{ "ticker": { "uuid": "46220d58-a7ce-4eb3-9df7-4c646c6b4a10", "symbol": "MGY", "name": "Magnolia Oil & Gas Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/46220d58-a7ce-4eb3-9df7-4c646c6b4a10/", "api_url": "https://sharemaestro.com/factors/api/tickers/46220d58-a7ce-4eb3-9df7-4c646c6b4a10/" }, "ticker_metadata": { "id": 2639, "uuid": "46220d58-a7ce-4eb3-9df7-4c646c6b4a10", "symbol": "MGY", "name": "Magnolia Oil & Gas Corp", "asset_type": "equity", "market_cap": 5211297000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Magnolia Oil & Gas Corporation is engaged in the acquisition, development, exploration and production of oil, natural gas and natural gas liquid reserves in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46220d58-a7ce-4eb3-9df7-4c646c6b4a10", "symbol": "MGY", "name": "Magnolia Oil & Gas Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/46220d58-a7ce-4eb3-9df7-4c646c6b4a10/", "api_url": "https://sharemaestro.com/factors/api/tickers/46220d58-a7ce-4eb3-9df7-4c646c6b4a10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.79, "quality": 0.96, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.51, "market_cap": 5042005290, "pe_ratio": 15.6511, "earnings_yield": 0.0639, "ebitda_to_ev": 0.1648, "shareholder_yield": 0.0227, "roe": 0.1582, "piotroski_f_score": 6, "momentum_12_1": 0.2458, "volatility_252d": 0.2792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.315034+00:00", "batch_id": "" }, "size": { "price_close": 27.51, "market_cap": 5042005290, "market_cap_usd": 5042005290, "enterprise_value": 5330531290, "shares_outstanding": 183279000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6511, "pb_ratio": 2.4766, "ptbv_ratio": 2.4766, "ps_ratio": 3.8195, "pcf_ratio": 5.9265, "pfcf_ratio": 3.781, "ev_ebitda": 6.0663, "ev_ebit": 12.4037, "ev_sales": 4.0381, "ev_fcf": 3.9973, "earnings_yield": 0.0639, "fcf_yield": 0.2502, "price_to_sales": 3.8195, "price_to_book": 2.4766, "price_to_cashflow": 5.9265, "ebitda_to_ev": 0.1648, "sales_yield": 0.2476 }, "yield": { "dividend_yield": 0.0227, "buyback_yield": 0, "shareholder_yield": 0.0227, "debt_paydown_yield": null, "total_yield": 0.0227 }, "quality": { "gross_margin": 0.4649, "operating_margin": 0.3256, "net_margin": 0.244, "ebitda_margin": 0.6657, "fcf_margin": 1.0102, "roe": 0.1582, "roa": 0.1094, "roic": 0.1504, "roc_greenblatt": null, "asset_turnover": 0.4483, "cash_conversion": 4.1394, "accruals_ratio": -0.1795, "sbc_to_revenue": 0.0249, "piotroski_f_score": 6, "altman_z_score": 4.764, "earnings_stability_5y": 0.1477, "revenue_stability_5y": 0.3101, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4463, "net_debt_to_ebitda": 0.3283, "debt_to_assets": 0.1402, "interest_coverage": 19.2121, "current_ratio": 1.1003, "quick_ratio": 1.1003, "net_debt": 288526000, "local_beta": 0.0004, "volatility_252d": 0.2792, "volatility_60d": 0.6708, "max_drawdown_12m": -0.1496, "risk_adjusted_momentum": 0.8804 }, "growth": { "revenue_growth_1y": -0.0198, "revenue_growth_3y_cagr": -0.0818, "revenue_growth_5y_cagr": 0.1937, "eps_growth_1y": -0.1608, "eps_growth_3y_cagr": -0.2861, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0702, "book_value_growth_1y": 0.0187, "revenue_growth": -0.0198, "earnings_growth": -0.1608 }, "momentum": { "price_return_1m": -0.0047, "price_return_3m": -0.0531, "price_return_6m": 0.1802, "price_return_9m": 0.1866, "price_return_12m": 0.2399, "price_return_12m_ex1m": 0.2458, "momentum_6m": 0.1802, "momentum_12m": 0.2399, "momentum_12_1": 0.2458, "distance_from_52w_high": -0.145, "distance_from_52w_low": 0.2865, "relative_strength": 0.14 }, "raw_ttm": { "revenue_ttm": 1320054000, "gross_profit_ttm": 613640000, "ebit_ttm": 429755000, "ebitda_ttm": 878719000, "net_income_ttm": 322151000, "eps_diluted_ttm": 1.7577, "operating_cash_flow_ttm": 850754000, "capital_expenditure_ttm": 482770000, "fcf_ttm": 1333524000, "dividends_paid_ttm": 114658000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22369000, "cash_and_equivalents": 124372000, "total_current_assets": 319663000, "total_current_liabilities": 290530000, "net_ppe": null, "total_assets": 2944478000, "total_debt": 412898000, "total_equity": 2035881000, "net_working_capital": -75783000, "book_value_per_share": 11.1081, "retained_earnings": 1036099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.1081 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 49, "rank_earnings_yield": 41, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 49, "rank_fcf_margin": 5, "rank_piotroski": 39, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 39 }, "composites": { "value_composite": 21, "quality_composite": 4, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 22, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8709, "os_score": 0.94, "value_percentile": 0.79, "quality_percentile": 0.96, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4506, "ticker_id": 2639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.315034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.51, "market_cap": 5042005290, "market_cap_usd": 5042005290, "enterprise_value": 5330531290, "shares_outstanding": 183279000, "fx_rate_to_usd": null, "pe_ratio": 15.65106205, "pb_ratio": 2.47657171, "ptbv_ratio": 2.47657171, "ps_ratio": 3.81954472, "pcf_ratio": 5.92651376, "pfcf_ratio": 3.78096329, "ev_ebitda": 6.06625245, "ev_ebit": 12.40365159, "ev_sales": 4.03811608, "ev_fcf": 3.99732685, "earnings_yield": 0.06389343, "fcf_yield": 0.25016718, "dividend_yield": 0.02274056, "buyback_yield": 0, "shareholder_yield": 0.02274056, "debt_paydown_yield": null, "total_yield": 0.02274056, "gross_margin": 0.46485977, "operating_margin": 0.32555865, "net_margin": 0.2440438, "ebitda_margin": 0.66566898, "fcf_margin": 1.01020413, "roe": 0.15823666, "roa": 0.10940853, "roic": 0.15044669, "roc_greenblatt": null, "asset_turnover": 0.44831512, "cash_conversion": 4.13943772, "accruals_ratio": -0.1795235, "sbc_to_revenue": 0.02494292, "debt_to_equity": 0.4462918, "net_debt_to_ebitda": 0.32834843, "debt_to_assets": 0.14022791, "interest_coverage": 19.21207922, "current_ratio": 1.10027536, "quick_ratio": 1.10027536, "net_debt": 288526000, "revenue_growth_1y": -0.01983636, "revenue_growth_3y_cagr": -0.08177824, "revenue_growth_5y_cagr": 0.19368138, "eps_growth_1y": -0.16077662, "eps_growth_3y_cagr": -0.28607288, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07015319, "book_value_growth_1y": 0.01869587, "piotroski_f_score": 6, "altman_z_score": 4.76399507, "earnings_stability_5y": 0.147701, "revenue_stability_5y": 0.310053, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00473214, "price_return_3m": -0.0530968, "price_return_6m": 0.18015487, "price_return_9m": 0.18658397, "price_return_12m": 0.23994321, "price_return_12m_ex1m": 0.24583869, "distance_from_52w_high": -0.14497772, "distance_from_52w_low": 0.28649993, "relative_strength": 0.13997963, "local_beta": 0.0004, "volatility_252d": 0.279241, "volatility_60d": 0.6708, "max_drawdown_12m": -0.14963978, "revenue_ttm": 1320054000, "gross_profit_ttm": 613640000, "ebit_ttm": 429755000, "ebitda_ttm": 878719000, "net_income_ttm": 322151000, "eps_diluted_ttm": 1.75770819, "operating_cash_flow_ttm": 850754000, "capital_expenditure_ttm": 482770000, "fcf_ttm": 1333524000, "dividends_paid_ttm": 114658000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22369000, "cash_and_equivalents": 124372000, "total_current_assets": 319663000, "total_current_liabilities": 290530000, "net_ppe": null, "total_assets": 2944478000, "total_debt": 412898000, "total_equity": 2035881000, "net_working_capital": -75783000, "book_value_per_share": 11.10809749, "retained_earnings": 1036099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.10809749, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 49, "rank_earnings_yield": 41, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 49, "rank_fcf_margin": 5, "rank_piotroski": 39, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 39, "value_composite": 21, "quality_composite": 4, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 22, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.51, "os": 0.94, "value": 0.79, "quality": 0.96, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 15.6511, "earnings_yield": 0.0639, "shareholder_yield": 0.0227, "roe": 0.1582, "momentum_12_1": 0.2458, "complete_fields": { "id": 4506, "ticker_id": 2639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.315034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.51, "market_cap": 5042005290, "market_cap_usd": 5042005290, "enterprise_value": 5330531290, "shares_outstanding": 183279000, "fx_rate_to_usd": null, "pe_ratio": 15.65106205, "pb_ratio": 2.47657171, "ptbv_ratio": 2.47657171, "ps_ratio": 3.81954472, "pcf_ratio": 5.92651376, "pfcf_ratio": 3.78096329, "ev_ebitda": 6.06625245, "ev_ebit": 12.40365159, "ev_sales": 4.03811608, "ev_fcf": 3.99732685, "earnings_yield": 0.06389343, "fcf_yield": 0.25016718, "dividend_yield": 0.02274056, "buyback_yield": 0, "shareholder_yield": 0.02274056, "debt_paydown_yield": null, "total_yield": 0.02274056, "gross_margin": 0.46485977, "operating_margin": 0.32555865, "net_margin": 0.2440438, "ebitda_margin": 0.66566898, "fcf_margin": 1.01020413, "roe": 0.15823666, "roa": 0.10940853, "roic": 0.15044669, "roc_greenblatt": null, "asset_turnover": 0.44831512, "cash_conversion": 4.13943772, "accruals_ratio": -0.1795235, "sbc_to_revenue": 0.02494292, "debt_to_equity": 0.4462918, "net_debt_to_ebitda": 0.32834843, "debt_to_assets": 0.14022791, "interest_coverage": 19.21207922, "current_ratio": 1.10027536, "quick_ratio": 1.10027536, "net_debt": 288526000, "revenue_growth_1y": -0.01983636, "revenue_growth_3y_cagr": -0.08177824, "revenue_growth_5y_cagr": 0.19368138, "eps_growth_1y": -0.16077662, "eps_growth_3y_cagr": -0.28607288, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07015319, "book_value_growth_1y": 0.01869587, "piotroski_f_score": 6, "altman_z_score": 4.76399507, "earnings_stability_5y": 0.147701, "revenue_stability_5y": 0.310053, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00473214, "price_return_3m": -0.0530968, "price_return_6m": 0.18015487, "price_return_9m": 0.18658397, "price_return_12m": 0.23994321, "price_return_12m_ex1m": 0.24583869, "distance_from_52w_high": -0.14497772, "distance_from_52w_low": 0.28649993, "relative_strength": 0.13997963, "local_beta": 0.0004, "volatility_252d": 0.279241, "volatility_60d": 0.6708, "max_drawdown_12m": -0.14963978, "revenue_ttm": 1320054000, "gross_profit_ttm": 613640000, "ebit_ttm": 429755000, "ebitda_ttm": 878719000, "net_income_ttm": 322151000, "eps_diluted_ttm": 1.75770819, "operating_cash_flow_ttm": 850754000, "capital_expenditure_ttm": 482770000, "fcf_ttm": 1333524000, "dividends_paid_ttm": 114658000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22369000, "cash_and_equivalents": 124372000, "total_current_assets": 319663000, "total_current_liabilities": 290530000, "net_ppe": null, "total_assets": 2944478000, "total_debt": 412898000, "total_equity": 2035881000, "net_working_capital": -75783000, "book_value_per_share": 11.10809749, "retained_earnings": 1036099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.10809749, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 49, "rank_earnings_yield": 41, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 49, "rank_fcf_margin": 5, "rank_piotroski": 39, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 39, "value_composite": 21, "quality_composite": 4, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 22, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 1311845000, "cost_of_revenue": 699174000, "gross_profit": 612671000, "ebit": 439028000, "ebitda": 883585000, "pretax_income": 417411000, "tax_provision": 80132000, "net_income": 325252000, "net_income_to_common": 325252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266785000, "total_current_assets": 442435000, "total_assets": 2903092000, "short_term_debt": 18212000, "long_term_debt": 393251000, "total_debt": 411463000, "total_liabilities": 903919000, "total_equity": 1939958000, "shares_outstanding": 185593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 878639000, "capital_expenditure": 469477000, "free_cash_flow": 1348116000, "dividends_paid": 113096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295857, "ticker_id": 2639, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439028000", "ebitda": "883585000", "netIncome": "325252000", "grossProfit": "612671000", "depreciation": "None", "totalRevenue": "1311845000", "costOfRevenue": "699174000", "interestIncome": "21617000", "incomeBeforeTax": "417411000", "interestExpense": "21617000", "operatingIncome": "439181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80132000", "reportedCurrency": "USD", "netInterestIncome": "-21617000", "nonInterestIncome": "None", "operatingExpenses": "173490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444557000", "sellingGeneralAndAdministrative": "97038000", "netIncomeFromContinuingOperations": "337279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2903092000", "longTermDebt": "393251000", "shortTermDebt": "18212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "966747000", "totalLiabilities": "903919000", "otherCurrentAssets": "877000", "totalCurrentAssets": "442435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460657000", "currentAccountsPayable": "177568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424152000", "shortLongTermDebtTotal": "419560000", "totalShareholderEquity": "1939958000", "capitalLeaseObligations": "18212000", "otherCurrentLiabilities": "92250000", "totalCurrentLiabilities": "288030000", "otherNonCurrentLiabilities": "36600000", "totalNonCurrentLiabilities": "615889000", "cashAndShortTermInvestments": "266785000", "commonStockSharesOutstanding": "185593000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337279000", "profitLoss": "None", "dividendPayout": "113096000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "878639000", "capitalExpenditures": "469477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331156000", "cashflowFromInvestment": "-540747000", "stockBasedCompensation": "27256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311845000, "cost_of_revenue": 699174000, "gross_profit": 612671000, "research_and_development": null, "selling_general_admin": 97038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439028000, "depreciation_amortisation": 444557000, "ebitda": 883585000, "interest_expense": 21617000, "interest_income": null, "other_non_operating": null, "pretax_income": 417411000, "tax_provision": 80132000, "effective_tax_rate": null, "net_income": 325252000, "net_income_continuing_ops": 337279000, "net_income_to_common": 325252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266785000, "short_term_investments": null, "net_receivables": 174773000, "inventory": null, "other_current_assets": null, "total_current_assets": 442435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2460657000, "total_assets": 2903092000, "short_term_debt": 18212000, "accounts_payable": 177568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288030000, "long_term_debt": 393251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615889000, "total_liabilities": 903919000, "total_debt": 411463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966747000, "total_equity": 1939958000, "shares_outstanding": 185593000, "operating_cash_flow": 878639000, "stock_based_compensation": 27256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540747000, "dividends_paid": 113096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331156000, "free_cash_flow": 1348116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439028000", "ebitda": "883585000", "netIncome": "325252000", "grossProfit": "612671000", "depreciation": "None", "totalRevenue": "1311845000", "costOfRevenue": "699174000", "interestIncome": "21617000", "incomeBeforeTax": "417411000", "interestExpense": "21617000", "operatingIncome": "439181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80132000", "reportedCurrency": "USD", "netInterestIncome": "-21617000", "nonInterestIncome": "None", "operatingExpenses": "173490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444557000", "sellingGeneralAndAdministrative": "97038000", "netIncomeFromContinuingOperations": "337279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2903092000", "longTermDebt": "393251000", "shortTermDebt": "18212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "966747000", "totalLiabilities": "903919000", "otherCurrentAssets": "877000", "totalCurrentAssets": "442435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460657000", "currentAccountsPayable": "177568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424152000", "shortLongTermDebtTotal": "419560000", "totalShareholderEquity": "1939958000", "capitalLeaseObligations": "18212000", "otherCurrentLiabilities": "92250000", "totalCurrentLiabilities": "288030000", "otherNonCurrentLiabilities": "36600000", "totalNonCurrentLiabilities": "615889000", "cashAndShortTermInvestments": "266785000", "commonStockSharesOutstanding": "185593000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337279000", "profitLoss": "None", "dividendPayout": "113096000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "878639000", "capitalExpenditures": "469477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331156000", "cashflowFromInvestment": "-540747000", "stockBasedCompensation": "27256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 1315886000, "cost_of_revenue": 635200000, "gross_profit": 680686000, "ebit": 507514000, "ebitda": 922001000, "pretax_income": 493143000, "tax_provision": 95813000, "net_income": 366027000, "net_income_to_common": 366027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260049000, "total_current_assets": 410824000, "total_assets": 2820835000, "short_term_debt": 12210000, "long_term_debt": 392513000, "total_debt": 404723000, "total_liabilities": 853509000, "total_equity": 1913579000, "shares_outstanding": 186492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 920850000, "capital_expenditure": 489114000, "free_cash_flow": 1409964000, "dividends_paid": 97620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295862, "ticker_id": 2639, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507514000", "ebitda": "922001000", "netIncome": "366027000", "grossProfit": "680686000", "depreciation": "None", "totalRevenue": "1315886000", "costOfRevenue": "635200000", "interestIncome": "14371000", "incomeBeforeTax": "493143000", "interestExpense": "14371000", "operatingIncome": "511988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95813000", "reportedCurrency": "USD", "netInterestIncome": "-14371000", "nonInterestIncome": "None", "operatingExpenses": "168698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414487000", "sellingGeneralAndAdministrative": "88733000", "netIncomeFromContinuingOperations": "397330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2820835000", "longTermDebt": "392513000", "shortTermDebt": "12210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "754591000", "totalLiabilities": "853509000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "410824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410011000", "currentAccountsPayable": "181073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2306034000", "shortLongTermDebtTotal": "410314000", "totalShareholderEquity": "1913579000", "capitalLeaseObligations": "12210000", "otherCurrentLiabilities": "96978000", "totalCurrentLiabilities": "290261000", "otherNonCurrentLiabilities": "9440000", "totalNonCurrentLiabilities": "563248000", "cashAndShortTermInvestments": "260049000", "commonStockSharesOutstanding": "186492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397330000", "profitLoss": "None", "dividendPayout": "97620000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920850000", "capitalExpenditures": "489114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406800000", "cashflowFromInvestment": "-655122000", "stockBasedCompensation": "18663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315886000, "cost_of_revenue": 635200000, "gross_profit": 680686000, "research_and_development": null, "selling_general_admin": 88733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507514000, "depreciation_amortisation": 414487000, "ebitda": 922001000, "interest_expense": 14371000, "interest_income": null, "other_non_operating": null, "pretax_income": 493143000, "tax_provision": 95813000, "effective_tax_rate": null, "net_income": 366027000, "net_income_continuing_ops": 397330000, "net_income_to_common": 366027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260049000, "short_term_investments": null, "net_receivables": 147901000, "inventory": null, "other_current_assets": null, "total_current_assets": 410824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2410011000, "total_assets": 2820835000, "short_term_debt": 12210000, "accounts_payable": 181073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290261000, "long_term_debt": 392513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563248000, "total_liabilities": 853509000, "total_debt": 404723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 754591000, "total_equity": 1913579000, "shares_outstanding": 186492000, "operating_cash_flow": 920850000, "stock_based_compensation": 18663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -655122000, "dividends_paid": 97620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406800000, "free_cash_flow": 1409964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "507514000", "ebitda": "922001000", "netIncome": "366027000", "grossProfit": "680686000", "depreciation": "None", "totalRevenue": "1315886000", "costOfRevenue": "635200000", "interestIncome": "14371000", "incomeBeforeTax": "493143000", "interestExpense": "14371000", "operatingIncome": "511988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95813000", "reportedCurrency": "USD", "netInterestIncome": "-14371000", "nonInterestIncome": "None", "operatingExpenses": "168698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414487000", "sellingGeneralAndAdministrative": "88733000", "netIncomeFromContinuingOperations": "397330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2820835000", "longTermDebt": "392513000", "shortTermDebt": "12210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "754591000", "totalLiabilities": "853509000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "410824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410011000", "currentAccountsPayable": "181073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2306034000", "shortLongTermDebtTotal": "410314000", "totalShareholderEquity": "1913579000", "capitalLeaseObligations": "12210000", "otherCurrentLiabilities": "96978000", "totalCurrentLiabilities": "290261000", "otherNonCurrentLiabilities": "9440000", "totalNonCurrentLiabilities": "563248000", "cashAndShortTermInvestments": "260049000", "commonStockSharesOutstanding": "186492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397330000", "profitLoss": "None", "dividendPayout": "97620000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920850000", "capitalExpenditures": "489114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406800000", "cashflowFromInvestment": "-655122000", "stockBasedCompensation": "18663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 1226979000, "cost_of_revenue": 524608000, "gross_profit": 702371000, "ebit": 549845000, "ebitda": 874635000, "pretax_income": 549812000, "tax_provision": 107208000, "net_income": 388301000, "net_income_to_common": 388301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401121000, "total_current_assets": 591273000, "total_assets": 2756216000, "short_term_debt": 9576000, "long_term_debt": 392839000, "total_debt": 402415000, "total_liabilities": 873548000, "total_equity": 1691670000, "shares_outstanding": 188355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 855789000, "capital_expenditure": 424890000, "free_cash_flow": 1280679000, "dividends_paid": 88077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295867, "ticker_id": 2639, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549845000", "ebitda": "874635000", "netIncome": "388301000", "grossProfit": "702371000", "depreciation": "None", "totalRevenue": "1226979000", "costOfRevenue": "524608000", "interestIncome": "33000", "incomeBeforeTax": "549812000", "interestExpense": "33000", "operatingIncome": "534485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "107208000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "167886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324790000", "sellingGeneralAndAdministrative": "77102000", "netIncomeFromContinuingOperations": "583510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2756216000", "longTermDebt": "392839000", "shortTermDebt": "9576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486162000", "totalLiabilities": "873548000", "otherCurrentAssets": "447000", "totalCurrentAssets": "591273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164942999", "currentAccountsPayable": "193212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2052021000", "shortLongTermDebtTotal": "409547000", "totalShareholderEquity": "1691670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112099000", "totalCurrentLiabilities": "314887000", "otherNonCurrentLiabilities": "17355000", "totalNonCurrentLiabilities": "558661000", "cashAndShortTermInvestments": "401121000", "commonStockSharesOutstanding": "188355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383956000", "profitLoss": "None", "dividendPayout": "88077000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855789000", "capitalExpenditures": "424890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315209000", "cashflowFromInvestment": "-814900000", "stockBasedCompensation": "16166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1226979000, "cost_of_revenue": 524608000, "gross_profit": 702371000, "research_and_development": null, "selling_general_admin": 77102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549845000, "depreciation_amortisation": 324790000, "ebitda": 874635000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 549812000, "tax_provision": 107208000, "effective_tax_rate": null, "net_income": 388301000, "net_income_continuing_ops": 583510000, "net_income_to_common": 388301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401121000, "short_term_investments": null, "net_receivables": 189705000, "inventory": null, "other_current_assets": null, "total_current_assets": 591273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2164942999, "total_assets": 2756216000, "short_term_debt": 9576000, "accounts_payable": 193212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314887000, "long_term_debt": 392839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558661000, "total_liabilities": 873548000, "total_debt": 402415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486162000, "total_equity": 1691670000, "shares_outstanding": 188355000, "operating_cash_flow": 855789000, "stock_based_compensation": 16166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814900000, "dividends_paid": 88077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315209000, "free_cash_flow": 1280679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549845000", "ebitda": "874635000", "netIncome": "388301000", "grossProfit": "702371000", "depreciation": "None", "totalRevenue": "1226979000", "costOfRevenue": "524608000", "interestIncome": "33000", "incomeBeforeTax": "549812000", "interestExpense": "33000", "operatingIncome": "534485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "107208000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "167886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324790000", "sellingGeneralAndAdministrative": "77102000", "netIncomeFromContinuingOperations": "583510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2756216000", "longTermDebt": "392839000", "shortTermDebt": "9576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486162000", "totalLiabilities": "873548000", "otherCurrentAssets": "447000", "totalCurrentAssets": "591273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164942999", "currentAccountsPayable": "193212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2052021000", "shortLongTermDebtTotal": "409547000", "totalShareholderEquity": "1691670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112099000", "totalCurrentLiabilities": "314887000", "otherNonCurrentLiabilities": "17355000", "totalNonCurrentLiabilities": "558661000", "cashAndShortTermInvestments": "401121000", "commonStockSharesOutstanding": "188355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383956000", "profitLoss": "None", "dividendPayout": "88077000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855789000", "capitalExpenditures": "424890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315209000", "cashflowFromInvestment": "-814900000", "stockBasedCompensation": "16166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 1694493000, "cost_of_revenue": 439419000, "gross_profit": 1255074000, "ebit": 1080329000, "ebitda": 1323481000, "pretax_income": 1056887000, "tax_provision": 6638000, "net_income": 893837000, "net_income_to_common": 893837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675441000, "total_current_assets": 850747000, "total_assets": 2572585000, "short_term_debt": 3967000, "long_term_debt": 390383000, "total_debt": 394350000, "total_liabilities": 832394000, "total_equity": 1740191000, "shares_outstanding": 187901000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1296687000, "capital_expenditure": 465139000, "free_cash_flow": 1761826000, "dividends_paid": 75198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295872, "ticker_id": 2639, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1080329000", "ebitda": "1323481000", "netIncome": "893837000", "grossProfit": "1255074000", "depreciation": "None", "totalRevenue": "1694493000", "costOfRevenue": "439419000", "interestIncome": "23042000", "incomeBeforeTax": "1056887000", "interestExpense": "23442000", "operatingIncome": "1073786000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6638000", "reportedCurrency": "USD", "netInterestIncome": "-23442000", "nonInterestIncome": "None", "operatingExpenses": "181288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6543000", "costofGoodsAndServicesSold": "439419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243152000", "sellingGeneralAndAdministrative": "72426000", "netIncomeFromContinuingOperations": "1050249000" }, "balance": { "goodwill": "None", "inventory": "-170770000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2572585000", "longTermDebt": "390383000", "shortTermDebt": "3967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185669000", "totalLiabilities": "832394000", "otherCurrentAssets": "175306000", "totalCurrentAssets": "850747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721838000", "currentAccountsPayable": "202846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1533029000", "shortLongTermDebtTotal": "394350000", "totalShareholderEquity": "1740191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137427000", "totalCurrentLiabilities": "340273000", "otherNonCurrentLiabilities": "101738000", "totalNonCurrentLiabilities": "492121000", "cashAndShortTermInvestments": "675441000", "commonStockSharesOutstanding": "187901000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "675441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1050249000", "profitLoss": "None", "dividendPayout": "75198000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1296687000", "capitalExpenditures": "465139000", "changeInReceivables": "-21001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469341000", "cashflowFromInvestment": "-518887000", "stockBasedCompensation": "13314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "308459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694493000, "cost_of_revenue": 439419000, "gross_profit": 1255074000, "research_and_development": null, "selling_general_admin": 72426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080329000, "depreciation_amortisation": 243152000, "ebitda": 1323481000, "interest_expense": 23442000, "interest_income": null, "other_non_operating": null, "pretax_income": 1056887000, "tax_provision": 6638000, "effective_tax_rate": null, "net_income": 893837000, "net_income_continuing_ops": 1050249000, "net_income_to_common": 893837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675441000, "short_term_investments": null, "net_receivables": 170770000, "inventory": -170770000, "other_current_assets": null, "total_current_assets": 850747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721838000, "total_assets": 2572585000, "short_term_debt": 3967000, "accounts_payable": 202846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340273000, "long_term_debt": 390383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492121000, "total_liabilities": 832394000, "total_debt": 394350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185669000, "total_equity": 1740191000, "shares_outstanding": 187901000, "operating_cash_flow": 1296687000, "stock_based_compensation": 13314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518887000, "dividends_paid": 75198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469341000, "free_cash_flow": 1761826000, "net_change_in_cash": 308459000 }, "raw_data": { "income": { "ebit": "1080329000", "ebitda": "1323481000", "netIncome": "893837000", "grossProfit": "1255074000", "depreciation": "None", "totalRevenue": "1694493000", "costOfRevenue": "439419000", "interestIncome": "23042000", "incomeBeforeTax": "1056887000", "interestExpense": "23442000", "operatingIncome": "1073786000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6638000", "reportedCurrency": "USD", "netInterestIncome": "-23442000", "nonInterestIncome": "None", "operatingExpenses": "181288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6543000", "costofGoodsAndServicesSold": "439419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243152000", "sellingGeneralAndAdministrative": "72426000", "netIncomeFromContinuingOperations": "1050249000" }, "balance": { "goodwill": "None", "inventory": "-170770000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2572585000", "longTermDebt": "390383000", "shortTermDebt": "3967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185669000", "totalLiabilities": "832394000", "otherCurrentAssets": "175306000", "totalCurrentAssets": "850747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721838000", "currentAccountsPayable": "202846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1533029000", "shortLongTermDebtTotal": "394350000", "totalShareholderEquity": "1740191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137427000", "totalCurrentLiabilities": "340273000", "otherNonCurrentLiabilities": "101738000", "totalNonCurrentLiabilities": "492121000", "cashAndShortTermInvestments": "675441000", "commonStockSharesOutstanding": "187901000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "675441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1050249000", "profitLoss": "None", "dividendPayout": "75198000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1296687000", "capitalExpenditures": "465139000", "changeInReceivables": "-21001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469341000", "cashflowFromInvestment": "-518887000", "stockBasedCompensation": "13314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "308459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 1078351000, "cost_of_revenue": 335590000, "gross_profit": 742761000, "ebit": 599569000, "ebitda": 796603000, "pretax_income": 568567000, "tax_provision": 8851000, "net_income": 417282000, "net_income_to_common": 417282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366982000, "total_current_assets": 518793000, "total_assets": 1746742000, "short_term_debt": 4030999, "long_term_debt": 388087000, "total_debt": 392117999, "total_liabilities": 701493000, "total_equity": 1045249000, "shares_outstanding": 175360000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 788477000, "capital_expenditure": 236426000, "free_cash_flow": 1024903000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295877, "ticker_id": 2639, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599569000", "ebitda": "796603000", "netIncome": "417282000", "grossProfit": "742761000", "depreciation": "None", "totalRevenue": "1078351000", "costOfRevenue": "335590000", "interestIncome": "33012000", "incomeBeforeTax": "568567000", "interestExpense": "31002000", "operatingIncome": "602594000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8851000", "reportedCurrency": "USD", "netInterestIncome": "-31002000", "nonInterestIncome": "None", "operatingExpenses": "140167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3025000", "costofGoodsAndServicesSold": "335590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197034000", "sellingGeneralAndAdministrative": "75279000", "netIncomeFromContinuingOperations": "559716000" }, "balance": { "goodwill": "None", "inventory": "-149769000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1746742000", "longTermDebt": "388087000", "shortTermDebt": "4030999", "treasuryStock": "-164599000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-708168000", "totalLiabilities": "701493000", "otherCurrentAssets": "151811000", "totalCurrentAssets": "518793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227949000", "currentAccountsPayable": "127909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216087000", "shortLongTermDebtTotal": "392117999", "totalShareholderEquity": "1045249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90636000", "totalCurrentLiabilities": "218545000", "otherNonCurrentLiabilities": "94861000", "totalNonCurrentLiabilities": "482948000", "cashAndShortTermInvestments": "366982000", "commonStockSharesOutstanding": "175360000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "366982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559716000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "10955000", "operatingCashflow": "788477000", "capitalExpenditures": "236426000", "changeInReceivables": "-68210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370614000", "cashflowFromInvestment": "-243442000", "stockBasedCompensation": "11736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1078351000, "cost_of_revenue": 335590000, "gross_profit": 742761000, "research_and_development": null, "selling_general_admin": 75279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599569000, "depreciation_amortisation": 197034000, "ebitda": 796603000, "interest_expense": 31002000, "interest_income": null, "other_non_operating": null, "pretax_income": 568567000, "tax_provision": 8851000, "effective_tax_rate": null, "net_income": 417282000, "net_income_continuing_ops": 559716000, "net_income_to_common": 417282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366982000, "short_term_investments": null, "net_receivables": 149769000, "inventory": -149769000, "other_current_assets": null, "total_current_assets": 518793000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227949000, "total_assets": 1746742000, "short_term_debt": 4030999, "accounts_payable": 127909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218545000, "long_term_debt": 388087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482948000, "total_liabilities": 701493000, "total_debt": 392117999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708168000, "total_equity": 1045249000, "shares_outstanding": 175360000, "operating_cash_flow": 788477000, "stock_based_compensation": 11736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243442000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370614000, "free_cash_flow": 1024903000, "net_change_in_cash": 174421000 }, "raw_data": { "income": { "ebit": "599569000", "ebitda": "796603000", "netIncome": "417282000", "grossProfit": "742761000", "depreciation": "None", "totalRevenue": "1078351000", "costOfRevenue": "335590000", "interestIncome": "33012000", "incomeBeforeTax": "568567000", "interestExpense": "31002000", "operatingIncome": "602594000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8851000", "reportedCurrency": "USD", "netInterestIncome": "-31002000", "nonInterestIncome": "None", "operatingExpenses": "140167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3025000", "costofGoodsAndServicesSold": "335590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197034000", "sellingGeneralAndAdministrative": "75279000", "netIncomeFromContinuingOperations": "559716000" }, "balance": { "goodwill": "None", "inventory": "-149769000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1746742000", "longTermDebt": "388087000", "shortTermDebt": "4030999", "treasuryStock": "-164599000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-708168000", "totalLiabilities": "701493000", "otherCurrentAssets": "151811000", "totalCurrentAssets": "518793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227949000", "currentAccountsPayable": "127909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216087000", "shortLongTermDebtTotal": "392117999", "totalShareholderEquity": "1045249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90636000", "totalCurrentLiabilities": "218545000", "otherNonCurrentLiabilities": "94861000", "totalNonCurrentLiabilities": "482948000", "cashAndShortTermInvestments": "366982000", "commonStockSharesOutstanding": "175360000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "366982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559716000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "10955000", "operatingCashflow": "788477000", "capitalExpenditures": "236426000", "changeInReceivables": "-68210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370614000", "cashflowFromInvestment": "-243442000", "stockBasedCompensation": "11736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 541303000, "cost_of_revenue": 412492000, "gross_profit": 128811000, "ebit": -1919625000, "ebitda": -1621767000, "pretax_income": -1948323000, "tax_provision": -79340000, "net_income": -1208390000, "net_income_to_common": -1208390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192561000, "total_current_assets": 281526000, "total_assets": 1453420000, "short_term_debt": 1801000, "long_term_debt": 391115000, "total_debt": 392916000, "total_liabilities": 613998000, "total_equity": 839422000, "shares_outstanding": 166270000, "goodwill_and_intangibles": 9346000 }, "cash_flow": { "operating_cash_flow": 310121000, "capital_expenditure": 222212000, "free_cash_flow": 532333000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295882, "ticker_id": 2639, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1919625000", "ebitda": "-1621767000", "netIncome": "-1208390000", "grossProfit": "128811000", "depreciation": "None", "totalRevenue": "541303000", "costOfRevenue": "412492000", "interestIncome": "26020000", "incomeBeforeTax": "-1948323000", "interestExpense": "28698000", "operatingIncome": "-1925666000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79340000", "reportedCurrency": "USD", "netInterestIncome": "-28698000", "nonInterestIncome": "None", "operatingExpenses": "2054477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6041000", "costofGoodsAndServicesSold": "412492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297858000", "sellingGeneralAndAdministrative": "68918000", "netIncomeFromContinuingOperations": "-1868983000" }, "balance": { "goodwill": "None", "inventory": "-81559000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1453420000", "longTermDebt": "391115000", "shortTermDebt": "1801000", "treasuryStock": "-38958000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9346000", "reportedCurrency": "USD", "retainedEarnings": "-1125450000", "totalLiabilities": "613998000", "otherCurrentAssets": "88965000", "totalCurrentAssets": "281526000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1171894000", "currentAccountsPayable": "62626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1149527000", "shortLongTermDebtTotal": "392916000", "totalShareholderEquity": "839422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66323000", "totalCurrentLiabilities": "128949000", "otherNonCurrentLiabilities": "93934000", "totalNonCurrentLiabilities": "485049000", "cashAndShortTermInvestments": "192561000", "commonStockSharesOutstanding": "166270000", "intangibleAssetsExcludingGoodwill": "9346000", "cashAndCashEquivalentsAtCarryingValue": "192561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868983000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5963000", "operatingCashflow": "310121000", "capitalExpenditures": "222212000", "changeInReceivables": "24216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30205000", "cashflowFromInvestment": "-269988000", "stockBasedCompensation": "10029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9928000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541303000, "cost_of_revenue": 412492000, "gross_profit": 128811000, "research_and_development": null, "selling_general_admin": 68918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1919625000, "depreciation_amortisation": 297858000, "ebitda": -1621767000, "interest_expense": 28698000, "interest_income": null, "other_non_operating": null, "pretax_income": -1948323000, "tax_provision": -79340000, "effective_tax_rate": null, "net_income": -1208390000, "net_income_continuing_ops": -1868983000, "net_income_to_common": -1208390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192561000, "short_term_investments": null, "net_receivables": 81559000, "inventory": -81559000, "other_current_assets": null, "total_current_assets": 281526000, "net_ppe": null, "goodwill": null, "intangible_assets": 9346000, "goodwill_and_intangibles": 9346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1171894000, "total_assets": 1453420000, "short_term_debt": 1801000, "accounts_payable": 62626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128949000, "long_term_debt": 391115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485049000, "total_liabilities": 613998000, "total_debt": 392916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1125450000, "total_equity": 839422000, "shares_outstanding": 166270000, "operating_cash_flow": 310121000, "stock_based_compensation": 10029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269988000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30205000, "free_cash_flow": 532333000, "net_change_in_cash": 9928000 }, "raw_data": { "income": { "ebit": "-1919625000", "ebitda": "-1621767000", "netIncome": "-1208390000", "grossProfit": "128811000", "depreciation": "None", "totalRevenue": "541303000", "costOfRevenue": "412492000", "interestIncome": "26020000", "incomeBeforeTax": "-1948323000", "interestExpense": "28698000", "operatingIncome": "-1925666000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79340000", "reportedCurrency": "USD", "netInterestIncome": "-28698000", "nonInterestIncome": "None", "operatingExpenses": "2054477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6041000", "costofGoodsAndServicesSold": "412492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297858000", "sellingGeneralAndAdministrative": "68918000", "netIncomeFromContinuingOperations": "-1868983000" }, "balance": { "goodwill": "None", "inventory": "-81559000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1453420000", "longTermDebt": "391115000", "shortTermDebt": "1801000", "treasuryStock": "-38958000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9346000", "reportedCurrency": "USD", "retainedEarnings": "-1125450000", "totalLiabilities": "613998000", "otherCurrentAssets": "88965000", "totalCurrentAssets": "281526000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1171894000", "currentAccountsPayable": "62626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1149527000", "shortLongTermDebtTotal": "392916000", "totalShareholderEquity": "839422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66323000", "totalCurrentLiabilities": "128949000", "otherNonCurrentLiabilities": "93934000", "totalNonCurrentLiabilities": "485049000", "cashAndShortTermInvestments": "192561000", "commonStockSharesOutstanding": "166270000", "intangibleAssetsExcludingGoodwill": "9346000", "cashAndCashEquivalentsAtCarryingValue": "192561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868983000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5963000", "operatingCashflow": "310121000", "capitalExpenditures": "222212000", "changeInReceivables": "24216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30205000", "cashflowFromInvestment": "-269988000", "stockBasedCompensation": "10029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9928000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 942156000, "cost_of_revenue": 631865000, "gross_profit": 310291000, "ebit": 128121000, "ebitda": 666198000, "pretax_income": 99765000, "tax_provision": 14760000, "net_income": 50196000, "net_income_to_common": 50196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182633000, "total_current_assets": 293218000, "total_assets": 3466406000, "short_term_debt": 2550000, "long_term_debt": 389835000, "total_debt": 392385000, "total_liabilities": 737877000, "total_equity": 2728529000, "shares_outstanding": 167047000, "goodwill_and_intangibles": 23851000 }, "cash_flow": { "operating_cash_flow": 647619000, "capital_expenditure": 435035000, "free_cash_flow": 1082654000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295887, "ticker_id": 2639, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128121000", "ebitda": "666198000", "netIncome": "50196000", "grossProfit": "310291000", "depreciation": "None", "totalRevenue": "942156000", "costOfRevenue": "631865000", "interestIncome": "27499000", "incomeBeforeTax": "99765000", "interestExpense": "28356000", "operatingIncome": "127502000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14760000", "reportedCurrency": "USD", "netInterestIncome": "-28356000", "nonInterestIncome": "None", "operatingExpenses": "182351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "619000", "costofGoodsAndServicesSold": "631865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538077000", "sellingGeneralAndAdministrative": "69432000", "netIncomeFromContinuingOperations": "85005000" }, "balance": { "goodwill": "None", "inventory": "-105775000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "3466406000", "longTermDebt": "389835000", "shortTermDebt": "2550000", "treasuryStock": "-10277000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23851000", "reportedCurrency": "USD", "retainedEarnings": "82940000", "totalLiabilities": "737877000", "otherCurrentAssets": "110585000", "totalCurrentAssets": "293218000", "currentLongTermDebt": "None", "longTermInvestments": "19730000", "shortTermInvestments": "None", "currentNetReceivables": "105775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3173188000", "currentAccountsPayable": "79428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3120792000", "shortLongTermDebtTotal": "392385000", "totalShareholderEquity": "2728529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95780000", "totalCurrentLiabilities": "175208000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "562669000", "cashAndShortTermInvestments": "182633000", "commonStockSharesOutstanding": "167047000", "intangibleAssetsExcludingGoodwill": "23851000", "cashAndCashEquivalentsAtCarryingValue": "182633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85005000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12317000", "operatingCashflow": "647619000", "capitalExpenditures": "435035000", "changeInReceivables": "7952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76496000", "cashflowFromInvestment": "-524248000", "stockBasedCompensation": "11089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942156000, "cost_of_revenue": 631865000, "gross_profit": 310291000, "research_and_development": null, "selling_general_admin": 69432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128121000, "depreciation_amortisation": 538077000, "ebitda": 666198000, "interest_expense": 28356000, "interest_income": null, "other_non_operating": null, "pretax_income": 99765000, "tax_provision": 14760000, "effective_tax_rate": null, "net_income": 50196000, "net_income_continuing_ops": 85005000, "net_income_to_common": 50196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182633000, "short_term_investments": null, "net_receivables": 105775000, "inventory": -105775000, "other_current_assets": null, "total_current_assets": 293218000, "net_ppe": null, "goodwill": null, "intangible_assets": 23851000, "goodwill_and_intangibles": 23851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3173188000, "total_assets": 3466406000, "short_term_debt": 2550000, "accounts_payable": 79428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175208000, "long_term_debt": 389835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562669000, "total_liabilities": 737877000, "total_debt": 392385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82940000, "total_equity": 2728529000, "shares_outstanding": 167047000, "operating_cash_flow": 647619000, "stock_based_compensation": 11089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524248000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76496000, "free_cash_flow": 1082654000, "net_change_in_cash": 46875000 }, "raw_data": { "income": { "ebit": "128121000", "ebitda": "666198000", "netIncome": "50196000", "grossProfit": "310291000", "depreciation": "None", "totalRevenue": "942156000", "costOfRevenue": "631865000", "interestIncome": "27499000", "incomeBeforeTax": "99765000", "interestExpense": "28356000", "operatingIncome": "127502000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14760000", "reportedCurrency": "USD", "netInterestIncome": "-28356000", "nonInterestIncome": "None", "operatingExpenses": "182351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "619000", "costofGoodsAndServicesSold": "631865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538077000", "sellingGeneralAndAdministrative": "69432000", "netIncomeFromContinuingOperations": "85005000" }, "balance": { "goodwill": "None", "inventory": "-105775000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "3466406000", "longTermDebt": "389835000", "shortTermDebt": "2550000", "treasuryStock": "-10277000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23851000", "reportedCurrency": "USD", "retainedEarnings": "82940000", "totalLiabilities": "737877000", "otherCurrentAssets": "110585000", "totalCurrentAssets": "293218000", "currentLongTermDebt": "None", "longTermInvestments": "19730000", "shortTermInvestments": "None", "currentNetReceivables": "105775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3173188000", "currentAccountsPayable": "79428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3120792000", "shortLongTermDebtTotal": "392385000", "totalShareholderEquity": "2728529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95780000", "totalCurrentLiabilities": "175208000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "562669000", "cashAndShortTermInvestments": "182633000", "commonStockSharesOutstanding": "167047000", "intangibleAssetsExcludingGoodwill": "23851000", "cashAndCashEquivalentsAtCarryingValue": "182633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85005000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12317000", "operatingCashflow": "647619000", "capitalExpenditures": "435035000", "changeInReceivables": "7952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76496000", "cashflowFromInvestment": "-524248000", "stockBasedCompensation": "11089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 1039723199, "cost_of_revenue": 108475200, "gross_profit": 931248000, "ebit": 332556000, "ebitda": 778000800, "pretax_income": 225367200, "tax_provision": 27492000, "net_income": 93828000, "net_income_to_common": 93828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135758000, "total_current_assets": 292359000, "total_assets": 3433523000, "short_term_debt": 0, "long_term_debt": 388635000, "total_debt": 388635000, "total_liabilities": 725568000, "total_equity": 1676769000, "shares_outstanding": 158569000, "goodwill_and_intangibles": 38356000 }, "cash_flow": { "operating_cash_flow": 590282000, "capital_expenditure": 338933000, "free_cash_flow": 929215000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295892, "ticker_id": 2639, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332556000", "ebitda": "778000800", "netIncome": "93828000", "grossProfit": "931248000", "depreciation": "None", "totalRevenue": "1039723199", "costOfRevenue": "108475200", "interestIncome": "29097000", "incomeBeforeTax": "225367200", "interestExpense": "29889600", "operatingIncome": "273499200", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27492000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "657748799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108475200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445444800", "sellingGeneralAndAdministrative": "69122400", "netIncomeFromContinuingOperations": "197875200" }, "balance": { "goodwill": "None", "inventory": "12259000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3433523000", "longTermDebt": "388635000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38356000", "reportedCurrency": "USD", "retainedEarnings": "35507000", "totalLiabilities": "725568000", "otherCurrentAssets": "16317000", "totalCurrentAssets": "292359000", "currentLongTermDebt": "None", "longTermInvestments": "18873000", "shortTermInvestments": "None", "currentNetReceivables": "140284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3141164000", "currentAccountsPayable": "196357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073204000", "shortLongTermDebtTotal": "388635000", "totalShareholderEquity": "1676769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1004000", "totalCurrentLiabilities": "197361000", "otherNonCurrentLiabilities": "139572000", "totalNonCurrentLiabilities": "528207000", "cashAndShortTermInvestments": "135758000", "commonStockSharesOutstanding": "158569000", "intangibleAssetsExcludingGoodwill": "38356000", "cashAndCashEquivalentsAtCarryingValue": "135758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257648000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "590282000", "capitalExpenditures": "338933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "770546000", "cashflowFromInvestment": "-1225093000", "stockBasedCompensation": "4442400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039723199, "cost_of_revenue": 108475200, "gross_profit": 931248000, "research_and_development": 12374000, "selling_general_admin": 69122400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332556000, "depreciation_amortisation": 445444800, "ebitda": 778000800, "interest_expense": 29889600, "interest_income": null, "other_non_operating": null, "pretax_income": 225367200, "tax_provision": 27492000, "effective_tax_rate": null, "net_income": 93828000, "net_income_continuing_ops": 197875200, "net_income_to_common": 93828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135758000, "short_term_investments": null, "net_receivables": 140284000, "inventory": 12259000, "other_current_assets": null, "total_current_assets": 292359000, "net_ppe": null, "goodwill": null, "intangible_assets": 38356000, "goodwill_and_intangibles": 38356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3141164000, "total_assets": 3433523000, "short_term_debt": 0, "accounts_payable": 196357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197361000, "long_term_debt": 388635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528207000, "total_liabilities": 725568000, "total_debt": 388635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35507000, "total_equity": 1676769000, "shares_outstanding": 158569000, "operating_cash_flow": 590282000, "stock_based_compensation": 4442400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1225093000, "dividends_paid": 14131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 770546000, "free_cash_flow": 929215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332556000", "ebitda": "778000800", "netIncome": "93828000", "grossProfit": "931248000", "depreciation": "None", "totalRevenue": "1039723199", "costOfRevenue": "108475200", "interestIncome": "29097000", "incomeBeforeTax": "225367200", "interestExpense": "29889600", "operatingIncome": "273499200", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27492000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "657748799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108475200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445444800", "sellingGeneralAndAdministrative": "69122400", "netIncomeFromContinuingOperations": "197875200" }, "balance": { "goodwill": "None", "inventory": "12259000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "3433523000", "longTermDebt": "388635000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38356000", "reportedCurrency": "USD", "retainedEarnings": "35507000", "totalLiabilities": "725568000", "otherCurrentAssets": "16317000", "totalCurrentAssets": "292359000", "currentLongTermDebt": "None", "longTermInvestments": "18873000", "shortTermInvestments": "None", "currentNetReceivables": "140284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3141164000", "currentAccountsPayable": "196357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073204000", "shortLongTermDebtTotal": "388635000", "totalShareholderEquity": "1676769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1004000", "totalCurrentLiabilities": "197361000", "otherNonCurrentLiabilities": "139572000", "totalNonCurrentLiabilities": "528207000", "cashAndShortTermInvestments": "135758000", "commonStockSharesOutstanding": "158569000", "intangibleAssetsExcludingGoodwill": "38356000", "cashAndCashEquivalentsAtCarryingValue": "135758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257648000", "profitLoss": "None", "dividendPayout": "14131000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "590282000", "capitalExpenditures": "338933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "770546000", "cashflowFromInvestment": "-1225093000", "stockBasedCompensation": "4442400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 358511000, "cost_of_revenue": 182916000, "gross_profit": 175595000, "ebit": 127764000, "ebitda": 242980000, "pretax_income": 121724000, "tax_provision": 20888000, "net_income": 99825000, "net_income_to_common": 99825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124372000, "total_current_assets": 319663000, "total_assets": 2944478000, "short_term_debt": 19456000, "long_term_debt": 393442000, "total_debt": 412898000, "total_liabilities": 908597000, "total_equity": 2035881000, "shares_outstanding": 183279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196605000, "capital_expenditure": 128427000, "free_cash_flow": 325032000, "dividends_paid": 30473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295855, "ticker_id": 2639, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127764000", "ebitda": "242980000", "netIncome": "99825000", "grossProfit": "175595000", "depreciation": "None", "totalRevenue": "358511000", "costOfRevenue": "182916000", "interestIncome": "None", "incomeBeforeTax": "121724000", "interestExpense": "6004000", "operatingIncome": "127764000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20888000", "reportedCurrency": "USD", "netInterestIncome": "-6004000", "nonInterestIncome": "None", "operatingExpenses": "47751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115216000", "sellingGeneralAndAdministrative": "31444000", "netIncomeFromContinuingOperations": "100836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2944478000", "longTermDebt": "393442000", "shortTermDebt": "19456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1036099000", "totalLiabilities": "908597000", "otherCurrentAssets": "1135000", "totalCurrentAssets": "319663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2624815000", "currentAccountsPayable": "156497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412898000", "totalShareholderEquity": "2035881000", "capitalLeaseObligations": "19456000", "otherCurrentLiabilities": "114577000", "totalCurrentLiabilities": "290530000", "otherNonCurrentLiabilities": "18629000", "totalNonCurrentLiabilities": "618067000", "cashAndShortTermInvestments": "124372000", "commonStockSharesOutstanding": "183279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99825000", "profitLoss": "None", "dividendPayout": "30473000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196605000", "capitalExpenditures": "128427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92411000", "cashflowFromInvestment": "-247618000", "stockBasedCompensation": "12220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358511000, "cost_of_revenue": 182916000, "gross_profit": 175595000, "research_and_development": null, "selling_general_admin": 31444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127764000, "depreciation_amortisation": 115216000, "ebitda": 242980000, "interest_expense": 6004000, "interest_income": null, "other_non_operating": null, "pretax_income": 121724000, "tax_provision": 20888000, "effective_tax_rate": null, "net_income": 99825000, "net_income_continuing_ops": 100836000, "net_income_to_common": 99825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124372000, "short_term_investments": null, "net_receivables": 194156000, "inventory": null, "other_current_assets": null, "total_current_assets": 319663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2624815000, "total_assets": 2944478000, "short_term_debt": 19456000, "accounts_payable": 156497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290530000, "long_term_debt": 393442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618067000, "total_liabilities": 908597000, "total_debt": 412898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1036099000, "total_equity": 2035881000, "shares_outstanding": 183279000, "operating_cash_flow": 196605000, "stock_based_compensation": 12220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247618000, "dividends_paid": 30473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92411000, "free_cash_flow": 325032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127764000", "ebitda": "242980000", "netIncome": "99825000", "grossProfit": "175595000", "depreciation": "None", "totalRevenue": "358511000", "costOfRevenue": "182916000", "interestIncome": "None", "incomeBeforeTax": "121724000", "interestExpense": "6004000", "operatingIncome": "127764000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20888000", "reportedCurrency": "USD", "netInterestIncome": "-6004000", "nonInterestIncome": "None", "operatingExpenses": "47751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115216000", "sellingGeneralAndAdministrative": "31444000", "netIncomeFromContinuingOperations": "100836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2944478000", "longTermDebt": "393442000", "shortTermDebt": "19456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1036099000", "totalLiabilities": "908597000", "otherCurrentAssets": "1135000", "totalCurrentAssets": "319663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2624815000", "currentAccountsPayable": "156497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412898000", "totalShareholderEquity": "2035881000", "capitalLeaseObligations": "19456000", "otherCurrentLiabilities": "114577000", "totalCurrentLiabilities": "290530000", "otherNonCurrentLiabilities": "18629000", "totalNonCurrentLiabilities": "618067000", "cashAndShortTermInvestments": "124372000", "commonStockSharesOutstanding": "183279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99825000", "profitLoss": "None", "dividendPayout": "30473000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196605000", "capitalExpenditures": "128427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92411000", "cashflowFromInvestment": "-247618000", "stockBasedCompensation": "12220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 317627000, "cost_of_revenue": 181419000, "gross_profit": 136208000, "ebit": 93618000, "ebitda": 209666000, "pretax_income": 88219000, "tax_provision": 16848000, "net_income": 68753000, "net_income_to_common": 68753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266785000, "total_current_assets": 442435000, "total_assets": 2903092000, "short_term_debt": 18212000, "long_term_debt": 393251000, "total_debt": 411463000, "total_liabilities": 903919000, "total_equity": 1939958000, "shares_outstanding": 182507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208396000, "capital_expenditure": 137778000, "free_cash_flow": 346174000, "dividends_paid": 27755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295856, "ticker_id": 2639, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93618000", "ebitda": "209666000", "netIncome": "68753000", "grossProfit": "136208000", "depreciation": "None", "totalRevenue": "317627000", "costOfRevenue": "181419000", "interestIncome": "5399000", "incomeBeforeTax": "88219000", "interestExpense": "5399000", "operatingIncome": "94081000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16848000", "reportedCurrency": "USD", "netInterestIncome": "-5399000", "nonInterestIncome": "None", "operatingExpenses": "42127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116048000", "sellingGeneralAndAdministrative": "24966000", "netIncomeFromContinuingOperations": "71371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2903092000", "longTermDebt": "393251000", "shortTermDebt": "18212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "966747000", "totalLiabilities": "903919000", "otherCurrentAssets": "877000", "totalCurrentAssets": "442435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460657000", "currentAccountsPayable": "177568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424152000", "shortLongTermDebtTotal": "419560000", "totalShareholderEquity": "1939958000", "capitalLeaseObligations": "18212000", "otherCurrentLiabilities": "92250000", "totalCurrentLiabilities": "288030000", "otherNonCurrentLiabilities": "36600000", "totalNonCurrentLiabilities": "615889000", "cashAndShortTermInvestments": "266785000", "commonStockSharesOutstanding": "182507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71371000", "profitLoss": "None", "dividendPayout": "27755000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208396000", "capitalExpenditures": "137778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81992000", "cashflowFromInvestment": "-140102000", "stockBasedCompensation": "6089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317627000, "cost_of_revenue": 181419000, "gross_profit": 136208000, "research_and_development": null, "selling_general_admin": 24966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93618000, "depreciation_amortisation": 116048000, "ebitda": 209666000, "interest_expense": 5399000, "interest_income": null, "other_non_operating": null, "pretax_income": 88219000, "tax_provision": 16848000, "effective_tax_rate": null, "net_income": 68753000, "net_income_continuing_ops": 71371000, "net_income_to_common": 68753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266785000, "short_term_investments": null, "net_receivables": 174773000, "inventory": null, "other_current_assets": null, "total_current_assets": 442435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2460657000, "total_assets": 2903092000, "short_term_debt": 18212000, "accounts_payable": 177568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288030000, "long_term_debt": 393251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615889000, "total_liabilities": 903919000, "total_debt": 411463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966747000, "total_equity": 1939958000, "shares_outstanding": 182507000, "operating_cash_flow": 208396000, "stock_based_compensation": 6089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140102000, "dividends_paid": 27755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81992000, "free_cash_flow": 346174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93618000", "ebitda": "209666000", "netIncome": "68753000", "grossProfit": "136208000", "depreciation": "None", "totalRevenue": "317627000", "costOfRevenue": "181419000", "interestIncome": "5399000", "incomeBeforeTax": "88219000", "interestExpense": "5399000", "operatingIncome": "94081000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16848000", "reportedCurrency": "USD", "netInterestIncome": "-5399000", "nonInterestIncome": "None", "operatingExpenses": "42127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116048000", "sellingGeneralAndAdministrative": "24966000", "netIncomeFromContinuingOperations": "71371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2903092000", "longTermDebt": "393251000", "shortTermDebt": "18212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "966747000", "totalLiabilities": "903919000", "otherCurrentAssets": "877000", "totalCurrentAssets": "442435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460657000", "currentAccountsPayable": "177568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424152000", "shortLongTermDebtTotal": "419560000", "totalShareholderEquity": "1939958000", "capitalLeaseObligations": "18212000", "otherCurrentLiabilities": "92250000", "totalCurrentLiabilities": "288030000", "otherNonCurrentLiabilities": "36600000", "totalNonCurrentLiabilities": "615889000", "cashAndShortTermInvestments": "266785000", "commonStockSharesOutstanding": "182507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71371000", "profitLoss": "None", "dividendPayout": "27755000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208396000", "capitalExpenditures": "137778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81992000", "cashflowFromInvestment": "-140102000", "stockBasedCompensation": "6089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 324935000, "cost_of_revenue": 174918000, "gross_profit": 150017000, "ebit": 100803000, "ebitda": 211421000, "pretax_income": 95441000, "tax_provision": 17208000, "net_income": 75456000, "net_income_to_common": 75456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280485000, "total_current_assets": 469489000, "total_assets": 2923584000, "short_term_debt": 18472000, "long_term_debt": 393064000, "total_debt": 411536000, "total_liabilities": 917169000, "total_equity": 1948244000, "shares_outstanding": 184749000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247055000, "capital_expenditure": 119048000, "free_cash_flow": 366103000, "dividends_paid": 28080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295858, "ticker_id": 2639, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100803000", "ebitda": "211421000", "netIncome": "75456000", "grossProfit": "150017000", "depreciation": "None", "totalRevenue": "324935000", "costOfRevenue": "174918000", "interestIncome": "5362000", "incomeBeforeTax": "95441000", "interestExpense": "5362000", "operatingIncome": "101464000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17208000", "reportedCurrency": "USD", "netInterestIncome": "-5362000", "nonInterestIncome": "None", "operatingExpenses": "48553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110618000", "sellingGeneralAndAdministrative": "24204000", "netIncomeFromContinuingOperations": "78233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2923584000", "longTermDebt": "393064000", "shortTermDebt": "18472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "925749000", "totalLiabilities": "917169000", "otherCurrentAssets": "1532000", "totalCurrentAssets": "469489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2454095000", "currentAccountsPayable": "181200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2414964000", "shortLongTermDebtTotal": "411536000", "totalShareholderEquity": "1948244000", "capitalLeaseObligations": "18472000", "otherCurrentLiabilities": "119257000", "totalCurrentLiabilities": "318929000", "otherNonCurrentLiabilities": "20827000", "totalNonCurrentLiabilities": "598240000", "cashAndShortTermInvestments": "280485000", "commonStockSharesOutstanding": "184749000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78232000", "profitLoss": "None", "dividendPayout": "28080000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247055000", "capitalExpenditures": "119048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80255000", "cashflowFromInvestment": "-138076000", "stockBasedCompensation": "7315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324935000, "cost_of_revenue": 174918000, "gross_profit": 150017000, "research_and_development": null, "selling_general_admin": 24204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100803000, "depreciation_amortisation": 110618000, "ebitda": 211421000, "interest_expense": 5362000, "interest_income": null, "other_non_operating": null, "pretax_income": 95441000, "tax_provision": 17208000, "effective_tax_rate": null, "net_income": 75456000, "net_income_continuing_ops": 78233000, "net_income_to_common": 75456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280485000, "short_term_investments": null, "net_receivables": 187472000, "inventory": null, "other_current_assets": null, "total_current_assets": 469489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2454095000, "total_assets": 2923584000, "short_term_debt": 18472000, "accounts_payable": 181200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318929000, "long_term_debt": 393064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598240000, "total_liabilities": 917169000, "total_debt": 411536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 925749000, "total_equity": 1948244000, "shares_outstanding": 184749000, "operating_cash_flow": 247055000, "stock_based_compensation": 7315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138076000, "dividends_paid": 28080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80255000, "free_cash_flow": 366103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100803000", "ebitda": "211421000", "netIncome": "75456000", "grossProfit": "150017000", "depreciation": "None", "totalRevenue": "324935000", "costOfRevenue": "174918000", "interestIncome": "5362000", "incomeBeforeTax": "95441000", "interestExpense": "5362000", "operatingIncome": "101464000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17208000", "reportedCurrency": "USD", "netInterestIncome": "-5362000", "nonInterestIncome": "None", "operatingExpenses": "48553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110618000", "sellingGeneralAndAdministrative": "24204000", "netIncomeFromContinuingOperations": "78233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2923584000", "longTermDebt": "393064000", "shortTermDebt": "18472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "925749000", "totalLiabilities": "917169000", "otherCurrentAssets": "1532000", "totalCurrentAssets": "469489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2454095000", "currentAccountsPayable": "181200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2414964000", "shortLongTermDebtTotal": "411536000", "totalShareholderEquity": "1948244000", "capitalLeaseObligations": "18472000", "otherCurrentLiabilities": "119257000", "totalCurrentLiabilities": "318929000", "otherNonCurrentLiabilities": "20827000", "totalNonCurrentLiabilities": "598240000", "cashAndShortTermInvestments": "280485000", "commonStockSharesOutstanding": "184749000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78232000", "profitLoss": "None", "dividendPayout": "28080000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247055000", "capitalExpenditures": "119048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80255000", "cashflowFromInvestment": "-138076000", "stockBasedCompensation": "7315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 318981000, "cost_of_revenue": 167161000, "gross_profit": 151820000, "ebit": 107570000, "ebitda": 214652000, "pretax_income": 101966000, "tax_provision": 20938000, "net_income": 78117000, "net_income_to_common": 78117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251761000, "total_current_assets": 416737000, "total_assets": 2860648000, "short_term_debt": 18748000, "long_term_debt": 392880000, "total_debt": 411628000, "total_liabilities": 862302000, "total_equity": 1941513000, "shares_outstanding": 186530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198698000, "capital_expenditure": 97517000, "free_cash_flow": 296215000, "dividends_paid": 28350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295859, "ticker_id": 2639, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107570000", "ebitda": "214652000", "netIncome": "78117000", "grossProfit": "151820000", "depreciation": "None", "totalRevenue": "318981000", "costOfRevenue": "167161000", "interestIncome": "5604000", "incomeBeforeTax": "101966000", "interestExpense": "5604000", "operatingIncome": "107814000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20938000", "reportedCurrency": "USD", "netInterestIncome": "-5604000", "nonInterestIncome": "None", "operatingExpenses": "44006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107082000", "sellingGeneralAndAdministrative": "23278000", "netIncomeFromContinuingOperations": "81028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2860648000", "longTermDebt": "392880000", "shortTermDebt": "18748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878374000", "totalLiabilities": "862302000", "otherCurrentAssets": "4646000", "totalCurrentAssets": "416737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443911000", "currentAccountsPayable": "165548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2355555000", "shortLongTermDebtTotal": "411628000", "totalShareholderEquity": "1941513000", "capitalLeaseObligations": "18748000", "otherCurrentLiabilities": "104324000", "totalCurrentLiabilities": "288620000", "otherNonCurrentLiabilities": "16649000", "totalNonCurrentLiabilities": "573682000", "cashAndShortTermInvestments": "251761000", "commonStockSharesOutstanding": "186530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81028000", "profitLoss": "None", "dividendPayout": "28350000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198698000", "capitalExpenditures": "97517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-116495000", "stockBasedCompensation": "7302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318981000, "cost_of_revenue": 167161000, "gross_profit": 151820000, "research_and_development": null, "selling_general_admin": 23278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107570000, "depreciation_amortisation": 107082000, "ebitda": 214652000, "interest_expense": 5604000, "interest_income": null, "other_non_operating": null, "pretax_income": 101966000, "tax_provision": 20938000, "effective_tax_rate": null, "net_income": 78117000, "net_income_continuing_ops": 81028000, "net_income_to_common": 78117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251761000, "short_term_investments": null, "net_receivables": 160330000, "inventory": null, "other_current_assets": null, "total_current_assets": 416737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2443911000, "total_assets": 2860648000, "short_term_debt": 18748000, "accounts_payable": 165548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288620000, "long_term_debt": 392880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573682000, "total_liabilities": 862302000, "total_debt": 411628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878374000, "total_equity": 1941513000, "shares_outstanding": 186530000, "operating_cash_flow": 198698000, "stock_based_compensation": 7302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116495000, "dividends_paid": 28350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000000, "free_cash_flow": 296215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107570000", "ebitda": "214652000", "netIncome": "78117000", "grossProfit": "151820000", "depreciation": "None", "totalRevenue": "318981000", "costOfRevenue": "167161000", "interestIncome": "5604000", "incomeBeforeTax": "101966000", "interestExpense": "5604000", "operatingIncome": "107814000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20938000", "reportedCurrency": "USD", "netInterestIncome": "-5604000", "nonInterestIncome": "None", "operatingExpenses": "44006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107082000", "sellingGeneralAndAdministrative": "23278000", "netIncomeFromContinuingOperations": "81028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2860648000", "longTermDebt": "392880000", "shortTermDebt": "18748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878374000", "totalLiabilities": "862302000", "otherCurrentAssets": "4646000", "totalCurrentAssets": "416737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443911000", "currentAccountsPayable": "165548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2355555000", "shortLongTermDebtTotal": "411628000", "totalShareholderEquity": "1941513000", "capitalLeaseObligations": "18748000", "otherCurrentLiabilities": "104324000", "totalCurrentLiabilities": "288620000", "otherNonCurrentLiabilities": "16649000", "totalNonCurrentLiabilities": "573682000", "cashAndShortTermInvestments": "251761000", "commonStockSharesOutstanding": "186530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81028000", "profitLoss": "None", "dividendPayout": "28350000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198698000", "capitalExpenditures": "97517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-116495000", "stockBasedCompensation": "7302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 350300000, "cost_of_revenue": 167881000, "gross_profit": 182419000, "ebit": 137037000, "ebitda": 242890000, "pretax_income": 131785000, "tax_provision": 25137000, "net_income": 102927000, "net_income_to_common": 102927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247558000, "total_current_assets": 406975000, "total_assets": 2868614000, "short_term_debt": 18757000, "long_term_debt": 392700000, "total_debt": 411457000, "total_liabilities": 879290000, "total_equity": 1933795000, "shares_outstanding": 188664000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224490000, "capital_expenditure": 131168000, "free_cash_flow": 355658000, "dividends_paid": 28911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295860, "ticker_id": 2639, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137037000", "ebitda": "242890000", "netIncome": "102927000", "grossProfit": "182419000", "depreciation": "None", "totalRevenue": "350300000", "costOfRevenue": "167881000", "interestIncome": "5252000", "incomeBeforeTax": "131785000", "interestExpense": "5252000", "operatingIncome": "135822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25137000", "reportedCurrency": "USD", "netInterestIncome": "-5252000", "nonInterestIncome": "None", "operatingExpenses": "46597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105853000", "sellingGeneralAndAdministrative": "24588000", "netIncomeFromContinuingOperations": "106648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2868614000", "longTermDebt": "392700000", "shortTermDebt": "18757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "828607000", "totalLiabilities": "879290000", "otherCurrentAssets": "1547000", "totalCurrentAssets": "406975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2461639000", "currentAccountsPayable": "172396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356122000", "shortLongTermDebtTotal": "411457000", "totalShareholderEquity": "1933795000", "capitalLeaseObligations": "18757000", "otherCurrentLiabilities": "113964000", "totalCurrentLiabilities": "305117000", "otherNonCurrentLiabilities": "18347000", "totalNonCurrentLiabilities": "574173000", "cashAndShortTermInvestments": "247558000", "commonStockSharesOutstanding": "188664000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106648000", "profitLoss": "None", "dividendPayout": "28911000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224490000", "capitalExpenditures": "131168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90909000", "cashflowFromInvestment": "-146072000", "stockBasedCompensation": "6550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350300000, "cost_of_revenue": 167881000, "gross_profit": 182419000, "research_and_development": null, "selling_general_admin": 24588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137037000, "depreciation_amortisation": 105853000, "ebitda": 242890000, "interest_expense": 5252000, "interest_income": null, "other_non_operating": null, "pretax_income": 131785000, "tax_provision": 25137000, "effective_tax_rate": null, "net_income": 102927000, "net_income_continuing_ops": 106648000, "net_income_to_common": 102927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247558000, "short_term_investments": null, "net_receivables": 157870000, "inventory": null, "other_current_assets": null, "total_current_assets": 406975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2461639000, "total_assets": 2868614000, "short_term_debt": 18757000, "accounts_payable": 172396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305117000, "long_term_debt": 392700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574173000, "total_liabilities": 879290000, "total_debt": 411457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828607000, "total_equity": 1933795000, "shares_outstanding": 188664000, "operating_cash_flow": 224490000, "stock_based_compensation": 6550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146072000, "dividends_paid": 28911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90909000, "free_cash_flow": 355658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137037000", "ebitda": "242890000", "netIncome": "102927000", "grossProfit": "182419000", "depreciation": "None", "totalRevenue": "350300000", "costOfRevenue": "167881000", "interestIncome": "5252000", "incomeBeforeTax": "131785000", "interestExpense": "5252000", "operatingIncome": "135822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25137000", "reportedCurrency": "USD", "netInterestIncome": "-5252000", "nonInterestIncome": "None", "operatingExpenses": "46597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105853000", "sellingGeneralAndAdministrative": "24588000", "netIncomeFromContinuingOperations": "106648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2868614000", "longTermDebt": "392700000", "shortTermDebt": "18757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "828607000", "totalLiabilities": "879290000", "otherCurrentAssets": "1547000", "totalCurrentAssets": "406975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2461639000", "currentAccountsPayable": "172396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356122000", "shortLongTermDebtTotal": "411457000", "totalShareholderEquity": "1933795000", "capitalLeaseObligations": "18757000", "otherCurrentLiabilities": "113964000", "totalCurrentLiabilities": "305117000", "otherNonCurrentLiabilities": "18347000", "totalNonCurrentLiabilities": "574173000", "cashAndShortTermInvestments": "247558000", "commonStockSharesOutstanding": "188664000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106648000", "profitLoss": "None", "dividendPayout": "28911000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224490000", "capitalExpenditures": "131168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90909000", "cashflowFromInvestment": "-146072000", "stockBasedCompensation": "6550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 326609000, "cost_of_revenue": 163432000, "gross_profit": 163177000, "ebit": 115575000, "ebitda": 220907000, "pretax_income": 110887000, "tax_provision": 22179000, "net_income": 85598000, "net_income_to_common": 85598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260049000, "total_current_assets": 410824000, "total_assets": 2820835000, "short_term_debt": 12210000, "long_term_debt": 392513000, "total_debt": 404723000, "total_liabilities": 853509000, "total_equity": 1913579000, "shares_outstanding": 190647000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222627000, "capital_expenditure": 137608000, "free_cash_flow": 360235000, "dividends_paid": 25096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295861, "ticker_id": 2639, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115575000", "ebitda": "220907000", "netIncome": "85598000", "grossProfit": "163177000", "depreciation": "None", "totalRevenue": "326609000", "costOfRevenue": "163432000", "interestIncome": "4688000", "incomeBeforeTax": "110887000", "interestExpense": "4688000", "operatingIncome": "124067000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22179000", "reportedCurrency": "USD", "netInterestIncome": "-4688000", "nonInterestIncome": "None", "operatingExpenses": "39110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105332000", "sellingGeneralAndAdministrative": "21186000", "netIncomeFromContinuingOperations": "88708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2820835000", "longTermDebt": "392513000", "shortTermDebt": "12210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "754591000", "totalLiabilities": "853509000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "410824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410011000", "currentAccountsPayable": "181073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2306034000", "shortLongTermDebtTotal": "410314000", "totalShareholderEquity": "1913579000", "capitalLeaseObligations": "12210000", "otherCurrentLiabilities": "96978000", "totalCurrentLiabilities": "290261000", "otherNonCurrentLiabilities": "9440000", "totalNonCurrentLiabilities": "563248000", "cashAndShortTermInvestments": "260049000", "commonStockSharesOutstanding": "190647000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84634000", "profitLoss": "None", "dividendPayout": "25096000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222627000", "capitalExpenditures": "137608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100609000", "cashflowFromInvestment": "-138108000", "stockBasedCompensation": "4502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326609000, "cost_of_revenue": 163432000, "gross_profit": 163177000, "research_and_development": null, "selling_general_admin": 21186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115575000, "depreciation_amortisation": 105332000, "ebitda": 220907000, "interest_expense": 4688000, "interest_income": null, "other_non_operating": null, "pretax_income": 110887000, "tax_provision": 22179000, "effective_tax_rate": null, "net_income": 85598000, "net_income_continuing_ops": 88708000, "net_income_to_common": 85598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260049000, "short_term_investments": null, "net_receivables": 147901000, "inventory": null, "other_current_assets": null, "total_current_assets": 410824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2410011000, "total_assets": 2820835000, "short_term_debt": 12210000, "accounts_payable": 181073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290261000, "long_term_debt": 392513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563248000, "total_liabilities": 853509000, "total_debt": 404723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 754591000, "total_equity": 1913579000, "shares_outstanding": 190647000, "operating_cash_flow": 222627000, "stock_based_compensation": 4502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138108000, "dividends_paid": 25096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100609000, "free_cash_flow": 360235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115575000", "ebitda": "220907000", "netIncome": "85598000", "grossProfit": "163177000", "depreciation": "None", "totalRevenue": "326609000", "costOfRevenue": "163432000", "interestIncome": "4688000", "incomeBeforeTax": "110887000", "interestExpense": "4688000", "operatingIncome": "124067000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22179000", "reportedCurrency": "USD", "netInterestIncome": "-4688000", "nonInterestIncome": "None", "operatingExpenses": "39110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105332000", "sellingGeneralAndAdministrative": "21186000", "netIncomeFromContinuingOperations": "88708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2820835000", "longTermDebt": "392513000", "shortTermDebt": "12210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "754591000", "totalLiabilities": "853509000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "410824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410011000", "currentAccountsPayable": "181073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2306034000", "shortLongTermDebtTotal": "410314000", "totalShareholderEquity": "1913579000", "capitalLeaseObligations": "12210000", "otherCurrentLiabilities": "96978000", "totalCurrentLiabilities": "290261000", "otherNonCurrentLiabilities": "9440000", "totalNonCurrentLiabilities": "563248000", "cashAndShortTermInvestments": "260049000", "commonStockSharesOutstanding": "190647000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84634000", "profitLoss": "None", "dividendPayout": "25096000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222627000", "capitalExpenditures": "137608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100609000", "cashflowFromInvestment": "-138108000", "stockBasedCompensation": "4502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 333135000, "cost_of_revenue": 162456000, "gross_profit": 170679000, "ebit": 136298000, "ebitda": 243634000, "pretax_income": 132442000, "tax_provision": 26530000, "net_income": 99784000, "net_income_to_common": 99784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276139000, "total_current_assets": 415198000, "total_assets": 2810957000, "short_term_debt": 0, "long_term_debt": 394793000, "total_debt": 394793000, "total_liabilities": 850385000, "total_equity": 1908089000, "shares_outstanding": 187871000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217894000, "capital_expenditure": 104872000, "free_cash_flow": 322766000, "dividends_paid": 24694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295863, "ticker_id": 2639, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136298000", "ebitda": "243634000", "netIncome": "99784000", "grossProfit": "170679000", "depreciation": "None", "totalRevenue": "333135000", "costOfRevenue": "162456000", "interestIncome": "3856000", "incomeBeforeTax": "132442000", "interestExpense": "3856000", "operatingIncome": "129012000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26530000", "reportedCurrency": "USD", "netInterestIncome": "-3856000", "nonInterestIncome": "None", "operatingExpenses": "41667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107336000", "sellingGeneralAndAdministrative": "21158000", "netIncomeFromContinuingOperations": "105912000" }, "balance": { "goodwill": "None", "inventory": "-1297000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2810957000", "longTermDebt": "394793000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "694090000", "totalLiabilities": "850385000", "otherCurrentAssets": "2852000", "totalCurrentAssets": "415198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395759000", "currentAccountsPayable": "164295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2273676000", "shortLongTermDebtTotal": "394793000", "totalShareholderEquity": "1908089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117228000", "totalCurrentLiabilities": "281523000", "otherNonCurrentLiabilities": "14729000", "totalNonCurrentLiabilities": "568862000", "cashAndShortTermInvestments": "276139000", "commonStockSharesOutstanding": "187871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105912000", "profitLoss": "None", "dividendPayout": "24694000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217894000", "capitalExpenditures": "104872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87870000", "cashflowFromInvestment": "-129568000", "stockBasedCompensation": "4707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333135000, "cost_of_revenue": 162456000, "gross_profit": 170679000, "research_and_development": null, "selling_general_admin": 21158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136298000, "depreciation_amortisation": 107336000, "ebitda": 243634000, "interest_expense": 3856000, "interest_income": null, "other_non_operating": null, "pretax_income": 132442000, "tax_provision": 26530000, "effective_tax_rate": null, "net_income": 99784000, "net_income_continuing_ops": 105912000, "net_income_to_common": 99784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276139000, "short_term_investments": null, "net_receivables": 136207000, "inventory": -1297000, "other_current_assets": null, "total_current_assets": 415198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2395759000, "total_assets": 2810957000, "short_term_debt": 0, "accounts_payable": 164295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281523000, "long_term_debt": 394793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568862000, "total_liabilities": 850385000, "total_debt": 394793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 694090000, "total_equity": 1908089000, "shares_outstanding": 187871000, "operating_cash_flow": 217894000, "stock_based_compensation": 4707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129568000, "dividends_paid": 24694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87870000, "free_cash_flow": 322766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136298000", "ebitda": "243634000", "netIncome": "99784000", "grossProfit": "170679000", "depreciation": "None", "totalRevenue": "333135000", "costOfRevenue": "162456000", "interestIncome": "3856000", "incomeBeforeTax": "132442000", "interestExpense": "3856000", "operatingIncome": "129012000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26530000", "reportedCurrency": "USD", "netInterestIncome": "-3856000", "nonInterestIncome": "None", "operatingExpenses": "41667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107336000", "sellingGeneralAndAdministrative": "21158000", "netIncomeFromContinuingOperations": "105912000" }, "balance": { "goodwill": "None", "inventory": "-1297000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2810957000", "longTermDebt": "394793000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "694090000", "totalLiabilities": "850385000", "otherCurrentAssets": "2852000", "totalCurrentAssets": "415198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395759000", "currentAccountsPayable": "164295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2273676000", "shortLongTermDebtTotal": "394793000", "totalShareholderEquity": "1908089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117228000", "totalCurrentLiabilities": "281523000", "otherNonCurrentLiabilities": "14729000", "totalNonCurrentLiabilities": "568862000", "cashAndShortTermInvestments": "276139000", "commonStockSharesOutstanding": "187871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105912000", "profitLoss": "None", "dividendPayout": "24694000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217894000", "capitalExpenditures": "104872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87870000", "cashflowFromInvestment": "-129568000", "stockBasedCompensation": "4707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 336725000, "cost_of_revenue": 157548000, "gross_profit": 179177000, "ebit": 135398000, "ebitda": 240141000, "pretax_income": 131882000, "tax_provision": 26769000, "net_income": 95559000, "net_income_to_common": 95559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275683000, "total_current_assets": 453866000, "total_assets": 2842864000, "short_term_debt": null, "long_term_debt": 394131000, "total_debt": 394131000, "total_liabilities": 924508000, "total_equity": 1818075000, "shares_outstanding": 184965000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269397000, "capital_expenditure": 126077000, "free_cash_flow": 395474000, "dividends_paid": 23820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295864, "ticker_id": 2639, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135398000", "ebitda": "240141000", "netIncome": "95559000", "grossProfit": "179177000", "depreciation": "None", "totalRevenue": "336725000", "costOfRevenue": "157548000", "interestIncome": "None", "incomeBeforeTax": "131882000", "interestExpense": "3516000", "operatingIncome": "134351000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26769000", "reportedCurrency": "USD", "netInterestIncome": "-3516000", "nonInterestIncome": "None", "operatingExpenses": "44826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104743000", "sellingGeneralAndAdministrative": "22835000", "netIncomeFromContinuingOperations": "105113000" }, "balance": { "goodwill": "None", "inventory": "-178183000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2842864000", "longTermDebt": "394131000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "619000000", "totalLiabilities": "924508000", "otherCurrentAssets": "2757000", "totalCurrentAssets": "453866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388998000", "currentAccountsPayable": "226930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394131000", "totalShareholderEquity": "1818075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128029000", "totalCurrentLiabilities": "354959000", "otherNonCurrentLiabilities": "17708000", "totalNonCurrentLiabilities": "569549000", "cashAndShortTermInvestments": "275683000", "commonStockSharesOutstanding": "184965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105113000", "profitLoss": "None", "dividendPayout": "23820000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269397000", "capitalExpenditures": "126077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132893000", "cashflowFromInvestment": "-260138000", "stockBasedCompensation": "4796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336725000, "cost_of_revenue": 157548000, "gross_profit": 179177000, "research_and_development": null, "selling_general_admin": 22835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135398000, "depreciation_amortisation": 104743000, "ebitda": 240141000, "interest_expense": 3516000, "interest_income": null, "other_non_operating": null, "pretax_income": 131882000, "tax_provision": 26769000, "effective_tax_rate": null, "net_income": 95559000, "net_income_continuing_ops": 105113000, "net_income_to_common": 95559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275683000, "short_term_investments": null, "net_receivables": 175426000, "inventory": -178183000, "other_current_assets": null, "total_current_assets": 453866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2388998000, "total_assets": 2842864000, "short_term_debt": null, "accounts_payable": 226930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354959000, "long_term_debt": 394131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569549000, "total_liabilities": 924508000, "total_debt": 394131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619000000, "total_equity": 1818075000, "shares_outstanding": 184965000, "operating_cash_flow": 269397000, "stock_based_compensation": 4796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260138000, "dividends_paid": 23820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132893000, "free_cash_flow": 395474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135398000", "ebitda": "240141000", "netIncome": "95559000", "grossProfit": "179177000", "depreciation": "None", "totalRevenue": "336725000", "costOfRevenue": "157548000", "interestIncome": "None", "incomeBeforeTax": "131882000", "interestExpense": "3516000", "operatingIncome": "134351000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26769000", "reportedCurrency": "USD", "netInterestIncome": "-3516000", "nonInterestIncome": "None", "operatingExpenses": "44826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104743000", "sellingGeneralAndAdministrative": "22835000", "netIncomeFromContinuingOperations": "105113000" }, "balance": { "goodwill": "None", "inventory": "-178183000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2842864000", "longTermDebt": "394131000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "619000000", "totalLiabilities": "924508000", "otherCurrentAssets": "2757000", "totalCurrentAssets": "453866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388998000", "currentAccountsPayable": "226930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394131000", "totalShareholderEquity": "1818075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128029000", "totalCurrentLiabilities": "354959000", "otherNonCurrentLiabilities": "17708000", "totalNonCurrentLiabilities": "569549000", "cashAndShortTermInvestments": "275683000", "commonStockSharesOutstanding": "184965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105113000", "profitLoss": "None", "dividendPayout": "23820000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269397000", "capitalExpenditures": "126077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132893000", "cashflowFromInvestment": "-260138000", "stockBasedCompensation": "4796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 319417000, "cost_of_revenue": 151763000, "gross_profit": 167654000, "ebit": 124558000, "ebitda": 221634000, "pretax_income": 117933000, "tax_provision": 20336000, "net_income": 85086000, "net_income_to_common": 85086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399317000, "total_current_assets": 597535000, "total_assets": 2807942000, "short_term_debt": null, "long_term_debt": 393480000, "total_debt": 393480000, "total_liabilities": 910158000, "total_equity": 1701267000, "shares_outstanding": 182424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210932000, "capital_expenditure": 134136000, "free_cash_flow": 345068000, "dividends_paid": 24010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295865, "ticker_id": 2639, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124558000", "ebitda": "221634000", "netIncome": "85086000", "grossProfit": "167654000", "depreciation": "None", "totalRevenue": "319417000", "costOfRevenue": "151763000", "interestIncome": "None", "incomeBeforeTax": "117933000", "interestExpense": "2312000", "operatingIncome": "124558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20336000", "reportedCurrency": "USD", "netInterestIncome": "-2312000", "nonInterestIncome": "None", "operatingExpenses": "43096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97076000", "sellingGeneralAndAdministrative": "23555000", "netIncomeFromContinuingOperations": "97597000" }, "balance": { "goodwill": "None", "inventory": "-198218000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2807942000", "longTermDebt": "393480000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "547261000", "totalLiabilities": "910158000", "otherCurrentAssets": "2214000", "totalCurrentAssets": "597535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210407000", "currentAccountsPayable": "219604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393480000", "totalShareholderEquity": "1701267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130407000", "totalCurrentLiabilities": "350011000", "otherNonCurrentLiabilities": "17978000", "totalNonCurrentLiabilities": "560146999", "cashAndShortTermInvestments": "399317000", "commonStockSharesOutstanding": "182424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97597000", "profitLoss": "None", "dividendPayout": "24010000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210932000", "capitalExpenditures": "134136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85428000", "cashflowFromInvestment": "-127308000", "stockBasedCompensation": "4658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319417000, "cost_of_revenue": 151763000, "gross_profit": 167654000, "research_and_development": null, "selling_general_admin": 23555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124558000, "depreciation_amortisation": 97076000, "ebitda": 221634000, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": 117933000, "tax_provision": 20336000, "effective_tax_rate": null, "net_income": 85086000, "net_income_continuing_ops": 97597000, "net_income_to_common": 85086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399317000, "short_term_investments": null, "net_receivables": 196004000, "inventory": -198218000, "other_current_assets": null, "total_current_assets": 597535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210407000, "total_assets": 2807942000, "short_term_debt": null, "accounts_payable": 219604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350011000, "long_term_debt": 393480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560146999, "total_liabilities": 910158000, "total_debt": 393480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547261000, "total_equity": 1701267000, "shares_outstanding": 182424000, "operating_cash_flow": 210932000, "stock_based_compensation": 4658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127308000, "dividends_paid": 24010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85428000, "free_cash_flow": 345068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124558000", "ebitda": "221634000", "netIncome": "85086000", "grossProfit": "167654000", "depreciation": "None", "totalRevenue": "319417000", "costOfRevenue": "151763000", "interestIncome": "None", "incomeBeforeTax": "117933000", "interestExpense": "2312000", "operatingIncome": "124558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20336000", "reportedCurrency": "USD", "netInterestIncome": "-2312000", "nonInterestIncome": "None", "operatingExpenses": "43096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97076000", "sellingGeneralAndAdministrative": "23555000", "netIncomeFromContinuingOperations": "97597000" }, "balance": { "goodwill": "None", "inventory": "-198218000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2807942000", "longTermDebt": "393480000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "547261000", "totalLiabilities": "910158000", "otherCurrentAssets": "2214000", "totalCurrentAssets": "597535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210407000", "currentAccountsPayable": "219604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393480000", "totalShareholderEquity": "1701267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130407000", "totalCurrentLiabilities": "350011000", "otherNonCurrentLiabilities": "17978000", "totalNonCurrentLiabilities": "560146999", "cashAndShortTermInvestments": "399317000", "commonStockSharesOutstanding": "182424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97597000", "profitLoss": "None", "dividendPayout": "24010000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210932000", "capitalExpenditures": "134136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85428000", "cashflowFromInvestment": "-127308000", "stockBasedCompensation": "4658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 322628000, "cost_of_revenue": 147261000, "gross_profit": 175367000, "ebit": 137713000, "ebitda": 233635000, "pretax_income": 145400000, "tax_provision": 31545000, "net_income": 98445000, "net_income_to_common": 98445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401121000, "total_current_assets": 591273000, "total_assets": 2756216000, "short_term_debt": 9576000, "long_term_debt": 392839000, "total_debt": 402415000, "total_liabilities": 873548000, "total_equity": 1691670000, "shares_outstanding": 187810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 246882000, "capital_expenditure": 406627000, "free_cash_flow": 653509000, "dividends_paid": 21597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295866, "ticker_id": 2639, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137713000", "ebitda": "233635000", "netIncome": "98445000", "grossProfit": "175367000", "depreciation": "None", "totalRevenue": "322628000", "costOfRevenue": "147261000", "interestIncome": "None", "incomeBeforeTax": "145400000", "interestExpense": "405000", "operatingIncome": "138088000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31545000", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "37279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95922000", "sellingGeneralAndAdministrative": "19239000", "netIncomeFromContinuingOperations": "113855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2756216000", "longTermDebt": "392839000", "shortTermDebt": "9576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486162000", "totalLiabilities": "873548000", "otherCurrentAssets": "447000", "totalCurrentAssets": "591273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164942999", "currentAccountsPayable": "193212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409547000", "totalShareholderEquity": "1691670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112099000", "totalCurrentLiabilities": "314887000", "otherNonCurrentLiabilities": "17355000", "totalNonCurrentLiabilities": "558661000", "cashAndShortTermInvestments": "401121000", "commonStockSharesOutstanding": "187810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97305000", "profitLoss": "None", "dividendPayout": "21597000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4771000", "operatingCashflow": "246882000", "capitalExpenditures": "406627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79975000", "cashflowFromInvestment": "-384252000", "stockBasedCompensation": "4106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322628000, "cost_of_revenue": 147261000, "gross_profit": 175367000, "research_and_development": null, "selling_general_admin": 19239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137713000, "depreciation_amortisation": 95922000, "ebitda": 233635000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": 145400000, "tax_provision": 31545000, "effective_tax_rate": null, "net_income": 98445000, "net_income_continuing_ops": 113855000, "net_income_to_common": 98445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401121000, "short_term_investments": null, "net_receivables": 189705000, "inventory": null, "other_current_assets": null, "total_current_assets": 591273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2164942999, "total_assets": 2756216000, "short_term_debt": 9576000, "accounts_payable": 193212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314887000, "long_term_debt": 392839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558661000, "total_liabilities": 873548000, "total_debt": 402415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486162000, "total_equity": 1691670000, "shares_outstanding": 187810000, "operating_cash_flow": 246882000, "stock_based_compensation": 4106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384252000, "dividends_paid": 21597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79975000, "free_cash_flow": 653509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137713000", "ebitda": "233635000", "netIncome": "98445000", "grossProfit": "175367000", "depreciation": "None", "totalRevenue": "322628000", "costOfRevenue": "147261000", "interestIncome": "None", "incomeBeforeTax": "145400000", "interestExpense": "405000", "operatingIncome": "138088000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31545000", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "37279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95922000", "sellingGeneralAndAdministrative": "19239000", "netIncomeFromContinuingOperations": "113855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2756216000", "longTermDebt": "392839000", "shortTermDebt": "9576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486162000", "totalLiabilities": "873548000", "otherCurrentAssets": "447000", "totalCurrentAssets": "591273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164942999", "currentAccountsPayable": "193212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409547000", "totalShareholderEquity": "1691670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112099000", "totalCurrentLiabilities": "314887000", "otherNonCurrentLiabilities": "17355000", "totalNonCurrentLiabilities": "558661000", "cashAndShortTermInvestments": "401121000", "commonStockSharesOutstanding": "187810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97305000", "profitLoss": "None", "dividendPayout": "21597000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4771000", "operatingCashflow": "246882000", "capitalExpenditures": "406627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79975000", "cashflowFromInvestment": "-384252000", "stockBasedCompensation": "4106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 315678000, "cost_of_revenue": 127348000, "gross_profit": 188330000, "ebit": 148133000, "ebitda": 229291000, "pretax_income": 148688000, "tax_provision": 31211000, "net_income": 102030000, "net_income_to_common": 102030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618466000, "total_current_assets": 805748000, "total_assets": 2652493000, "short_term_debt": 0, "long_term_debt": 392209000, "total_debt": 392209000, "total_liabilities": 805336000, "total_equity": 1664176000, "shares_outstanding": 187265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187310000, "capital_expenditure": 129171000, "free_cash_flow": 316481000, "dividends_paid": 21796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295868, "ticker_id": 2639, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148133000", "ebitda": "229291000", "netIncome": "102030000", "grossProfit": "188330000", "depreciation": "None", "totalRevenue": "315678000", "costOfRevenue": "127348000", "interestIncome": "1034000", "incomeBeforeTax": "148688000", "interestExpense": "1034000", "operatingIncome": "148133000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31211000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "40197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81158000", "sellingGeneralAndAdministrative": "19371000", "netIncomeFromContinuingOperations": "117477000" }, "balance": { "goodwill": "None", "inventory": "-187282000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2652493000", "longTermDebt": "392209000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409230000", "totalLiabilities": "805336000", "otherCurrentAssets": "519000", "totalCurrentAssets": "805748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846745000", "currentAccountsPayable": "183341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682456000", "shortLongTermDebtTotal": "392209000", "totalShareholderEquity": "1664176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120364000", "totalCurrentLiabilities": "303705000", "otherNonCurrentLiabilities": "109422000", "totalNonCurrentLiabilities": "501631000", "cashAndShortTermInvestments": "618466000", "commonStockSharesOutstanding": "187265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117477000", "profitLoss": "None", "dividendPayout": "21796000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3100000", "operatingCashflow": "187310000", "capitalExpenditures": "129171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83022000", "cashflowFromInvestment": "-430648000", "stockBasedCompensation": "4197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315678000, "cost_of_revenue": 127348000, "gross_profit": 188330000, "research_and_development": null, "selling_general_admin": 19371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148133000, "depreciation_amortisation": 81158000, "ebitda": 229291000, "interest_expense": 1034000, "interest_income": null, "other_non_operating": null, "pretax_income": 148688000, "tax_provision": 31211000, "effective_tax_rate": null, "net_income": 102030000, "net_income_continuing_ops": 117477000, "net_income_to_common": 102030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618466000, "short_term_investments": null, "net_receivables": 186763000, "inventory": -187282000, "other_current_assets": null, "total_current_assets": 805748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846745000, "total_assets": 2652493000, "short_term_debt": 0, "accounts_payable": 183341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303705000, "long_term_debt": 392209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501631000, "total_liabilities": 805336000, "total_debt": 392209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409230000, "total_equity": 1664176000, "shares_outstanding": 187265000, "operating_cash_flow": 187310000, "stock_based_compensation": 4197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430648000, "dividends_paid": 21796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83022000, "free_cash_flow": 316481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148133000", "ebitda": "229291000", "netIncome": "102030000", "grossProfit": "188330000", "depreciation": "None", "totalRevenue": "315678000", "costOfRevenue": "127348000", "interestIncome": "1034000", "incomeBeforeTax": "148688000", "interestExpense": "1034000", "operatingIncome": "148133000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31211000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "40197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81158000", "sellingGeneralAndAdministrative": "19371000", "netIncomeFromContinuingOperations": "117477000" }, "balance": { "goodwill": "None", "inventory": "-187282000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2652493000", "longTermDebt": "392209000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409230000", "totalLiabilities": "805336000", "otherCurrentAssets": "519000", "totalCurrentAssets": "805748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846745000", "currentAccountsPayable": "183341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682456000", "shortLongTermDebtTotal": "392209000", "totalShareholderEquity": "1664176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120364000", "totalCurrentLiabilities": "303705000", "otherNonCurrentLiabilities": "109422000", "totalNonCurrentLiabilities": "501631000", "cashAndShortTermInvestments": "618466000", "commonStockSharesOutstanding": "187265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117477000", "profitLoss": "None", "dividendPayout": "21796000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3100000", "operatingCashflow": "187310000", "capitalExpenditures": "129171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83022000", "cashflowFromInvestment": "-430648000", "stockBasedCompensation": "4197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "income_statement": { "revenue": 280291000, "cost_of_revenue": 124193000, "gross_profit": 156098000, "ebit": 130592000, "ebitda": 207601000, "pretax_income": 129443000, "tax_provision": 24847000, "net_income": 91492000, "net_income_to_common": 91492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676568000, "total_current_assets": 814840000, "total_assets": 2566721000, "short_term_debt": 0, "long_term_debt": 391590000, "total_debt": 391590000, "total_liabilities": 756863000, "total_equity": 1634489000, "shares_outstanding": 189567000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201775000, "capital_expenditure": 111190000, "free_cash_flow": 312965000, "dividends_paid": 22106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295869, "ticker_id": 2639, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:35:34.551722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130592000", "ebitda": "207601000", "netIncome": "91492000", "grossProfit": "156098000", "depreciation": "None", "totalRevenue": "280291000", "costOfRevenue": "124193000", "interestIncome": "1149000", "incomeBeforeTax": "129443000", "interestExpense": "1149000", "operatingIncome": "121333000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24847000", "reportedCurrency": "USD", "netInterestIncome": "-1149000", "nonInterestIncome": "None", "operatingExpenses": "34765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9259000", "costofGoodsAndServicesSold": "124193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77009000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "104596000" }, "balance": { "goodwill": "None", "inventory": "-138272000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2566721000", "longTermDebt": "391590000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329011000", "totalLiabilities": "756863000", "otherCurrentAssets": "893000", "totalCurrentAssets": "814840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751880999", "currentAccountsPayable": "166234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1599504000", "shortLongTermDebtTotal": "391590000", "totalShareholderEquity": "1634489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96766000", "totalCurrentLiabilities": "263000000", "otherNonCurrentLiabilities": "102273000", "totalNonCurrentLiabilities": "493863000", "cashAndShortTermInvestments": "676568000", "commonStockSharesOutstanding": "189567000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "676568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104596000", "profitLoss": "None", "dividendPayout": "22106000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4771000", "operatingCashflow": "201775000", "capitalExpenditures": "111190000", "changeInReceivables": "13723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74448000", "cashflowFromInvestment": "-118042000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280291000, "cost_of_revenue": 124193000, "gross_profit": 156098000, "research_and_development": null, "selling_general_admin": 18726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130592000, "depreciation_amortisation": 77009000, "ebitda": 207601000, "interest_expense": 1149000, "interest_income": null, "other_non_operating": null, "pretax_income": 129443000, "tax_provision": 24847000, "effective_tax_rate": null, "net_income": 91492000, "net_income_continuing_ops": 104596000, "net_income_to_common": 91492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676568000, "short_term_investments": null, "net_receivables": 137379000, "inventory": -138272000, "other_current_assets": null, "total_current_assets": 814840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1751880999, "total_assets": 2566721000, "short_term_debt": 0, "accounts_payable": 166234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263000000, "long_term_debt": 391590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493863000, "total_liabilities": 756863000, "total_debt": 391590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329011000, "total_equity": 1634489000, "shares_outstanding": 189567000, "operating_cash_flow": 201775000, "stock_based_compensation": 4092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118042000, "dividends_paid": 22106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74448000, "free_cash_flow": 312965000, "net_change_in_cash": 9284000 }, "raw_data": { "income": { "ebit": "130592000", "ebitda": "207601000", "netIncome": "91492000", "grossProfit": "156098000", "depreciation": "None", "totalRevenue": "280291000", "costOfRevenue": "124193000", "interestIncome": "1149000", "incomeBeforeTax": "129443000", "interestExpense": "1149000", "operatingIncome": "121333000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24847000", "reportedCurrency": "USD", "netInterestIncome": "-1149000", "nonInterestIncome": "None", "operatingExpenses": "34765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9259000", "costofGoodsAndServicesSold": "124193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77009000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "104596000" }, "balance": { "goodwill": "None", "inventory": "-138272000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2566721000", "longTermDebt": "391590000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329011000", "totalLiabilities": "756863000", "otherCurrentAssets": "893000", "totalCurrentAssets": "814840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751880999", "currentAccountsPayable": "166234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1599504000", "shortLongTermDebtTotal": "391590000", "totalShareholderEquity": "1634489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96766000", "totalCurrentLiabilities": "263000000", "otherNonCurrentLiabilities": "102273000", "totalNonCurrentLiabilities": "493863000", "cashAndShortTermInvestments": "676568000", "commonStockSharesOutstanding": "189567000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "676568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104596000", "profitLoss": "None", "dividendPayout": "22106000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4771000", "operatingCashflow": "201775000", "capitalExpenditures": "111190000", "changeInReceivables": "13723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74448000", "cashflowFromInvestment": "-118042000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }