{ "ticker": { "uuid": "4611c240-7f78-4f0c-b77c-be9b88cc6092", "symbol": "ERD", "name": "Erdene Resource Development Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4611c240-7f78-4f0c-b77c-be9b88cc6092/", "api_url": "https://sharemaestro.com/factors/api/tickers/4611c240-7f78-4f0c-b77c-be9b88cc6092/" }, "ticker_metadata": { "id": 35757, "uuid": "4611c240-7f78-4f0c-b77c-be9b88cc6092", "symbol": "ERD", "name": "Erdene Resource Development Corporation", "asset_type": "equity", "market_cap": 412817472, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Erdene Resource Development Corporation focuses on the exploration and development of precious and base metal deposits in Mongolia. The company primarily explores copper, molybdenum, gold, silver, lead, and zinc deposits. The company's principal project is the Bayan Khundii Gold Project located in Bayankhongor province, Mongolia. The company was formerly known as Erdene Gold Inc. and changed its name to Erdene Resource Development Corporation in May 2008. Erdene Resource Development Corporation was incorporated in 2000 and is headquartered in Dartmouth, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4611c240-7f78-4f0c-b77c-be9b88cc6092", "symbol": "ERD", "name": "Erdene Resource Development Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4611c240-7f78-4f0c-b77c-be9b88cc6092/", "api_url": "https://sharemaestro.com/factors/api/tickers/4611c240-7f78-4f0c-b77c-be9b88cc6092/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.75, "value": 0.6, "quality": 0.61, "momentum": 0.62, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 5.53, "market_cap": 361215292.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0076, "piotroski_f_score": 1, "momentum_12_1": 0.0281, "volatility_252d": 0.6257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.375201+00:00", "batch_id": "" }, "size": { "price_close": 5.53, "market_cap": 361215292.13, "market_cap_usd": 361215292.13, "enterprise_value": 332188292.13, "shares_outstanding": 65319221, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1154, "ptbv_ratio": 4.1154, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -43.2378, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -39.7633, "earnings_yield": null, "fcf_yield": -0.0251, "price_to_sales": null, "price_to_book": 4.1154, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0, "total_yield": 0.0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0076, "roa": -0.0076, "roic": -0.0937, "roc_greenblatt": -1.7571, "asset_turnover": null, "cash_conversion": 12.4847, "accruals_ratio": 0.0627, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 7.9548, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 45.6982, "debt_to_assets": 0.0009, "interest_coverage": -1578.6407, "current_ratio": 104.3025, "quick_ratio": 104.3025, "net_debt": -29027000, "local_beta": 3.5306, "volatility_252d": 0.6257, "volatility_60d": 1.4054, "max_drawdown_12m": -0.453, "risk_adjusted_momentum": 0.0448 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.145, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1124, "price_return_3m": -0.2666, "price_return_6m": -0.2486, "price_return_9m": -0.2846, "price_return_12m": -0.0875, "price_return_12m_ex1m": 0.0281, "momentum_6m": -0.2486, "momentum_12m": -0.0875, "momentum_12_1": 0.0281, "distance_from_52w_high": -0.453, "distance_from_52w_low": 0.0473, "relative_strength": -0.3896 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7337522, "ebitda_ttm": -635189, "net_income_ttm": -669151, "eps_diluted_ttm": -0.0102, "operating_cash_flow_ttm": -6192565, "capital_expenditure_ttm": -2161583, "fcf_ttm": -8354148, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4648, "cash_and_equivalents": 29110000, "total_current_assets": 29309000, "total_current_liabilities": 281000, "net_ppe": 4232000, "total_assets": 88109000, "total_debt": 83000, "total_equity": 87771000, "net_working_capital": -56000, "book_value_per_share": 1.3437, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3437 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 40, "svqf_composite": 34, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.605, "os_score": 0.75, "value_percentile": 0.6, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11320, "ticker_id": 35757, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.375201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.53, "market_cap": 361215292.13, "market_cap_usd": 361215292.13, "enterprise_value": 332188292.13, "shares_outstanding": 65319221, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.1154287, "ptbv_ratio": 4.1154287, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -43.23783732, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -39.76327594, "earnings_yield": null, "fcf_yield": -0.02514883, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 3.727e-05, "total_yield": 3.727e-05, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.00762383, "roa": -0.00759458, "roic": -0.09368006, "roc_greenblatt": -1.75706944, "asset_turnover": null, "cash_conversion": 12.48469777, "accruals_ratio": 0.06268842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 45.69820951, "debt_to_assets": 0.00094202, "interest_coverage": -1578.64070568, "current_ratio": 104.3024911, "quick_ratio": 104.3024911, "net_debt": -29027000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14500603, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 7.954783, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11235955, "price_return_3m": -0.26657825, "price_return_6m": -0.2486413, "price_return_9m": -0.28460543, "price_return_12m": -0.08745875, "price_return_12m_ex1m": 0.02805281, "distance_from_52w_high": -0.45301682, "distance_from_52w_low": 0.04734848, "relative_strength": -0.38956516, "local_beta": 3.5306, "volatility_252d": 0.62569, "volatility_60d": 1.405435, "max_drawdown_12m": -0.45301682, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7337522, "ebitda_ttm": -635189, "net_income_ttm": -669151, "eps_diluted_ttm": -0.01024432, "operating_cash_flow_ttm": -6192565, "capital_expenditure_ttm": -2161583, "fcf_ttm": -8354148, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4648, "cash_and_equivalents": 29110000, "total_current_assets": 29309000, "total_current_liabilities": 281000, "net_ppe": 4232000, "total_assets": 88109000, "total_debt": 83000, "total_equity": 87771000, "net_working_capital": -56000, "book_value_per_share": 1.34372392, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.34372392, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 40, "svqf_composite": 34, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.53, "os": 0.75, "value": 0.6, "quality": 0.61, "momentum": 0.62, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0076, "momentum_12_1": 0.0281, "complete_fields": { "id": 11320, "ticker_id": 35757, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.375201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.53, "market_cap": 361215292.13, "market_cap_usd": 361215292.13, "enterprise_value": 332188292.13, "shares_outstanding": 65319221, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.1154287, "ptbv_ratio": 4.1154287, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -43.23783732, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -39.76327594, "earnings_yield": null, "fcf_yield": -0.02514883, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 3.727e-05, "total_yield": 3.727e-05, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.00762383, "roa": -0.00759458, "roic": -0.09368006, "roc_greenblatt": -1.75706944, "asset_turnover": null, "cash_conversion": 12.48469777, "accruals_ratio": 0.06268842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 45.69820951, "debt_to_assets": 0.00094202, "interest_coverage": -1578.64070568, "current_ratio": 104.3024911, "quick_ratio": 104.3024911, "net_debt": -29027000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14500603, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 7.954783, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11235955, "price_return_3m": -0.26657825, "price_return_6m": -0.2486413, "price_return_9m": -0.28460543, "price_return_12m": -0.08745875, "price_return_12m_ex1m": 0.02805281, "distance_from_52w_high": -0.45301682, "distance_from_52w_low": 0.04734848, "relative_strength": -0.38956516, "local_beta": 3.5306, "volatility_252d": 0.62569, "volatility_60d": 1.405435, "max_drawdown_12m": -0.45301682, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7337522, "ebitda_ttm": -635189, "net_income_ttm": -669151, "eps_diluted_ttm": -0.01024432, "operating_cash_flow_ttm": -6192565, "capital_expenditure_ttm": -2161583, "fcf_ttm": -8354148, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4648, "cash_and_equivalents": 29110000, "total_current_assets": 29309000, "total_current_liabilities": 281000, "net_ppe": 4232000, "total_assets": 88109000, "total_debt": 83000, "total_equity": 87771000, "net_working_capital": -56000, "book_value_per_share": 1.34372392, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.34372392, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 40, "svqf_composite": 34, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6446192, "ebitda": -8150943, "pretax_income": null, "tax_provision": null, "net_income": -8181842, "net_income_to_common": -8181842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4659397, "total_current_assets": 5194804, "total_assets": 56066693, "short_term_debt": 24875, "long_term_debt": 63958, "total_debt": 88833, "total_liabilities": null, "total_equity": 54533423, "shares_outstanding": 61874216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4626832, "capital_expenditure": -1550505, "free_cash_flow": -6177337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13462 }, "complete_fields": { "id": 420925, "ticker_id": 35757, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8150943", "netIncome": "-8181842", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "4716", "operatingIncome": "-6446192", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26183" }, "balance": { "totalDebt": "88833", "totalAssets": "56066693", "longTermDebt": "63958", "shortTermDebt": "24875", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61874216", "totalCurrentAssets": "5194804", "totalShareholderEquity": "54533423", "totalCurrentLiabilities": "1469312", "propertyPlantEquipmentNet": "3946524", "cashAndShortTermInvestments": "4659397" }, "cashflow": { "freeCashFlow": "-6177337", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13462", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4626832", "repurchaseOfStock": null, "capitalExpenditures": "-1550505" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6446192, "depreciation_amortisation": 26183, "ebitda": -8150943, "interest_expense": 4716, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8181842, "net_income_continuing_ops": null, "net_income_to_common": -8181842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4659397, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5194804, "net_ppe": 3946524, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56066693, "short_term_debt": 24875, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1469312, "long_term_debt": 63958, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88833, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54533423, "shares_outstanding": 61874216, "operating_cash_flow": -4626832, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1550505, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13462, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6177337, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8150943", "netIncome": "-8181842", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "4716", "operatingIncome": "-6446192", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26183" }, "balance": { "totalDebt": "88833", "totalAssets": "56066693", "longTermDebt": "63958", "shortTermDebt": "24875", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61874216", "totalCurrentAssets": "5194804", "totalShareholderEquity": "54533423", "totalCurrentLiabilities": "1469312", "propertyPlantEquipmentNet": "3946524", "cashAndShortTermInvestments": "4659397" }, "cashflow": { "freeCashFlow": "-6177337", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13462", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4626832", "repurchaseOfStock": null, "capitalExpenditures": "-1550505" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25600, "gross_profit": -25600, "ebit": -5400553, "ebitda": -8215631, "pretax_income": null, "tax_provision": null, "net_income": -8245886, "net_income_to_common": -8245886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7298399, "total_current_assets": 7383297, "total_assets": 63000213, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 62217362, "shares_outstanding": 60356159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3296341, "capital_expenditure": -376022, "free_cash_flow": -3672363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22939 }, "complete_fields": { "id": 420929, "ticker_id": 35757, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8215631", "netIncome": "-8245886", "grossProfit": "-25600", "totalRevenue": "0", "costOfRevenue": "25600", "interestExpense": "427", "operatingIncome": "-5400553", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29828" }, "balance": { "totalDebt": "0", "totalAssets": "63000213", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60356159", "totalCurrentAssets": "7383297", "totalShareholderEquity": "62217362", "totalCurrentLiabilities": "782851", "propertyPlantEquipmentNet": "2507174", "cashAndShortTermInvestments": "7298399" }, "cashflow": { "freeCashFlow": "-3672363", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22939", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3296341", "repurchaseOfStock": null, "capitalExpenditures": "-376022" } }, "revenue": 0, "cost_of_revenue": 25600, "gross_profit": -25600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5400553, "depreciation_amortisation": 29828, "ebitda": -8215631, "interest_expense": 427, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8245886, "net_income_continuing_ops": null, "net_income_to_common": -8245886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7298399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7383297, "net_ppe": 2507174, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63000213, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782851, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62217362, "shares_outstanding": 60356159, "operating_cash_flow": -3296341, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -376022, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22939, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3672363, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8215631", "netIncome": "-8245886", "grossProfit": "-25600", "totalRevenue": "0", "costOfRevenue": "25600", "interestExpense": "427", "operatingIncome": "-5400553", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29828" }, "balance": { "totalDebt": "0", "totalAssets": "63000213", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60356159", "totalCurrentAssets": "7383297", "totalShareholderEquity": "62217362", "totalCurrentLiabilities": "782851", "propertyPlantEquipmentNet": "2507174", "cashAndShortTermInvestments": "7298399" }, "cashflow": { "freeCashFlow": "-3672363", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22939", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3296341", "repurchaseOfStock": null, "capitalExpenditures": "-376022" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36958, "gross_profit": -36958, "ebit": -3984745, "ebitda": 561419, "pretax_income": null, "tax_provision": null, "net_income": 522043, "net_income_to_common": 522043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4349599, "total_current_assets": 5811973, "total_assets": 59062946, "short_term_debt": 22939, "long_term_debt": null, "total_debt": 22939, "total_liabilities": null, "total_equity": 58876795, "shares_outstanding": 57481362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2046535, "capital_expenditure": -1046365, "free_cash_flow": -3092900, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32621 }, "complete_fields": { "id": 420931, "ticker_id": 35757, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "561419", "netIncome": "522043", "grossProfit": "-36958", "totalRevenue": "0", "costOfRevenue": "36958", "interestExpense": "2417", "operatingIncome": "-3984745", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36959" }, "balance": { "totalDebt": "22939", "totalAssets": "59062946", "longTermDebt": null, "shortTermDebt": "22939", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57481362", "totalCurrentAssets": "5811973", "totalShareholderEquity": "58876795", "totalCurrentLiabilities": "186151", "propertyPlantEquipmentNet": "2002242", "cashAndShortTermInvestments": "4349599" }, "cashflow": { "freeCashFlow": "-3092900", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-32621", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2046535", "repurchaseOfStock": null, "capitalExpenditures": "-1046365" } }, "revenue": 0, "cost_of_revenue": 36958, "gross_profit": -36958, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3984745, "depreciation_amortisation": 36959, "ebitda": 561419, "interest_expense": 2417, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 522043, "net_income_continuing_ops": null, "net_income_to_common": 522043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4349599, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5811973, "net_ppe": 2002242, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59062946, "short_term_debt": 22939, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22939, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58876795, "shares_outstanding": 57481362, "operating_cash_flow": -2046535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1046365, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32621, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3092900, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "561419", "netIncome": "522043", "grossProfit": "-36958", "totalRevenue": "0", "costOfRevenue": "36958", "interestExpense": "2417", "operatingIncome": "-3984745", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36959" }, "balance": { "totalDebt": "22939", "totalAssets": "59062946", "longTermDebt": null, "shortTermDebt": "22939", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57481362", "totalCurrentAssets": "5811973", "totalShareholderEquity": "58876795", "totalCurrentLiabilities": "186151", "propertyPlantEquipmentNet": "2002242", "cashAndShortTermInvestments": "4349599" }, "cashflow": { "freeCashFlow": "-3092900", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-32621", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2046535", "repurchaseOfStock": null, "capitalExpenditures": "-1046365" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38089, "gross_profit": -38089, "ebit": -6017660, "ebitda": -5838613, "pretax_income": null, "tax_provision": null, "net_income": -5986237, "net_income_to_common": -5986237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7421600, "total_current_assets": 8859912, "total_assets": 52533366, "short_term_debt": 59662, "long_term_debt": 22940, "total_debt": 82602, "total_liabilities": null, "total_equity": 51624355, "shares_outstanding": 57383396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5137363, "capital_expenditure": -8268702, "free_cash_flow": -13406065, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13782954, "net_debt_issued": -63041 }, "complete_fields": { "id": 420932, "ticker_id": 35757, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5838613", "netIncome": "-5986237", "grossProfit": "-38089", "totalRevenue": "0", "costOfRevenue": "38089", "interestExpense": "11044", "operatingIncome": "-6017660", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136580" }, "balance": { "totalDebt": "82602", "totalAssets": "52533366", "longTermDebt": "22940", "shortTermDebt": "59662", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57383396", "totalCurrentAssets": "8859912", "totalShareholderEquity": "51624355", "totalCurrentLiabilities": "886071", "propertyPlantEquipmentNet": "43673454", "cashAndShortTermInvestments": "7421600" }, "cashflow": { "freeCashFlow": "-13406065", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13782954", "repaymentOfDebt": "-63041", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5137363", "repurchaseOfStock": null, "capitalExpenditures": "-8268702" } }, "revenue": 0, "cost_of_revenue": 38089, "gross_profit": -38089, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6017660, "depreciation_amortisation": 136580, "ebitda": -5838613, "interest_expense": 11044, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5986237, "net_income_continuing_ops": null, "net_income_to_common": -5986237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7421600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8859912, "net_ppe": 43673454, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52533366, "short_term_debt": 59662, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886071, "long_term_debt": 22940, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82602, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51624355, "shares_outstanding": 57383396, "operating_cash_flow": -5137363, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8268702, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13782954, "net_debt_issued": -63041, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13406065, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5838613", "netIncome": "-5986237", "grossProfit": "-38089", "totalRevenue": "0", "costOfRevenue": "38089", "interestExpense": "11044", "operatingIncome": "-6017660", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136580" }, "balance": { "totalDebt": "82602", "totalAssets": "52533366", "longTermDebt": "22940", "shortTermDebt": "59662", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "57383396", "totalCurrentAssets": "8859912", "totalShareholderEquity": "51624355", "totalCurrentLiabilities": "886071", "propertyPlantEquipmentNet": "43673454", "cashAndShortTermInvestments": "7421600" }, "cashflow": { "freeCashFlow": "-13406065", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13782954", "repaymentOfDebt": "-63041", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5137363", "repurchaseOfStock": null, "capitalExpenditures": "-8268702" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 37350, "gross_profit": -37350, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 65560, "long_term_debt": 86281, "total_debt": 151841, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5593409, "net_debt_issued": null }, "complete_fields": { "id": 420933, "ticker_id": 35757, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-37350", "totalRevenue": null, "costOfRevenue": "37350", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "86281", "shortTermDebt": "65560", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5593409", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 37350, "gross_profit": -37350, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 65560, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 86281, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151841, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5593409, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-37350", "totalRevenue": null, "costOfRevenue": "37350", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "86281", "shortTermDebt": "65560", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5593409", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2335000, "ebitda": 4778000, "pretax_income": null, "tax_provision": null, "net_income": 4764000, "net_income_to_common": 4764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29110000, "total_current_assets": 29309000, "total_assets": 88109000, "short_term_debt": 26000, "long_term_debt": 57000, "total_debt": 83000, "total_liabilities": null, "total_equity": 87771000, "shares_outstanding": 65252554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2601000, "capital_expenditure": -261000, "free_cash_flow": -2862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28747000, "net_debt_issued": -6000 }, "complete_fields": { "id": 420923, "ticker_id": 35757, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4778000", "netIncome": "4764000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2000", "operatingIncome": "-2335000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "balance": { "totalDebt": "83000", "totalAssets": "88109000", "longTermDebt": "57000", "shortTermDebt": "26000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65252554", "totalCurrentAssets": "29309000", "totalShareholderEquity": "87771000", "totalCurrentLiabilities": "281000", "propertyPlantEquipmentNet": "4232000", "cashAndShortTermInvestments": "29110000" }, "cashflow": { "freeCashFlow": "-2862000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28747000", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2601000", "repurchaseOfStock": null, "capitalExpenditures": "-261000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2335000, "depreciation_amortisation": 12000, "ebitda": 4778000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4764000, "net_income_continuing_ops": null, "net_income_to_common": 4764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29309000, "net_ppe": 4232000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88109000, "short_term_debt": 26000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281000, "long_term_debt": 57000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87771000, "shares_outstanding": 65252554, "operating_cash_flow": -2601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28747000, "net_debt_issued": -6000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4778000", "netIncome": "4764000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2000", "operatingIncome": "-2335000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "balance": { "totalDebt": "83000", "totalAssets": "88109000", "longTermDebt": "57000", "shortTermDebt": "26000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65252554", "totalCurrentAssets": "29309000", "totalShareholderEquity": "87771000", "totalCurrentLiabilities": "281000", "propertyPlantEquipmentNet": "4232000", "cashAndShortTermInvestments": "29110000" }, "cashflow": { "freeCashFlow": "-2862000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28747000", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2601000", "repurchaseOfStock": null, "capitalExpenditures": "-261000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1354945, "ebitda": 3201411, "pretax_income": null, "tax_provision": null, "net_income": 3190179, "net_income_to_common": 3190179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4659397, "total_current_assets": 5194804, "total_assets": 56066693, "short_term_debt": 24875, "long_term_debt": 63958, "total_debt": 88833, "total_liabilities": null, "total_equity": 54533423, "shares_outstanding": 61874216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1020046, "capital_expenditure": -1513795, "free_cash_flow": -2533841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5866 }, "complete_fields": { "id": 420924, "ticker_id": 35757, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3201411", "netIncome": "3190179", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1925", "operatingIncome": "-1354945", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9307" }, "balance": { "totalDebt": "88833", "totalAssets": "56066693", "longTermDebt": "63958", "shortTermDebt": "24875", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61874216", "totalCurrentAssets": "5194804", "totalShareholderEquity": "54533423", "totalCurrentLiabilities": "1469312", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4659397" }, "cashflow": { "freeCashFlow": "-2533841", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5866", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1020046", "repurchaseOfStock": null, "capitalExpenditures": "-1513795" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1354945, "depreciation_amortisation": 9307, "ebitda": 3201411, "interest_expense": 1925, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3190179, "net_income_continuing_ops": null, "net_income_to_common": 3190179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4659397, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5194804, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56066693, "short_term_debt": 24875, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1469312, "long_term_debt": 63958, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88833, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54533423, "shares_outstanding": 61874216, "operating_cash_flow": -1020046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1513795, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5866, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2533841, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3201411", "netIncome": "3190179", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1925", "operatingIncome": "-1354945", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9307" }, "balance": { "totalDebt": "88833", "totalAssets": "56066693", "longTermDebt": "63958", "shortTermDebt": "24875", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61874216", "totalCurrentAssets": "5194804", "totalShareholderEquity": "54533423", "totalCurrentLiabilities": "1469312", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4659397" }, "cashflow": { "freeCashFlow": "-2533841", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5866", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1020046", "repurchaseOfStock": null, "capitalExpenditures": "-1513795" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1172577, "ebitda": -4116600, "pretax_income": null, "tax_provision": null, "net_income": -4122330, "net_income_to_common": -4122330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5863001, "total_current_assets": 6472910, "total_assets": 56467248, "short_term_debt": 23743, "long_term_debt": 76678, "total_debt": 100421, "total_liabilities": null, "total_equity": 55248751, "shares_outstanding": 60958659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1178519, "capital_expenditure": -264788, "free_cash_flow": -1443307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1874 }, "complete_fields": { "id": 420926, "ticker_id": 35757, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4116600", "netIncome": "-4122330", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "723", "operatingIncome": "-1172577", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5007" }, "balance": { "totalDebt": "100421", "totalAssets": "56467248", "longTermDebt": "76678", "shortTermDebt": "23743", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60958659", "totalCurrentAssets": "6472910", "totalShareholderEquity": "55248751", "totalCurrentLiabilities": "1141819", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5863001" }, "cashflow": { "freeCashFlow": "-1443307", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1874", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1178519", "repurchaseOfStock": null, "capitalExpenditures": "-264788" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1172577, "depreciation_amortisation": 5007, "ebitda": -4116600, "interest_expense": 723, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4122330, "net_income_continuing_ops": null, "net_income_to_common": -4122330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5863001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6472910, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56467248, "short_term_debt": 23743, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141819, "long_term_debt": 76678, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100421, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55248751, "shares_outstanding": 60958659, "operating_cash_flow": -1178519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264788, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1874, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1443307, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4116600", "netIncome": "-4122330", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "723", "operatingIncome": "-1172577", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5007" }, "balance": { "totalDebt": "100421", "totalAssets": "56467248", "longTermDebt": "76678", "shortTermDebt": "23743", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60958659", "totalCurrentAssets": "6472910", "totalShareholderEquity": "55248751", "totalCurrentLiabilities": "1141819", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5863001" }, "cashflow": { "freeCashFlow": "-1443307", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1874", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1178519", "repurchaseOfStock": null, "capitalExpenditures": "-264788" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2475000, "ebitda": -4498000, "pretax_income": null, "tax_provision": null, "net_income": -4501000, "net_income_to_common": -4501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235542, "total_current_assets": 6362359, "total_assets": 62655323, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 61680769, "shares_outstanding": 60517826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1393000, "capital_expenditure": -122000, "free_cash_flow": -1515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420927, "ticker_id": 35757, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4498000", "netIncome": "-4501000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-2475000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": null, "totalAssets": "62655323", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60517826", "totalCurrentAssets": "6362359", "totalShareholderEquity": "61680769", "totalCurrentLiabilities": "974554", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "6235542" }, "cashflow": { "freeCashFlow": "-1515000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1393000", "repurchaseOfStock": null, "capitalExpenditures": "-122000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2475000, "depreciation_amortisation": 3000, "ebitda": -4498000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4501000, "net_income_continuing_ops": null, "net_income_to_common": -4501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235542, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6362359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62655323, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61680769, "shares_outstanding": 60517826, "operating_cash_flow": -1393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4498000", "netIncome": "-4501000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-2475000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": null, "totalAssets": "62655323", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60517826", "totalCurrentAssets": "6362359", "totalShareholderEquity": "61680769", "totalCurrentLiabilities": "974554", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "6235542" }, "cashflow": { "freeCashFlow": "-1515000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1393000", "repurchaseOfStock": null, "capitalExpenditures": "-122000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1351, "gross_profit": -1351, "ebit": -1047321, "ebitda": -2008319, "pretax_income": null, "tax_provision": null, "net_income": -2011119, "net_income_to_common": -2011119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7298399, "total_current_assets": 7383297, "total_assets": 63000213, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 62217362, "shares_outstanding": 60356159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -560420, "capital_expenditure": -78231, "free_cash_flow": -638651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420928, "ticker_id": 35757, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2008319", "netIncome": "-2011119", "grossProfit": "-1351", "totalRevenue": "0", "costOfRevenue": "1351", "interestExpense": "0", "operatingIncome": "-1047321", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800" }, "balance": { "totalDebt": "0", "totalAssets": "63000213", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60356159", "totalCurrentAssets": "7383297", "totalShareholderEquity": "62217362", "totalCurrentLiabilities": "782851", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7298399" }, "cashflow": { "freeCashFlow": "-638651", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-560420", "repurchaseOfStock": null, "capitalExpenditures": "-78231" } }, "revenue": 0, "cost_of_revenue": 1351, "gross_profit": -1351, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1047321, "depreciation_amortisation": 2800, "ebitda": -2008319, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2011119, "net_income_continuing_ops": null, "net_income_to_common": -2011119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7298399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7383297, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63000213, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782851, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62217362, "shares_outstanding": 60356159, "operating_cash_flow": -560420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78231, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -638651, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2008319", "netIncome": "-2011119", "grossProfit": "-1351", "totalRevenue": "0", "costOfRevenue": "1351", "interestExpense": "0", "operatingIncome": "-1047321", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800" }, "balance": { "totalDebt": "0", "totalAssets": "63000213", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60356159", "totalCurrentAssets": "7383297", "totalShareholderEquity": "62217362", "totalCurrentLiabilities": "782851", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7298399" }, "cashflow": { "freeCashFlow": "-638651", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-560420", "repurchaseOfStock": null, "capitalExpenditures": "-78231" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 6339, "gross_profit": -6339, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420930, "ticker_id": 35757, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:47.291515+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-6339", "totalRevenue": null, "costOfRevenue": "6339", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 6339, "gross_profit": -6339, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-6339", "totalRevenue": null, "costOfRevenue": "6339", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }