{ "ticker": { "uuid": "46386a9c-c4e2-46b4-ab14-fc43beacb53d", "symbol": "VIV", "name": "Telefonica Brasil SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/46386a9c-c4e2-46b4-ab14-fc43beacb53d/", "api_url": "https://sharemaestro.com/factors/api/tickers/46386a9c-c4e2-46b4-ab14-fc43beacb53d/" }, "ticker_metadata": { "id": 4241, "uuid": "46386a9c-c4e2-46b4-ab14-fc43beacb53d", "symbol": "VIV", "name": "Telefonica Brasil SA ADR", "asset_type": "equity", "market_cap": 21298717000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "Telefnica Brasil SA, provides mobile and fixed telecommunications services to residential and corporate clients in Brazil. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46386a9c-c4e2-46b4-ab14-fc43beacb53d", "symbol": "VIV", "name": "Telefonica Brasil SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/46386a9c-c4e2-46b4-ab14-fc43beacb53d/", "api_url": "https://sharemaestro.com/factors/api/tickers/46386a9c-c4e2-46b4-ab14-fc43beacb53d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.81, "market_cap": 20467856430, "pe_ratio": 3.2105, "earnings_yield": 0.3115, "ebitda_to_ev": 0.7779, "shareholder_yield": 0.1077, "roe": 0.0929, "piotroski_f_score": 7, "momentum_12_1": 0.5655, "volatility_252d": 0.3247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.853666+00:00", "batch_id": "" }, "size": { "price_close": 12.81, "market_cap": 20467856430, "market_cap_usd": 20467856430, "enterprise_value": 31204221430, "shares_outstanding": 1597803000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.2105, "pb_ratio": 0.2982, "ptbv_ratio": 0.9471, "ps_ratio": 0.3377, "pcf_ratio": 0.9781, "pfcf_ratio": 0.6739, "ev_ebitda": 1.2856, "ev_ebit": 3.4013, "ev_sales": 0.5148, "ev_fcf": 1.0274, "earnings_yield": 0.3115, "fcf_yield": 0.9734, "price_to_sales": 0.3377, "price_to_book": 0.2982, "price_to_cashflow": 0.9781, "ebitda_to_ev": 0.7779, "sales_yield": 1.9424 }, "yield": { "dividend_yield": 0.1077, "buyback_yield": 0, "shareholder_yield": 0.1077, "debt_paydown_yield": null, "total_yield": 0.1077 }, "quality": { "gross_margin": 0.4277, "operating_margin": 0.1514, "net_margin": 0.1052, "ebitda_margin": 0.4005, "fcf_margin": 0.5011, "roe": 0.0929, "roa": 0.0495, "roic": 0.0989, "roc_greenblatt": null, "asset_turnover": 0.4703, "cash_conversion": 4.7642, "accruals_ratio": -0.1129, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.9878, "earnings_stability_5y": 0.2206, "revenue_stability_5y": 0.1244, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8735, "net_debt_to_ebitda": 0.4423, "debt_to_assets": 0.1537, "interest_coverage": 5.7047, "current_ratio": 1.0989, "quick_ratio": 1.0315, "net_debt": 10736365000, "local_beta": 0.0012, "volatility_252d": 0.3247, "volatility_60d": 0.7815, "max_drawdown_12m": -0.2205, "risk_adjusted_momentum": 1.7415 }, "growth": { "revenue_growth_1y": 0.0692, "revenue_growth_3y_cagr": 0.0674, "revenue_growth_5y_cagr": 0.0626, "eps_growth_1y": 0.1164, "eps_growth_3y_cagr": 0.1397, "eps_growth_5y_cagr": 0.0486, "fcf_growth_1y": 0.0198, "book_value_growth_1y": 0.0031, "revenue_growth": 0.0692, "earnings_growth": 0.1164 }, "momentum": { "price_return_1m": -0.1461, "price_return_3m": -0.152, "price_return_6m": 0.1071, "price_return_9m": 0.0908, "price_return_12m": 0.3368, "price_return_12m_ex1m": 0.5655, "momentum_6m": 0.1071, "momentum_12m": 0.3368, "momentum_12_1": 0.5655, "distance_from_52w_high": -0.2205, "distance_from_52w_low": 0.277, "relative_strength": 0.2368 }, "raw_ttm": { "revenue_ttm": 60609836252, "gross_profit_ttm": 25924796653, "ebit_ttm": 9174180002, "ebitda_ttm": 24272857310, "net_income_ttm": 6375261366, "eps_diluted_ttm": 3.99, "operating_cash_flow_ttm": 20925459304, "capital_expenditure_ttm": 9447520826, "fcf_ttm": 30372980130, "dividends_paid_ttm": 2204060831, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1608172467, "cash_and_equivalents": 9070550000, "total_current_assets": 28281467000, "total_current_liabilities": 25735224000, "net_ppe": null, "total_assets": 128884485000, "total_debt": 19806915000, "total_equity": 68647508000, "net_working_capital": -1395392000, "book_value_per_share": 42.9637, "retained_earnings": 4982746000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21611120000, "tangible_book_per_share": 13.5255 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 4, "rank_ptbv": 16, "rank_ps": 9, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 26, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 47, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 53, "rank_fcf_margin": 15, "rank_piotroski": 20, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 31 }, "composites": { "value_composite": 2, "quality_composite": 9, "momentum_composite": 19, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 33, "overall_composite": 2, "quality_value_composite": 0.9444, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.91, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 23, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 33, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5063, "ticker_id": 4241, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.853666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.81, "market_cap": 20467856430, "market_cap_usd": 20467856430, "enterprise_value": 31204221430, "shares_outstanding": 1597803000, "fx_rate_to_usd": null, "pe_ratio": 3.21051252, "pb_ratio": 0.29815877, "ptbv_ratio": 0.94709837, "ps_ratio": 0.33769859, "pcf_ratio": 0.97813176, "pfcf_ratio": 0.67388371, "ev_ebitda": 1.28556029, "ev_ebit": 3.40130905, "ev_sales": 0.51483758, "ev_fcf": 1.02736779, "earnings_yield": 0.31147675, "fcf_yield": 0.97336125, "dividend_yield": 0.10768401, "buyback_yield": 0, "shareholder_yield": 0.10768401, "debt_paydown_yield": null, "total_yield": 0.10768401, "gross_margin": 0.4277325, "operating_margin": 0.15136454, "net_margin": 0.10518526, "ebitda_margin": 0.4004772, "fcf_margin": 0.50112295, "roe": 0.09286952, "roa": 0.04946492, "roic": 0.09886261, "roc_greenblatt": null, "asset_turnover": 0.4702648, "cash_conversion": 4.76419371, "accruals_ratio": -0.11289332, "sbc_to_revenue": null, "debt_to_equity": 0.87350342, "net_debt_to_ebitda": 0.44231978, "debt_to_assets": 0.15367959, "interest_coverage": 5.70472396, "current_ratio": 1.09894, "quick_ratio": 1.03152935, "net_debt": 10736365000, "revenue_growth_1y": 0.06915103, "revenue_growth_3y_cagr": 0.06739909, "revenue_growth_5y_cagr": 0.06260049, "eps_growth_1y": 0.1164129, "eps_growth_3y_cagr": 0.13966226, "eps_growth_5y_cagr": 0.04855476, "fcf_growth_1y": 0.01981559, "book_value_growth_1y": 0.00313609, "piotroski_f_score": 7, "altman_z_score": 0.98779747, "earnings_stability_5y": 0.220592, "revenue_stability_5y": 0.124393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14608539, "price_return_3m": -0.15202065, "price_return_6m": 0.1070589, "price_return_9m": 0.09079762, "price_return_12m": 0.336784, "price_return_12m_ex1m": 0.56547737, "distance_from_52w_high": -0.22052318, "distance_from_52w_low": 0.27704117, "relative_strength": 0.23682042, "local_beta": 0.0012, "volatility_252d": 0.324713, "volatility_60d": 0.781482, "max_drawdown_12m": -0.22052318, "revenue_ttm": 60609836252, "gross_profit_ttm": 25924796653, "ebit_ttm": 9174180002, "ebitda_ttm": 24272857310, "net_income_ttm": 6375261366, "eps_diluted_ttm": 3.99001715, "operating_cash_flow_ttm": 20925459304, "capital_expenditure_ttm": 9447520826, "fcf_ttm": 30372980130, "dividends_paid_ttm": 2204060831, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1608172467, "cash_and_equivalents": 9070550000, "total_current_assets": 28281467000, "total_current_liabilities": 25735224000, "net_ppe": null, "total_assets": 128884485000, "total_debt": 19806915000, "total_equity": 68647508000, "net_working_capital": -1395392000, "book_value_per_share": 42.96368701, "retained_earnings": 4982746000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21611120000, "tangible_book_per_share": 13.52552223, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 4, "rank_ptbv": 16, "rank_ps": 9, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 26, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 47, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 53, "rank_fcf_margin": 15, "rank_piotroski": 20, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 31, "value_composite": 2, "quality_composite": 9, "momentum_composite": 19, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 33, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 23, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.81, "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 3.2105, "earnings_yield": 0.3115, "shareholder_yield": 0.1077, "roe": 0.0929, "momentum_12_1": 0.5655, "complete_fields": { "id": 5063, "ticker_id": 4241, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.853666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.81, "market_cap": 20467856430, "market_cap_usd": 20467856430, "enterprise_value": 31204221430, "shares_outstanding": 1597803000, "fx_rate_to_usd": null, "pe_ratio": 3.21051252, "pb_ratio": 0.29815877, "ptbv_ratio": 0.94709837, "ps_ratio": 0.33769859, "pcf_ratio": 0.97813176, "pfcf_ratio": 0.67388371, "ev_ebitda": 1.28556029, "ev_ebit": 3.40130905, "ev_sales": 0.51483758, "ev_fcf": 1.02736779, "earnings_yield": 0.31147675, "fcf_yield": 0.97336125, "dividend_yield": 0.10768401, "buyback_yield": 0, "shareholder_yield": 0.10768401, "debt_paydown_yield": null, "total_yield": 0.10768401, "gross_margin": 0.4277325, "operating_margin": 0.15136454, "net_margin": 0.10518526, "ebitda_margin": 0.4004772, "fcf_margin": 0.50112295, "roe": 0.09286952, "roa": 0.04946492, "roic": 0.09886261, "roc_greenblatt": null, "asset_turnover": 0.4702648, "cash_conversion": 4.76419371, "accruals_ratio": -0.11289332, "sbc_to_revenue": null, "debt_to_equity": 0.87350342, "net_debt_to_ebitda": 0.44231978, "debt_to_assets": 0.15367959, "interest_coverage": 5.70472396, "current_ratio": 1.09894, "quick_ratio": 1.03152935, "net_debt": 10736365000, "revenue_growth_1y": 0.06915103, "revenue_growth_3y_cagr": 0.06739909, "revenue_growth_5y_cagr": 0.06260049, "eps_growth_1y": 0.1164129, "eps_growth_3y_cagr": 0.13966226, "eps_growth_5y_cagr": 0.04855476, "fcf_growth_1y": 0.01981559, "book_value_growth_1y": 0.00313609, "piotroski_f_score": 7, "altman_z_score": 0.98779747, "earnings_stability_5y": 0.220592, "revenue_stability_5y": 0.124393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14608539, "price_return_3m": -0.15202065, "price_return_6m": 0.1070589, "price_return_9m": 0.09079762, "price_return_12m": 0.336784, "price_return_12m_ex1m": 0.56547737, "distance_from_52w_high": -0.22052318, "distance_from_52w_low": 0.27704117, "relative_strength": 0.23682042, "local_beta": 0.0012, "volatility_252d": 0.324713, "volatility_60d": 0.781482, "max_drawdown_12m": -0.22052318, "revenue_ttm": 60609836252, "gross_profit_ttm": 25924796653, "ebit_ttm": 9174180002, "ebitda_ttm": 24272857310, "net_income_ttm": 6375261366, "eps_diluted_ttm": 3.99001715, "operating_cash_flow_ttm": 20925459304, "capital_expenditure_ttm": 9447520826, "fcf_ttm": 30372980130, "dividends_paid_ttm": 2204060831, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1608172467, "cash_and_equivalents": 9070550000, "total_current_assets": 28281467000, "total_current_liabilities": 25735224000, "net_ppe": null, "total_assets": 128884485000, "total_debt": 19806915000, "total_equity": 68647508000, "net_working_capital": -1395392000, "book_value_per_share": 42.96368701, "retained_earnings": 4982746000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21611120000, "tangible_book_per_share": 13.52552223, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 4, "rank_ptbv": 16, "rank_ps": 9, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 26, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 47, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 53, "rank_fcf_margin": 15, "rank_piotroski": 20, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 31, "value_composite": 2, "quality_composite": 9, "momentum_composite": 19, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 33, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 23, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 58424364000, "cost_of_revenue": 34804761000, "gross_profit": 23619602000, "ebit": 9587407000, "ebitda": 24238255000, "pretax_income": 7128118000, "tax_provision": 1071922000, "net_income": 6046749000, "net_income_to_common": 6046749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7136321000, "total_current_assets": 25207636000, "total_assets": 128007436000, "short_term_debt": 5346180000, "long_term_debt": 4448139000, "total_debt": 9794319000, "total_liabilities": 59039338000, "total_equity": 68687255000, "shares_outstanding": 1611829000, "goodwill_and_intangibles": 47944385000 }, "cash_flow": { "operating_cash_flow": 20310445954, "capital_expenditure": 9271780352, "free_cash_flow": 29582226306, "dividends_paid": 2144434423, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350232, "ticker_id": 4241, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9587407000", "ebitda": "24238255000", "netIncome": "6046749000", "grossProfit": "23619602000", "depreciation": "None", "totalRevenue": "58424364000", "costOfRevenue": "34804761000", "interestIncome": "1171425000", "incomeBeforeTax": "7128118000", "interestExpense": "2459289000", "operatingIncome": "8895666000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1071922000", "reportedCurrency": "BRL", "netInterestIncome": "-1934237000", "nonInterestIncome": "None", "operatingExpenses": "14723936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34804761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14650848000", "sellingGeneralAndAdministrative": "12867602000", "netIncomeFromContinuingOperations": "6177543000" }, "balance": { "goodwill": "27223185000", "inventory": "1475257000", "commonStock": "60041269000", "currentDebt": "None", "investments": "None", "totalAssets": "128007436000", "longTermDebt": "4448139000", "shortTermDebt": "5346180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20721200000", "reportedCurrency": "BRL", "retainedEarnings": "4306376000", "totalLiabilities": "59039338000", "otherCurrentAssets": "2814056000", "totalCurrentAssets": "25207636000", "currentLongTermDebt": "465688000", "longTermInvestments": "462185000", "shortTermInvestments": "99052000", "currentNetReceivables": "13682950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102799799000", "currentAccountsPayable": "9856345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47357040000", "shortLongTermDebtTotal": "30880854000", "totalShareholderEquity": "68687255000", "capitalLeaseObligations": "15432854000", "otherCurrentLiabilities": "8955200000", "totalCurrentLiabilities": "25233477000", "otherNonCurrentLiabilities": "1748851000", "totalNonCurrentLiabilities": "33805861000", "cashAndShortTermInvestments": "7136321000", "commonStockSharesOutstanding": "1611829000", "intangibleAssetsExcludingGoodwill": "20721200000", "cashAndCashEquivalentsAtCarryingValue": "7136321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6046748594", "profitLoss": "None", "dividendPayout": "2144434423", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-414885033", "operatingCashflow": "20310445954", "capitalExpenditures": "9271780352", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10155165134", "cashflowFromInvestment": "-9820742882", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2144434423", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3748083455", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14650848097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58424364000, "cost_of_revenue": 34804761000, "gross_profit": 23619602000, "research_and_development": null, "selling_general_admin": 12867602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9587407000, "depreciation_amortisation": 14650848000, "ebitda": 24238255000, "interest_expense": 2459289000, "interest_income": null, "other_non_operating": null, "pretax_income": 7128118000, "tax_provision": 1071922000, "effective_tax_rate": null, "net_income": 6046749000, "net_income_continuing_ops": 6177543000, "net_income_to_common": 6046749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7136321000, "short_term_investments": 99052000, "net_receivables": 13682950000, "inventory": 1475257000, "other_current_assets": null, "total_current_assets": 25207636000, "net_ppe": null, "goodwill": 27223185000, "intangible_assets": 20721200000, "goodwill_and_intangibles": 47944385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102799799000, "total_assets": 128007436000, "short_term_debt": 5346180000, "accounts_payable": 9856345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25233477000, "long_term_debt": 4448139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33805861000, "total_liabilities": 59039338000, "total_debt": 9794319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4306376000, "total_equity": 68687255000, "shares_outstanding": 1611829000, "operating_cash_flow": 20310445954, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9271780352, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9820742882, "dividends_paid": 2144434423, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10155165134, "free_cash_flow": 29582226306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9587407000", "ebitda": "24238255000", "netIncome": "6046749000", "grossProfit": "23619602000", "depreciation": "None", "totalRevenue": "58424364000", "costOfRevenue": "34804761000", "interestIncome": "1171425000", "incomeBeforeTax": "7128118000", "interestExpense": "2459289000", "operatingIncome": "8895666000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1071922000", "reportedCurrency": "BRL", "netInterestIncome": "-1934237000", "nonInterestIncome": "None", "operatingExpenses": "14723936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34804761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14650848000", "sellingGeneralAndAdministrative": "12867602000", "netIncomeFromContinuingOperations": "6177543000" }, "balance": { "goodwill": "27223185000", "inventory": "1475257000", "commonStock": "60041269000", "currentDebt": "None", "investments": "None", "totalAssets": "128007436000", "longTermDebt": "4448139000", "shortTermDebt": "5346180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20721200000", "reportedCurrency": "BRL", "retainedEarnings": "4306376000", "totalLiabilities": "59039338000", "otherCurrentAssets": "2814056000", "totalCurrentAssets": "25207636000", "currentLongTermDebt": "465688000", "longTermInvestments": "462185000", "shortTermInvestments": "99052000", "currentNetReceivables": "13682950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102799799000", "currentAccountsPayable": "9856345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47357040000", "shortLongTermDebtTotal": "30880854000", "totalShareholderEquity": "68687255000", "capitalLeaseObligations": "15432854000", "otherCurrentLiabilities": "8955200000", "totalCurrentLiabilities": "25233477000", "otherNonCurrentLiabilities": "1748851000", "totalNonCurrentLiabilities": "33805861000", "cashAndShortTermInvestments": "7136321000", "commonStockSharesOutstanding": "1611829000", "intangibleAssetsExcludingGoodwill": "20721200000", "cashAndCashEquivalentsAtCarryingValue": "7136321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6046748594", "profitLoss": "None", "dividendPayout": "2144434423", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-414885033", "operatingCashflow": "20310445954", "capitalExpenditures": "9271780352", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10155165134", "cashflowFromInvestment": "-9820742882", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2144434423", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3748083455", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14650848097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 55845048000, "cost_of_revenue": 31352158000, "gross_profit": 24492890000, "ebit": 7341038000, "ebitda": 21543323000, "pretax_income": 6763809000, "tax_provision": 1206477000, "net_income": 5547948000, "net_income_to_common": 5547948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6691098000, "total_current_assets": 22814327000, "total_assets": 124940673000, "short_term_debt": 6447958000, "long_term_debt": 3572592000, "total_debt": 10020550000, "total_liabilities": 55141178000, "total_equity": 69729582000, "shares_outstanding": 1641420000, "goodwill_and_intangibles": 48261647000 }, "cash_flow": { "operating_cash_flow": 19876568000, "capital_expenditure": 9324123000, "free_cash_flow": 29200691000, "dividends_paid": 2532399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350237, "ticker_id": 4241, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7341038000", "ebitda": "21543323000", "netIncome": "5547948000", "grossProfit": "24492890000", "depreciation": "None", "totalRevenue": "55845048000", "costOfRevenue": "31352158000", "interestIncome": "866075000", "incomeBeforeTax": "6763809000", "interestExpense": "577229000", "operatingIncome": "8673512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1206477000", "reportedCurrency": "BRL", "netInterestIncome": "-1888170000", "nonInterestIncome": "None", "operatingExpenses": "15819378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31352158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14202285000", "sellingGeneralAndAdministrative": "5950592000", "netIncomeFromContinuingOperations": "5557332000" }, "balance": { "goodwill": "26565135000", "inventory": "1097238000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "124940673000", "longTermDebt": "3572592000", "shortTermDebt": "6447958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21696512000", "reportedCurrency": "BRL", "retainedEarnings": "7523216000", "totalLiabilities": "55141178000", "otherCurrentAssets": "2395612000", "totalCurrentAssets": "22814327000", "currentLongTermDebt": "1927332000", "longTermInvestments": "609003000", "shortTermInvestments": "0", "currentNetReceivables": "12630379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102126346000", "currentAccountsPayable": "9230624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46812381000", "shortLongTermDebtTotal": "20746530000", "totalShareholderEquity": "69729582000", "capitalLeaseObligations": "15246606000", "otherCurrentLiabilities": "5964389000", "totalCurrentLiabilities": "24257939000", "otherNonCurrentLiabilities": "1643487000", "totalNonCurrentLiabilities": "30883239000", "cashAndShortTermInvestments": "6691098000", "commonStockSharesOutstanding": "1641420000", "intangibleAssetsExcludingGoodwill": "21696512000", "cashAndCashEquivalentsAtCarryingValue": "6691098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6763809000", "profitLoss": "None", "dividendPayout": "2532399000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-311237000", "operatingCashflow": "19876568000", "capitalExpenditures": "9324123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8628953000", "cashflowFromInvestment": "-8914793000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2760862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14202285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55845048000, "cost_of_revenue": 31352158000, "gross_profit": 24492890000, "research_and_development": null, "selling_general_admin": 5950592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7341038000, "depreciation_amortisation": 14202285000, "ebitda": 21543323000, "interest_expense": 577229000, "interest_income": null, "other_non_operating": null, "pretax_income": 6763809000, "tax_provision": 1206477000, "effective_tax_rate": null, "net_income": 5547948000, "net_income_continuing_ops": 5557332000, "net_income_to_common": 5547948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6691098000, "short_term_investments": 0, "net_receivables": 12630379000, "inventory": 1097238000, "other_current_assets": null, "total_current_assets": 22814327000, "net_ppe": null, "goodwill": 26565135000, "intangible_assets": 21696512000, "goodwill_and_intangibles": 48261647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102126346000, "total_assets": 124940673000, "short_term_debt": 6447958000, "accounts_payable": 9230624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24257939000, "long_term_debt": 3572592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30883239000, "total_liabilities": 55141178000, "total_debt": 10020550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7523216000, "total_equity": 69729582000, "shares_outstanding": 1641420000, "operating_cash_flow": 19876568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9324123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8914793000, "dividends_paid": 2532399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8628953000, "free_cash_flow": 29200691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7341038000", "ebitda": "21543323000", "netIncome": "5547948000", "grossProfit": "24492890000", "depreciation": "None", "totalRevenue": "55845048000", "costOfRevenue": "31352158000", "interestIncome": "866075000", "incomeBeforeTax": "6763809000", "interestExpense": "577229000", "operatingIncome": "8673512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1206477000", "reportedCurrency": "BRL", "netInterestIncome": "-1888170000", "nonInterestIncome": "None", "operatingExpenses": "15819378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31352158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14202285000", "sellingGeneralAndAdministrative": "5950592000", "netIncomeFromContinuingOperations": "5557332000" }, "balance": { "goodwill": "26565135000", "inventory": "1097238000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "124940673000", "longTermDebt": "3572592000", "shortTermDebt": "6447958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21696512000", "reportedCurrency": "BRL", "retainedEarnings": "7523216000", "totalLiabilities": "55141178000", "otherCurrentAssets": "2395612000", "totalCurrentAssets": "22814327000", "currentLongTermDebt": "1927332000", "longTermInvestments": "609003000", "shortTermInvestments": "0", "currentNetReceivables": "12630379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102126346000", "currentAccountsPayable": "9230624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46812381000", "shortLongTermDebtTotal": "20746530000", "totalShareholderEquity": "69729582000", "capitalLeaseObligations": "15246606000", "otherCurrentLiabilities": "5964389000", "totalCurrentLiabilities": "24257939000", "otherNonCurrentLiabilities": "1643487000", "totalNonCurrentLiabilities": "30883239000", "cashAndShortTermInvestments": "6691098000", "commonStockSharesOutstanding": "1641420000", "intangibleAssetsExcludingGoodwill": "21696512000", "cashAndCashEquivalentsAtCarryingValue": "6691098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6763809000", "profitLoss": "None", "dividendPayout": "2532399000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-311237000", "operatingCashflow": "19876568000", "capitalExpenditures": "9324123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8628953000", "cashflowFromInvestment": "-8914793000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2532399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2760862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14202285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 52100151000, "cost_of_revenue": 29415400000, "gross_profit": 22684751000, "ebit": 6134111000, "ebitda": 19523684000, "pretax_income": 5573916000, "tax_provision": 533939000, "net_income": 5029389000, "net_income_to_common": 5029389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4358276000, "total_current_assets": 19244962000, "total_assets": 120737980000, "short_term_debt": 4475660000, "long_term_debt": 4542618000, "total_debt": 9018278000, "total_liabilities": 51110660000, "total_equity": 69566795000, "shares_outstanding": 1658604000, "goodwill_and_intangibles": 48962975000 }, "cash_flow": { "operating_cash_flow": 18785926000, "capital_expenditure": 8811346000, "free_cash_flow": 27597272000, "dividends_paid": 3832612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350242, "ticker_id": 4241, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6134111000", "ebitda": "19523684000", "netIncome": "5029389000", "grossProfit": "22684751000", "depreciation": "None", "totalRevenue": "52100151000", "costOfRevenue": "29415400000", "interestIncome": "701632000", "incomeBeforeTax": "5573916000", "interestExpense": "451687296", "operatingIncome": "7917825000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "533939000", "reportedCurrency": "BRL", "netInterestIncome": "-1870330000", "nonInterestIncome": "None", "operatingExpenses": "14766926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29415400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13389573000", "sellingGeneralAndAdministrative": "5554763000", "netIncomeFromContinuingOperations": "5039977000" }, "balance": { "goodwill": "26390696000", "inventory": "822814000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "120737980000", "longTermDebt": "4542618000", "shortTermDebt": "4475660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22572279000", "reportedCurrency": "BRL", "retainedEarnings": "5885575000", "totalLiabilities": "51110660000", "otherCurrentAssets": "1794858000", "totalCurrentAssets": "19244962000", "currentLongTermDebt": "598570000", "longTermInvestments": "475039000", "shortTermInvestments": "1148000", "currentNetReceivables": "12267866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101493018000", "currentAccountsPayable": "8169945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46318147000", "shortLongTermDebtTotal": "18737227000", "totalShareholderEquity": "69566795000", "capitalLeaseObligations": "13596039000", "otherCurrentLiabilities": "4869481000", "totalCurrentLiabilities": "20084184000", "otherNonCurrentLiabilities": "1876185000", "totalNonCurrentLiabilities": "31026476000", "cashAndShortTermInvestments": "4358276000", "commonStockSharesOutstanding": "1658604000", "intangibleAssetsExcludingGoodwill": "22572279000", "cashAndCashEquivalentsAtCarryingValue": "4358276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5573916000", "profitLoss": "None", "dividendPayout": "3832612000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-100838000", "operatingCashflow": "18785926000", "capitalExpenditures": "8811346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8850491000", "cashflowFromInvestment": "-7850993000", "stockBasedCompensation": "57359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3832612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13389573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52100151000, "cost_of_revenue": 29415400000, "gross_profit": 22684751000, "research_and_development": null, "selling_general_admin": 5554763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6134111000, "depreciation_amortisation": 13389573000, "ebitda": 19523684000, "interest_expense": 451687296, "interest_income": null, "other_non_operating": null, "pretax_income": 5573916000, "tax_provision": 533939000, "effective_tax_rate": null, "net_income": 5029389000, "net_income_continuing_ops": 5039977000, "net_income_to_common": 5029389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4358276000, "short_term_investments": 1148000, "net_receivables": 12267866000, "inventory": 822814000, "other_current_assets": null, "total_current_assets": 19244962000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 22572279000, "goodwill_and_intangibles": 48962975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101493018000, "total_assets": 120737980000, "short_term_debt": 4475660000, "accounts_payable": 8169945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20084184000, "long_term_debt": 4542618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31026476000, "total_liabilities": 51110660000, "total_debt": 9018278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5885575000, "total_equity": 69566795000, "shares_outstanding": 1658604000, "operating_cash_flow": 18785926000, "stock_based_compensation": 57359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8811346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7850993000, "dividends_paid": 3832612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8850491000, "free_cash_flow": 27597272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6134111000", "ebitda": "19523684000", "netIncome": "5029389000", "grossProfit": "22684751000", "depreciation": "None", "totalRevenue": "52100151000", "costOfRevenue": "29415400000", "interestIncome": "701632000", "incomeBeforeTax": "5573916000", "interestExpense": "451687296", "operatingIncome": "7917825000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "533939000", "reportedCurrency": "BRL", "netInterestIncome": "-1870330000", "nonInterestIncome": "None", "operatingExpenses": "14766926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29415400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13389573000", "sellingGeneralAndAdministrative": "5554763000", "netIncomeFromContinuingOperations": "5039977000" }, "balance": { "goodwill": "26390696000", "inventory": "822814000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "120737980000", "longTermDebt": "4542618000", "shortTermDebt": "4475660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22572279000", "reportedCurrency": "BRL", "retainedEarnings": "5885575000", "totalLiabilities": "51110660000", "otherCurrentAssets": "1794858000", "totalCurrentAssets": "19244962000", "currentLongTermDebt": "598570000", "longTermInvestments": "475039000", "shortTermInvestments": "1148000", "currentNetReceivables": "12267866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101493018000", "currentAccountsPayable": "8169945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46318147000", "shortLongTermDebtTotal": "18737227000", "totalShareholderEquity": "69566795000", "capitalLeaseObligations": "13596039000", "otherCurrentLiabilities": "4869481000", "totalCurrentLiabilities": "20084184000", "otherNonCurrentLiabilities": "1876185000", "totalNonCurrentLiabilities": "31026476000", "cashAndShortTermInvestments": "4358276000", "commonStockSharesOutstanding": "1658604000", "intangibleAssetsExcludingGoodwill": "22572279000", "cashAndCashEquivalentsAtCarryingValue": "4358276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5573916000", "profitLoss": "None", "dividendPayout": "3832612000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-100838000", "operatingCashflow": "18785926000", "capitalExpenditures": "8811346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8850491000", "cashflowFromInvestment": "-7850993000", "stockBasedCompensation": "57359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3832612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13389573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 48041162000, "cost_of_revenue": 27431680000, "gross_profit": 20609482000, "ebit": 5177015000, "ebitda": 17836888000, "pretax_income": 4831591000, "tax_provision": 773689000, "net_income": 4085013000, "net_income_to_common": 4085013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2273834000, "total_current_assets": 17283910000, "total_assets": 119121483000, "short_term_debt": 6019945000, "long_term_debt": 4752415000, "total_debt": 10772360000, "total_liabilities": 50665636000, "total_equity": 68403740000, "shares_outstanding": 1670851000, "goodwill_and_intangibles": 49725250000 }, "cash_flow": { "operating_cash_flow": 18941925000, "capital_expenditure": 9894116000, "free_cash_flow": 28836041000, "dividends_paid": 5709263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350247, "ticker_id": 4241, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5177015000", "ebitda": "17836888000", "netIncome": "4085013000", "grossProfit": "20609482000", "depreciation": "None", "totalRevenue": "48041162000", "costOfRevenue": "27431680000", "interestIncome": "726047000", "incomeBeforeTax": "4831591000", "interestExpense": "2195710000", "operatingIncome": "6597911000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "773689000", "reportedCurrency": "BRL", "netInterestIncome": "-2304432000", "nonInterestIncome": "None", "operatingExpenses": "14011571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27431680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12659873000", "sellingGeneralAndAdministrative": "6183000000", "netIncomeFromContinuingOperations": "4057902000" }, "balance": { "goodwill": "26361829000", "inventory": "789724000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "119121483000", "longTermDebt": "4752415000", "shortTermDebt": "6019945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23363421000", "reportedCurrency": "BRL", "retainedEarnings": "1041180000", "totalLiabilities": "50665636000", "otherCurrentAssets": "2081448000", "totalCurrentAssets": "17283910000", "currentLongTermDebt": "2516778000", "longTermInvestments": "411717000", "shortTermInvestments": "1016000", "currentNetReceivables": "12137888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101837573000", "currentAccountsPayable": "7415798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45898185000", "shortLongTermDebtTotal": "19301796000", "totalShareholderEquity": "68403740000", "capitalLeaseObligations": "12032603000", "otherCurrentLiabilities": "6788756000", "totalCurrentLiabilities": "22170720000", "otherNonCurrentLiabilities": "1478381000", "totalNonCurrentLiabilities": "28494916000", "cashAndShortTermInvestments": "2273834000", "commonStockSharesOutstanding": "1670851000", "intangibleAssetsExcludingGoodwill": "23363421000", "cashAndCashEquivalentsAtCarryingValue": "2273834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4831591000", "profitLoss": "None", "dividendPayout": "5709263000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-179613000", "operatingCashflow": "18941925000", "capitalExpenditures": "9894116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8913547000", "cashflowFromInvestment": "-14203027000", "stockBasedCompensation": "38528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5709263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12659873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48041162000, "cost_of_revenue": 27431680000, "gross_profit": 20609482000, "research_and_development": null, "selling_general_admin": 6183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5177015000, "depreciation_amortisation": 12659873000, "ebitda": 17836888000, "interest_expense": 2195710000, "interest_income": null, "other_non_operating": null, "pretax_income": 4831591000, "tax_provision": 773689000, "effective_tax_rate": null, "net_income": 4085013000, "net_income_continuing_ops": 4057902000, "net_income_to_common": 4085013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2273834000, "short_term_investments": 1016000, "net_receivables": 12137888000, "inventory": 789724000, "other_current_assets": null, "total_current_assets": 17283910000, "net_ppe": null, "goodwill": 26361829000, "intangible_assets": 23363421000, "goodwill_and_intangibles": 49725250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101837573000, "total_assets": 119121483000, "short_term_debt": 6019945000, "accounts_payable": 7415798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22170720000, "long_term_debt": 4752415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28494916000, "total_liabilities": 50665636000, "total_debt": 10772360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1041180000, "total_equity": 68403740000, "shares_outstanding": 1670851000, "operating_cash_flow": 18941925000, "stock_based_compensation": 38528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9894116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14203027000, "dividends_paid": 5709263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8913547000, "free_cash_flow": 28836041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5177015000", "ebitda": "17836888000", "netIncome": "4085013000", "grossProfit": "20609482000", "depreciation": "None", "totalRevenue": "48041162000", "costOfRevenue": "27431680000", "interestIncome": "726047000", "incomeBeforeTax": "4831591000", "interestExpense": "2195710000", "operatingIncome": "6597911000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "773689000", "reportedCurrency": "BRL", "netInterestIncome": "-2304432000", "nonInterestIncome": "None", "operatingExpenses": "14011571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27431680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12659873000", "sellingGeneralAndAdministrative": "6183000000", "netIncomeFromContinuingOperations": "4057902000" }, "balance": { "goodwill": "26361829000", "inventory": "789724000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "119121483000", "longTermDebt": "4752415000", "shortTermDebt": "6019945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23363421000", "reportedCurrency": "BRL", "retainedEarnings": "1041180000", "totalLiabilities": "50665636000", "otherCurrentAssets": "2081448000", "totalCurrentAssets": "17283910000", "currentLongTermDebt": "2516778000", "longTermInvestments": "411717000", "shortTermInvestments": "1016000", "currentNetReceivables": "12137888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101837573000", "currentAccountsPayable": "7415798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45898185000", "shortLongTermDebtTotal": "19301796000", "totalShareholderEquity": "68403740000", "capitalLeaseObligations": "12032603000", "otherCurrentLiabilities": "6788756000", "totalCurrentLiabilities": "22170720000", "otherNonCurrentLiabilities": "1478381000", "totalNonCurrentLiabilities": "28494916000", "cashAndShortTermInvestments": "2273834000", "commonStockSharesOutstanding": "1670851000", "intangibleAssetsExcludingGoodwill": "23363421000", "cashAndCashEquivalentsAtCarryingValue": "2273834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4831591000", "profitLoss": "None", "dividendPayout": "5709263000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-179613000", "operatingCashflow": "18941925000", "capitalExpenditures": "9894116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8913547000", "cashflowFromInvestment": "-14203027000", "stockBasedCompensation": "38528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5709263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12659873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 44032613000, "cost_of_revenue": 24781369000, "gross_profit": 19251244000, "ebit": 6153752000, "ebitda": 18192083000, "pretax_income": 5959529000, "tax_provision": -269828000, "net_income": 6239364000, "net_income_to_common": 6239364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6449000000, "total_current_assets": 21060000000, "total_assets": 115743000000, "short_term_debt": 6907000000, "long_term_debt": 10027000000, "total_debt": 16934000000, "total_liabilities": 45658000000, "total_equity": 70085000000, "shares_outstanding": 1683095000, "goodwill_and_intangibles": 44104307000 }, "cash_flow": { "operating_cash_flow": 18072600000, "capital_expenditure": 9295484000, "free_cash_flow": 27368084000, "dividends_paid": 4901326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350252, "ticker_id": 4241, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6153752000", "ebitda": "18192083000", "netIncome": "6239364000", "grossProfit": "19251244000", "depreciation": "None", "totalRevenue": "44032613000", "costOfRevenue": "24781369000", "interestIncome": "1129125000", "incomeBeforeTax": "5959529000", "interestExpense": "924000000", "operatingIncome": "7086109000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-269828000", "reportedCurrency": "BRL", "netInterestIncome": "-611000000", "nonInterestIncome": "None", "operatingExpenses": "12165135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24781369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12038331000", "sellingGeneralAndAdministrative": "4440032000", "netIncomeFromContinuingOperations": "6229000000" }, "balance": { "goodwill": "22868268000", "inventory": "640000000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "115743000000", "longTermDebt": "10027000000", "shortTermDebt": "6907000000", "treasuryStock": "-606536000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21236039000", "reportedCurrency": "BRL", "retainedEarnings": "2147878000", "totalLiabilities": "45658000000", "otherCurrentAssets": "5871000000", "totalCurrentAssets": "21060000000", "currentLongTermDebt": "6907000000", "longTermInvestments": "393528000", "shortTermInvestments": "30109000", "currentNetReceivables": "8100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94603000000", "currentAccountsPayable": "8021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44408491000", "shortLongTermDebtTotal": "16934086000", "totalShareholderEquity": "70085000000", "capitalLeaseObligations": "11230099000", "otherCurrentLiabilities": "6926354000", "totalCurrentLiabilities": "22459000000", "otherNonCurrentLiabilities": "1486000000", "totalNonCurrentLiabilities": "23199000000", "cashAndShortTermInvestments": "6449000000", "commonStockSharesOutstanding": "1683095000", "intangibleAssetsExcludingGoodwill": "21236039000", "cashAndCashEquivalentsAtCarryingValue": "6449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5959529000", "profitLoss": "None", "dividendPayout": "4901326000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-45166000", "operatingCashflow": "18072600000", "capitalExpenditures": "9295484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9258430000", "cashflowFromInvestment": "-8127768000", "stockBasedCompensation": "-440993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4901326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12038331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44032613000, "cost_of_revenue": 24781369000, "gross_profit": 19251244000, "research_and_development": null, "selling_general_admin": 4440032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6153752000, "depreciation_amortisation": 12038331000, "ebitda": 18192083000, "interest_expense": 924000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5959529000, "tax_provision": -269828000, "effective_tax_rate": null, "net_income": 6239364000, "net_income_continuing_ops": 6229000000, "net_income_to_common": 6239364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6449000000, "short_term_investments": 30109000, "net_receivables": 8100000000, "inventory": 640000000, "other_current_assets": null, "total_current_assets": 21060000000, "net_ppe": null, "goodwill": 22868268000, "intangible_assets": 21236039000, "goodwill_and_intangibles": 44104307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94603000000, "total_assets": 115743000000, "short_term_debt": 6907000000, "accounts_payable": 8021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22459000000, "long_term_debt": 10027000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23199000000, "total_liabilities": 45658000000, "total_debt": 16934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2147878000, "total_equity": 70085000000, "shares_outstanding": 1683095000, "operating_cash_flow": 18072600000, "stock_based_compensation": -440993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9295484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8127768000, "dividends_paid": 4901326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9258430000, "free_cash_flow": 27368084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6153752000", "ebitda": "18192083000", "netIncome": "6239364000", "grossProfit": "19251244000", "depreciation": "None", "totalRevenue": "44032613000", "costOfRevenue": "24781369000", "interestIncome": "1129125000", "incomeBeforeTax": "5959529000", "interestExpense": "924000000", "operatingIncome": "7086109000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-269828000", "reportedCurrency": "BRL", "netInterestIncome": "-611000000", "nonInterestIncome": "None", "operatingExpenses": "12165135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24781369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12038331000", "sellingGeneralAndAdministrative": "4440032000", "netIncomeFromContinuingOperations": "6229000000" }, "balance": { "goodwill": "22868268000", "inventory": "640000000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "115743000000", "longTermDebt": "10027000000", "shortTermDebt": "6907000000", "treasuryStock": "-606536000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21236039000", "reportedCurrency": "BRL", "retainedEarnings": "2147878000", "totalLiabilities": "45658000000", "otherCurrentAssets": "5871000000", "totalCurrentAssets": "21060000000", "currentLongTermDebt": "6907000000", "longTermInvestments": "393528000", "shortTermInvestments": "30109000", "currentNetReceivables": "8100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94603000000", "currentAccountsPayable": "8021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44408491000", "shortLongTermDebtTotal": "16934086000", "totalShareholderEquity": "70085000000", "capitalLeaseObligations": "11230099000", "otherCurrentLiabilities": "6926354000", "totalCurrentLiabilities": "22459000000", "otherNonCurrentLiabilities": "1486000000", "totalNonCurrentLiabilities": "23199000000", "cashAndShortTermInvestments": "6449000000", "commonStockSharesOutstanding": "1683095000", "intangibleAssetsExcludingGoodwill": "21236039000", "cashAndCashEquivalentsAtCarryingValue": "6449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5959529000", "profitLoss": "None", "dividendPayout": "4901326000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-45166000", "operatingCashflow": "18072600000", "capitalExpenditures": "9295484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9258430000", "cashflowFromInvestment": "-8127768000", "stockBasedCompensation": "-440993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4901326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12038331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 43126472000, "cost_of_revenue": 22693083000, "gross_profit": 20433389000, "ebit": 6137264000, "ebitda": 17364762000, "pretax_income": 6008234000, "tax_provision": 1237707000, "net_income": 4770527000, "net_income_to_common": 4770527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5762000000, "total_current_assets": 19061000000, "total_assets": 108738000000, "short_term_debt": 3682472000, "long_term_debt": 9557000000, "total_debt": 13239472000, "total_liabilities": 39181000000, "total_equity": 69557000000, "shares_outstanding": 1688615000, "goodwill_and_intangibles": 40582117000 }, "cash_flow": { "operating_cash_flow": 19341750000, "capital_expenditure": 8289264000, "free_cash_flow": 27631014000, "dividends_paid": 5259367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350257, "ticker_id": 4241, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6137264000", "ebitda": "17364762000", "netIncome": "4770527000", "grossProfit": "20433389000", "depreciation": "None", "totalRevenue": "43126472000", "costOfRevenue": "22693083000", "interestIncome": "396474000", "incomeBeforeTax": "6008234000", "interestExpense": "777846000", "operatingIncome": "6581663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1237707000", "reportedCurrency": "BRL", "netInterestIncome": "-573000000", "nonInterestIncome": "None", "operatingExpenses": "13851726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22693083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11227498000", "sellingGeneralAndAdministrative": "1566438000", "netIncomeFromContinuingOperations": "4771000000" }, "balance": { "goodwill": "23026429000", "inventory": "633000000", "commonStock": "63571000000", "currentDebt": "None", "investments": "None", "totalAssets": "108738000000", "longTermDebt": "9557000000", "shortTermDebt": "3682472000", "treasuryStock": "-110541000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17555688000", "reportedCurrency": "BRL", "retainedEarnings": "1587518000", "totalLiabilities": "39181000000", "otherCurrentAssets": "4483333000", "totalCurrentAssets": "19061000000", "currentLongTermDebt": "3683000000", "longTermInvestments": "190000000", "shortTermInvestments": "0", "currentNetReceivables": "8182667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "6613004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44352593000", "shortLongTermDebtTotal": "13240000000", "totalShareholderEquity": "69557000000", "capitalLeaseObligations": "10818778000", "otherCurrentLiabilities": "5463524000", "totalCurrentLiabilities": "17875000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "21306000000", "cashAndShortTermInvestments": "5762000000", "commonStockSharesOutstanding": "1688615000", "intangibleAssetsExcludingGoodwill": "17555688000", "cashAndCashEquivalentsAtCarryingValue": "5762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6008234000", "profitLoss": "None", "dividendPayout": "5259367000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "61783000", "operatingCashflow": "19341750000", "capitalExpenditures": "8289264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10564590000", "cashflowFromInvestment": "-6408456000", "stockBasedCompensation": "584433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5259367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11227498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43126472000, "cost_of_revenue": 22693083000, "gross_profit": 20433389000, "research_and_development": null, "selling_general_admin": 1566438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6137264000, "depreciation_amortisation": 11227498000, "ebitda": 17364762000, "interest_expense": 777846000, "interest_income": null, "other_non_operating": null, "pretax_income": 6008234000, "tax_provision": 1237707000, "effective_tax_rate": null, "net_income": 4770527000, "net_income_continuing_ops": 4771000000, "net_income_to_common": 4770527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5762000000, "short_term_investments": 0, "net_receivables": 8182667000, "inventory": 633000000, "other_current_assets": null, "total_current_assets": 19061000000, "net_ppe": null, "goodwill": 23026429000, "intangible_assets": 17555688000, "goodwill_and_intangibles": 40582117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89678000000, "total_assets": 108738000000, "short_term_debt": 3682472000, "accounts_payable": 6613004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17875000000, "long_term_debt": 9557000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21306000000, "total_liabilities": 39181000000, "total_debt": 13239472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1587518000, "total_equity": 69557000000, "shares_outstanding": 1688615000, "operating_cash_flow": 19341750000, "stock_based_compensation": 584433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8289264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6408456000, "dividends_paid": 5259367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10564590000, "free_cash_flow": 27631014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6137264000", "ebitda": "17364762000", "netIncome": "4770527000", "grossProfit": "20433389000", "depreciation": "None", "totalRevenue": "43126472000", "costOfRevenue": "22693083000", "interestIncome": "396474000", "incomeBeforeTax": "6008234000", "interestExpense": "777846000", "operatingIncome": "6581663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1237707000", "reportedCurrency": "BRL", "netInterestIncome": "-573000000", "nonInterestIncome": "None", "operatingExpenses": "13851726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22693083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11227498000", "sellingGeneralAndAdministrative": "1566438000", "netIncomeFromContinuingOperations": "4771000000" }, "balance": { "goodwill": "23026429000", "inventory": "633000000", "commonStock": "63571000000", "currentDebt": "None", "investments": "None", "totalAssets": "108738000000", "longTermDebt": "9557000000", "shortTermDebt": "3682472000", "treasuryStock": "-110541000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17555688000", "reportedCurrency": "BRL", "retainedEarnings": "1587518000", "totalLiabilities": "39181000000", "otherCurrentAssets": "4483333000", "totalCurrentAssets": "19061000000", "currentLongTermDebt": "3683000000", "longTermInvestments": "190000000", "shortTermInvestments": "0", "currentNetReceivables": "8182667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "6613004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44352593000", "shortLongTermDebtTotal": "13240000000", "totalShareholderEquity": "69557000000", "capitalLeaseObligations": "10818778000", "otherCurrentLiabilities": "5463524000", "totalCurrentLiabilities": "17875000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "21306000000", "cashAndShortTermInvestments": "5762000000", "commonStockSharesOutstanding": "1688615000", "intangibleAssetsExcludingGoodwill": "17555688000", "cashAndCashEquivalentsAtCarryingValue": "5762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6008234000", "profitLoss": "None", "dividendPayout": "5259367000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "61783000", "operatingCashflow": "19341750000", "capitalExpenditures": "8289264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10564590000", "cashflowFromInvestment": "-6408456000", "stockBasedCompensation": "584433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5259367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11227498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 44268171000, "cost_of_revenue": 22158947000, "gross_profit": 22109224000, "ebit": 6539314000, "ebitda": 17459106000, "pretax_income": 6394535000, "tax_provision": 1393521000, "net_income": 5001000000, "net_income_to_common": 5001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3393000000, "total_current_assets": 18645000000, "total_assets": 108290000000, "short_term_debt": 4127000000, "long_term_debt": 2536297000, "total_debt": 6663297000, "total_liabilities": 37834000000, "total_equity": 70456000000, "shares_outstanding": 1688694000, "goodwill_and_intangibles": 41274952000 }, "cash_flow": { "operating_cash_flow": 17721196000, "capital_expenditure": 8838641000, "free_cash_flow": 26559837000, "dividends_paid": 6176842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350262, "ticker_id": 4241, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6539314000", "ebitda": "17459106000", "netIncome": "5001000000", "grossProfit": "22109224000", "depreciation": "None", "totalRevenue": "44268171000", "costOfRevenue": "22158947000", "interestIncome": "449794000", "incomeBeforeTax": "6394535000", "interestExpense": "247281514", "operatingIncome": "7214676000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1393521000", "reportedCurrency": "BRL", "netInterestIncome": "-467364000", "nonInterestIncome": "None", "operatingExpenses": "14894548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22158947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10919792000", "sellingGeneralAndAdministrative": "1642591000", "netIncomeFromContinuingOperations": "5001014000" }, "balance": { "goodwill": "23059172000", "inventory": "578000000", "commonStock": "63571000000", "currentDebt": "None", "investments": "None", "totalAssets": "108290000000", "longTermDebt": "2536297000", "shortTermDebt": "4127000000", "treasuryStock": "-87820000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18215780000", "reportedCurrency": "BRL", "retainedEarnings": "2195575000", "totalLiabilities": "37834000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "18645000000", "currentLongTermDebt": "2097225000", "longTermInvestments": "168017000", "shortTermInvestments": "None", "currentNetReceivables": "13308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89645000000", "currentAccountsPayable": "6872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42847264000", "shortLongTermDebtTotal": "13825183000", "totalShareholderEquity": "70456000000", "capitalLeaseObligations": "9191151000", "otherCurrentLiabilities": "6227000000", "totalCurrentLiabilities": "17732000000", "otherNonCurrentLiabilities": "1422739000", "totalNonCurrentLiabilities": "20102000000", "cashAndShortTermInvestments": "3393000000", "commonStockSharesOutstanding": "1688694000", "intangibleAssetsExcludingGoodwill": "18215780000", "cashAndCashEquivalentsAtCarryingValue": "3393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6394535000", "profitLoss": "None", "dividendPayout": "6176842000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-15843000", "operatingCashflow": "17721196000", "capitalExpenditures": "8838641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9781959000", "cashflowFromInvestment": "-7927188000", "stockBasedCompensation": "341590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6176842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10919792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44268171000, "cost_of_revenue": 22158947000, "gross_profit": 22109224000, "research_and_development": null, "selling_general_admin": 1642591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6539314000, "depreciation_amortisation": 10919792000, "ebitda": 17459106000, "interest_expense": 247281514, "interest_income": null, "other_non_operating": null, "pretax_income": 6394535000, "tax_provision": 1393521000, "effective_tax_rate": null, "net_income": 5001000000, "net_income_continuing_ops": 5001014000, "net_income_to_common": 5001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3393000000, "short_term_investments": null, "net_receivables": 13308000000, "inventory": 578000000, "other_current_assets": null, "total_current_assets": 18645000000, "net_ppe": null, "goodwill": 23059172000, "intangible_assets": 18215780000, "goodwill_and_intangibles": 41274952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89645000000, "total_assets": 108290000000, "short_term_debt": 4127000000, "accounts_payable": 6872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17732000000, "long_term_debt": 2536297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20102000000, "total_liabilities": 37834000000, "total_debt": 6663297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2195575000, "total_equity": 70456000000, "shares_outstanding": 1688694000, "operating_cash_flow": 17721196000, "stock_based_compensation": 341590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8838641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7927188000, "dividends_paid": 6176842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9781959000, "free_cash_flow": 26559837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6539314000", "ebitda": "17459106000", "netIncome": "5001000000", "grossProfit": "22109224000", "depreciation": "None", "totalRevenue": "44268171000", "costOfRevenue": "22158947000", "interestIncome": "449794000", "incomeBeforeTax": "6394535000", "interestExpense": "247281514", "operatingIncome": "7214676000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1393521000", "reportedCurrency": "BRL", "netInterestIncome": "-467364000", "nonInterestIncome": "None", "operatingExpenses": "14894548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22158947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10919792000", "sellingGeneralAndAdministrative": "1642591000", "netIncomeFromContinuingOperations": "5001014000" }, "balance": { "goodwill": "23059172000", "inventory": "578000000", "commonStock": "63571000000", "currentDebt": "None", "investments": "None", "totalAssets": "108290000000", "longTermDebt": "2536297000", "shortTermDebt": "4127000000", "treasuryStock": "-87820000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18215780000", "reportedCurrency": "BRL", "retainedEarnings": "2195575000", "totalLiabilities": "37834000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "18645000000", "currentLongTermDebt": "2097225000", "longTermInvestments": "168017000", "shortTermInvestments": "None", "currentNetReceivables": "13308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89645000000", "currentAccountsPayable": "6872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42847264000", "shortLongTermDebtTotal": "13825183000", "totalShareholderEquity": "70456000000", "capitalLeaseObligations": "9191151000", "otherCurrentLiabilities": "6227000000", "totalCurrentLiabilities": "17732000000", "otherNonCurrentLiabilities": "1422739000", "totalNonCurrentLiabilities": "20102000000", "cashAndShortTermInvestments": "3393000000", "commonStockSharesOutstanding": "1688694000", "intangibleAssetsExcludingGoodwill": "18215780000", "cashAndCashEquivalentsAtCarryingValue": "3393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6394535000", "profitLoss": "None", "dividendPayout": "6176842000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-15843000", "operatingCashflow": "17721196000", "capitalExpenditures": "8838641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9781959000", "cashflowFromInvestment": "-7927188000", "stockBasedCompensation": "341590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6176842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10919792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 43462740000, "cost_of_revenue": 21025767000, "gross_profit": 22436973000, "ebit": 11463728000, "ebitda": 19832351000, "pretax_income": 11277490000, "tax_provision": 2349232000, "net_income": 8928300000, "net_income_to_common": 8928300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3381300000, "total_current_assets": 18363000000, "total_assets": 102561300000, "short_term_debt": 1464166000, "long_term_debt": 4335377000, "total_debt": 5799543000, "total_liabilities": 30954300000, "total_equity": 71607000000, "shares_outstanding": 1688694000, "goodwill_and_intangibles": 42220985000 }, "cash_flow": { "operating_cash_flow": 11941427000, "capital_expenditure": 8517458000, "free_cash_flow": 20458885000, "dividends_paid": 4136878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350267, "ticker_id": 4241, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11463728000", "ebitda": "19832351000", "netIncome": "8928300000", "grossProfit": "22436973000", "depreciation": "None", "totalRevenue": "43462740000", "costOfRevenue": "21025767000", "interestIncome": "364559000", "incomeBeforeTax": "11277490000", "interestExpense": "510400000", "operatingIncome": "9456184000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2349232000", "reportedCurrency": "BRL", "netInterestIncome": "-532535000", "nonInterestIncome": "None", "operatingExpenses": "12980789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21025767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368623000", "sellingGeneralAndAdministrative": "1990018000", "netIncomeFromContinuingOperations": "8928258000" }, "balance": { "goodwill": "23062421000", "inventory": "462100000", "commonStock": "63571400000", "currentDebt": "None", "investments": "None", "totalAssets": "102561300000", "longTermDebt": "4335377000", "shortTermDebt": "1464166000", "treasuryStock": "-87820000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19158564000", "reportedCurrency": "BRL", "retainedEarnings": "2468684000", "totalLiabilities": "30954300000", "otherCurrentAssets": "884350000", "totalCurrentAssets": "18363000000", "currentLongTermDebt": "1411033000", "longTermInvestments": "178591000", "shortTermInvestments": "-76943000", "currentNetReceivables": "13253189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84198300000", "currentAccountsPayable": "7642782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34115327000", "shortLongTermDebtTotal": "6139500000", "totalShareholderEquity": "71607000000", "capitalLeaseObligations": "393027000", "otherCurrentLiabilities": "5718363000", "totalCurrentLiabilities": "17160900000", "otherNonCurrentLiabilities": "929333000", "totalNonCurrentLiabilities": "13793400000", "cashAndShortTermInvestments": "3381300000", "commonStockSharesOutstanding": "1688694000", "intangibleAssetsExcludingGoodwill": "19158564000", "cashAndCashEquivalentsAtCarryingValue": "3381300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11277490000", "profitLoss": "None", "dividendPayout": "4136878000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-68127000", "operatingCashflow": "11941427000", "capitalExpenditures": "8517458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6934104000", "cashflowFromInvestment": "-5676333000", "stockBasedCompensation": "10433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4136878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43462740000, "cost_of_revenue": 21025767000, "gross_profit": 22436973000, "research_and_development": null, "selling_general_admin": 1990018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11463728000, "depreciation_amortisation": 8368623000, "ebitda": 19832351000, "interest_expense": 510400000, "interest_income": null, "other_non_operating": null, "pretax_income": 11277490000, "tax_provision": 2349232000, "effective_tax_rate": null, "net_income": 8928300000, "net_income_continuing_ops": 8928258000, "net_income_to_common": 8928300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3381300000, "short_term_investments": -76943000, "net_receivables": 13253189000, "inventory": 462100000, "other_current_assets": null, "total_current_assets": 18363000000, "net_ppe": null, "goodwill": 23062421000, "intangible_assets": 19158564000, "goodwill_and_intangibles": 42220985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84198300000, "total_assets": 102561300000, "short_term_debt": 1464166000, "accounts_payable": 7642782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17160900000, "long_term_debt": 4335377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13793400000, "total_liabilities": 30954300000, "total_debt": 5799543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2468684000, "total_equity": 71607000000, "shares_outstanding": 1688694000, "operating_cash_flow": 11941427000, "stock_based_compensation": 10433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8517458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5676333000, "dividends_paid": 4136878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6934104000, "free_cash_flow": 20458885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11463728000", "ebitda": "19832351000", "netIncome": "8928300000", "grossProfit": "22436973000", "depreciation": "None", "totalRevenue": "43462740000", "costOfRevenue": "21025767000", "interestIncome": "364559000", "incomeBeforeTax": "11277490000", "interestExpense": "510400000", "operatingIncome": "9456184000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2349232000", "reportedCurrency": "BRL", "netInterestIncome": "-532535000", "nonInterestIncome": "None", "operatingExpenses": "12980789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21025767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368623000", "sellingGeneralAndAdministrative": "1990018000", "netIncomeFromContinuingOperations": "8928258000" }, "balance": { "goodwill": "23062421000", "inventory": "462100000", "commonStock": "63571400000", "currentDebt": "None", "investments": "None", "totalAssets": "102561300000", "longTermDebt": "4335377000", "shortTermDebt": "1464166000", "treasuryStock": "-87820000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19158564000", "reportedCurrency": "BRL", "retainedEarnings": "2468684000", "totalLiabilities": "30954300000", "otherCurrentAssets": "884350000", "totalCurrentAssets": "18363000000", "currentLongTermDebt": "1411033000", "longTermInvestments": "178591000", "shortTermInvestments": "-76943000", "currentNetReceivables": "13253189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84198300000", "currentAccountsPayable": "7642782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34115327000", "shortLongTermDebtTotal": "6139500000", "totalShareholderEquity": "71607000000", "capitalLeaseObligations": "393027000", "otherCurrentLiabilities": "5718363000", "totalCurrentLiabilities": "17160900000", "otherNonCurrentLiabilities": "929333000", "totalNonCurrentLiabilities": "13793400000", "cashAndShortTermInvestments": "3381300000", "commonStockSharesOutstanding": "1688694000", "intangibleAssetsExcludingGoodwill": "19158564000", "cashAndCashEquivalentsAtCarryingValue": "3381300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11277490000", "profitLoss": "None", "dividendPayout": "4136878000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-68127000", "operatingCashflow": "11941427000", "capitalExpenditures": "8517458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6934104000", "cashflowFromInvestment": "-5676333000", "stockBasedCompensation": "10433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4136878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 15167738344, "cost_of_revenue": 9002385948, "gross_profit": 6165352390, "ebit": 2244818189, "ebitda": 6055947936, "pretax_income": 1573088315, "tax_provision": 340053548, "net_income": 1237481944, "net_income_to_common": 1237481944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9070550000, "total_current_assets": 28281467000, "total_assets": 128884485000, "short_term_debt": 5128915000, "long_term_debt": 14678000000, "total_debt": 19806915000, "total_liabilities": 59963833000, "total_equity": 68647508000, "shares_outstanding": 1597803000, "goodwill_and_intangibles": 47036388000 }, "cash_flow": { "operating_cash_flow": 5198241968, "capital_expenditure": 2367595577, "free_cash_flow": 7565837545, "dividends_paid": 376810, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350230, "ticker_id": 4241, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2244818189", "ebitda": "6055947936", "netIncome": "1237481944", "grossProfit": "6165352390", "depreciation": "None", "totalRevenue": "15167738344", "costOfRevenue": "9002385948", "interestIncome": "284194000", "incomeBeforeTax": "1573088315", "interestExpense": "638185625", "operatingIncome": "2244818189", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "340053548", "reportedCurrency": "BRL", "netInterestIncome": "-720000000", "nonInterestIncome": "None", "operatingExpenses": "3920534190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9002385948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3811129747", "sellingGeneralAndAdministrative": "2022000000", "netIncomeFromContinuingOperations": "1257000000" }, "balance": { "goodwill": "26902779000", "inventory": "1734828000", "commonStock": "59334608000", "currentDebt": "None", "investments": "None", "totalAssets": "128884485000", "longTermDebt": "14678000000", "shortTermDebt": "5128915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20133609000", "reportedCurrency": "BRL", "retainedEarnings": "4982746000", "totalLiabilities": "59963833000", "otherCurrentAssets": "4149808000", "totalCurrentAssets": "28281467000", "currentLongTermDebt": "5193000000", "longTermInvestments": "481100000", "shortTermInvestments": "87659000", "currentNetReceivables": "13238622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100603017000", "currentAccountsPayable": "10106935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19626688000", "totalShareholderEquity": "68647508000", "capitalLeaseObligations": "15032278000", "otherCurrentLiabilities": "9331791000", "totalCurrentLiabilities": "25735224000", "otherNonCurrentLiabilities": "2104000000", "totalNonCurrentLiabilities": "34228609000", "cashAndShortTermInvestments": "9070550000", "commonStockSharesOutstanding": "1597803000", "intangibleAssetsExcludingGoodwill": "20133609000", "cashAndCashEquivalentsAtCarryingValue": "9070550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237481944", "profitLoss": "None", "dividendPayout": "376810", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-278856690", "operatingCashflow": "5198241968", "capitalExpenditures": "2367595577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004280519", "cashflowFromInvestment": "-2201215768", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376810", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3811129747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15167738344, "cost_of_revenue": 9002385948, "gross_profit": 6165352390, "research_and_development": null, "selling_general_admin": 2022000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2244818189, "depreciation_amortisation": 3811129747, "ebitda": 6055947936, "interest_expense": 638185625, "interest_income": null, "other_non_operating": null, "pretax_income": 1573088315, "tax_provision": 340053548, "effective_tax_rate": null, "net_income": 1237481944, "net_income_continuing_ops": 1257000000, "net_income_to_common": 1237481944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9070550000, "short_term_investments": 87659000, "net_receivables": 13238622000, "inventory": 1734828000, "other_current_assets": null, "total_current_assets": 28281467000, "net_ppe": null, "goodwill": 26902779000, "intangible_assets": 20133609000, "goodwill_and_intangibles": 47036388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100603017000, "total_assets": 128884485000, "short_term_debt": 5128915000, "accounts_payable": 10106935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25735224000, "long_term_debt": 14678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34228609000, "total_liabilities": 59963833000, "total_debt": 19806915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4982746000, "total_equity": 68647508000, "shares_outstanding": 1597803000, "operating_cash_flow": 5198241968, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2367595577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2201215768, "dividends_paid": 376810, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1004280519, "free_cash_flow": 7565837545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2244818189", "ebitda": "6055947936", "netIncome": "1237481944", "grossProfit": "6165352390", "depreciation": "None", "totalRevenue": "15167738344", "costOfRevenue": "9002385948", "interestIncome": "284194000", "incomeBeforeTax": "1573088315", "interestExpense": "638185625", "operatingIncome": "2244818189", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "340053548", "reportedCurrency": "BRL", "netInterestIncome": "-720000000", "nonInterestIncome": "None", "operatingExpenses": "3920534190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9002385948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3811129747", "sellingGeneralAndAdministrative": "2022000000", "netIncomeFromContinuingOperations": "1257000000" }, "balance": { "goodwill": "26902779000", "inventory": "1734828000", "commonStock": "59334608000", "currentDebt": "None", "investments": "None", "totalAssets": "128884485000", "longTermDebt": "14678000000", "shortTermDebt": "5128915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20133609000", "reportedCurrency": "BRL", "retainedEarnings": "4982746000", "totalLiabilities": "59963833000", "otherCurrentAssets": "4149808000", "totalCurrentAssets": "28281467000", "currentLongTermDebt": "5193000000", "longTermInvestments": "481100000", "shortTermInvestments": "87659000", "currentNetReceivables": "13238622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100603017000", "currentAccountsPayable": "10106935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19626688000", "totalShareholderEquity": "68647508000", "capitalLeaseObligations": "15032278000", "otherCurrentLiabilities": "9331791000", "totalCurrentLiabilities": "25735224000", "otherNonCurrentLiabilities": "2104000000", "totalNonCurrentLiabilities": "34228609000", "cashAndShortTermInvestments": "9070550000", "commonStockSharesOutstanding": "1597803000", "intangibleAssetsExcludingGoodwill": "20133609000", "cashAndCashEquivalentsAtCarryingValue": "9070550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237481944", "profitLoss": "None", "dividendPayout": "376810", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-278856690", "operatingCashflow": "5198241968", "capitalExpenditures": "2367595577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004280519", "cashflowFromInvestment": "-2201215768", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376810", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3811129747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 15847949908, "cost_of_revenue": 9512114639, "gross_profit": 6335835263, "ebit": 2848828813, "ebitda": 6729152374, "pretax_income": 2230870016, "tax_provision": 306803301, "net_income": 1905420422, "net_income_to_common": 1905420422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7136321000, "total_current_assets": 25207636000, "total_assets": 128007436000, "short_term_debt": 5346180000, "long_term_debt": 4448139000, "total_debt": 9794319000, "total_liabilities": 59039338000, "total_equity": 68687255000, "shares_outstanding": 1597803176, "goodwill_and_intangibles": 47944385000 }, "cash_flow": { "operating_cash_flow": 5245597336, "capital_expenditure": 2480609249, "free_cash_flow": 7726206585, "dividends_paid": 334360021, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350231, "ticker_id": 4241, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2848828813", "ebitda": "6729152374", "netIncome": "1905420422", "grossProfit": "6335835263", "depreciation": "None", "totalRevenue": "15847949908", "costOfRevenue": "9512114639", "interestIncome": "279063000", "incomeBeforeTax": "2230870016", "interestExpense": "617958797", "operatingIncome": "2465639392", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "306803301", "reportedCurrency": "BRL", "netInterestIncome": "-480278000", "nonInterestIncome": "None", "operatingExpenses": "3870195892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9512114639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880323561", "sellingGeneralAndAdministrative": "3291457000", "netIncomeFromContinuingOperations": "1895248000" }, "balance": { "goodwill": "27223185000", "inventory": "1475257000", "commonStock": "60041269000", "currentDebt": "None", "investments": "None", "totalAssets": "128007436000", "longTermDebt": "4448139000", "shortTermDebt": "5346180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20721200000", "reportedCurrency": "BRL", "retainedEarnings": "4306376000", "totalLiabilities": "59039338000", "otherCurrentAssets": "2814056000", "totalCurrentAssets": "25207636000", "currentLongTermDebt": "465688000", "longTermInvestments": "462185000", "shortTermInvestments": "99052000", "currentNetReceivables": "13682950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102799799000", "currentAccountsPayable": "9856345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47357040000", "shortLongTermDebtTotal": "30880854000", "totalShareholderEquity": "68687255000", "capitalLeaseObligations": "15432854000", "otherCurrentLiabilities": "8955199000", "totalCurrentLiabilities": "25233477000", "otherNonCurrentLiabilities": "1748851000", "totalNonCurrentLiabilities": "33805861000", "cashAndShortTermInvestments": "7136321000", "commonStockSharesOutstanding": "1597803176", "intangibleAssetsExcludingGoodwill": "20721200000", "cashAndCashEquivalentsAtCarryingValue": "7136321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1905420422", "profitLoss": "None", "dividendPayout": "334360021", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "345501307", "operatingCashflow": "5245597336", "capitalExpenditures": "2480609249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662239365", "cashflowFromInvestment": "-3349804685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334360021", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504014516", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880323561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15847949908, "cost_of_revenue": 9512114639, "gross_profit": 6335835263, "research_and_development": null, "selling_general_admin": 3291457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2848828813, "depreciation_amortisation": 3880323561, "ebitda": 6729152374, "interest_expense": 617958797, "interest_income": null, "other_non_operating": null, "pretax_income": 2230870016, "tax_provision": 306803301, "effective_tax_rate": null, "net_income": 1905420422, "net_income_continuing_ops": 1895248000, "net_income_to_common": 1905420422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7136321000, "short_term_investments": 99052000, "net_receivables": 13682950000, "inventory": 1475257000, "other_current_assets": null, "total_current_assets": 25207636000, "net_ppe": null, "goodwill": 27223185000, "intangible_assets": 20721200000, "goodwill_and_intangibles": 47944385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102799799000, "total_assets": 128007436000, "short_term_debt": 5346180000, "accounts_payable": 9856345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25233477000, "long_term_debt": 4448139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33805861000, "total_liabilities": 59039338000, "total_debt": 9794319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4306376000, "total_equity": 68687255000, "shares_outstanding": 1597803176, "operating_cash_flow": 5245597336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2480609249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349804685, "dividends_paid": 334360021, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1662239365, "free_cash_flow": 7726206585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2848828813", "ebitda": "6729152374", "netIncome": "1905420422", "grossProfit": "6335835263", "depreciation": "None", "totalRevenue": "15847949908", "costOfRevenue": "9512114639", "interestIncome": "279063000", "incomeBeforeTax": "2230870016", "interestExpense": "617958797", "operatingIncome": "2465639392", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "306803301", "reportedCurrency": "BRL", "netInterestIncome": "-480278000", "nonInterestIncome": "None", "operatingExpenses": "3870195892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9512114639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880323561", "sellingGeneralAndAdministrative": "3291457000", "netIncomeFromContinuingOperations": "1895248000" }, "balance": { "goodwill": "27223185000", "inventory": "1475257000", "commonStock": "60041269000", "currentDebt": "None", "investments": "None", "totalAssets": "128007436000", "longTermDebt": "4448139000", "shortTermDebt": "5346180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20721200000", "reportedCurrency": "BRL", "retainedEarnings": "4306376000", "totalLiabilities": "59039338000", "otherCurrentAssets": "2814056000", "totalCurrentAssets": "25207636000", "currentLongTermDebt": "465688000", "longTermInvestments": "462185000", "shortTermInvestments": "99052000", "currentNetReceivables": "13682950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102799799000", "currentAccountsPayable": "9856345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47357040000", "shortLongTermDebtTotal": "30880854000", "totalShareholderEquity": "68687255000", "capitalLeaseObligations": "15432854000", "otherCurrentLiabilities": "8955199000", "totalCurrentLiabilities": "25233477000", "otherNonCurrentLiabilities": "1748851000", "totalNonCurrentLiabilities": "33805861000", "cashAndShortTermInvestments": "7136321000", "commonStockSharesOutstanding": "1597803176", "intangibleAssetsExcludingGoodwill": "20721200000", "cashAndCashEquivalentsAtCarryingValue": "7136321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1905420422", "profitLoss": "None", "dividendPayout": "334360021", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "345501307", "operatingCashflow": "5245597336", "capitalExpenditures": "2480609249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662239365", "cashflowFromInvestment": "-3349804685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334360021", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504014516", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880323561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 14949056000, "cost_of_revenue": 8144162000, "gross_profit": 6804894000, "ebit": 2288454000, "ebitda": 6006718000, "pretax_income": 2102267000, "tax_provision": 215047000, "net_income": 1888359000, "net_income_to_common": 1888359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6796561000, "total_current_assets": 24248764000, "total_assets": 123899419000, "short_term_debt": 4933507000, "long_term_debt": 3590815000, "total_debt": 8524322000, "total_liabilities": 55399015000, "total_equity": 68438152000, "shares_outstanding": 1600000000, "goodwill_and_intangibles": 47523011000 }, "cash_flow": { "operating_cash_flow": 4609092000, "capital_expenditure": 2355981000, "free_cash_flow": 6965073000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350233, "ticker_id": 4241, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2288454000", "ebitda": "6006718000", "netIncome": "1888359000", "grossProfit": "6804894000", "depreciation": "None", "totalRevenue": "14949056000", "costOfRevenue": "8144162000", "interestIncome": "304475000", "incomeBeforeTax": "2102267000", "interestExpense": "115399045", "operatingIncome": "2768653000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215047000", "reportedCurrency": "BRL", "netInterestIncome": "-483618000", "nonInterestIncome": "None", "operatingExpenses": "4036241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8144162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3718264000", "sellingGeneralAndAdministrative": "1572257000", "netIncomeFromContinuingOperations": "1887220000" }, "balance": { "goodwill": "26621229000", "inventory": "1256004000", "commonStock": "60071416000", "currentDebt": "None", "investments": "None", "totalAssets": "123899419000", "longTermDebt": "3590815000", "shortTermDebt": "4933507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20901782000", "reportedCurrency": "BRL", "retainedEarnings": "8940299000", "totalLiabilities": "55399015000", "otherCurrentAssets": "6150360000", "totalCurrentAssets": "24248764000", "currentLongTermDebt": "387185000", "longTermInvestments": "633040000", "shortTermInvestments": "None", "currentNetReceivables": "10045839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99650655000", "currentAccountsPayable": "9531745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44728474000", "shortLongTermDebtTotal": "18111627000", "totalShareholderEquity": "68438152000", "capitalLeaseObligations": "14098567000", "otherCurrentLiabilities": "9414142000", "totalCurrentLiabilities": "23879394000", "otherNonCurrentLiabilities": "1593209000", "totalNonCurrentLiabilities": "31519621000", "cashAndShortTermInvestments": "6796561000", "commonStockSharesOutstanding": "1600000000", "intangibleAssetsExcludingGoodwill": "20901782000", "cashAndCashEquivalentsAtCarryingValue": "6796561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1888359000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-263510000", "operatingCashflow": "4609092000", "capitalExpenditures": "2355981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5104357000", "cashflowFromInvestment": "-2162278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2672345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3718264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14949056000, "cost_of_revenue": 8144162000, "gross_profit": 6804894000, "research_and_development": null, "selling_general_admin": 1572257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2288454000, "depreciation_amortisation": 3718264000, "ebitda": 6006718000, "interest_expense": 115399045, "interest_income": null, "other_non_operating": null, "pretax_income": 2102267000, "tax_provision": 215047000, "effective_tax_rate": null, "net_income": 1888359000, "net_income_continuing_ops": 1887220000, "net_income_to_common": 1888359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6796561000, "short_term_investments": null, "net_receivables": 10045839000, "inventory": 1256004000, "other_current_assets": null, "total_current_assets": 24248764000, "net_ppe": null, "goodwill": 26621229000, "intangible_assets": 20901782000, "goodwill_and_intangibles": 47523011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99650655000, "total_assets": 123899419000, "short_term_debt": 4933507000, "accounts_payable": 9531745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23879394000, "long_term_debt": 3590815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31519621000, "total_liabilities": 55399015000, "total_debt": 8524322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8940299000, "total_equity": 68438152000, "shares_outstanding": 1600000000, "operating_cash_flow": 4609092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2355981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2162278000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5104357000, "free_cash_flow": 6965073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2288454000", "ebitda": "6006718000", "netIncome": "1888359000", "grossProfit": "6804894000", "depreciation": "None", "totalRevenue": "14949056000", "costOfRevenue": "8144162000", "interestIncome": "304475000", "incomeBeforeTax": "2102267000", "interestExpense": "115399045", "operatingIncome": "2768653000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215047000", "reportedCurrency": "BRL", "netInterestIncome": "-483618000", "nonInterestIncome": "None", "operatingExpenses": "4036241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8144162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3718264000", "sellingGeneralAndAdministrative": "1572257000", "netIncomeFromContinuingOperations": "1887220000" }, "balance": { "goodwill": "26621229000", "inventory": "1256004000", "commonStock": "60071416000", "currentDebt": "None", "investments": "None", "totalAssets": "123899419000", "longTermDebt": "3590815000", "shortTermDebt": "4933507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20901782000", "reportedCurrency": "BRL", "retainedEarnings": "8940299000", "totalLiabilities": "55399015000", "otherCurrentAssets": "6150360000", "totalCurrentAssets": "24248764000", "currentLongTermDebt": "387185000", "longTermInvestments": "633040000", "shortTermInvestments": "None", "currentNetReceivables": "10045839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99650655000", "currentAccountsPayable": "9531745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44728474000", "shortLongTermDebtTotal": "18111627000", "totalShareholderEquity": "68438152000", "capitalLeaseObligations": "14098567000", "otherCurrentLiabilities": "9414142000", "totalCurrentLiabilities": "23879394000", "otherNonCurrentLiabilities": "1593209000", "totalNonCurrentLiabilities": "31519621000", "cashAndShortTermInvestments": "6796561000", "commonStockSharesOutstanding": "1600000000", "intangibleAssetsExcludingGoodwill": "20901782000", "cashAndCashEquivalentsAtCarryingValue": "6796561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1888359000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-263510000", "operatingCashflow": "4609092000", "capitalExpenditures": "2355981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5104357000", "cashflowFromInvestment": "-2162278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2672345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3718264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 14645092000, "cost_of_revenue": 8026377000, "gross_profit": 6618715000, "ebit": 1792079000, "ebitda": 5481039000, "pretax_income": 1555450000, "tax_provision": 216645000, "net_income": 1344000000, "net_income_to_common": 1344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9454000000, "total_current_assets": 26337000000, "total_assets": 126475000000, "short_term_debt": 6793264000, "long_term_debt": 13522000000, "total_debt": 20315264000, "total_liabilities": 58336000000, "total_equity": 68070699000, "shares_outstanding": 1600000000, "goodwill_and_intangibles": 47736669000 }, "cash_flow": { "operating_cash_flow": 5872528000, "capital_expenditure": 2243335000, "free_cash_flow": 8115863000, "dividends_paid": 1868944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350234, "ticker_id": 4241, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1792079000", "ebitda": "5481039000", "netIncome": "1344000000", "grossProfit": "6618715000", "depreciation": "None", "totalRevenue": "14645092000", "costOfRevenue": "8026377000", "interestIncome": "277893000", "incomeBeforeTax": "1555450000", "interestExpense": "236629000", "operatingIncome": "2244555000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "216645000", "reportedCurrency": "USD", "netInterestIncome": "-689000000", "nonInterestIncome": "None", "operatingExpenses": "4374160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8026377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3688960000", "sellingGeneralAndAdministrative": "1621941000", "netIncomeFromContinuingOperations": "1339000000" }, "balance": { "goodwill": "26626392000", "inventory": "992000000", "commonStock": "60071416000", "currentDebt": "None", "investments": "None", "totalAssets": "126475000000", "longTermDebt": "13522000000", "shortTermDebt": "6793264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21110277000", "reportedCurrency": "BRL", "retainedEarnings": "8805881000", "totalLiabilities": "58336000000", "otherCurrentAssets": "3656809000", "totalCurrentAssets": "26337000000", "currentLongTermDebt": "6793000000", "longTermInvestments": "594779000", "shortTermInvestments": "None", "currentNetReceivables": "12234191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100138000000", "currentAccountsPayable": "9420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45226898000", "shortLongTermDebtTotal": "20315000000", "totalShareholderEquity": "68070699000", "capitalLeaseObligations": "14552403000", "otherCurrentLiabilities": "8989736000", "totalCurrentLiabilities": "26804000000", "otherNonCurrentLiabilities": "1856000000", "totalNonCurrentLiabilities": "31532000000", "cashAndShortTermInvestments": "9454000000", "commonStockSharesOutstanding": "1600000000", "intangibleAssetsExcludingGoodwill": "21110277000", "cashAndCashEquivalentsAtCarryingValue": "9454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344454000", "profitLoss": "None", "dividendPayout": "1868944000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "182739000", "operatingCashflow": "5872528000", "capitalExpenditures": "2243335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2454510000", "cashflowFromInvestment": "-2149028000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1868944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3688960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14645092000, "cost_of_revenue": 8026377000, "gross_profit": 6618715000, "research_and_development": null, "selling_general_admin": 1621941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792079000, "depreciation_amortisation": 3688960000, "ebitda": 5481039000, "interest_expense": 236629000, "interest_income": null, "other_non_operating": null, "pretax_income": 1555450000, "tax_provision": 216645000, "effective_tax_rate": null, "net_income": 1344000000, "net_income_continuing_ops": 1339000000, "net_income_to_common": 1344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9454000000, "short_term_investments": null, "net_receivables": 12234191000, "inventory": 992000000, "other_current_assets": null, "total_current_assets": 26337000000, "net_ppe": null, "goodwill": 26626392000, "intangible_assets": 21110277000, "goodwill_and_intangibles": 47736669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100138000000, "total_assets": 126475000000, "short_term_debt": 6793264000, "accounts_payable": 9420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26804000000, "long_term_debt": 13522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31532000000, "total_liabilities": 58336000000, "total_debt": 20315264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8805881000, "total_equity": 68070699000, "shares_outstanding": 1600000000, "operating_cash_flow": 5872528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2243335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2149028000, "dividends_paid": 1868944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2454510000, "free_cash_flow": 8115863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1792079000", "ebitda": "5481039000", "netIncome": "1344000000", "grossProfit": "6618715000", "depreciation": "None", "totalRevenue": "14645092000", "costOfRevenue": "8026377000", "interestIncome": "277893000", "incomeBeforeTax": "1555450000", "interestExpense": "236629000", "operatingIncome": "2244555000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "216645000", "reportedCurrency": "USD", "netInterestIncome": "-689000000", "nonInterestIncome": "None", "operatingExpenses": "4374160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8026377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3688960000", "sellingGeneralAndAdministrative": "1621941000", "netIncomeFromContinuingOperations": "1339000000" }, "balance": { "goodwill": "26626392000", "inventory": "992000000", "commonStock": "60071416000", "currentDebt": "None", "investments": "None", "totalAssets": "126475000000", "longTermDebt": "13522000000", "shortTermDebt": "6793264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21110277000", "reportedCurrency": "BRL", "retainedEarnings": "8805881000", "totalLiabilities": "58336000000", "otherCurrentAssets": "3656809000", "totalCurrentAssets": "26337000000", "currentLongTermDebt": "6793000000", "longTermInvestments": "594779000", "shortTermInvestments": "None", "currentNetReceivables": "12234191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100138000000", "currentAccountsPayable": "9420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45226898000", "shortLongTermDebtTotal": "20315000000", "totalShareholderEquity": "68070699000", "capitalLeaseObligations": "14552403000", "otherCurrentLiabilities": "8989736000", "totalCurrentLiabilities": "26804000000", "otherNonCurrentLiabilities": "1856000000", "totalNonCurrentLiabilities": "31532000000", "cashAndShortTermInvestments": "9454000000", "commonStockSharesOutstanding": "1600000000", "intangibleAssetsExcludingGoodwill": "21110277000", "cashAndCashEquivalentsAtCarryingValue": "9454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344454000", "profitLoss": "None", "dividendPayout": "1868944000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "182739000", "operatingCashflow": "5872528000", "capitalExpenditures": "2243335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2454510000", "cashflowFromInvestment": "-2149028000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1868944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3688960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 14390273000, "cost_of_revenue": 8035882000, "gross_profit": 6354391000, "ebit": 2162517000, "ebitda": 5877493000, "pretax_income": 1415770000, "tax_provision": 359500000, "net_income": 1058000000, "net_income_to_common": 1058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8185114000, "total_current_assets": 25797480000, "total_assets": 126605065000, "short_term_debt": 6603921000, "long_term_debt": 13956000000, "total_debt": 20559921000, "total_liabilities": 58460739000, "total_equity": 68076025000, "shares_outstanding": 1627692000, "goodwill_and_intangibles": 47971114000 }, "cash_flow": { "operating_cash_flow": 5090843000, "capital_expenditure": 2421314000, "free_cash_flow": 7512157000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350235, "ticker_id": 4241, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2162517000", "ebitda": "5877493000", "netIncome": "1058000000", "grossProfit": "6354391000", "depreciation": "None", "totalRevenue": "14390273000", "costOfRevenue": "8035882000", "interestIncome": "271081000", "incomeBeforeTax": "1415770000", "interestExpense": "746747000", "operatingIncome": "1984968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "359500000", "reportedCurrency": "BRL", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "4369423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8035882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714976000", "sellingGeneralAndAdministrative": "1538013000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "26624732000", "inventory": "1209673000", "commonStock": "60071416000", "currentDebt": "None", "investments": "None", "totalAssets": "126605065000", "longTermDebt": "13956000000", "shortTermDebt": "6603921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21346382000", "reportedCurrency": "BRL", "retainedEarnings": "669630000", "totalLiabilities": "58460739000", "otherCurrentAssets": "3852434000", "totalCurrentAssets": "25797480000", "currentLongTermDebt": "6606000000", "longTermInvestments": "624089000", "shortTermInvestments": "None", "currentNetReceivables": "12550259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100807585000", "currentAccountsPayable": "9510253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45756460000", "shortLongTermDebtTotal": "20559390000", "totalShareholderEquity": "68076025000", "capitalLeaseObligations": "14864936000", "otherCurrentLiabilities": "7846440000", "totalCurrentLiabilities": "26757842000", "otherNonCurrentLiabilities": "1803000000", "totalNonCurrentLiabilities": "31702897000", "cashAndShortTermInvestments": "8185114000", "commonStockSharesOutstanding": "1627692000", "intangibleAssetsExcludingGoodwill": "21346382000", "cashAndCashEquivalentsAtCarryingValue": "8185114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058212000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-117107000", "operatingCashflow": "5090843000", "capitalExpenditures": "2421314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1213209000", "cashflowFromInvestment": "-2383618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14390273000, "cost_of_revenue": 8035882000, "gross_profit": 6354391000, "research_and_development": null, "selling_general_admin": 1538013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2162517000, "depreciation_amortisation": 3714976000, "ebitda": 5877493000, "interest_expense": 746747000, "interest_income": null, "other_non_operating": null, "pretax_income": 1415770000, "tax_provision": 359500000, "effective_tax_rate": null, "net_income": 1058000000, "net_income_continuing_ops": 1056000000, "net_income_to_common": 1058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8185114000, "short_term_investments": null, "net_receivables": 12550259000, "inventory": 1209673000, "other_current_assets": null, "total_current_assets": 25797480000, "net_ppe": null, "goodwill": 26624732000, "intangible_assets": 21346382000, "goodwill_and_intangibles": 47971114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100807585000, "total_assets": 126605065000, "short_term_debt": 6603921000, "accounts_payable": 9510253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26757842000, "long_term_debt": 13956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31702897000, "total_liabilities": 58460739000, "total_debt": 20559921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 669630000, "total_equity": 68076025000, "shares_outstanding": 1627692000, "operating_cash_flow": 5090843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2421314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2383618000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1213209000, "free_cash_flow": 7512157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2162517000", "ebitda": "5877493000", "netIncome": "1058000000", "grossProfit": "6354391000", "depreciation": "None", "totalRevenue": "14390273000", "costOfRevenue": "8035882000", "interestIncome": "271081000", "incomeBeforeTax": "1415770000", "interestExpense": "746747000", "operatingIncome": "1984968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "359500000", "reportedCurrency": "BRL", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "4369423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8035882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714976000", "sellingGeneralAndAdministrative": "1538013000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "26624732000", "inventory": "1209673000", "commonStock": "60071416000", "currentDebt": "None", "investments": "None", "totalAssets": "126605065000", "longTermDebt": "13956000000", "shortTermDebt": "6603921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21346382000", "reportedCurrency": "BRL", "retainedEarnings": "669630000", "totalLiabilities": "58460739000", "otherCurrentAssets": "3852434000", "totalCurrentAssets": "25797480000", "currentLongTermDebt": "6606000000", "longTermInvestments": "624089000", "shortTermInvestments": "None", "currentNetReceivables": "12550259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100807585000", "currentAccountsPayable": "9510253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45756460000", "shortLongTermDebtTotal": "20559390000", "totalShareholderEquity": "68076025000", "capitalLeaseObligations": "14864936000", "otherCurrentLiabilities": "7846440000", "totalCurrentLiabilities": "26757842000", "otherNonCurrentLiabilities": "1803000000", "totalNonCurrentLiabilities": "31702897000", "cashAndShortTermInvestments": "8185114000", "commonStockSharesOutstanding": "1627692000", "intangibleAssetsExcludingGoodwill": "21346382000", "cashAndCashEquivalentsAtCarryingValue": "8185114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058212000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-117107000", "operatingCashflow": "5090843000", "capitalExpenditures": "2421314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1213209000", "cashflowFromInvestment": "-2383618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 14581420000, "cost_of_revenue": 8430372000, "gross_profit": 6151048000, "ebit": 824262000, "ebitda": 4585393000, "pretax_income": 2088299000, "tax_provision": 326654000, "net_income": 1763043000, "net_income_to_common": 1763043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6691098000, "total_current_assets": 22814327000, "total_assets": 124940673000, "short_term_debt": 6447958000, "long_term_debt": 3572592000, "total_debt": 10020550000, "total_liabilities": 55141178000, "total_equity": 69729582000, "shares_outstanding": 1632407000, "goodwill_and_intangibles": 48261647000 }, "cash_flow": { "operating_cash_flow": 4569869000, "capital_expenditure": 2703776000, "free_cash_flow": 7273645000, "dividends_paid": 710824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350236, "ticker_id": 4241, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "824262000", "ebitda": "4585393000", "netIncome": "1763043000", "grossProfit": "6151048000", "depreciation": "None", "totalRevenue": "14581420000", "costOfRevenue": "8430372000", "interestIncome": "231312000", "incomeBeforeTax": "2088299000", "interestExpense": "108132030", "operatingIncome": "2430732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "326654000", "reportedCurrency": "USD", "netInterestIncome": "-291584000", "nonInterestIncome": "None", "operatingExpenses": "3720316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8430372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761131000", "sellingGeneralAndAdministrative": "1563038000", "netIncomeFromContinuingOperations": "1761645000" }, "balance": { "goodwill": "26565135000", "inventory": "1097238000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "124940673000", "longTermDebt": "3572592000", "shortTermDebt": "6447958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21696512000", "reportedCurrency": "BRL", "retainedEarnings": "7523216000", "totalLiabilities": "55141178000", "otherCurrentAssets": "2395612000", "totalCurrentAssets": "22814327000", "currentLongTermDebt": "1927332000", "longTermInvestments": "609003000", "shortTermInvestments": "0", "currentNetReceivables": "12630379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102126346000", "currentAccountsPayable": "9230624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46812381000", "shortLongTermDebtTotal": "20746530000", "totalShareholderEquity": "69729582000", "capitalLeaseObligations": "15246606000", "otherCurrentLiabilities": "5964389000", "totalCurrentLiabilities": "24257939000", "otherNonCurrentLiabilities": "1643487000", "totalNonCurrentLiabilities": "30883239000", "cashAndShortTermInvestments": "6691098000", "commonStockSharesOutstanding": "1632407000", "intangibleAssetsExcludingGoodwill": "21696512000", "cashAndCashEquivalentsAtCarryingValue": "6691098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088299000", "profitLoss": "None", "dividendPayout": "710824000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "103756000", "operatingCashflow": "4569869000", "capitalExpenditures": "2703776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993639000", "cashflowFromInvestment": "-2683851000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "710824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14581420000, "cost_of_revenue": 8430372000, "gross_profit": 6151048000, "research_and_development": null, "selling_general_admin": 1563038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824262000, "depreciation_amortisation": 3761131000, "ebitda": 4585393000, "interest_expense": 108132030, "interest_income": null, "other_non_operating": null, "pretax_income": 2088299000, "tax_provision": 326654000, "effective_tax_rate": null, "net_income": 1763043000, "net_income_continuing_ops": 1761645000, "net_income_to_common": 1763043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6691098000, "short_term_investments": 0, "net_receivables": 12630379000, "inventory": 1097238000, "other_current_assets": null, "total_current_assets": 22814327000, "net_ppe": null, "goodwill": 26565135000, "intangible_assets": 21696512000, "goodwill_and_intangibles": 48261647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102126346000, "total_assets": 124940673000, "short_term_debt": 6447958000, "accounts_payable": 9230624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24257939000, "long_term_debt": 3572592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30883239000, "total_liabilities": 55141178000, "total_debt": 10020550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7523216000, "total_equity": 69729582000, "shares_outstanding": 1632407000, "operating_cash_flow": 4569869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2703776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2683851000, "dividends_paid": 710824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1993639000, "free_cash_flow": 7273645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "824262000", "ebitda": "4585393000", "netIncome": "1763043000", "grossProfit": "6151048000", "depreciation": "None", "totalRevenue": "14581420000", "costOfRevenue": "8430372000", "interestIncome": "231312000", "incomeBeforeTax": "2088299000", "interestExpense": "108132030", "operatingIncome": "2430732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "326654000", "reportedCurrency": "USD", "netInterestIncome": "-291584000", "nonInterestIncome": "None", "operatingExpenses": "3720316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8430372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761131000", "sellingGeneralAndAdministrative": "1563038000", "netIncomeFromContinuingOperations": "1761645000" }, "balance": { "goodwill": "26565135000", "inventory": "1097238000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "124940673000", "longTermDebt": "3572592000", "shortTermDebt": "6447958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21696512000", "reportedCurrency": "BRL", "retainedEarnings": "7523216000", "totalLiabilities": "55141178000", "otherCurrentAssets": "2395612000", "totalCurrentAssets": "22814327000", "currentLongTermDebt": "1927332000", "longTermInvestments": "609003000", "shortTermInvestments": "0", "currentNetReceivables": "12630379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102126346000", "currentAccountsPayable": "9230624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46812381000", "shortLongTermDebtTotal": "20746530000", "totalShareholderEquity": "69729582000", "capitalLeaseObligations": "15246606000", "otherCurrentLiabilities": "5964389000", "totalCurrentLiabilities": "24257939000", "otherNonCurrentLiabilities": "1643487000", "totalNonCurrentLiabilities": "30883239000", "cashAndShortTermInvestments": "6691098000", "commonStockSharesOutstanding": "1632407000", "intangibleAssetsExcludingGoodwill": "21696512000", "cashAndCashEquivalentsAtCarryingValue": "6691098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088299000", "profitLoss": "None", "dividendPayout": "710824000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "103756000", "operatingCashflow": "4569869000", "capitalExpenditures": "2703776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993639000", "cashflowFromInvestment": "-2683851000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "710824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 14039057000, "cost_of_revenue": 7795275000, "gross_profit": 6243782000, "ebit": 1916207000, "ebitda": 5577123000, "pretax_income": 1762101000, "tax_provision": 94032000, "net_income": 1667444000, "net_income_to_common": 1667444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6784473000, "total_current_assets": 23076772000, "total_assets": 123667672000, "short_term_debt": 6061825000, "long_term_debt": 13190000000, "total_debt": 19251825000, "total_liabilities": 54566652000, "total_equity": 69028553000, "shares_outstanding": 1634314000, "goodwill_and_intangibles": 48171317000 }, "cash_flow": { "operating_cash_flow": 4660435000, "capital_expenditure": 2398702000, "free_cash_flow": 7059137000, "dividends_paid": 219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350238, "ticker_id": 4241, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1916207000", "ebitda": "5577123000", "netIncome": "1667444000", "grossProfit": "6243782000", "depreciation": "None", "totalRevenue": "14039057000", "costOfRevenue": "7795275000", "interestIncome": "227190000", "incomeBeforeTax": "1762101000", "interestExpense": "95424947", "operatingIncome": "2291084000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94032000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "3952698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7795275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660916000", "sellingGeneralAndAdministrative": "1486957000", "netIncomeFromContinuingOperations": "1668000000" }, "balance": { "goodwill": "26390696000", "inventory": "1200976000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "123667672000", "longTermDebt": "13190000000", "shortTermDebt": "6061825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21780621000", "reportedCurrency": "BRL", "retainedEarnings": "1836927000", "totalLiabilities": "54566652000", "otherCurrentAssets": "2802788000", "totalCurrentAssets": "23076772000", "currentLongTermDebt": "6062000000", "longTermInvestments": "526860000", "shortTermInvestments": "3197306000", "currentNetReceivables": "12288535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100590900000", "currentAccountsPayable": "8139705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45826158000", "shortLongTermDebtTotal": "19252017000", "totalShareholderEquity": "69028553000", "capitalLeaseObligations": "13978250000", "otherCurrentLiabilities": "6985523000", "totalCurrentLiabilities": "24003137000", "otherNonCurrentLiabilities": "2208000000", "totalNonCurrentLiabilities": "30563515000", "cashAndShortTermInvestments": "6784473000", "commonStockSharesOutstanding": "1634314000", "intangibleAssetsExcludingGoodwill": "21780621000", "cashAndCashEquivalentsAtCarryingValue": "6784473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762101000", "profitLoss": "None", "dividendPayout": "219000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-182646000", "operatingCashflow": "4660435000", "capitalExpenditures": "2398702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3047422000", "cashflowFromInvestment": "-2169259000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2177878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14039057000, "cost_of_revenue": 7795275000, "gross_profit": 6243782000, "research_and_development": null, "selling_general_admin": 1486957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916207000, "depreciation_amortisation": 3660916000, "ebitda": 5577123000, "interest_expense": 95424947, "interest_income": null, "other_non_operating": null, "pretax_income": 1762101000, "tax_provision": 94032000, "effective_tax_rate": null, "net_income": 1667444000, "net_income_continuing_ops": 1668000000, "net_income_to_common": 1667444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6784473000, "short_term_investments": 3197306000, "net_receivables": 12288535000, "inventory": 1200976000, "other_current_assets": null, "total_current_assets": 23076772000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 21780621000, "goodwill_and_intangibles": 48171317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100590900000, "total_assets": 123667672000, "short_term_debt": 6061825000, "accounts_payable": 8139705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24003137000, "long_term_debt": 13190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30563515000, "total_liabilities": 54566652000, "total_debt": 19251825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1836927000, "total_equity": 69028553000, "shares_outstanding": 1634314000, "operating_cash_flow": 4660435000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2169259000, "dividends_paid": 219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3047422000, "free_cash_flow": 7059137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1916207000", "ebitda": "5577123000", "netIncome": "1667444000", "grossProfit": "6243782000", "depreciation": "None", "totalRevenue": "14039057000", "costOfRevenue": "7795275000", "interestIncome": "227190000", "incomeBeforeTax": "1762101000", "interestExpense": "95424947", "operatingIncome": "2291084000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94032000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "3952698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7795275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660916000", "sellingGeneralAndAdministrative": "1486957000", "netIncomeFromContinuingOperations": "1668000000" }, "balance": { "goodwill": "26390696000", "inventory": "1200976000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "123667672000", "longTermDebt": "13190000000", "shortTermDebt": "6061825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21780621000", "reportedCurrency": "BRL", "retainedEarnings": "1836927000", "totalLiabilities": "54566652000", "otherCurrentAssets": "2802788000", "totalCurrentAssets": "23076772000", "currentLongTermDebt": "6062000000", "longTermInvestments": "526860000", "shortTermInvestments": "3197306000", "currentNetReceivables": "12288535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100590900000", "currentAccountsPayable": "8139705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45826158000", "shortLongTermDebtTotal": "19252017000", "totalShareholderEquity": "69028553000", "capitalLeaseObligations": "13978250000", "otherCurrentLiabilities": "6985523000", "totalCurrentLiabilities": "24003137000", "otherNonCurrentLiabilities": "2208000000", "totalNonCurrentLiabilities": "30563515000", "cashAndShortTermInvestments": "6784473000", "commonStockSharesOutstanding": "1634314000", "intangibleAssetsExcludingGoodwill": "21780621000", "cashAndCashEquivalentsAtCarryingValue": "6784473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762101000", "profitLoss": "None", "dividendPayout": "219000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-182646000", "operatingCashflow": "4660435000", "capitalExpenditures": "2398702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3047422000", "cashflowFromInvestment": "-2169259000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2177878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 13678936000, "cost_of_revenue": 7608019000, "gross_profit": 6070917000, "ebit": 1839457000, "ebitda": 5253368000, "pretax_income": 1689678000, "tax_provision": 458169000, "net_income": 1222000000, "net_income_to_common": 1222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7354965000, "total_current_assets": 23839778000, "total_assets": 124088797000, "short_term_debt": 4579079000, "long_term_debt": 14301000000, "total_debt": 18880079000, "total_liabilities": 54931302000, "total_equity": 69086211000, "shares_outstanding": 1650731000, "goodwill_and_intangibles": 48357701000 }, "cash_flow": { "operating_cash_flow": 5721058000, "capital_expenditure": 2216819000, "free_cash_flow": 7937877000, "dividends_paid": 1821192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350239, "ticker_id": 4241, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1839457000", "ebitda": "5253368000", "netIncome": "1222000000", "grossProfit": "6070917000", "depreciation": "None", "totalRevenue": "13678936000", "costOfRevenue": "7608019000", "interestIncome": "211812000", "incomeBeforeTax": "1689678000", "interestExpense": "108496387", "operatingIncome": "2041208000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "458169000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "4029709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7608019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413911000", "sellingGeneralAndAdministrative": "1490702000", "netIncomeFromContinuingOperations": "1232000000" }, "balance": { "goodwill": "26390696000", "inventory": "1030755000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "124088797000", "longTermDebt": "14301000000", "shortTermDebt": "4579079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21967005000", "reportedCurrency": "BRL", "retainedEarnings": "3307014000", "totalLiabilities": "54931302000", "otherCurrentAssets": "3110712000", "totalCurrentAssets": "23839778000", "currentLongTermDebt": "4579000000", "longTermInvestments": "529318000", "shortTermInvestments": "3192462000", "currentNetReceivables": "12343346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100249019000", "currentAccountsPayable": "9871648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18879978000", "totalShareholderEquity": "69086211000", "capitalLeaseObligations": "13639664000", "otherCurrentLiabilities": "7383565000", "totalCurrentLiabilities": "23170092000", "otherNonCurrentLiabilities": "2160000000", "totalNonCurrentLiabilities": "31761210000", "cashAndShortTermInvestments": "7354965000", "commonStockSharesOutstanding": "1650731000", "intangibleAssetsExcludingGoodwill": "21967005000", "cashAndCashEquivalentsAtCarryingValue": "7354965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221830000", "profitLoss": "None", "dividendPayout": "1821192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-10226000", "operatingCashflow": "5721058000", "capitalExpenditures": "2216819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2969543000", "cashflowFromInvestment": "-2152299000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13678936000, "cost_of_revenue": 7608019000, "gross_profit": 6070917000, "research_and_development": null, "selling_general_admin": 1490702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839457000, "depreciation_amortisation": 3413911000, "ebitda": 5253368000, "interest_expense": 108496387, "interest_income": null, "other_non_operating": null, "pretax_income": 1689678000, "tax_provision": 458169000, "effective_tax_rate": null, "net_income": 1222000000, "net_income_continuing_ops": 1232000000, "net_income_to_common": 1222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7354965000, "short_term_investments": 3192462000, "net_receivables": 12343346000, "inventory": 1030755000, "other_current_assets": null, "total_current_assets": 23839778000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 21967005000, "goodwill_and_intangibles": 48357701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100249019000, "total_assets": 124088797000, "short_term_debt": 4579079000, "accounts_payable": 9871648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23170092000, "long_term_debt": 14301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31761210000, "total_liabilities": 54931302000, "total_debt": 18880079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3307014000, "total_equity": 69086211000, "shares_outstanding": 1650731000, "operating_cash_flow": 5721058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2216819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2152299000, "dividends_paid": 1821192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2969543000, "free_cash_flow": 7937877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1839457000", "ebitda": "5253368000", "netIncome": "1222000000", "grossProfit": "6070917000", "depreciation": "None", "totalRevenue": "13678936000", "costOfRevenue": "7608019000", "interestIncome": "211812000", "incomeBeforeTax": "1689678000", "interestExpense": "108496387", "operatingIncome": "2041208000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "458169000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "4029709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7608019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413911000", "sellingGeneralAndAdministrative": "1490702000", "netIncomeFromContinuingOperations": "1232000000" }, "balance": { "goodwill": "26390696000", "inventory": "1030755000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "124088797000", "longTermDebt": "14301000000", "shortTermDebt": "4579079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21967005000", "reportedCurrency": "BRL", "retainedEarnings": "3307014000", "totalLiabilities": "54931302000", "otherCurrentAssets": "3110712000", "totalCurrentAssets": "23839778000", "currentLongTermDebt": "4579000000", "longTermInvestments": "529318000", "shortTermInvestments": "3192462000", "currentNetReceivables": "12343346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100249019000", "currentAccountsPayable": "9871648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18879978000", "totalShareholderEquity": "69086211000", "capitalLeaseObligations": "13639664000", "otherCurrentLiabilities": "7383565000", "totalCurrentLiabilities": "23170092000", "otherNonCurrentLiabilities": "2160000000", "totalNonCurrentLiabilities": "31761210000", "cashAndShortTermInvestments": "7354965000", "commonStockSharesOutstanding": "1650731000", "intangibleAssetsExcludingGoodwill": "21967005000", "cashAndCashEquivalentsAtCarryingValue": "7354965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221830000", "profitLoss": "None", "dividendPayout": "1821192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-10226000", "operatingCashflow": "5721058000", "capitalExpenditures": "2216819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2969543000", "cashflowFromInvestment": "-2152299000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 13546000000, "cost_of_revenue": 2539000000, "gross_profit": 11007000000, "ebit": 1912000000, "ebitda": 5278327000, "pretax_income": 1224000000, "tax_provision": 328000000, "net_income": 895631000, "net_income_to_common": 895631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6850549000, "total_current_assets": 23496464000, "total_assets": 123859243000, "short_term_debt": 4413722000, "long_term_debt": 14112000000, "total_debt": 18525722000, "total_liabilities": 55133462000, "total_equity": 68664676000, "shares_outstanding": 1652584000, "goodwill_and_intangibles": 48631000000 }, "cash_flow": { "operating_cash_flow": 4925206000, "capital_expenditure": 2004826000, "free_cash_flow": 6930032000, "dividends_paid": 164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350240, "ticker_id": 4241, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1912000000", "ebitda": "5278327000", "netIncome": "895631000", "grossProfit": "11007000000", "depreciation": "None", "totalRevenue": "13546000000", "costOfRevenue": "2539000000", "interestIncome": "195761000", "incomeBeforeTax": "1224000000", "interestExpense": "639603000", "operatingIncome": "1910488000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "328000000", "reportedCurrency": "BRL", "netInterestIncome": "-687000000", "nonInterestIncome": "None", "operatingExpenses": "9096512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366327000", "sellingGeneralAndAdministrative": "1409895000", "netIncomeFromContinuingOperations": "896000000" }, "balance": { "goodwill": "26390696000", "inventory": "1036717000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "123859243000", "longTermDebt": "14112000000", "shortTermDebt": "4413722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22240304000", "reportedCurrency": "BRL", "retainedEarnings": "2640184000", "totalLiabilities": "55133462000", "otherCurrentAssets": "3045706000", "totalCurrentAssets": "23496464000", "currentLongTermDebt": "4414000000", "longTermInvestments": "484654000", "shortTermInvestments": "0", "currentNetReceivables": "12563492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100362779000", "currentAccountsPayable": "9450566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18525525000", "totalShareholderEquity": "68664676000", "capitalLeaseObligations": "13459940000", "otherCurrentLiabilities": "8340636000", "totalCurrentLiabilities": "23257570000", "otherNonCurrentLiabilities": "2122000000", "totalNonCurrentLiabilities": "31875892000", "cashAndShortTermInvestments": "6850549000", "commonStockSharesOutstanding": "1652584000", "intangibleAssetsExcludingGoodwill": "22240304000", "cashAndCashEquivalentsAtCarryingValue": "6850549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1223731000", "profitLoss": "None", "dividendPayout": "164000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-222121000", "operatingCashflow": "4925206000", "capitalExpenditures": "2004826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618349000", "cashflowFromInvestment": "-1909384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13546000000, "cost_of_revenue": 2539000000, "gross_profit": 11007000000, "research_and_development": null, "selling_general_admin": 1409895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912000000, "depreciation_amortisation": 3366327000, "ebitda": 5278327000, "interest_expense": 639603000, "interest_income": null, "other_non_operating": null, "pretax_income": 1224000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 895631000, "net_income_continuing_ops": 896000000, "net_income_to_common": 895631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6850549000, "short_term_investments": 0, "net_receivables": 12563492000, "inventory": 1036717000, "other_current_assets": null, "total_current_assets": 23496464000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 22240304000, "goodwill_and_intangibles": 48631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100362779000, "total_assets": 123859243000, "short_term_debt": 4413722000, "accounts_payable": 9450566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23257570000, "long_term_debt": 14112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31875892000, "total_liabilities": 55133462000, "total_debt": 18525722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2640184000, "total_equity": 68664676000, "shares_outstanding": 1652584000, "operating_cash_flow": 4925206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2004826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1909384000, "dividends_paid": 164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618349000, "free_cash_flow": 6930032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1912000000", "ebitda": "5278327000", "netIncome": "895631000", "grossProfit": "11007000000", "depreciation": "None", "totalRevenue": "13546000000", "costOfRevenue": "2539000000", "interestIncome": "195761000", "incomeBeforeTax": "1224000000", "interestExpense": "639603000", "operatingIncome": "1910488000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "328000000", "reportedCurrency": "BRL", "netInterestIncome": "-687000000", "nonInterestIncome": "None", "operatingExpenses": "9096512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366327000", "sellingGeneralAndAdministrative": "1409895000", "netIncomeFromContinuingOperations": "896000000" }, "balance": { "goodwill": "26390696000", "inventory": "1036717000", "commonStock": "62071416000", "currentDebt": "None", "investments": "None", "totalAssets": "123859243000", "longTermDebt": "14112000000", "shortTermDebt": "4413722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22240304000", "reportedCurrency": "BRL", "retainedEarnings": "2640184000", "totalLiabilities": "55133462000", "otherCurrentAssets": "3045706000", "totalCurrentAssets": "23496464000", "currentLongTermDebt": "4414000000", "longTermInvestments": "484654000", "shortTermInvestments": "0", "currentNetReceivables": "12563492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100362779000", "currentAccountsPayable": "9450566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18525525000", "totalShareholderEquity": "68664676000", "capitalLeaseObligations": "13459940000", "otherCurrentLiabilities": "8340636000", "totalCurrentLiabilities": "23257570000", "otherNonCurrentLiabilities": "2122000000", "totalNonCurrentLiabilities": "31875892000", "cashAndShortTermInvestments": "6850549000", "commonStockSharesOutstanding": "1652584000", "intangibleAssetsExcludingGoodwill": "22240304000", "cashAndCashEquivalentsAtCarryingValue": "6850549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1223731000", "profitLoss": "None", "dividendPayout": "164000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-222121000", "operatingCashflow": "4925206000", "capitalExpenditures": "2004826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618349000", "cashflowFromInvestment": "-1909384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 13534726000, "cost_of_revenue": 7704574000, "gross_profit": 5830152000, "ebit": 1766616000, "ebitda": 5270908000, "pretax_income": 1620676000, "tax_provision": 12880000, "net_income": 1600646000, "net_income_to_common": 1600646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4358276000, "total_current_assets": 19244962000, "total_assets": 120737980000, "short_term_debt": 4475660000, "long_term_debt": 4542618000, "total_debt": 9018278000, "total_liabilities": 51110660000, "total_equity": 69566795000, "shares_outstanding": 1655803000, "goodwill_and_intangibles": 48962975000 }, "cash_flow": { "operating_cash_flow": 3834648000, "capital_expenditure": 2663644000, "free_cash_flow": 6498292000, "dividends_paid": 329022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350241, "ticker_id": 4241, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1766616000", "ebitda": "5270908000", "netIncome": "1600646000", "grossProfit": "5830152000", "depreciation": "None", "totalRevenue": "13534726000", "costOfRevenue": "7704574000", "interestIncome": "8576000", "incomeBeforeTax": "1620676000", "interestExpense": "112733015", "operatingIncome": "2251474000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12880000", "reportedCurrency": "BRL", "netInterestIncome": "-468864000", "nonInterestIncome": "None", "operatingExpenses": "3578678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7704574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3504292000", "sellingGeneralAndAdministrative": "1439358000", "netIncomeFromContinuingOperations": "1607796000" }, "balance": { "goodwill": "26390696000", "inventory": "822814000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "120737980000", "longTermDebt": "4542618000", "shortTermDebt": "4475660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22572279000", "reportedCurrency": "BRL", "retainedEarnings": "5885575000", "totalLiabilities": "51110660000", "otherCurrentAssets": "1794858000", "totalCurrentAssets": "19244962000", "currentLongTermDebt": "598570000", "longTermInvestments": "475039000", "shortTermInvestments": "1148000", "currentNetReceivables": "12267866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101493018000", "currentAccountsPayable": "8169945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18737227000", "totalShareholderEquity": "69566795000", "capitalLeaseObligations": "13596039000", "otherCurrentLiabilities": "4869481000", "totalCurrentLiabilities": "20084184000", "otherNonCurrentLiabilities": "1876185000", "totalNonCurrentLiabilities": "31026476000", "cashAndShortTermInvestments": "4358276000", "commonStockSharesOutstanding": "1655803000", "intangibleAssetsExcludingGoodwill": "22572279000", "cashAndCashEquivalentsAtCarryingValue": "4358276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600646000", "profitLoss": "None", "dividendPayout": "329022000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "47865000", "operatingCashflow": "3834648000", "capitalExpenditures": "2663644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1776924000", "cashflowFromInvestment": "-2254966000", "stockBasedCompensation": "57359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3504292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13534726000, "cost_of_revenue": 7704574000, "gross_profit": 5830152000, "research_and_development": null, "selling_general_admin": 1439358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1766616000, "depreciation_amortisation": 3504292000, "ebitda": 5270908000, "interest_expense": 112733015, "interest_income": null, "other_non_operating": null, "pretax_income": 1620676000, "tax_provision": 12880000, "effective_tax_rate": null, "net_income": 1600646000, "net_income_continuing_ops": 1607796000, "net_income_to_common": 1600646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4358276000, "short_term_investments": 1148000, "net_receivables": 12267866000, "inventory": 822814000, "other_current_assets": null, "total_current_assets": 19244962000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 22572279000, "goodwill_and_intangibles": 48962975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101493018000, "total_assets": 120737980000, "short_term_debt": 4475660000, "accounts_payable": 8169945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20084184000, "long_term_debt": 4542618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31026476000, "total_liabilities": 51110660000, "total_debt": 9018278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5885575000, "total_equity": 69566795000, "shares_outstanding": 1655803000, "operating_cash_flow": 3834648000, "stock_based_compensation": 57359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2663644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2254966000, "dividends_paid": 329022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1776924000, "free_cash_flow": 6498292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1766616000", "ebitda": "5270908000", "netIncome": "1600646000", "grossProfit": "5830152000", "depreciation": "None", "totalRevenue": "13534726000", "costOfRevenue": "7704574000", "interestIncome": "8576000", "incomeBeforeTax": "1620676000", "interestExpense": "112733015", "operatingIncome": "2251474000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12880000", "reportedCurrency": "BRL", "netInterestIncome": "-468864000", "nonInterestIncome": "None", "operatingExpenses": "3578678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7704574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3504292000", "sellingGeneralAndAdministrative": "1439358000", "netIncomeFromContinuingOperations": "1607796000" }, "balance": { "goodwill": "26390696000", "inventory": "822814000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "120737980000", "longTermDebt": "4542618000", "shortTermDebt": "4475660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22572279000", "reportedCurrency": "BRL", "retainedEarnings": "5885575000", "totalLiabilities": "51110660000", "otherCurrentAssets": "1794858000", "totalCurrentAssets": "19244962000", "currentLongTermDebt": "598570000", "longTermInvestments": "475039000", "shortTermInvestments": "1148000", "currentNetReceivables": "12267866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101493018000", "currentAccountsPayable": "8169945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18737227000", "totalShareholderEquity": "69566795000", "capitalLeaseObligations": "13596039000", "otherCurrentLiabilities": "4869481000", "totalCurrentLiabilities": "20084184000", "otherNonCurrentLiabilities": "1876185000", "totalNonCurrentLiabilities": "31026476000", "cashAndShortTermInvestments": "4358276000", "commonStockSharesOutstanding": "1655803000", "intangibleAssetsExcludingGoodwill": "22572279000", "cashAndCashEquivalentsAtCarryingValue": "4358276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600646000", "profitLoss": "None", "dividendPayout": "329022000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "47865000", "operatingCashflow": "3834648000", "capitalExpenditures": "2663644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1776924000", "cashflowFromInvestment": "-2254966000", "stockBasedCompensation": "57359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3504292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 13111000000, "cost_of_revenue": 2485000000, "gross_profit": 10626000000, "ebit": 2120000000, "ebitda": 5538047000, "pretax_income": 1548000000, "tax_provision": 71000000, "net_income": 1471543000, "net_income_to_common": 1471543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4556000000, "total_current_assets": 19401000000, "total_assets": 119991000000, "short_term_debt": 4377656000, "long_term_debt": 4485636000, "total_debt": 8863292000, "total_liabilities": 50665000000, "total_equity": 69326000000, "shares_outstanding": 1657215000, "goodwill_and_intangibles": 49066999000 }, "cash_flow": { "operating_cash_flow": 4739329000, "capital_expenditure": 2339679000, "free_cash_flow": 7079008000, "dividends_paid": 1779922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350243, "ticker_id": 4241, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "5538047000", "netIncome": "1471543000", "grossProfit": "10626000000", "depreciation": "None", "totalRevenue": "13111000000", "costOfRevenue": "2485000000", "interestIncome": "87360000", "incomeBeforeTax": "1548000000", "interestExpense": "122463480", "operatingIncome": "2118012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "BRL", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "8507988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3418047000", "sellingGeneralAndAdministrative": "1459874000", "netIncomeFromContinuingOperations": "1477000000" }, "balance": { "goodwill": "26390696000", "inventory": "888000000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "119991000000", "longTermDebt": "4485636000", "shortTermDebt": "4377656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22676303000", "reportedCurrency": "BRL", "retainedEarnings": "1923619000", "totalLiabilities": "50665000000", "otherCurrentAssets": "1959258000", "totalCurrentAssets": "19401000000", "currentLongTermDebt": "4378000000", "longTermInvestments": "433800000", "shortTermInvestments": "1116000", "currentNetReceivables": "11646884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100590000000", "currentAccountsPayable": "9003903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45478509000", "shortLongTermDebtTotal": "17755000000", "totalShareholderEquity": "69326000000", "capitalLeaseObligations": "12430253000", "otherCurrentLiabilities": "4892009000", "totalCurrentLiabilities": "21044000000", "otherNonCurrentLiabilities": "1855000000", "totalNonCurrentLiabilities": "29621000000", "cashAndShortTermInvestments": "4556000000", "commonStockSharesOutstanding": "1657215000", "intangibleAssetsExcludingGoodwill": "22676303000", "cashAndCashEquivalentsAtCarryingValue": "4556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548116000", "profitLoss": "None", "dividendPayout": "1779922000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-147847000", "operatingCashflow": "4739329000", "capitalExpenditures": "2339679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3516548000", "cashflowFromInvestment": "-2072084000", "stockBasedCompensation": "-557001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3418047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13111000000, "cost_of_revenue": 2485000000, "gross_profit": 10626000000, "research_and_development": null, "selling_general_admin": 1459874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2120000000, "depreciation_amortisation": 3418047000, "ebitda": 5538047000, "interest_expense": 122463480, "interest_income": null, "other_non_operating": null, "pretax_income": 1548000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 1471543000, "net_income_continuing_ops": 1477000000, "net_income_to_common": 1471543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4556000000, "short_term_investments": 1116000, "net_receivables": 11646884000, "inventory": 888000000, "other_current_assets": null, "total_current_assets": 19401000000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 22676303000, "goodwill_and_intangibles": 49066999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100590000000, "total_assets": 119991000000, "short_term_debt": 4377656000, "accounts_payable": 9003903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21044000000, "long_term_debt": 4485636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29621000000, "total_liabilities": 50665000000, "total_debt": 8863292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1923619000, "total_equity": 69326000000, "shares_outstanding": 1657215000, "operating_cash_flow": 4739329000, "stock_based_compensation": -557001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2339679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2072084000, "dividends_paid": 1779922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3516548000, "free_cash_flow": 7079008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "5538047000", "netIncome": "1471543000", "grossProfit": "10626000000", "depreciation": "None", "totalRevenue": "13111000000", "costOfRevenue": "2485000000", "interestIncome": "87360000", "incomeBeforeTax": "1548000000", "interestExpense": "122463480", "operatingIncome": "2118012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "BRL", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "8507988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3418047000", "sellingGeneralAndAdministrative": "1459874000", "netIncomeFromContinuingOperations": "1477000000" }, "balance": { "goodwill": "26390696000", "inventory": "888000000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "119991000000", "longTermDebt": "4485636000", "shortTermDebt": "4377656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22676303000", "reportedCurrency": "BRL", "retainedEarnings": "1923619000", "totalLiabilities": "50665000000", "otherCurrentAssets": "1959258000", "totalCurrentAssets": "19401000000", "currentLongTermDebt": "4378000000", "longTermInvestments": "433800000", "shortTermInvestments": "1116000", "currentNetReceivables": "11646884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100590000000", "currentAccountsPayable": "9003903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45478509000", "shortLongTermDebtTotal": "17755000000", "totalShareholderEquity": "69326000000", "capitalLeaseObligations": "12430253000", "otherCurrentLiabilities": "4892009000", "totalCurrentLiabilities": "21044000000", "otherNonCurrentLiabilities": "1855000000", "totalNonCurrentLiabilities": "29621000000", "cashAndShortTermInvestments": "4556000000", "commonStockSharesOutstanding": "1657215000", "intangibleAssetsExcludingGoodwill": "22676303000", "cashAndCashEquivalentsAtCarryingValue": "4556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548116000", "profitLoss": "None", "dividendPayout": "1779922000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-147847000", "operatingCashflow": "4739329000", "capitalExpenditures": "2339679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3516548000", "cashflowFromInvestment": "-2072084000", "stockBasedCompensation": "-557001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3418047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "income_statement": { "revenue": 12732709000, "cost_of_revenue": 7045082000, "gross_profit": 5687627000, "ebit": 1529900000, "ebitda": 4736788000, "pretax_income": 1386631000, "tax_provision": 265646000, "net_income": 1123000000, "net_income_to_common": 1123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5404821000, "total_current_assets": 19903634000, "total_assets": 120157398000, "short_term_debt": 5846867000, "long_term_debt": 4983681000, "total_debt": 10830548000, "total_liabilities": 51455026000, "total_equity": 68651381000, "shares_outstanding": 1660424000, "goodwill_and_intangibles": 49058050000 }, "cash_flow": { "operating_cash_flow": 5441565000, "capital_expenditure": 2486072000, "free_cash_flow": 7927637000, "dividends_paid": 1722352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350244, "ticker_id": 4241, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:19.951877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1529900000", "ebitda": "4736788000", "netIncome": "1123000000", "grossProfit": "5687627000", "depreciation": "None", "totalRevenue": "12732709000", "costOfRevenue": "7045082000", "interestIncome": "346520000", "incomeBeforeTax": "1386631000", "interestExpense": "103763278", "operatingIncome": "1872454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "265646000", "reportedCurrency": "BRL", "netInterestIncome": "-460483000", "nonInterestIncome": "None", "operatingExpenses": "3815173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7045082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3206888000", "sellingGeneralAndAdministrative": "1347454000", "netIncomeFromContinuingOperations": "1120985000" }, "balance": { "goodwill": "26390696000", "inventory": "760812000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "120157398000", "longTermDebt": "4983681000", "shortTermDebt": "5846867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22667354000", "reportedCurrency": "BRL", "retainedEarnings": "1263237000", "totalLiabilities": "51455026000", "otherCurrentAssets": "2692425000", "totalCurrentAssets": "19903634000", "currentLongTermDebt": "1986661000", "longTermInvestments": "468824000", "shortTermInvestments": "1082000", "currentNetReceivables": "11323088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100253764000", "currentAccountsPayable": "8791703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44466999000", "shortLongTermDebtTotal": "18268586000", "totalShareholderEquity": "68651381000", "capitalLeaseObligations": "11298244000", "otherCurrentLiabilities": "5683323000", "totalCurrentLiabilities": "22825416000", "otherNonCurrentLiabilities": "1341448000", "totalNonCurrentLiabilities": "28629610000", "cashAndShortTermInvestments": "5404821000", "commonStockSharesOutstanding": "1660424000", "intangibleAssetsExcludingGoodwill": "22667354000", "cashAndCashEquivalentsAtCarryingValue": "5404821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122531000", "profitLoss": "None", "dividendPayout": "1722352000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "349076000", "operatingCashflow": "5441565000", "capitalExpenditures": "2486072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2869551000", "cashflowFromInvestment": "-2346089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1722352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3206888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12732709000, "cost_of_revenue": 7045082000, "gross_profit": 5687627000, "research_and_development": null, "selling_general_admin": 1347454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1529900000, "depreciation_amortisation": 3206888000, "ebitda": 4736788000, "interest_expense": 103763278, "interest_income": null, "other_non_operating": null, "pretax_income": 1386631000, "tax_provision": 265646000, "effective_tax_rate": null, "net_income": 1123000000, "net_income_continuing_ops": 1120985000, "net_income_to_common": 1123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5404821000, "short_term_investments": 1082000, "net_receivables": 11323088000, "inventory": 760812000, "other_current_assets": null, "total_current_assets": 19903634000, "net_ppe": null, "goodwill": 26390696000, "intangible_assets": 22667354000, "goodwill_and_intangibles": 49058050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100253764000, "total_assets": 120157398000, "short_term_debt": 5846867000, "accounts_payable": 8791703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22825416000, "long_term_debt": 4983681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28629610000, "total_liabilities": 51455026000, "total_debt": 10830548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1263237000, "total_equity": 68651381000, "shares_outstanding": 1660424000, "operating_cash_flow": 5441565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2486072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2346089000, "dividends_paid": 1722352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2869551000, "free_cash_flow": 7927637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1529900000", "ebitda": "4736788000", "netIncome": "1123000000", "grossProfit": "5687627000", "depreciation": "None", "totalRevenue": "12732709000", "costOfRevenue": "7045082000", "interestIncome": "346520000", "incomeBeforeTax": "1386631000", "interestExpense": "103763278", "operatingIncome": "1872454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "265646000", "reportedCurrency": "BRL", "netInterestIncome": "-460483000", "nonInterestIncome": "None", "operatingExpenses": "3815173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7045082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3206888000", "sellingGeneralAndAdministrative": "1347454000", "netIncomeFromContinuingOperations": "1120985000" }, "balance": { "goodwill": "26390696000", "inventory": "760812000", "commonStock": "63571416000", "currentDebt": "None", "investments": "None", "totalAssets": "120157398000", "longTermDebt": "4983681000", "shortTermDebt": "5846867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22667354000", "reportedCurrency": "BRL", "retainedEarnings": "1263237000", "totalLiabilities": "51455026000", "otherCurrentAssets": "2692425000", "totalCurrentAssets": "19903634000", "currentLongTermDebt": "1986661000", "longTermInvestments": "468824000", "shortTermInvestments": "1082000", "currentNetReceivables": "11323088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100253764000", "currentAccountsPayable": "8791703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44466999000", "shortLongTermDebtTotal": "18268586000", "totalShareholderEquity": "68651381000", "capitalLeaseObligations": "11298244000", "otherCurrentLiabilities": "5683323000", "totalCurrentLiabilities": "22825416000", "otherNonCurrentLiabilities": "1341448000", "totalNonCurrentLiabilities": "28629610000", "cashAndShortTermInvestments": "5404821000", "commonStockSharesOutstanding": "1660424000", "intangibleAssetsExcludingGoodwill": "22667354000", "cashAndCashEquivalentsAtCarryingValue": "5404821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122531000", "profitLoss": "None", "dividendPayout": "1722352000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "349076000", "operatingCashflow": "5441565000", "capitalExpenditures": "2486072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2869551000", "cashflowFromInvestment": "-2346089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1722352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3206888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }