{ "ticker": { "uuid": "460cbe3a-6f14-4ac2-b219-ad8001577490", "symbol": "POWL", "name": "Powell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/460cbe3a-6f14-4ac2-b219-ad8001577490/", "api_url": "https://sharemaestro.com/factors/api/tickers/460cbe3a-6f14-4ac2-b219-ad8001577490/" }, "latest_snapshot": { "ticker": { "uuid": "460cbe3a-6f14-4ac2-b219-ad8001577490", "symbol": "POWL", "name": "Powell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/460cbe3a-6f14-4ac2-b219-ad8001577490/", "api_url": "https://sharemaestro.com/factors/api/tickers/460cbe3a-6f14-4ac2-b219-ad8001577490/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.02, "quality": 0.87, "momentum": 0.97, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 232.21, "market_cap": 8459793214.29, "pe_ratio": 45.2562, "earnings_yield": 0.0303, "ebitda_to_ev": 0.0314, "shareholder_yield": 0.0033, "roe": 0.2636, "piotroski_f_score": 6, "momentum_12_1": 2.3889, "volatility_252d": 0.5914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 45.2562, "ev_ebitda": 31.877, "earnings_yield": 0.0303, "fcf_yield": 0.027, "shareholder_yield": 0.0033 }, "quality": { "roe": 0.2636, "roic": 1.0786, "gross_margin": 0.301, "fcf_margin": 0.189, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.045, "eps_growth_1y": 0.0782, "fcf_growth_1y": 1.5674 }, "momentum": { "price_return_12m": 1.8128, "momentum_12_1": 2.3889, "relative_strength": 1.5966 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.87, "momentum_percentile": 0.97, "growth_composite": 22, "yield_composite": 93, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.87, "os": 0.48, "value": 0.02, "quality": 0.87, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 55.5193, "earnings_yield": 0.0244, "shareholder_yield": 0.0027, "roe": 0.2636, "momentum_12_1": 3.872 }, { "week_end_date": "2026-06-14", "price": 294.75, "os": 0.46, "value": 0.01, "quality": 0.85, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 57.4449, "earnings_yield": 0.0236, "shareholder_yield": 0.0026, "roe": 0.2636, "momentum_12_1": 3.6855 }, { "week_end_date": "2026-06-21", "price": 297.2, "os": 0.48, "value": 0.02, "quality": 0.87, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 57.9224, "earnings_yield": 0.0234, "shareholder_yield": 0.0026, "roe": 0.2636, "momentum_12_1": 3.7888 }, { "week_end_date": "2026-06-28", "price": 279.77, "os": 0.43, "value": 0.02, "quality": 0.86, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 54.5254, "earnings_yield": 0.0249, "shareholder_yield": 0.0027, "roe": 0.2636, "momentum_12_1": 3.0189 }, { "week_end_date": "2026-07-05", "price": 246.33, "os": 0.49, "value": 0.03, "quality": 0.87, "momentum": 0.98, "confidence": 0.991, "coverage": 1, "pe_ratio": 48.0081, "earnings_yield": 0.0285, "shareholder_yield": 0.0031, "roe": 0.2636, "momentum_12_1": 2.9376 }, { "week_end_date": "2026-07-12", "price": 232.19, "os": 0.48, "value": 0.03, "quality": 0.86, "momentum": 0.98, "confidence": 0.98, "coverage": 1, "pe_ratio": 45.2523, "earnings_yield": 0.0303, "shareholder_yield": 0.0033, "roe": 0.2636, "momentum_12_1": 3.1707 }, { "week_end_date": "2026-07-19", "price": 232.79, "os": 0.49, "value": 0.03, "quality": 0.87, "momentum": 0.98, "confidence": 0.969, "coverage": 1, "pe_ratio": 45.3693, "earnings_yield": 0.0303, "shareholder_yield": 0.0033, "roe": 0.2636, "momentum_12_1": 2.9174 }, { "week_end_date": "2026-07-26", "price": 232.21, "os": 0.46, "value": 0.02, "quality": 0.87, "momentum": 0.97, "confidence": 0.958, "coverage": 1, "pe_ratio": 45.2562, "earnings_yield": 0.0303, "shareholder_yield": 0.0033, "roe": 0.2636, "momentum_12_1": 2.3889 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104318000, "cost_of_revenue": 779937000, "gross_profit": 324381000, "ebit": 233550000, "ebitda": 240815000, "pretax_income": 233550000, "tax_provision": 52803000, "net_income": 180747000, "net_income_to_common": 180747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450739000, "total_current_assets": 931716000, "total_assets": 1108984000, "short_term_debt": 882000, "long_term_debt": 782000, "total_debt": 1664000, "total_liabilities": 468214000, "total_equity": 640770000, "shares_outstanding": 36501000, "goodwill_and_intangibles": 12263000 }, "cash_flow": { "operating_cash_flow": 167937000, "capital_expenditure": 13149000, "free_cash_flow": 181086000, "dividends_paid": 12869000, "share_repurchases": -12248000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012356000, "cost_of_revenue": 739268000, "gross_profit": 273088000, "ebit": 196088000, "ebitda": 202959000, "pretax_income": 196088000, "tax_provision": 46240000, "net_income": 149848000, "net_income_to_common": 149848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315331000, "total_current_assets": 776481000, "total_assets": 928180000, "short_term_debt": 595000, "long_term_debt": 621000, "total_debt": 1216000, "total_liabilities": 445107000, "total_equity": 483073000, "shares_outstanding": 36564000, "goodwill_and_intangibles": 1503000 }, "cash_flow": { "operating_cash_flow": 108661000, "capital_expenditure": 11983000, "free_cash_flow": 120644000, "dividends_paid": 12653000, "share_repurchases": -6599000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 61784000, "ebitda": 63966000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 61784000, "ebitda": 63966000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 61784000, "ebitda": 63966000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 61784000, "ebitda": 63966000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 61784000, "ebitda": 63966000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 61784000, "ebitda": 63966000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296615000, "cost_of_revenue": 208679000, "gross_profit": 87936000, "ebit": 57581000, "ebitda": 59763000, "pretax_income": 61784000, "tax_provision": 15897000, "net_income": 45887000, "net_income_to_common": 45887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537712000, "total_current_assets": 1008386000, "total_assets": 1180039000, "short_term_debt": 880000, "long_term_debt": 1075000, "total_debt": 1955000, "total_liabilities": 470970000, "total_equity": 709069000, "shares_outstanding": 36543000, "goodwill_and_intangibles": 11645000 }, "cash_flow": { "operating_cash_flow": 51173000, "capital_expenditure": 1832000, "free_cash_flow": 53005000, "dividends_paid": 3278000, "share_repurchases": -459000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "ebit": 47036000, "ebitda": 49185000, "pretax_income": 47036000, "tax_provision": 5646000, "net_income": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490631000, "total_current_assets": 920086000, "total_assets": 1094368000, "short_term_debt": 796000, "long_term_debt": 662000, "total_debt": 1458000, "total_liabilities": 425482000, "total_equity": 668886000, "shares_outstanding": 36489000, "goodwill_and_intangibles": 12051000 }, "cash_flow": { "operating_cash_flow": 43638000, "capital_expenditure": 2029000, "free_cash_flow": 45667000, "dividends_paid": 3235000, "share_repurchases": -14036000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "ebit": 47036000, "ebitda": 49185000, "pretax_income": 47036000, "tax_provision": 5646000, "net_income": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490631000, "total_current_assets": 920086000, "total_assets": 1094368000, "short_term_debt": 796000, "long_term_debt": 662000, "total_debt": 1458000, "total_liabilities": 425482000, "total_equity": 668886000, "shares_outstanding": 36489000, "goodwill_and_intangibles": 12051000 }, "cash_flow": { "operating_cash_flow": 43638000, "capital_expenditure": 2029000, "free_cash_flow": 45667000, "dividends_paid": 3235000, "share_repurchases": -14036000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "ebit": 47036000, "ebitda": 49185000, "pretax_income": 47036000, "tax_provision": 5646000, "net_income": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490631000, "total_current_assets": 920086000, "total_assets": 1094368000, "short_term_debt": 796000, "long_term_debt": 662000, "total_debt": 1458000, "total_liabilities": 425482000, "total_equity": 668886000, "shares_outstanding": 36489000, "goodwill_and_intangibles": 12051000 }, "cash_flow": { "operating_cash_flow": 43638000, "capital_expenditure": 2029000, "free_cash_flow": 45667000, "dividends_paid": 3235000, "share_repurchases": -14036000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "ebit": 47036000, "ebitda": 49185000, "pretax_income": 47036000, "tax_provision": 5646000, "net_income": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490631000, "total_current_assets": 920086000, "total_assets": 1094368000, "short_term_debt": 796000, "long_term_debt": 662000, "total_debt": 1458000, "total_liabilities": 425482000, "total_equity": 668886000, "shares_outstanding": 36489000, "goodwill_and_intangibles": 12051000 }, "cash_flow": { "operating_cash_flow": 43638000, "capital_expenditure": 2029000, "free_cash_flow": 45667000, "dividends_paid": 3235000, "share_repurchases": -14036000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251184000, "cost_of_revenue": 179766000, "gross_profit": 71418000, "ebit": 47036000, "ebitda": 49185000, "pretax_income": 47036000, "tax_provision": 5646000, "net_income": 41390000, "net_income_to_common": 41390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490631000, "total_current_assets": 920086000, "total_assets": 1094368000, "short_term_debt": 796000, "long_term_debt": 662000, "total_debt": 1458000, "total_liabilities": 425482000, "total_equity": 668886000, "shares_outstanding": 36489000, "goodwill_and_intangibles": 12051000 }, "cash_flow": { "operating_cash_flow": 43638000, "capital_expenditure": 2029000, "free_cash_flow": 45667000, "dividends_paid": 3235000, "share_repurchases": -14036000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }