": "114314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631000", "profitLoss": "None", "dividendPayout": "12142000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-599000", "operatingCashflow": "-30461000", "capitalExpenditures": "2891000", "changeInReceivables": "-7509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13174000", "cashflowFromInvestment": "-2464000", "stockBasedCompensation": "2583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470559000, "cost_of_revenue": 395496000, "gross_profit": 75063000, "research_and_development": 6827000, "selling_general_admin": 67217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997000, "depreciation_amortisation": 10357000, "ebitda": 11354000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": 1092000, "tax_provision": 461000, "effective_tax_rate": null, "net_income": 631000, "net_income_continuing_ops": 631000, "net_income_to_common": 631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114314000, "short_term_investments": 19667000, "net_receivables": 132664000, "inventory": 29835000, "other_current_assets": null, "total_current_assets": 302461000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": 1002999, "goodwill_and_intangibles": 2005999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133731000, "total_assets": 436192000, "short_term_debt": 1815000, "accounts_payable": 45247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13813000, "total_liabilities": 134969000, "total_debt": 1815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282505000, "total_equity": 301223000, "shares_outstanding": 35367000, "operating_cash_flow": -30461000, "stock_based_compensation": 2583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2464000, "dividends_paid": 12142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13174000, "free_cash_flow": -27570000, "net_change_in_cash": -46099000 }, "raw_data": { "income": { "ebit": "997000", "ebitda": "11354000", "netIncome": "631000", "grossProfit": "75063000", "depreciation": "None", "totalRevenue": "470559000", "costOfRevenue": "395496000", "interestIncome": "277000", "incomeBeforeTax": "1092000", "interestExpense": "204000", "operatingIncome": "1019000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "74044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6827000", "otherNonOperatingIncome": "277000", "costofGoodsAndServicesSold": "395496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10357000", "sellingGeneralAndAdministrative": "67217000", "netIncomeFromContinuingOperations": "631000" }, "balance": { "goodwill": "1003000", "inventory": "29835000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "436192000", "longTermDebt": "None", "shortTermDebt": "1815000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1002999", "reportedCurrency": "USD", "retainedEarnings": "282505000", "totalLiabilities": "134969000", "otherCurrentAssets": "5981000", "totalCurrentAssets": "302461000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "19667000", "currentNetReceivables": "132664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133731000", "currentAccountsPayable": "45247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109457000", "shortLongTermDebtTotal": "4228000", "totalShareholderEquity": "301223000", "capitalLeaseObligations": "3828000", "otherCurrentLiabilities": "30585000", "totalCurrentLiabilities": "121156000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "13813000", "cashAndShortTermInvestments": "114314000", "commonStockSharesOutstanding": "35367000", "intangibleAssetsExcludingGoodwill": "1002999", "cashAndCashEquivalentsAtCarryingValue": "114314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631000", "profitLoss": "None", "dividendPayout": "12142000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-599000", "operatingCashflow": "-30461000", "capitalExpenditures": "2891000", "changeInReceivables": "-7509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13174000", "cashflowFromInvestment": "-2464000", "stockBasedCompensation": "2583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 518499000, "cost_of_revenue": 424101000, "gross_profit": 94398000, "ebit": 20558000, "ebitda": 31135000, "pretax_income": 20330000, "tax_provision": 3670000, "net_income": 16660000, "net_income_to_common": 16660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178921000, "total_current_assets": 335658000, "total_assets": 472278000, "short_term_debt": 2752000, "long_term_debt": 400000, "total_debt": 3152000, "total_liabilities": 165652000, "total_equity": 306626000, "shares_outstanding": 11693000, "goodwill_and_intangibles": 1161000 }, "cash_flow": { "operating_cash_flow": 72394000, "capital_expenditure": 5130000, "free_cash_flow": 77524000, "dividends_paid": 12066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149731, "ticker_id": 7745, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20558000", "ebitda": "31135000", "netIncome": "16660000", "grossProfit": "94398000", "depreciation": "None", "totalRevenue": "518499000", "costOfRevenue": "424101000", "interestIncome": "981000", "incomeBeforeTax": "20330000", "interestExpense": "228000", "operatingIncome": "20571000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3670000", "reportedCurrency": "USD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "73827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6265000", "otherNonOperatingIncome": "1487000", "costofGoodsAndServicesSold": "424101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10577000", "sellingGeneralAndAdministrative": "67662000", "netIncomeFromContinuingOperations": "16660000" }, "balance": { "goodwill": "1004000", "inventory": "28968000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "472278000", "longTermDebt": "400000", "shortTermDebt": "2752000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "294016000", "totalLiabilities": "165652000", "otherCurrentAssets": "156737000", "totalCurrentAssets": "335658000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "18705000", "currentNetReceivables": "121419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136620000", "currentAccountsPayable": "35029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114372000", "shortLongTermDebtTotal": "3152000", "totalShareholderEquity": "306626000", "capitalLeaseObligations": "5786000", "otherCurrentLiabilities": "35721000", "totalCurrentLiabilities": "152947000", "otherNonCurrentLiabilities": "5595000", "totalNonCurrentLiabilities": "12705000", "cashAndShortTermInvestments": "178921000", "commonStockSharesOutstanding": "11693000", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "178921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16660000", "profitLoss": "None", "dividendPayout": "12066000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "72394000", "capitalExpenditures": "5130000", "changeInReceivables": "41969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13095000", "cashflowFromInvestment": "-17537000", "stockBasedCompensation": "3474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518499000, "cost_of_revenue": 424101000, "gross_profit": 94398000, "research_and_development": 6265000, "selling_general_admin": 67662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20558000, "depreciation_amortisation": 10577000, "ebitda": 31135000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": 20330000, "tax_provision": 3670000, "effective_tax_rate": null, "net_income": 16660000, "net_income_continuing_ops": 16660000, "net_income_to_common": 16660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178921000, "short_term_investments": 18705000, "net_receivables": 121419000, "inventory": 28968000, "other_current_assets": null, "total_current_assets": 335658000, "net_ppe": null, "goodwill": 1004000, "intangible_assets": 157000, "goodwill_and_intangibles": 1161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136620000, "total_assets": 472278000, "short_term_debt": 2752000, "accounts_payable": 35029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152947000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12705000, "total_liabilities": 165652000, "total_debt": 3152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294016000, "total_equity": 306626000, "shares_outstanding": 11693000, "operating_cash_flow": 72394000, "stock_based_compensation": 3474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17537000, "dividends_paid": 12066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13095000, "free_cash_flow": 77524000, "net_change_in_cash": 41762000 }, "raw_data": { "income": { "ebit": "20558000", "ebitda": "31135000", "netIncome": "16660000", "grossProfit": "94398000", "depreciation": "None", "totalRevenue": "518499000", "costOfRevenue": "424101000", "interestIncome": "981000", "incomeBeforeTax": "20330000", "interestExpense": "228000", "operatingIncome": "20571000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3670000", "reportedCurrency": "USD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "73827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6265000", "otherNonOperatingIncome": "1487000", "costofGoodsAndServicesSold": "424101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10577000", "sellingGeneralAndAdministrative": "67662000", "netIncomeFromContinuingOperations": "16660000" }, "balance": { "goodwill": "1004000", "inventory": "28968000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "472278000", "longTermDebt": "400000", "shortTermDebt": "2752000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "294016000", "totalLiabilities": "165652000", "otherCurrentAssets": "156737000", "totalCurrentAssets": "335658000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "18705000", "currentNetReceivables": "121419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136620000", "currentAccountsPayable": "35029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114372000", "shortLongTermDebtTotal": "3152000", "totalShareholderEquity": "306626000", "capitalLeaseObligations": "5786000", "otherCurrentLiabilities": "35721000", "totalCurrentLiabilities": "152947000", "otherNonCurrentLiabilities": "5595000", "totalNonCurrentLiabilities": "12705000", "cashAndShortTermInvestments": "178921000", "commonStockSharesOutstanding": "11693000", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "178921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16660000", "profitLoss": "None", "dividendPayout": "12066000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "72394000", "capitalExpenditures": "5130000", "changeInReceivables": "41969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13095000", "cashflowFromInvestment": "-17537000", "stockBasedCompensation": "3474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 517180000, "cost_of_revenue": 430204000, "gross_profit": 86976000, "ebit": 12564000, "ebitda": 24641000, "pretax_income": 12334000, "tax_provision": 2444000, "net_income": 9890000, "net_income_to_common": 9890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124681000, "total_current_assets": 328568000, "total_assets": 467411000, "short_term_debt": 400000, "long_term_debt": 800000, "total_debt": 1200000, "total_liabilities": 168258000, "total_equity": 299153000, "shares_outstanding": 11634000, "goodwill_and_intangibles": 1337000 }, "cash_flow": { "operating_cash_flow": 68759000, "capital_expenditure": 4255000, "free_cash_flow": 73014000, "dividends_paid": 11998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149736, "ticker_id": 7745, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12564000", "ebitda": "24641000", "netIncome": "9890000", "grossProfit": "86976000", "depreciation": "None", "totalRevenue": "517180000", "costOfRevenue": "430204000", "interestIncome": "1103000", "incomeBeforeTax": "12334000", "interestExpense": "230000", "operatingIncome": "11461000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2444000", "reportedCurrency": "USD", "netInterestIncome": "873000", "nonInterestIncome": "None", "operatingExpenses": "76454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6327000", "otherNonOperatingIncome": "1103000", "costofGoodsAndServicesSold": "430204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12077000", "sellingGeneralAndAdministrative": "69950000", "netIncomeFromContinuingOperations": "9890000" }, "balance": { "goodwill": "1003000", "inventory": "29202000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "467411000", "longTermDebt": "800000", "shortTermDebt": "400000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "289422000", "totalLiabilities": "168258000", "otherCurrentAssets": "203887000", "totalCurrentAssets": "328568000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "6042000", "currentNetReceivables": "167700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138843000", "currentAccountsPayable": "51180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120812000", "shortLongTermDebtTotal": "1200000", "totalShareholderEquity": "299153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34852000", "totalCurrentLiabilities": "157896000", "otherNonCurrentLiabilities": "3115000", "totalNonCurrentLiabilities": "10362000", "cashAndShortTermInvestments": "124681000", "commonStockSharesOutstanding": "11634000", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "124681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9890000", "profitLoss": "None", "dividendPayout": "11998000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-7989000", "operatingCashflow": "68759000", "capitalExpenditures": "4255000", "changeInReceivables": "-20193000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13852000", "cashflowFromInvestment": "2964000", "stockBasedCompensation": "3839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517180000, "cost_of_revenue": 430204000, "gross_profit": 86976000, "research_and_development": 6327000, "selling_general_admin": 69950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12564000, "depreciation_amortisation": 12077000, "ebitda": 24641000, "interest_expense": 230000, "interest_income": null, "other_non_operating": null, "pretax_income": 12334000, "tax_provision": 2444000, "effective_tax_rate": null, "net_income": 9890000, "net_income_continuing_ops": 9890000, "net_income_to_common": 9890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124681000, "short_term_investments": 6042000, "net_receivables": 167700000, "inventory": 29202000, "other_current_assets": null, "total_current_assets": 328568000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": 334000, "goodwill_and_intangibles": 1337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138843000, "total_assets": 467411000, "short_term_debt": 400000, "accounts_payable": 51180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157896000, "long_term_debt": 800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10362000, "total_liabilities": 168258000, "total_debt": 1200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289422000, "total_equity": 299153000, "shares_outstanding": 11634000, "operating_cash_flow": 68759000, "stock_based_compensation": 3839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2964000, "dividends_paid": 11998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13852000, "free_cash_flow": 73014000, "net_change_in_cash": 57871000 }, "raw_data": { "income": { "ebit": "12564000", "ebitda": "24641000", "netIncome": "9890000", "grossProfit": "86976000", "depreciation": "None", "totalRevenue": "517180000", "costOfRevenue": "430204000", "interestIncome": "1103000", "incomeBeforeTax": "12334000", "interestExpense": "230000", "operatingIncome": "11461000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2444000", "reportedCurrency": "USD", "netInterestIncome": "873000", "nonInterestIncome": "None", "operatingExpenses": "76454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6327000", "otherNonOperatingIncome": "1103000", "costofGoodsAndServicesSold": "430204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12077000", "sellingGeneralAndAdministrative": "69950000", "netIncomeFromContinuingOperations": "9890000" }, "balance": { "goodwill": "1003000", "inventory": "29202000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "467411000", "longTermDebt": "800000", "shortTermDebt": "400000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "289422000", "totalLiabilities": "168258000", "otherCurrentAssets": "203887000", "totalCurrentAssets": "328568000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "6042000", "currentNetReceivables": "167700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138843000", "currentAccountsPayable": "51180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120812000", "shortLongTermDebtTotal": "1200000", "totalShareholderEquity": "299153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34852000", "totalCurrentLiabilities": "157896000", "otherNonCurrentLiabilities": "3115000", "totalNonCurrentLiabilities": "10362000", "cashAndShortTermInvestments": "124681000", "commonStockSharesOutstanding": "11634000", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "124681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9890000", "profitLoss": "None", "dividendPayout": "11998000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-7989000", "operatingCashflow": "68759000", "capitalExpenditures": "4255000", "changeInReceivables": "-20193000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13852000", "cashflowFromInvestment": "2964000", "stockBasedCompensation": "3839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 448716000, "cost_of_revenue": 383361000, "gross_profit": 65355000, "ebit": -7492000, "ebitda": 5411000, "pretax_income": -7699000, "tax_provision": -547000, "net_income": -7152000, "net_income_to_common": -7152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49754000, "total_current_assets": 276662000, "total_assets": 429951000, "short_term_debt": 400000, "long_term_debt": 1200000, "total_debt": 1600000, "total_liabilities": 128307000, "total_equity": 301644000, "shares_outstanding": 11507000, "goodwill_and_intangibles": 1514000 }, "cash_flow": { "operating_cash_flow": -28543000, "capital_expenditure": 4502000, "free_cash_flow": -24041000, "dividends_paid": 11916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149741, "ticker_id": 7745, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7492000", "ebitda": "5411000", "netIncome": "-7152000", "grossProfit": "65355000", "depreciation": "None", "totalRevenue": "448716000", "costOfRevenue": "383361000", "interestIncome": "883000", "incomeBeforeTax": "-7699000", "interestExpense": "207000", "operatingIncome": "-9122000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "73690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12903000", "sellingGeneralAndAdministrative": "66768000", "netIncomeFromContinuingOperations": "-7152000" }, "balance": { "goodwill": "1004000", "inventory": "21352000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "429951000", "longTermDebt": "1200000", "shortTermDebt": "400000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "291530000", "totalLiabilities": "128307000", "otherCurrentAssets": "207754000", "totalCurrentAssets": "276662000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "13170000", "currentNetReceivables": "181997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153289000", "currentAccountsPayable": "40714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128764000", "shortLongTermDebtTotal": "1600000", "totalShareholderEquity": "301644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33561000", "totalCurrentLiabilities": "117849000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "10458000", "cashAndShortTermInvestments": "49754000", "commonStockSharesOutstanding": "11507000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "49754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7152000", "profitLoss": "None", "dividendPayout": "11916000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-3023000", "operatingCashflow": "-28543000", "capitalExpenditures": "4502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13028000", "cashflowFromInvestment": "10143000", "stockBasedCompensation": "3152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448716000, "cost_of_revenue": 383361000, "gross_profit": 65355000, "research_and_development": 6717000, "selling_general_admin": 66768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7492000, "depreciation_amortisation": 12903000, "ebitda": 5411000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": -7699000, "tax_provision": -547000, "effective_tax_rate": null, "net_income": -7152000, "net_income_continuing_ops": -7152000, "net_income_to_common": -7152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49754000, "short_term_investments": 13170000, "net_receivables": 181997000, "inventory": 21352000, "other_current_assets": null, "total_current_assets": 276662000, "net_ppe": null, "goodwill": 1004000, "intangible_assets": 510000, "goodwill_and_intangibles": 1514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153289000, "total_assets": 429951000, "short_term_debt": 400000, "accounts_payable": 40714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117849000, "long_term_debt": 1200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10458000, "total_liabilities": 128307000, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291530000, "total_equity": 301644000, "shares_outstanding": 11507000, "operating_cash_flow": -28543000, "stock_based_compensation": 3152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10143000, "dividends_paid": 11916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13028000, "free_cash_flow": -24041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7492000", "ebitda": "5411000", "netIncome": "-7152000", "grossProfit": "65355000", "depreciation": "None", "totalRevenue": "448716000", "costOfRevenue": "383361000", "interestIncome": "883000", "incomeBeforeTax": "-7699000", "interestExpense": "207000", "operatingIncome": "-9122000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "73690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12903000", "sellingGeneralAndAdministrative": "66768000", "netIncomeFromContinuingOperations": "-7152000" }, "balance": { "goodwill": "1004000", "inventory": "21352000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "429951000", "longTermDebt": "1200000", "shortTermDebt": "400000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "291530000", "totalLiabilities": "128307000", "otherCurrentAssets": "207754000", "totalCurrentAssets": "276662000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "13170000", "currentNetReceivables": "181997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153289000", "currentAccountsPayable": "40714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128764000", "shortLongTermDebtTotal": "1600000", "totalShareholderEquity": "301644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33561000", "totalCurrentLiabilities": "117849000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "10458000", "cashAndShortTermInvestments": "49754000", "commonStockSharesOutstanding": "11507000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "49754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7152000", "profitLoss": "None", "dividendPayout": "11916000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-3023000", "operatingCashflow": "-28543000", "capitalExpenditures": "4502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13028000", "cashflowFromInvestment": "10143000", "stockBasedCompensation": "3152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 57581000, "ebitda": 59763000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": null, "total_debt": 880000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149703, "ticker_id": 7745, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57581000", "ebitda": "59763000", "netIncome": "45887000", "grossProfit": "87936000", "depreciation": "None", "totalRevenue": "296615000", "costOfRevenue": "208679000", "interestIncome": "4203000", "incomeBeforeTax": "61784000", "interestExpense": "None", "operatingIncome": "57581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15897000", "reportedCurrency": "USD", "netInterestIncome": "4203000", "nonInterestIncome": "None", "operatingExpenses": "30132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "25843000", "netIncomeFromContinuingOperations": "45887000" }, "balance": { "goodwill": "6039000", "inventory": "86304000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1180039000", "longTermDebt": "None", "shortTermDebt": "880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5606000", "reportedCurrency": "USD", "retainedEarnings": "710532000", "totalLiabilities": "470970000", "otherCurrentAssets": "25581000", "totalCurrentAssets": "1008386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7177000", "currentNetReceivables": "351612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171653000", "currentAccountsPayable": "75135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955000", "totalShareholderEquity": "709069000", "capitalLeaseObligations": "1955000", "otherCurrentLiabilities": "53391000", "totalCurrentLiabilities": "447280000", "otherNonCurrentLiabilities": "2518000", "totalNonCurrentLiabilities": "23690000", "cashAndShortTermInvestments": "537712000", "commonStockSharesOutstanding": "36543000", "intangibleAssetsExcludingGoodwill": "5606000", "cashAndCashEquivalentsAtCarryingValue": "537712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45887000", "profitLoss": "None", "dividendPayout": "3278000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1692000", "operatingCashflow": "51173000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3737000", "cashflowFromInvestment": "1043000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "research_and_development": 4289000, "selling_general_admin": 25843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57581000, "depreciation_amortisation": 2182000, "ebitda": 59763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61784000, "tax_provision": 15897000, "effective_tax_rate": null, "net_income": 45887000, "net_income_continuing_ops": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537712000, "short_term_investments": 7177000, "net_receivables": 351612000, "inventory": 86304000, "other_current_assets": null, "total_current_assets": 1008386000, "net_ppe": null, "goodwill": 6039000, "intangible_assets": 5606000, "goodwill_and_intangibles": 11645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171653000, "total_assets": 1180039000, "short_term_debt": 880000, "accounts_payable": 75135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23690000, "total_liabilities": 470970000, "total_debt": 880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 710532000, "total_equity": 709069000, "shares_outstanding": 36543000, "operating_cash_flow": 51173000, "stock_based_compensation": 1270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1043000, "dividends_paid": 3278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3737000, "free_cash_flow": 53005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57581000", "ebitda": "59763000", "netIncome": "45887000", "grossProfit": "87936000", "depreciation": "None", "totalRevenue": "296615000", "costOfRevenue": "208679000", "interestIncome": "4203000", "incomeBeforeTax": "61784000", "interestExpense": "None", "operatingIncome": "57581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15897000", "reportedCurrency": "USD", "netInterestIncome": "4203000", "nonInterestIncome": "None", "operatingExpenses": "30132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "25843000", "netIncomeFromContinuingOperations": "45887000" }, "balance": { "goodwill": "6039000", "inventory": "86304000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1180039000", "longTermDebt": "None", "shortTermDebt": "880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5606000", "reportedCurrency": "USD", "retainedEarnings": "710532000", "totalLiabilities": "470970000", "otherCurrentAssets": "25581000", "totalCurrentAssets": "1008386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7177000", "currentNetReceivables": "351612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171653000", "currentAccountsPayable": "75135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955000", "totalShareholderEquity": "709069000", "capitalLeaseObligations": "1955000", "otherCurrentLiabilities": "53391000", "totalCurrentLiabilities": "447280000", "otherNonCurrentLiabilities": "2518000", "totalNonCurrentLiabilities": "23690000", "cashAndShortTermInvestments": "537712000", "commonStockSharesOutstanding": "36543000", "intangibleAssetsExcludingGoodwill": "5606000", "cashAndCashEquivalentsAtCarryingValue": "537712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45887000", "profitLoss": "None", "dividendPayout": "3278000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1692000", "operatingCashflow": "51173000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3737000", "cashflowFromInvestment": "1043000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "ebit": 47036000, "ebitda": 49185000, "pretax_income": 47036000, "tax_provision": 5646000, "net_income": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490631000, "total_current_assets": 920086000, "total_assets": 1094368000, "short_term_debt": 796000, "long_term_debt": null, "total_debt": 796000, "total_liabilities": 425482000, "total_equity": 668886000, "shares_outstanding": 36489000, "goodwill_and_intangibles": 12051000 }, "cash_flow": { "operating_cash_flow": 43638000, "capital_expenditure": 2029000, "free_cash_flow": 45667000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149704, "ticker_id": 7745, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47036000", "ebitda": "49185000", "netIncome": "41390000", "grossProfit": "71418000", "depreciation": "None", "totalRevenue": "251184000", "costOfRevenue": "179766000", "interestIncome": "4265000", "incomeBeforeTax": "47036000", "interestExpense": "None", "operatingIncome": "42771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5646000", "reportedCurrency": "USD", "netInterestIncome": "4265000", "nonInterestIncome": "None", "operatingExpenses": "28425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "25158000", "netIncomeFromContinuingOperations": "41390000" }, "balance": { "goodwill": "6130000", "inventory": "84959000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1094368000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5921000", "reportedCurrency": "USD", "retainedEarnings": "667941000", "totalLiabilities": "425482000", "otherCurrentAssets": "144713000", "totalCurrentAssets": "920086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10212000", "currentNetReceivables": "189571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174282000", "currentAccountsPayable": "48213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458000", "totalShareholderEquity": "668886000", "capitalLeaseObligations": "1458000", "otherCurrentLiabilities": "45704000", "totalCurrentLiabilities": "401626000", "otherNonCurrentLiabilities": "2446000", "totalNonCurrentLiabilities": "23856000", "cashAndShortTermInvestments": "490631000", "commonStockSharesOutstanding": "36489000", "intangibleAssetsExcludingGoodwill": "5921000", "cashAndCashEquivalentsAtCarryingValue": "490631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41390000", "profitLoss": "None", "dividendPayout": "3235000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "43638000", "capitalExpenditures": "2029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17271000", "cashflowFromInvestment": "12924000", "stockBasedCompensation": "1572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "research_and_development": 3267000, "selling_general_admin": 25158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47036000, "depreciation_amortisation": 2149000, "ebitda": 49185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47036000, "tax_provision": 5646000, "effective_tax_rate": null, "net_income": 41390000, "net_income_continuing_ops": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490631000, "short_term_investments": 10212000, "net_receivables": 189571000, "inventory": 84959000, "other_current_assets": null, "total_current_assets": 920086000, "net_ppe": null, "goodwill": 6130000, "intangible_assets": 5921000, "goodwill_and_intangibles": 12051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174282000, "total_assets": 1094368000, "short_term_debt": 796000, "accounts_payable": 48213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23856000, "total_liabilities": 425482000, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 667941000, "total_equity": 668886000, "shares_outstanding": 36489000, "operating_cash_flow": 43638000, "stock_based_compensation": 1572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12924000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17271000, "free_cash_flow": 45667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47036000", "ebitda": "49185000", "netIncome": "41390000", "grossProfit": "71418000", "depreciation": "None", "totalRevenue": "251184000", "costOfRevenue": "179766000", "interestIncome": "4265000", "incomeBeforeTax": "47036000", "interestExpense": "None", "operatingIncome": "42771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5646000", "reportedCurrency": "USD", "netInterestIncome": "4265000", "nonInterestIncome": "None", "operatingExpenses": "28425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "25158000", "netIncomeFromContinuingOperations": "41390000" }, "balance": { "goodwill": "6130000", "inventory": "84959000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1094368000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5921000", "reportedCurrency": "USD", "retainedEarnings": "667941000", "totalLiabilities": "425482000", "otherCurrentAssets": "144713000", "totalCurrentAssets": "920086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10212000", "currentNetReceivables": "189571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174282000", "currentAccountsPayable": "48213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458000", "totalShareholderEquity": "668886000", "capitalLeaseObligations": "1458000", "otherCurrentLiabilities": "45704000", "totalCurrentLiabilities": "401626000", "otherNonCurrentLiabilities": "2446000", "totalNonCurrentLiabilities": "23856000", "cashAndShortTermInvestments": "490631000", "commonStockSharesOutstanding": "36489000", "intangibleAssetsExcludingGoodwill": "5921000", "cashAndCashEquivalentsAtCarryingValue": "490631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41390000", "profitLoss": "None", "dividendPayout": "3235000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "43638000", "capitalExpenditures": "2029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17271000", "cashflowFromInvestment": "12924000", "stockBasedCompensation": "1572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 297983000, "cost_of_revenue": 204457000, "gross_profit": 93526000, "ebit": 63245000, "ebitda": 65295000, "pretax_income": 67538000, "tax_provision": 16118000, "net_income": 51420000, "net_income_to_common": 51420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": null, "total_debt": 882000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36528000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 61075000, "capital_expenditure": 1769000, "free_cash_flow": 62844000, "dividends_paid": 3229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149705, "ticker_id": 7745, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63245000", "ebitda": "65295000", "netIncome": "51420000", "grossProfit": "93526000", "depreciation": "None", "totalRevenue": "297983000", "costOfRevenue": "204457000", "interestIncome": "4293000", "incomeBeforeTax": "67538000", "interestExpense": "None", "operatingIncome": "63245000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16118000", "reportedCurrency": "USD", "netInterestIncome": "4293000", "nonInterestIncome": "None", "operatingExpenses": "30281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000", "sellingGeneralAndAdministrative": "27042000", "netIncomeFromContinuingOperations": "51420000" }, "balance": { "goodwill": "6125000", "inventory": "84719000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1108984000", "longTermDebt": "None", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6138000", "reportedCurrency": "USD", "retainedEarnings": "629848000", "totalLiabilities": "468214000", "otherCurrentAssets": "17726000", "totalCurrentAssets": "931716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24788000", "currentNetReceivables": "353744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177268000", "currentAccountsPayable": "67080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664000", "totalShareholderEquity": "640770000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "69448000", "totalCurrentLiabilities": "446387000", "otherNonCurrentLiabilities": "2041000", "totalNonCurrentLiabilities": "21827000", "cashAndShortTermInvestments": "450739000", "commonStockSharesOutstanding": "36528000", "intangibleAssetsExcludingGoodwill": "6138000", "cashAndCashEquivalentsAtCarryingValue": "450739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51420000", "profitLoss": "None", "dividendPayout": "3229000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5704000", "operatingCashflow": "61075000", "capitalExpenditures": "1769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3447000", "cashflowFromInvestment": "-4127000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297983000, "cost_of_revenue": 204457000, "gross_profit": 93526000, "research_and_development": 3127000, "selling_general_admin": 27042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63245000, "depreciation_amortisation": 2050000, "ebitda": 65295000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67538000, "tax_provision": 16118000, "effective_tax_rate": null, "net_income": 51420000, "net_income_continuing_ops": 51420000, "net_income_to_common": 51420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450739000, "short_term_investments": 24788000, "net_receivables": 353744000, "inventory": 84719000, "other_current_assets": null, "total_current_assets": 931716000, "net_ppe": null, "goodwill": 6125000, "intangible_assets": 6138000, "goodwill_and_intangibles": 12263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177268000, "total_assets": 1108984000, "short_term_debt": 882000, "accounts_payable": 67080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21827000, "total_liabilities": 468214000, "total_debt": 882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 629848000, "total_equity": 640770000, "shares_outstanding": 36528000, "operating_cash_flow": 61075000, "stock_based_compensation": 960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4127000, "dividends_paid": 3229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3447000, "free_cash_flow": 62844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63245000", "ebitda": "65295000", "netIncome": "51420000", "grossProfit": "93526000", "depreciation": "None", "totalRevenue": "297983000", "costOfRevenue": "204457000", "interestIncome": "4293000", "incomeBeforeTax": "67538000", "interestExpense": "None", "operatingIncome": "63245000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16118000", "reportedCurrency": "USD", "netInterestIncome": "4293000", "nonInterestIncome": "None", "operatingExpenses": "30281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000", "sellingGeneralAndAdministrative": "27042000", "netIncomeFromContinuingOperations": "51420000" }, "balance": { "goodwill": "6125000", "inventory": "84719000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1108984000", "longTermDebt": "None", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6138000", "reportedCurrency": "USD", "retainedEarnings": "629848000", "totalLiabilities": "468214000", "otherCurrentAssets": "17726000", "totalCurrentAssets": "931716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24788000", "currentNetReceivables": "353744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177268000", "currentAccountsPayable": "67080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664000", "totalShareholderEquity": "640770000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "69448000", "totalCurrentLiabilities": "446387000", "otherNonCurrentLiabilities": "2041000", "totalNonCurrentLiabilities": "21827000", "cashAndShortTermInvestments": "450739000", "commonStockSharesOutstanding": "36528000", "intangibleAssetsExcludingGoodwill": "6138000", "cashAndCashEquivalentsAtCarryingValue": "450739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51420000", "profitLoss": "None", "dividendPayout": "3229000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5704000", "operatingCashflow": "61075000", "capitalExpenditures": "1769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3447000", "cashflowFromInvestment": "-4127000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 286273000, "cost_of_revenue": 198374000, "gross_profit": 87899000, "ebit": 60124000, "ebitda": 61866000, "pretax_income": 64101000, "tax_provision": 15867000, "net_income": 48234000, "net_income_to_common": 48234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398466000, "total_current_assets": 880159000, "total_assets": 1042215999, "short_term_debt": 610000, "long_term_debt": null, "total_debt": 610000, "total_liabilities": 447311000, "total_equity": 594905000, "shares_outstanding": 36525000, "goodwill_and_intangibles": 1503000 }, "cash_flow": { "operating_cash_flow": 47382000, "capital_expenditure": 5117000, "free_cash_flow": 52499000, "dividends_paid": 3228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149707, "ticker_id": 7745, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60124000", "ebitda": "61866000", "netIncome": "48234000", "grossProfit": "87899000", "depreciation": "None", "totalRevenue": "286273000", "costOfRevenue": "198374000", "interestIncome": "3977000", "incomeBeforeTax": "64101000", "interestExpense": "None", "operatingIncome": "60124000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15867000", "reportedCurrency": "USD", "netInterestIncome": "3977000", "nonInterestIncome": "None", "operatingExpenses": "27775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000", "sellingGeneralAndAdministrative": "25116000", "netIncomeFromContinuingOperations": "48234000" }, "balance": { "goodwill": "None", "inventory": "88534000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1042215999", "longTermDebt": "None", "shortTermDebt": "610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "581703000", "totalLiabilities": "447311000", "otherCurrentAssets": "13947000", "totalCurrentAssets": "880159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34574000", "currentNetReceivables": "344638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162056999", "currentAccountsPayable": "66203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224000", "totalShareholderEquity": "594905000", "capitalLeaseObligations": "1224000", "otherCurrentLiabilities": "54569000", "totalCurrentLiabilities": "427345000", "otherNonCurrentLiabilities": "2054000", "totalNonCurrentLiabilities": "19965999", "cashAndShortTermInvestments": "398466000", "commonStockSharesOutstanding": "36525000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "398466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48234000", "profitLoss": "None", "dividendPayout": "3228000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1234000", "operatingCashflow": "47382000", "capitalExpenditures": "5117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3263000", "cashflowFromInvestment": "-8779000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286273000, "cost_of_revenue": 198374000, "gross_profit": 87899000, "research_and_development": 2659000, "selling_general_admin": 25116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60124000, "depreciation_amortisation": 1742000, "ebitda": 61866000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64101000, "tax_provision": 15867000, "effective_tax_rate": null, "net_income": 48234000, "net_income_continuing_ops": 48234000, "net_income_to_common": 48234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398466000, "short_term_investments": 34574000, "net_receivables": 344638000, "inventory": 88534000, "other_current_assets": null, "total_current_assets": 880159000, "net_ppe": null, "goodwill": null, "intangible_assets": 1503000, "goodwill_and_intangibles": 1503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162056999, "total_assets": 1042215999, "short_term_debt": 610000, "accounts_payable": 66203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19965999, "total_liabilities": 447311000, "total_debt": 610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581703000, "total_equity": 594905000, "shares_outstanding": 36525000, "operating_cash_flow": 47382000, "stock_based_compensation": 1131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8779000, "dividends_paid": 3228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3263000, "free_cash_flow": 52499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60124000", "ebitda": "61866000", "netIncome": "48234000", "grossProfit": "87899000", "depreciation": "None", "totalRevenue": "286273000", "costOfRevenue": "198374000", "interestIncome": "3977000", "incomeBeforeTax": "64101000", "interestExpense": "None", "operatingIncome": "60124000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15867000", "reportedCurrency": "USD", "netInterestIncome": "3977000", "nonInterestIncome": "None", "operatingExpenses": "27775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000", "sellingGeneralAndAdministrative": "25116000", "netIncomeFromContinuingOperations": "48234000" }, "balance": { "goodwill": "None", "inventory": "88534000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1042215999", "longTermDebt": "None", "shortTermDebt": "610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "581703000", "totalLiabilities": "447311000", "otherCurrentAssets": "13947000", "totalCurrentAssets": "880159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34574000", "currentNetReceivables": "344638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162056999", "currentAccountsPayable": "66203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224000", "totalShareholderEquity": "594905000", "capitalLeaseObligations": "1224000", "otherCurrentLiabilities": "54569000", "totalCurrentLiabilities": "427345000", "otherNonCurrentLiabilities": "2054000", "totalNonCurrentLiabilities": "19965999", "cashAndShortTermInvestments": "398466000", "commonStockSharesOutstanding": "36525000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "398466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48234000", "profitLoss": "None", "dividendPayout": "3228000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1234000", "operatingCashflow": "47382000", "capitalExpenditures": "5117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3263000", "cashflowFromInvestment": "-8779000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 278631000, "cost_of_revenue": 195199000, "gross_profit": 83432000, "ebit": 58919000, "ebitda": 60637000, "pretax_income": 62474000, "tax_provision": 16144000, "net_income": 46330000, "net_income_to_common": 46330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359542000, "total_current_assets": 810630000, "total_assets": 965368000, "short_term_debt": 650000, "long_term_debt": null, "total_debt": 650000, "total_liabilities": 424005000, "total_equity": 541363000, "shares_outstanding": 36522000, "goodwill_and_intangibles": 3006000 }, "cash_flow": { "operating_cash_flow": 22408000, "capital_expenditure": 4074000, "free_cash_flow": 26482000, "dividends_paid": 3227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149708, "ticker_id": 7745, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58919000", "ebitda": "60637000", "netIncome": "46330000", "grossProfit": "83432000", "depreciation": "None", "totalRevenue": "278631000", "costOfRevenue": "195199000", "interestIncome": "3555000", "incomeBeforeTax": "62474000", "interestExpense": "None", "operatingIncome": "58919000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16144000", "reportedCurrency": "USD", "netInterestIncome": "3555000", "nonInterestIncome": "None", "operatingExpenses": "24513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1718000", "sellingGeneralAndAdministrative": "21767000", "netIncomeFromContinuingOperations": "46330000" }, "balance": { "goodwill": "1503000", "inventory": "89016000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "965368000", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "536736000", "totalLiabilities": "424005000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "810630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29750000", "currentNetReceivables": "318522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154738000", "currentAccountsPayable": "74514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411000", "totalShareholderEquity": "541363000", "capitalLeaseObligations": "1411000", "otherCurrentLiabilities": "43044000", "totalCurrentLiabilities": "404844000", "otherNonCurrentLiabilities": "2261000", "totalNonCurrentLiabilities": "19161000", "cashAndShortTermInvestments": "359542000", "commonStockSharesOutstanding": "36522000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "359542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46330000", "profitLoss": "None", "dividendPayout": "3227000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-819000", "operatingCashflow": "22408000", "capitalExpenditures": "4074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3227000", "cashflowFromInvestment": "14058000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278631000, "cost_of_revenue": 195199000, "gross_profit": 83432000, "research_and_development": 2746000, "selling_general_admin": 21767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58919000, "depreciation_amortisation": 1718000, "ebitda": 60637000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 62474000, "tax_provision": 16144000, "effective_tax_rate": null, "net_income": 46330000, "net_income_continuing_ops": 46330000, "net_income_to_common": 46330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359542000, "short_term_investments": 29750000, "net_receivables": 318522000, "inventory": 89016000, "other_current_assets": null, "total_current_assets": 810630000, "net_ppe": null, "goodwill": 1503000, "intangible_assets": 1503000, "goodwill_and_intangibles": 3006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154738000, "total_assets": 965368000, "short_term_debt": 650000, "accounts_payable": 74514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19161000, "total_liabilities": 424005000, "total_debt": 650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536736000, "total_equity": 541363000, "shares_outstanding": 36522000, "operating_cash_flow": 22408000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14058000, "dividends_paid": 3227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3227000, "free_cash_flow": 26482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58919000", "ebitda": "60637000", "netIncome": "46330000", "grossProfit": "83432000", "depreciation": "None", "totalRevenue": "278631000", "costOfRevenue": "195199000", "interestIncome": "3555000", "incomeBeforeTax": "62474000", "interestExpense": "None", "operatingIncome": "58919000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16144000", "reportedCurrency": "USD", "netInterestIncome": "3555000", "nonInterestIncome": "None", "operatingExpenses": "24513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1718000", "sellingGeneralAndAdministrative": "21767000", "netIncomeFromContinuingOperations": "46330000" }, "balance": { "goodwill": "1503000", "inventory": "89016000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "965368000", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "536736000", "totalLiabilities": "424005000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "810630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29750000", "currentNetReceivables": "318522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154738000", "currentAccountsPayable": "74514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411000", "totalShareholderEquity": "541363000", "capitalLeaseObligations": "1411000", "otherCurrentLiabilities": "43044000", "totalCurrentLiabilities": "404844000", "otherNonCurrentLiabilities": "2261000", "totalNonCurrentLiabilities": "19161000", "cashAndShortTermInvestments": "359542000", "commonStockSharesOutstanding": "36522000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "359542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46330000", "profitLoss": "None", "dividendPayout": "3227000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-819000", "operatingCashflow": "22408000", "capitalExpenditures": "4074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3227000", "cashflowFromInvestment": "14058000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 241431000, "cost_of_revenue": 181907000, "gross_profit": 59524000, "ebit": 35572000, "ebitda": 37327000, "pretax_income": 39437000, "tax_provision": 4674000, "net_income": 34763000, "net_income_to_common": 34763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325598000, "total_current_assets": 761936000, "total_assets": 912675000, "short_term_debt": 630000, "long_term_debt": null, "total_debt": 630000, "total_liabilities": 416343000, "total_equity": 496332000, "shares_outstanding": 36456000, "goodwill_and_intangibles": 3006000 }, "cash_flow": { "operating_cash_flow": 37072000, "capital_expenditure": 2189000, "free_cash_flow": 39261000, "dividends_paid": 3185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149709, "ticker_id": 7745, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35572000", "ebitda": "37327000", "netIncome": "34763000", "grossProfit": "59524000", "depreciation": "None", "totalRevenue": "241431000", "costOfRevenue": "181907000", "interestIncome": "3865000", "incomeBeforeTax": "39437000", "interestExpense": "None", "operatingIncome": "35572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4674000", "reportedCurrency": "USD", "netInterestIncome": "3865000", "nonInterestIncome": "None", "operatingExpenses": "23952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "21476000", "netIncomeFromContinuingOperations": "34763000" }, "balance": { "goodwill": "1503000", "inventory": "88108000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "912675000", "longTermDebt": "None", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "493673000", "totalLiabilities": "416343000", "otherCurrentAssets": "14788000", "totalCurrentAssets": "761936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47799000", "currentNetReceivables": "285643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150739000", "currentAccountsPayable": "65007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365000", "totalShareholderEquity": "496332000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "36116000", "totalCurrentLiabilities": "396669000", "otherNonCurrentLiabilities": "2190000", "totalNonCurrentLiabilities": "19674000", "cashAndShortTermInvestments": "325598000", "commonStockSharesOutstanding": "36456000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "325598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34763000", "profitLoss": "None", "dividendPayout": "3185000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3143000", "operatingCashflow": "37072000", "capitalExpenditures": "2189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15180000", "cashflowFromInvestment": "-9494000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241431000, "cost_of_revenue": 181907000, "gross_profit": 59524000, "research_and_development": 2476000, "selling_general_admin": 21476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35572000, "depreciation_amortisation": 1755000, "ebitda": 37327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39437000, "tax_provision": 4674000, "effective_tax_rate": null, "net_income": 34763000, "net_income_continuing_ops": 34763000, "net_income_to_common": 34763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325598000, "short_term_investments": 47799000, "net_receivables": 285643000, "inventory": 88108000, "other_current_assets": null, "total_current_assets": 761936000, "net_ppe": null, "goodwill": 1503000, "intangible_assets": 1503000, "goodwill_and_intangibles": 3006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150739000, "total_assets": 912675000, "short_term_debt": 630000, "accounts_payable": 65007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19674000, "total_liabilities": 416343000, "total_debt": 630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 493673000, "total_equity": 496332000, "shares_outstanding": 36456000, "operating_cash_flow": 37072000, "stock_based_compensation": 1513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9494000, "dividends_paid": 3185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15180000, "free_cash_flow": 39261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35572000", "ebitda": "37327000", "netIncome": "34763000", "grossProfit": "59524000", "depreciation": "None", "totalRevenue": "241431000", "costOfRevenue": "181907000", "interestIncome": "3865000", "incomeBeforeTax": "39437000", "interestExpense": "None", "operatingIncome": "35572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4674000", "reportedCurrency": "USD", "netInterestIncome": "3865000", "nonInterestIncome": "None", "operatingExpenses": "23952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "21476000", "netIncomeFromContinuingOperations": "34763000" }, "balance": { "goodwill": "1503000", "inventory": "88108000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "912675000", "longTermDebt": "None", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "493673000", "totalLiabilities": "416343000", "otherCurrentAssets": "14788000", "totalCurrentAssets": "761936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47799000", "currentNetReceivables": "285643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150739000", "currentAccountsPayable": "65007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365000", "totalShareholderEquity": "496332000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "36116000", "totalCurrentLiabilities": "396669000", "otherNonCurrentLiabilities": "2190000", "totalNonCurrentLiabilities": "19674000", "cashAndShortTermInvestments": "325598000", "commonStockSharesOutstanding": "36456000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "325598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34763000", "profitLoss": "None", "dividendPayout": "3185000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3143000", "operatingCashflow": "37072000", "capitalExpenditures": "2189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15180000", "cashflowFromInvestment": "-9494000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 275063000, "cost_of_revenue": 194629000, "gross_profit": 80434000, "ebit": 56116000, "ebitda": 57913000, "pretax_income": 60497000, "tax_provision": 14445000, "net_income": 46052000, "net_income_to_common": 46052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315331000, "total_current_assets": 776481000, "total_assets": 928180000, "short_term_debt": 595000, "long_term_debt": null, "total_debt": 595000, "total_liabilities": 445107000, "total_equity": 483073000, "shares_outstanding": 36591000, "goodwill_and_intangibles": 1503000 }, "cash_flow": { "operating_cash_flow": -5991000, "capital_expenditure": 8456000, "free_cash_flow": 2465000, "dividends_paid": 3178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149710, "ticker_id": 7745, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56116000", "ebitda": "57913000", "netIncome": "46052000", "grossProfit": "80434000", "depreciation": "None", "totalRevenue": "275063000", "costOfRevenue": "194629000", "interestIncome": "4381000", "incomeBeforeTax": "60497000", "interestExpense": "None", "operatingIncome": "56116000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14445000", "reportedCurrency": "USD", "netInterestIncome": "4381000", "nonInterestIncome": "None", "operatingExpenses": "24318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "21572000", "netIncomeFromContinuingOperations": "46052000" }, "balance": { "goodwill": "1003000", "inventory": "85873000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "928180000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "462194000", "totalLiabilities": "445107000", "otherCurrentAssets": "14923000", "totalCurrentAssets": "776481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43061000", "currentNetReceivables": "317293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151699000", "currentAccountsPayable": "73633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "483073000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "57041000", "totalCurrentLiabilities": "428015000", "otherNonCurrentLiabilities": "1736000", "totalNonCurrentLiabilities": "17092000", "cashAndShortTermInvestments": "315331000", "commonStockSharesOutstanding": "36591000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "315331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46052000", "profitLoss": "None", "dividendPayout": "3178000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-564000", "operatingCashflow": "-5991000", "capitalExpenditures": "8456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3301000", "cashflowFromInvestment": "-8898000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275063000, "cost_of_revenue": 194629000, "gross_profit": 80434000, "research_and_development": 2746000, "selling_general_admin": 21572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56116000, "depreciation_amortisation": 1797000, "ebitda": 57913000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60497000, "tax_provision": 14445000, "effective_tax_rate": null, "net_income": 46052000, "net_income_continuing_ops": 46052000, "net_income_to_common": 46052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315331000, "short_term_investments": 43061000, "net_receivables": 317293000, "inventory": 85873000, "other_current_assets": null, "total_current_assets": 776481000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": 500000, "goodwill_and_intangibles": 1503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151699000, "total_assets": 928180000, "short_term_debt": 595000, "accounts_payable": 73633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17092000, "total_liabilities": 445107000, "total_debt": 595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462194000, "total_equity": 483073000, "shares_outstanding": 36591000, "operating_cash_flow": -5991000, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8898000, "dividends_paid": 3178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3301000, "free_cash_flow": 2465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56116000", "ebitda": "57913000", "netIncome": "46052000", "grossProfit": "80434000", "depreciation": "None", "totalRevenue": "275063000", "costOfRevenue": "194629000", "interestIncome": "4381000", "incomeBeforeTax": "60497000", "interestExpense": "None", "operatingIncome": "56116000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14445000", "reportedCurrency": "USD", "netInterestIncome": "4381000", "nonInterestIncome": "None", "operatingExpenses": "24318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "21572000", "netIncomeFromContinuingOperations": "46052000" }, "balance": { "goodwill": "1003000", "inventory": "85873000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "928180000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "462194000", "totalLiabilities": "445107000", "otherCurrentAssets": "14923000", "totalCurrentAssets": "776481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43061000", "currentNetReceivables": "317293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151699000", "currentAccountsPayable": "73633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "483073000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "57041000", "totalCurrentLiabilities": "428015000", "otherNonCurrentLiabilities": "1736000", "totalNonCurrentLiabilities": "17092000", "cashAndShortTermInvestments": "315331000", "commonStockSharesOutstanding": "36591000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "315331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46052000", "profitLoss": "None", "dividendPayout": "3178000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-564000", "operatingCashflow": "-5991000", "capitalExpenditures": "8456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3301000", "cashflowFromInvestment": "-8898000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 288168000, "cost_of_revenue": 206428000, "gross_profit": 81740000, "ebit": 57288000, "ebitda": 58997000, "pretax_income": 61796000, "tax_provision": 15573000, "net_income": 46223000, "net_income_to_common": 46223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332012000, "total_current_assets": 735694000, "total_assets": 868983000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 432244000, "total_equity": 436739000, "shares_outstanding": 36615000, "goodwill_and_intangibles": 3006000 }, "cash_flow": { "operating_cash_flow": 13761000, "capital_expenditure": 1389000, "free_cash_flow": 15150000, "dividends_paid": 3176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149712, "ticker_id": 7745, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57288000", "ebitda": "58997000", "netIncome": "46223000", "grossProfit": "81740000", "depreciation": "None", "totalRevenue": "288168000", "costOfRevenue": "206428000", "interestIncome": "4508000", "incomeBeforeTax": "61796000", "interestExpense": "None", "operatingIncome": "57288000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15573000", "reportedCurrency": "USD", "netInterestIncome": "4508000", "nonInterestIncome": "None", "operatingExpenses": "24452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "22022000", "netIncomeFromContinuingOperations": "46223000" }, "balance": { "goodwill": "1503000", "inventory": "85139000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "868983000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "419384000", "totalLiabilities": "432244000", "otherCurrentAssets": "12178000", "totalCurrentAssets": "735694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42033000", "currentNetReceivables": "264332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133289000", "currentAccountsPayable": "79693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "909000", "totalShareholderEquity": "436739000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "47755000", "totalCurrentLiabilities": "418435000", "otherNonCurrentLiabilities": "1946000", "totalNonCurrentLiabilities": "13809000", "cashAndShortTermInvestments": "332012000", "commonStockSharesOutstanding": "36615000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "332012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46223000", "profitLoss": "None", "dividendPayout": "3176000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3117000", "operatingCashflow": "13761000", "capitalExpenditures": "1389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176000", "cashflowFromInvestment": "-1728000", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288168000, "cost_of_revenue": 206428000, "gross_profit": 81740000, "research_and_development": 2430000, "selling_general_admin": 22022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57288000, "depreciation_amortisation": 1709000, "ebitda": 58997000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61796000, "tax_provision": 15573000, "effective_tax_rate": null, "net_income": 46223000, "net_income_continuing_ops": 46223000, "net_income_to_common": 46223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332012000, "short_term_investments": 42033000, "net_receivables": 264332000, "inventory": 85139000, "other_current_assets": null, "total_current_assets": 735694000, "net_ppe": null, "goodwill": 1503000, "intangible_assets": 1503000, "goodwill_and_intangibles": 3006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133289000, "total_assets": 868983000, "short_term_debt": 482000, "accounts_payable": 79693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13809000, "total_liabilities": 432244000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419384000, "total_equity": 436739000, "shares_outstanding": 36615000, "operating_cash_flow": 13761000, "stock_based_compensation": 957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1728000, "dividends_paid": 3176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3176000, "free_cash_flow": 15150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57288000", "ebitda": "58997000", "netIncome": "46223000", "grossProfit": "81740000", "depreciation": "None", "totalRevenue": "288168000", "costOfRevenue": "206428000", "interestIncome": "4508000", "incomeBeforeTax": "61796000", "interestExpense": "None", "operatingIncome": "57288000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15573000", "reportedCurrency": "USD", "netInterestIncome": "4508000", "nonInterestIncome": "None", "operatingExpenses": "24452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "22022000", "netIncomeFromContinuingOperations": "46223000" }, "balance": { "goodwill": "1503000", "inventory": "85139000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "868983000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "419384000", "totalLiabilities": "432244000", "otherCurrentAssets": "12178000", "totalCurrentAssets": "735694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42033000", "currentNetReceivables": "264332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133289000", "currentAccountsPayable": "79693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "909000", "totalShareholderEquity": "436739000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "47755000", "totalCurrentLiabilities": "418435000", "otherNonCurrentLiabilities": "1946000", "totalNonCurrentLiabilities": "13809000", "cashAndShortTermInvestments": "332012000", "commonStockSharesOutstanding": "36615000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "332012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46223000", "profitLoss": "None", "dividendPayout": "3176000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3117000", "operatingCashflow": "13761000", "capitalExpenditures": "1389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176000", "cashflowFromInvestment": "-1728000", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 255108000, "cost_of_revenue": 192388000, "gross_profit": 62720000, "ebit": 39489000, "ebitda": 41213000, "pretax_income": 43917000, "tax_provision": 10429000, "net_income": 33488000, "net_income_to_common": 33488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323256000, "total_current_assets": 716645000, "total_assets": 849618000, "short_term_debt": 573000, "long_term_debt": null, "total_debt": 573000, "total_liabilities": 455833000, "total_equity": 393785000, "shares_outstanding": 36573000, "goodwill_and_intangibles": 1503000 }, "cash_flow": { "operating_cash_flow": 16993000, "capital_expenditure": 903000, "free_cash_flow": 17896000, "dividends_paid": 3175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149713, "ticker_id": 7745, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39489000", "ebitda": "41213000", "netIncome": "33488000", "grossProfit": "62720000", "depreciation": "None", "totalRevenue": "255108000", "costOfRevenue": "192388000", "interestIncome": "4428000", "incomeBeforeTax": "43917000", "interestExpense": "None", "operatingIncome": "39489000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10429000", "reportedCurrency": "USD", "netInterestIncome": "4428000", "nonInterestIncome": "None", "operatingExpenses": "23231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "20947000", "netIncomeFromContinuingOperations": "33488000" }, "balance": { "goodwill": "1503000", "inventory": "82075000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "849618000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "376401000", "totalLiabilities": "455833000", "otherCurrentAssets": "10146000", "totalCurrentAssets": "716645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42083000", "currentNetReceivables": "259085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132973000", "currentAccountsPayable": "79767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "393785000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "40833000", "totalCurrentLiabilities": "441826000", "otherNonCurrentLiabilities": "2296000", "totalNonCurrentLiabilities": "14007000", "cashAndShortTermInvestments": "323256000", "commonStockSharesOutstanding": "36573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33488000", "profitLoss": "None", "dividendPayout": "3175000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12533000", "operatingCashflow": "16993000", "capitalExpenditures": "903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4899000", "cashflowFromInvestment": "-9763000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255108000, "cost_of_revenue": 192388000, "gross_profit": 62720000, "research_and_development": 2284000, "selling_general_admin": 20947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39489000, "depreciation_amortisation": 1724000, "ebitda": 41213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43917000, "tax_provision": 10429000, "effective_tax_rate": null, "net_income": 33488000, "net_income_continuing_ops": 33488000, "net_income_to_common": 33488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323256000, "short_term_investments": 42083000, "net_receivables": 259085000, "inventory": 82075000, "other_current_assets": null, "total_current_assets": 716645000, "net_ppe": null, "goodwill": 1503000, "intangible_assets": null, "goodwill_and_intangibles": 1503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132973000, "total_assets": 849618000, "short_term_debt": 573000, "accounts_payable": 79767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14007000, "total_liabilities": 455833000, "total_debt": 573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376401000, "total_equity": 393785000, "shares_outstanding": 36573000, "operating_cash_flow": 16993000, "stock_based_compensation": 1206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9763000, "dividends_paid": 3175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4899000, "free_cash_flow": 17896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39489000", "ebitda": "41213000", "netIncome": "33488000", "grossProfit": "62720000", "depreciation": "None", "totalRevenue": "255108000", "costOfRevenue": "192388000", "interestIncome": "4428000", "incomeBeforeTax": "43917000", "interestExpense": "None", "operatingIncome": "39489000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10429000", "reportedCurrency": "USD", "netInterestIncome": "4428000", "nonInterestIncome": "None", "operatingExpenses": "23231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "20947000", "netIncomeFromContinuingOperations": "33488000" }, "balance": { "goodwill": "1503000", "inventory": "82075000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "849618000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "376401000", "totalLiabilities": "455833000", "otherCurrentAssets": "10146000", "totalCurrentAssets": "716645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42083000", "currentNetReceivables": "259085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132973000", "currentAccountsPayable": "79767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "393785000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "40833000", "totalCurrentLiabilities": "441826000", "otherNonCurrentLiabilities": "2296000", "totalNonCurrentLiabilities": "14007000", "cashAndShortTermInvestments": "323256000", "commonStockSharesOutstanding": "36573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33488000", "profitLoss": "None", "dividendPayout": "3175000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12533000", "operatingCashflow": "16993000", "capitalExpenditures": "903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4899000", "cashflowFromInvestment": "-9763000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 194017000, "cost_of_revenue": 145823000, "gross_profit": 48194000, "ebit": 25880000, "ebitda": 27521000, "pretax_income": 29878000, "tax_provision": 5793000, "net_income": 24085000, "net_income_to_common": 24085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321400000, "total_current_assets": 674825000, "total_assets": 807949000, "short_term_debt": 645000, "long_term_debt": null, "total_debt": 645000, "total_liabilities": 441629000, "total_equity": 366320000, "shares_outstanding": 36522000, "goodwill_and_intangibles": 1503000 }, "cash_flow": { "operating_cash_flow": 83898000, "capital_expenditure": 1485000, "free_cash_flow": 85383000, "dividends_paid": 3124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149714, "ticker_id": 7745, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25880000", "ebitda": "27521000", "netIncome": "24085000", "grossProfit": "48194000", "depreciation": "None", "totalRevenue": "194017000", "costOfRevenue": "145823000", "interestIncome": "3998000", "incomeBeforeTax": "29878000", "interestExpense": "None", "operatingIncome": "25880000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5793000", "reportedCurrency": "USD", "netInterestIncome": "3998000", "nonInterestIncome": "None", "operatingExpenses": "22314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "20347000", "netIncomeFromContinuingOperations": "24085000" }, "balance": { "goodwill": "1503000", "inventory": "69682000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "807949000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346162000", "totalLiabilities": "441629000", "otherCurrentAssets": "12665000", "totalCurrentAssets": "674825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33943000", "currentNetReceivables": "237135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133124000", "currentAccountsPayable": "50173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218000", "totalShareholderEquity": "366320000", "capitalLeaseObligations": "1218000", "otherCurrentLiabilities": "36160000", "totalCurrentLiabilities": "427851000", "otherNonCurrentLiabilities": "2240000", "totalNonCurrentLiabilities": "13778000", "cashAndShortTermInvestments": "321400000", "commonStockSharesOutstanding": "36522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "321400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24085000", "profitLoss": "None", "dividendPayout": "3124000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5604000", "operatingCashflow": "83898000", "capitalExpenditures": "1485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7876000", "cashflowFromInvestment": "-1485000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194017000, "cost_of_revenue": 145823000, "gross_profit": 48194000, "research_and_development": 1967000, "selling_general_admin": 20347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25880000, "depreciation_amortisation": 1641000, "ebitda": 27521000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29878000, "tax_provision": 5793000, "effective_tax_rate": null, "net_income": 24085000, "net_income_continuing_ops": 24085000, "net_income_to_common": 24085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321400000, "short_term_investments": 33943000, "net_receivables": 237135000, "inventory": 69682000, "other_current_assets": null, "total_current_assets": 674825000, "net_ppe": null, "goodwill": 1503000, "intangible_assets": null, "goodwill_and_intangibles": 1503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133124000, "total_assets": 807949000, "short_term_debt": 645000, "accounts_payable": 50173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13778000, "total_liabilities": 441629000, "total_debt": 645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346162000, "total_equity": 366320000, "shares_outstanding": 36522000, "operating_cash_flow": 83898000, "stock_based_compensation": 1657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485000, "dividends_paid": 3124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7876000, "free_cash_flow": 85383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25880000", "ebitda": "27521000", "netIncome": "24085000", "grossProfit": "48194000", "depreciation": "None", "totalRevenue": "194017000", "costOfRevenue": "145823000", "interestIncome": "3998000", "incomeBeforeTax": "29878000", "interestExpense": "None", "operatingIncome": "25880000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5793000", "reportedCurrency": "USD", "netInterestIncome": "3998000", "nonInterestIncome": "None", "operatingExpenses": "22314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "20347000", "netIncomeFromContinuingOperations": "24085000" }, "balance": { "goodwill": "1503000", "inventory": "69682000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "807949000", "longTermDebt": "None", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346162000", "totalLiabilities": "441629000", "otherCurrentAssets": "12665000", "totalCurrentAssets": "674825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33943000", "currentNetReceivables": "237135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133124000", "currentAccountsPayable": "50173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218000", "totalShareholderEquity": "366320000", "capitalLeaseObligations": "1218000", "otherCurrentLiabilities": "36160000", "totalCurrentLiabilities": "427851000", "otherNonCurrentLiabilities": "2240000", "totalNonCurrentLiabilities": "13778000", "cashAndShortTermInvestments": "321400000", "commonStockSharesOutstanding": "36522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "321400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24085000", "profitLoss": "None", "dividendPayout": "3124000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5604000", "operatingCashflow": "83898000", "capitalExpenditures": "1485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7876000", "cashflowFromInvestment": "-1485000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 208641000, "cost_of_revenue": 156659000, "gross_profit": 51982000, "ebit": 29804000, "ebitda": 31910000, "pretax_income": 32719000, "tax_provision": 6283000, "net_income": 26435000, "net_income_to_common": 26435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245875000, "total_current_assets": 621985000, "total_assets": 752242000, "short_term_debt": 773000, "long_term_debt": null, "total_debt": 773000, "total_liabilities": 407216000, "total_equity": 345026000, "shares_outstanding": 36474000, "goodwill_and_intangibles": 1003000 }, "cash_flow": { "operating_cash_flow": 77239000, "capital_expenditure": 3813000, "free_cash_flow": 81052000, "dividends_paid": 3115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149715, "ticker_id": 7745, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29804000", "ebitda": "31910000", "netIncome": "26435000", "grossProfit": "51982000", "depreciation": "None", "totalRevenue": "208641000", "costOfRevenue": "156659000", "interestIncome": "None", "incomeBeforeTax": "32719000", "interestExpense": "376000", "operatingIncome": "29804000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6283000", "reportedCurrency": "USD", "netInterestIncome": "2915000", "nonInterestIncome": "None", "operatingExpenses": "22178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "20429000", "netIncomeFromContinuingOperations": "26436000" }, "balance": { "goodwill": "1003000", "inventory": "63865000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "752242000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "325281000", "totalLiabilities": "407216000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "621985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33134000", "currentNetReceivables": "267312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130257000", "currentAccountsPayable": "56666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436000", "totalShareholderEquity": "345026000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "51934000", "totalCurrentLiabilities": "395686000", "otherNonCurrentLiabilities": "11530000", "totalNonCurrentLiabilities": "11530000", "cashAndShortTermInvestments": "245875000", "commonStockSharesOutstanding": "36474000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26435000", "profitLoss": "None", "dividendPayout": "3115000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2028000", "operatingCashflow": "77239000", "capitalExpenditures": "3813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185000", "cashflowFromInvestment": "-11176000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208641000, "cost_of_revenue": 156659000, "gross_profit": 51982000, "research_and_development": 1749000, "selling_general_admin": 20429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29804000, "depreciation_amortisation": 2106000, "ebitda": 31910000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": 32719000, "tax_provision": 6283000, "effective_tax_rate": null, "net_income": 26435000, "net_income_continuing_ops": 26436000, "net_income_to_common": 26435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245875000, "short_term_investments": 33134000, "net_receivables": 267312000, "inventory": 63865000, "other_current_assets": null, "total_current_assets": 621985000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": null, "goodwill_and_intangibles": 1003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130257000, "total_assets": 752242000, "short_term_debt": 773000, "accounts_payable": 56666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11530000, "total_liabilities": 407216000, "total_debt": 773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325281000, "total_equity": 345026000, "shares_outstanding": 36474000, "operating_cash_flow": 77239000, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11176000, "dividends_paid": 3115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3185000, "free_cash_flow": 81052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29804000", "ebitda": "31910000", "netIncome": "26435000", "grossProfit": "51982000", "depreciation": "None", "totalRevenue": "208641000", "costOfRevenue": "156659000", "interestIncome": "None", "incomeBeforeTax": "32719000", "interestExpense": "376000", "operatingIncome": "29804000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6283000", "reportedCurrency": "USD", "netInterestIncome": "2915000", "nonInterestIncome": "None", "operatingExpenses": "22178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "20429000", "netIncomeFromContinuingOperations": "26436000" }, "balance": { "goodwill": "1003000", "inventory": "63865000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "752242000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "325281000", "totalLiabilities": "407216000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "621985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33134000", "currentNetReceivables": "267312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130257000", "currentAccountsPayable": "56666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436000", "totalShareholderEquity": "345026000", "capitalLeaseObligations": "1436000", "otherCurrentLiabilities": "51934000", "totalCurrentLiabilities": "395686000", "otherNonCurrentLiabilities": "11530000", "totalNonCurrentLiabilities": "11530000", "cashAndShortTermInvestments": "245875000", "commonStockSharesOutstanding": "36474000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26435000", "profitLoss": "None", "dividendPayout": "3115000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2028000", "operatingCashflow": "77239000", "capitalExpenditures": "3813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185000", "cashflowFromInvestment": "-11176000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "income_statement": { "revenue": 192365000, "cost_of_revenue": 149695000, "gross_profit": 42670000, "ebit": 21552000, "ebitda": 23740000, "pretax_income": 23645000, "tax_provision": 5191000, "net_income": 18454000, "net_income_to_common": 18454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183355000, "total_current_assets": 547252000, "total_assets": 671098000, "short_term_debt": 839000, "long_term_debt": null, "total_debt": 839000, "total_liabilities": 347028000, "total_equity": 324070000, "shares_outstanding": 36420000, "goodwill_and_intangibles": 1003000 }, "cash_flow": { "operating_cash_flow": 49800000, "capital_expenditure": 650000, "free_cash_flow": 50450000, "dividends_paid": 3112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149717, "ticker_id": 7745, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:29.603265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21552000", "ebitda": "23740000", "netIncome": "18454000", "grossProfit": "42670000", "depreciation": "None", "totalRevenue": "192365000", "costOfRevenue": "149695000", "interestIncome": "None", "incomeBeforeTax": "23645000", "interestExpense": "2093000", "operatingIncome": "21552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5191000", "reportedCurrency": "USD", "netInterestIncome": "2093000", "nonInterestIncome": "None", "operatingExpenses": "21118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "19691000", "netIncomeFromContinuingOperations": "18454000" }, "balance": { "goodwill": "1003000", "inventory": "66109000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "671098000", "longTermDebt": "None", "shortTermDebt": "839000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "302040000", "totalLiabilities": "347028000", "otherCurrentAssets": "10557000", "totalCurrentAssets": "547252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26414000", "currentNetReceivables": "260817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123846000", "currentAccountsPayable": "62849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96876000", "shortLongTermDebtTotal": "1580000", "totalShareholderEquity": "324070000", "capitalLeaseObligations": "1580000", "otherCurrentLiabilities": "43804000", "totalCurrentLiabilities": "334996000", "otherNonCurrentLiabilities": "2585000", "totalNonCurrentLiabilities": "12032000", "cashAndShortTermInvestments": "183355000", "commonStockSharesOutstanding": "36420000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18454000", "profitLoss": "None", "dividendPayout": "3112000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7244000", "operatingCashflow": "49800000", "capitalExpenditures": "650000", "changeInReceivables": "-33686000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112000", "cashflowFromInvestment": "-15744000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192365000, "cost_of_revenue": 149695000, "gross_profit": 42670000, "research_and_development": 1427000, "selling_general_admin": 19691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21552000, "depreciation_amortisation": 2188000, "ebitda": 23740000, "interest_expense": 2093000, "interest_income": null, "other_non_operating": null, "pretax_income": 23645000, "tax_provision": 5191000, "effective_tax_rate": null, "net_income": 18454000, "net_income_continuing_ops": 18454000, "net_income_to_common": 18454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183355000, "short_term_investments": 26414000, "net_receivables": 260817000, "inventory": 66109000, "other_current_assets": null, "total_current_assets": 547252000, "net_ppe": null, "goodwill": 1003000, "intangible_assets": null, "goodwill_and_intangibles": 1003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123846000, "total_assets": 671098000, "short_term_debt": 839000, "accounts_payable": 62849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12032000, "total_liabilities": 347028000, "total_debt": 839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302040000, "total_equity": 324070000, "shares_outstanding": 36420000, "operating_cash_flow": 49800000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15744000, "dividends_paid": 3112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3112000, "free_cash_flow": 50450000, "net_change_in_cash": 30944000 }, "raw_data": { "income": { "ebit": "21552000", "ebitda": "23740000", "netIncome": "18454000", "grossProfit": "42670000", "depreciation": "None", "totalRevenue": "192365000", "costOfRevenue": "149695000", "interestIncome": "None", "incomeBeforeTax": "23645000", "interestExpense": "2093000", "operatingIncome": "21552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5191000", "reportedCurrency": "USD", "netInterestIncome": "2093000", "nonInterestIncome": "None", "operatingExpenses": "21118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "19691000", "netIncomeFromContinuingOperations": "18454000" }, "balance": { "goodwill": "1003000", "inventory": "66109000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "671098000", "longTermDebt": "None", "shortTermDebt": "839000", "treasuryStock": "-24999000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "302040000", "totalLiabilities": "347028000", "otherCurrentAssets": "10557000", "totalCurrentAssets": "547252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26414000", "currentNetReceivables": "260817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123846000", "currentAccountsPayable": "62849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96876000", "shortLongTermDebtTotal": "1580000", "totalShareholderEquity": "324070000", "capitalLeaseObligations": "1580000", "otherCurrentLiabilities": "43804000", "totalCurrentLiabilities": "334996000", "otherNonCurrentLiabilities": "2585000", "totalNonCurrentLiabilities": "12032000", "cashAndShortTermInvestments": "183355000", "commonStockSharesOutstanding": "36420000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18454000", "profitLoss": "None", "dividendPayout": "3112000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7244000", "operatingCashflow": "49800000", "capitalExpenditures": "650000", "changeInReceivables": "-33686000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112000", "cashflowFromInvestment": "-15744000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }