{ "ticker": { "uuid": "463a83ef-166e-4701-8f05-fe9b553f1e5f", "symbol": "HST", "name": "Host Hotels & Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/463a83ef-166e-4701-8f05-fe9b553f1e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/463a83ef-166e-4701-8f05-fe9b553f1e5f/" }, "ticker_metadata": { "id": 6480, "uuid": "463a83ef-166e-4701-8f05-fe9b553f1e5f", "symbol": "HST", "name": "Host Hotels & Resorts Inc", "asset_type": "equity", "market_cap": 16289632000, "stock_exchange_id": 2, "industry": "Reit - Hotel & Motel", "sector": "Real Estate", "description": "Host Hotels & Resorts, Inc. is a real estate investment trust that invests in hotels.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "463a83ef-166e-4701-8f05-fe9b553f1e5f", "symbol": "HST", "name": "Host Hotels & Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/463a83ef-166e-4701-8f05-fe9b553f1e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/463a83ef-166e-4701-8f05-fe9b553f1e5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.68, "quality": 0.89, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.62, "market_cap": 17083818000, "pe_ratio": 16.8979, "earnings_yield": 0.0592, "ebitda_to_ev": 0.1085, "shareholder_yield": 0.0383, "roe": 0.1481, "piotroski_f_score": 8, "momentum_12_1": 0.4923, "volatility_252d": 0.2483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.530824+00:00", "batch_id": "" }, "size": { "price_close": 24.62, "market_cap": 17083818000, "market_cap_usd": 17083818000, "enterprise_value": 19462818000, "shares_outstanding": 693900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.8979, "pb_ratio": 2.5024, "ptbv_ratio": 2.5024, "ps_ratio": 2.7711, "pcf_ratio": 11.0718, "pfcf_ratio": 7.8982, "ev_ebitda": 9.2153, "ev_ebit": 14.7111, "ev_sales": 3.157, "ev_fcf": 8.9981, "earnings_yield": 0.0592, "fcf_yield": 0.1111, "price_to_sales": 2.7711, "price_to_book": 2.5024, "price_to_cashflow": 11.0718, "ebitda_to_ev": 0.1085, "sales_yield": 0.3168 }, "yield": { "dividend_yield": 0.0383, "buyback_yield": 0, "shareholder_yield": 0.0383, "debt_paydown_yield": null, "total_yield": 0.0383 }, "quality": { "gross_margin": 0.278, "operating_margin": 0.2146, "net_margin": 0.164, "ebitda_margin": 0.3426, "fcf_margin": 0.3509, "roe": 0.1481, "roa": 0.0769, "roic": 0.1358, "roc_greenblatt": null, "asset_turnover": 0.4687, "cash_conversion": 2.1395, "accruals_ratio": -0.0404, "sbc_to_revenue": 0.0042, "piotroski_f_score": 8, "altman_z_score": 2.5004, "earnings_stability_5y": 0.615, "revenue_stability_5y": 0.3641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8994, "net_debt_to_ebitda": 1.1264, "debt_to_assets": 0.3103, "interest_coverage": 5.5823, "current_ratio": 1.5605, "quick_ratio": 1.5605, "net_debt": 2379000000, "local_beta": 0.001, "volatility_252d": 0.2483, "volatility_60d": 0.5617, "max_drawdown_12m": -0.0926, "risk_adjusted_momentum": 1.9826 }, "growth": { "revenue_growth_1y": 0.0616, "revenue_growth_3y_cagr": 0.0761, "revenue_growth_5y_cagr": 0.3043, "eps_growth_1y": 0.4934, "eps_growth_3y_cagr": 0.0652, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0692, "book_value_growth_1y": 0.0094, "revenue_growth": 0.0616, "earnings_growth": 0.4934 }, "momentum": { "price_return_1m": 0.1055, "price_return_3m": 0.2937, "price_return_6m": 0.4698, "price_return_9m": 0.4725, "price_return_12m": 0.6498, "price_return_12m_ex1m": 0.4923, "momentum_6m": 0.4698, "momentum_12m": 0.6498, "momentum_12_1": 0.4923, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7083, "relative_strength": 0.4918 }, "raw_ttm": { "revenue_ttm": 6165000000, "gross_profit_ttm": 1714000000, "ebit_ttm": 1323000000, "ebitda_ttm": 2112000000, "net_income_ttm": 1011000000, "eps_diluted_ttm": 1.457, "operating_cash_flow_ttm": 1543000000, "capital_expenditure_ttm": 620000000, "fcf_ttm": 2163000000, "dividends_paid_ttm": 654000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237000000, "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_current_liabilities": 1247000000, "net_ppe": null, "total_assets": 13154000000, "total_debt": 4082000000, "total_equity": 6827000000, "net_working_capital": -962000000, "book_value_per_share": 9.8386, "retained_earnings": -314000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.8386 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 49, "rank_ev_ebitda": 34, "rank_ev_ebit": 56, "rank_earnings_yield": 45, "rank_fcf_yield": 36, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 73, "rank_fcf_margin": 24, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 19 }, "composites": { "value_composite": 32, "quality_composite": 11, "momentum_composite": 13, "growth_composite": 23, "yield_composite": 14, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7779, "os_score": 0.92, "value_percentile": 0.68, "quality_percentile": 0.89, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1448, "ticker_id": 6480, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.530824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.62, "market_cap": 17083818000, "market_cap_usd": 17083818000, "enterprise_value": 19462818000, "shares_outstanding": 693900000, "fx_rate_to_usd": null, "pe_ratio": 16.89794065, "pb_ratio": 2.50239022, "ptbv_ratio": 2.50239022, "ps_ratio": 2.77109781, "pcf_ratio": 11.07181983, "pfcf_ratio": 7.89820527, "ev_ebitda": 9.21534943, "ev_ebit": 14.71112472, "ev_sales": 3.15698589, "ev_fcf": 8.99806657, "earnings_yield": 0.05917881, "fcf_yield": 0.11113499, "dividend_yield": 0.03828184, "buyback_yield": 0, "shareholder_yield": 0.03828184, "debt_paydown_yield": null, "total_yield": 0.03828184, "gross_margin": 0.27802109, "operating_margin": 0.21459854, "net_margin": 0.16399027, "ebitda_margin": 0.34257908, "fcf_margin": 0.35085158, "roe": 0.14808847, "roa": 0.07685875, "roic": 0.13577081, "roc_greenblatt": null, "asset_turnover": 0.46867873, "cash_conversion": 2.13946588, "accruals_ratio": -0.04044397, "sbc_to_revenue": 0.00421736, "debt_to_equity": 0.89937015, "net_debt_to_ebitda": 1.12642045, "debt_to_assets": 0.31032386, "interest_coverage": 5.58227848, "current_ratio": 1.56054531, "quick_ratio": 1.56054531, "net_debt": 2379000000, "revenue_growth_1y": 0.06164973, "revenue_growth_3y_cagr": 0.07605993, "revenue_growth_5y_cagr": 0.30425372, "eps_growth_1y": 0.49335303, "eps_growth_3y_cagr": 0.06517077, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06920415, "book_value_growth_1y": 0.00944336, "piotroski_f_score": 8, "altman_z_score": 2.50036203, "earnings_stability_5y": 0.614988, "revenue_stability_5y": 0.364137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10552313, "price_return_3m": 0.29365834, "price_return_6m": 0.469763, "price_return_9m": 0.47253207, "price_return_12m": 0.64976915, "price_return_12m_ex1m": 0.49229728, "distance_from_52w_high": 0, "distance_from_52w_low": 0.70829864, "relative_strength": 0.4918281, "local_beta": 0.001, "volatility_252d": 0.248305, "volatility_60d": 0.561703, "max_drawdown_12m": -0.09264809, "revenue_ttm": 6165000000, "gross_profit_ttm": 1714000000, "ebit_ttm": 1323000000, "ebitda_ttm": 2112000000, "net_income_ttm": 1011000000, "eps_diluted_ttm": 1.45698227, "operating_cash_flow_ttm": 1543000000, "capital_expenditure_ttm": 620000000, "fcf_ttm": 2163000000, "dividends_paid_ttm": 654000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237000000, "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_current_liabilities": 1247000000, "net_ppe": null, "total_assets": 13154000000, "total_debt": 4082000000, "total_equity": 6827000000, "net_working_capital": -962000000, "book_value_per_share": 9.83859346, "retained_earnings": -314000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.83859346, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 45, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 49, "rank_ev_ebitda": 34, "rank_ev_ebit": 56, "rank_earnings_yield": 45, "rank_fcf_yield": 36, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 73, "rank_fcf_margin": 24, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 19, "value_composite": 32, "quality_composite": 11, "momentum_composite": 13, "growth_composite": 23, "yield_composite": 14, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.62, "os": 0.92, "value": 0.68, "quality": 0.89, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 16.8979, "earnings_yield": 0.0592, "shareholder_yield": 0.0383, "roe": 0.1481, "momentum_12_1": 0.4923, "complete_fields": { "id": 1448, "ticker_id": 6480, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.530824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.62, "market_cap": 17083818000, "market_cap_usd": 17083818000, "enterprise_value": 19462818000, "shares_outstanding": 693900000, "fx_rate_to_usd": null, "pe_ratio": 16.89794065, "pb_ratio": 2.50239022, "ptbv_ratio": 2.50239022, "ps_ratio": 2.77109781, "pcf_ratio": 11.07181983, "pfcf_ratio": 7.89820527, "ev_ebitda": 9.21534943, "ev_ebit": 14.71112472, "ev_sales": 3.15698589, "ev_fcf": 8.99806657, "earnings_yield": 0.05917881, "fcf_yield": 0.11113499, "dividend_yield": 0.03828184, "buyback_yield": 0, "shareholder_yield": 0.03828184, "debt_paydown_yield": null, "total_yield": 0.03828184, "gross_margin": 0.27802109, "operating_margin": 0.21459854, "net_margin": 0.16399027, "ebitda_margin": 0.34257908, "fcf_margin": 0.35085158, "roe": 0.14808847, "roa": 0.07685875, "roic": 0.13577081, "roc_greenblatt": null, "asset_turnover": 0.46867873, "cash_conversion": 2.13946588, "accruals_ratio": -0.04044397, "sbc_to_revenue": 0.00421736, "debt_to_equity": 0.89937015, "net_debt_to_ebitda": 1.12642045, "debt_to_assets": 0.31032386, "interest_coverage": 5.58227848, "current_ratio": 1.56054531, "quick_ratio": 1.56054531, "net_debt": 2379000000, "revenue_growth_1y": 0.06164973, "revenue_growth_3y_cagr": 0.07605993, "revenue_growth_5y_cagr": 0.30425372, "eps_growth_1y": 0.49335303, "eps_growth_3y_cagr": 0.06517077, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06920415, "book_value_growth_1y": 0.00944336, "piotroski_f_score": 8, "altman_z_score": 2.50036203, "earnings_stability_5y": 0.614988, "revenue_stability_5y": 0.364137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10552313, "price_return_3m": 0.29365834, "price_return_6m": 0.469763, "price_return_9m": 0.47253207, "price_return_12m": 0.64976915, "price_return_12m_ex1m": 0.49229728, "distance_from_52w_high": 0, "distance_from_52w_low": 0.70829864, "relative_strength": 0.4918281, "local_beta": 0.001, "volatility_252d": 0.248305, "volatility_60d": 0.561703, "max_drawdown_12m": -0.09264809, "revenue_ttm": 6165000000, "gross_profit_ttm": 1714000000, "ebit_ttm": 1323000000, "ebitda_ttm": 2112000000, "net_income_ttm": 1011000000, "eps_diluted_ttm": 1.45698227, "operating_cash_flow_ttm": 1543000000, "capital_expenditure_ttm": 620000000, "fcf_ttm": 2163000000, "dividends_paid_ttm": 654000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237000000, "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_current_liabilities": 1247000000, "net_ppe": null, "total_assets": 13154000000, "total_debt": 4082000000, "total_equity": 6827000000, "net_working_capital": -962000000, "book_value_per_share": 9.83859346, "retained_earnings": -314000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.83859346, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 45, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 49, "rank_ev_ebitda": 34, "rank_ev_ebit": 56, "rank_earnings_yield": 45, "rank_fcf_yield": 36, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 73, "rank_fcf_margin": 24, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 19, "value_composite": 32, "quality_composite": 11, "momentum_composite": 13, "growth_composite": 23, "yield_composite": 14, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 4123000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90636, "ticker_id": 6480, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1053000000", "ebitda": "1848000000", "netIncome": "765000000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "6114000000", "costOfRevenue": "5954000000", "interestIncome": "32000000", "incomeBeforeTax": "818000000", "interestExpense": "235000000", "operatingIncome": "831000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "-671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13049000000", "longTermDebt": "4081000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670000000", "totalLiabilities": "6317000000", "otherCurrentAssets": "-153000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "996000000", "longTermInvestments": "259000000", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "6275000000", "cashAndShortTermInvestments": "768000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "1502000000", "capitalExpenditures": "644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860000000", "cashflowFromInvestment": "-507000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "research_and_development": null, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053000000, "depreciation_amortisation": 795000000, "ebitda": 1848000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 818000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 765000000, "net_income_continuing_ops": 776000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768000000, "short_term_investments": null, "net_receivables": 153000000, "inventory": null, "other_current_assets": null, "total_current_assets": 921000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12128000000, "total_assets": 13049000000, "short_term_debt": 42000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42000000, "long_term_debt": 4081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6275000000, "total_liabilities": 6317000000, "total_debt": 4123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -670000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "operating_cash_flow": 1502000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -860000000, "free_cash_flow": 2146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1053000000", "ebitda": "1848000000", "netIncome": "765000000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "6114000000", "costOfRevenue": "5954000000", "interestIncome": "32000000", "incomeBeforeTax": "818000000", "interestExpense": "235000000", "operatingIncome": "831000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "-671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13049000000", "longTermDebt": "4081000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670000000", "totalLiabilities": "6317000000", "otherCurrentAssets": "-153000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "996000000", "longTermInvestments": "259000000", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "6275000000", "cashAndShortTermInvestments": "768000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "1502000000", "capitalExpenditures": "644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860000000", "cashflowFromInvestment": "-507000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 5684000000, "cost_of_revenue": 2651000000, "gross_profit": 3033000000, "ebit": 936000000, "ebitda": 1698000000, "pretax_income": 721000000, "tax_provision": 14000000, "net_income": 697000000, "net_income_to_common": 697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000000, "total_current_assets": 911000000, "total_assets": 13048000000, "short_term_debt": 992000000, "long_term_debt": 4091000000, "total_debt": 5083000000, "total_liabilities": 6271000000, "total_equity": 6609000000, "shares_outstanding": 705900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1498000000, "capital_expenditure": 548000000, "free_cash_flow": 2046000000, "dividends_paid": 737000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90641, "ticker_id": 6480, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1698000000", "netIncome": "697000000", "grossProfit": "3033000000", "depreciation": "None", "totalRevenue": "5684000000", "costOfRevenue": "2651000000", "interestIncome": "54000000", "incomeBeforeTax": "721000000", "interestExpense": "215000000", "operatingIncome": "875000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "2158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13048000000", "longTermDebt": "4091000000", "shortTermDebt": "992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "911000000", "currentLongTermDebt": "992000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6609000000", "capitalLeaseObligations": "560000000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "4874000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697000000", "profitLoss": "None", "dividendPayout": "737000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1498000000", "capitalExpenditures": "548000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-2040000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5684000000, "cost_of_revenue": 2651000000, "gross_profit": 3033000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 762000000, "ebitda": 1698000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": 721000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 697000000, "net_income_continuing_ops": 707000000, "net_income_to_common": 697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554000000, "short_term_investments": null, "net_receivables": 115000000, "inventory": null, "other_current_assets": null, "total_current_assets": 911000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12137000000, "total_assets": 13048000000, "short_term_debt": 992000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397000000, "long_term_debt": 4091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4874000000, "total_liabilities": 6271000000, "total_debt": 5083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777000000, "total_equity": 6609000000, "shares_outstanding": 705900000, "operating_cash_flow": 1498000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2040000000, "dividends_paid": 737000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 2046000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1698000000", "netIncome": "697000000", "grossProfit": "3033000000", "depreciation": "None", "totalRevenue": "5684000000", "costOfRevenue": "2651000000", "interestIncome": "54000000", "incomeBeforeTax": "721000000", "interestExpense": "215000000", "operatingIncome": "875000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "2158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13048000000", "longTermDebt": "4091000000", "shortTermDebt": "992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "911000000", "currentLongTermDebt": "992000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6609000000", "capitalLeaseObligations": "560000000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "4874000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697000000", "profitLoss": "None", "dividendPayout": "737000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1498000000", "capitalExpenditures": "548000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-2040000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 5311000000, "cost_of_revenue": 2461000000, "gross_profit": 2850000000, "ebit": 975000000, "ebitda": 1672000000, "pretax_income": 788000000, "tax_provision": 36000000, "net_income": 740000000, "net_income_to_common": 740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144000000, "total_current_assets": 1561000000, "total_assets": 12243000000, "short_term_debt": 989000000, "long_term_debt": 3220000000, "total_debt": 4209000000, "total_liabilities": 5417000000, "total_equity": 6633000000, "shares_outstanding": 712800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1441000000, "capital_expenditure": 646000000, "free_cash_flow": 2087000000, "dividends_paid": 547000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90646, "ticker_id": 6480, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975000000", "ebitda": "1672000000", "netIncome": "740000000", "grossProfit": "2850000000", "depreciation": "None", "totalRevenue": "5311000000", "costOfRevenue": "2461000000", "interestIncome": "75000000", "incomeBeforeTax": "788000000", "interestExpense": "187000000", "operatingIncome": "827000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "2023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12243000000", "longTermDebt": "3220000000", "shortTermDebt": "989000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-839000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "1561000000", "currentLongTermDebt": "989000000", "longTermInvestments": "126000000", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682000000", "currentAccountsPayable": "408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4772000000", "totalShareholderEquity": "6633000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "1461000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "5009000000", "cashAndShortTermInvestments": "1144000000", "commonStockSharesOutstanding": "712800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "547000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "1441000000", "capitalExpenditures": "646000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "547000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5311000000, "cost_of_revenue": 2461000000, "gross_profit": 2850000000, "research_and_development": 0.15, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975000000, "depreciation_amortisation": 697000000, "ebitda": 1672000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 788000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 740000000, "net_income_continuing_ops": 752000000, "net_income_to_common": 740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144000000, "short_term_investments": null, "net_receivables": 200000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1561000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10682000000, "total_assets": 12243000000, "short_term_debt": 989000000, "accounts_payable": 408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1461000000, "long_term_debt": 3220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5009000000, "total_liabilities": 5417000000, "total_debt": 4209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839000000, "total_equity": 6633000000, "shares_outstanding": 712800000, "operating_cash_flow": 1441000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 547000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000000, "free_cash_flow": 2087000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975000000", "ebitda": "1672000000", "netIncome": "740000000", "grossProfit": "2850000000", "depreciation": "None", "totalRevenue": "5311000000", "costOfRevenue": "2461000000", "interestIncome": "75000000", "incomeBeforeTax": "788000000", "interestExpense": "187000000", "operatingIncome": "827000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "2023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12243000000", "longTermDebt": "3220000000", "shortTermDebt": "989000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-839000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "1561000000", "currentLongTermDebt": "989000000", "longTermInvestments": "126000000", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682000000", "currentAccountsPayable": "408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4772000000", "totalShareholderEquity": "6633000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "1461000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "5009000000", "cashAndShortTermInvestments": "1144000000", "commonStockSharesOutstanding": "712800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "547000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "1441000000", "capitalExpenditures": "646000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "547000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 4907000000, "cost_of_revenue": 2197000000, "gross_profit": 2710000000, "ebit": 825000000, "ebitda": 1489000000, "pretax_income": 669000000, "tax_provision": 26000000, "net_income": 633000000, "net_income_to_common": 633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 1374000000, "total_assets": 12269000000, "short_term_debt": 994000000, "long_term_debt": 3221000000, "total_debt": 4215000000, "total_liabilities": 5390000000, "total_equity": 6710000000, "shares_outstanding": 717500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1416000000, "capital_expenditure": 504000000, "free_cash_flow": 1920000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90651, "ticker_id": 6480, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825000000", "ebitda": "1489000000", "netIncome": "633000000", "grossProfit": "2710000000", "depreciation": "None", "totalRevenue": "4907000000", "costOfRevenue": "2197000000", "interestIncome": "30000000", "incomeBeforeTax": "669000000", "interestExpense": "156000000", "operatingIncome": "775000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "1935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "643000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12269000000", "longTermDebt": "3221000000", "shortTermDebt": "994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-939000000", "totalLiabilities": "5390000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "1374000000", "currentLongTermDebt": "994000000", "longTermInvestments": "132000000", "shortTermInvestments": "132000000", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10895000000", "currentAccountsPayable": "372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10304000000", "shortLongTermDebtTotal": "4783000000", "totalShareholderEquity": "6710000000", "capitalLeaseObligations": "568000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "1433000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "3957000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "717500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1416000000", "capitalExpenditures": "504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000000", "cashflowFromInvestment": "-618000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4907000000, "cost_of_revenue": 2197000000, "gross_profit": 2710000000, "research_and_development": 0.14, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825000000, "depreciation_amortisation": 664000000, "ebitda": 1489000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 669000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 633000000, "net_income_continuing_ops": 643000000, "net_income_to_common": 633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": 132000000, "net_receivables": 507000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1374000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10895000000, "total_assets": 12269000000, "short_term_debt": 994000000, "accounts_payable": 372000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1433000000, "long_term_debt": 3221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3957000000, "total_liabilities": 5390000000, "total_debt": 4215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -939000000, "total_equity": 6710000000, "shares_outstanding": 717500000, "operating_cash_flow": 1416000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -874000000, "free_cash_flow": 1920000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "825000000", "ebitda": "1489000000", "netIncome": "633000000", "grossProfit": "2710000000", "depreciation": "None", "totalRevenue": "4907000000", "costOfRevenue": "2197000000", "interestIncome": "30000000", "incomeBeforeTax": "669000000", "interestExpense": "156000000", "operatingIncome": "775000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "1935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "643000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12269000000", "longTermDebt": "3221000000", "shortTermDebt": "994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-939000000", "totalLiabilities": "5390000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "1374000000", "currentLongTermDebt": "994000000", "longTermInvestments": "132000000", "shortTermInvestments": "132000000", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10895000000", "currentAccountsPayable": "372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10304000000", "shortLongTermDebtTotal": "4783000000", "totalShareholderEquity": "6710000000", "capitalLeaseObligations": "568000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "1433000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "3957000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "717500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1416000000", "capitalExpenditures": "504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000000", "cashflowFromInvestment": "-618000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 2890000000, "cost_of_revenue": 1397000000, "gross_profit": 1493000000, "ebit": 89000000, "ebitda": 851000000, "pretax_income": -102000000, "tax_provision": -91000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807000000, "total_current_assets": 1334000000, "total_assets": 12352000000, "short_term_debt": 676000000, "long_term_debt": 4215000000, "total_debt": 4891000000, "total_liabilities": 5780000000, "total_equity": 6441000000, "shares_outstanding": 710300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 427000000, "free_cash_flow": 719000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90656, "ticker_id": 6480, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89000000", "ebitda": "851000000", "netIncome": "-11000000", "grossProfit": "1493000000", "depreciation": "None", "totalRevenue": "2890000000", "costOfRevenue": "1397000000", "interestIncome": "2000000", "incomeBeforeTax": "-102000000", "interestExpense": "191000000", "operatingIncome": "-250000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-91000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "None", "inventory": "42000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12352000000", "longTermDebt": "4215000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1192000000", "totalLiabilities": "5780000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "1334000000", "currentLongTermDebt": "676000000", "longTermInvestments": "42000000", "shortTermInvestments": "42000000", "currentNetReceivables": "113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11018000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10545000000", "shortLongTermDebtTotal": "5455000000", "totalShareholderEquity": "6441000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "803000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "4977000000", "cashAndShortTermInvestments": "807000000", "commonStockSharesOutstanding": "710300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-1158000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2890000000, "cost_of_revenue": 1397000000, "gross_profit": 1493000000, "research_and_development": 0.04, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89000000, "depreciation_amortisation": 762000000, "ebitda": 851000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": -102000000, "tax_provision": -91000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807000000, "short_term_investments": 42000000, "net_receivables": 113000000, "inventory": 42000000, "other_current_assets": null, "total_current_assets": 1334000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11018000000, "total_assets": 12352000000, "short_term_debt": 676000000, "accounts_payable": 85000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803000000, "long_term_debt": 4215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4977000000, "total_liabilities": 5780000000, "total_debt": 4891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1192000000, "total_equity": 6441000000, "shares_outstanding": 710300000, "operating_cash_flow": 292000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1158000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657000000, "free_cash_flow": 719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89000000", "ebitda": "851000000", "netIncome": "-11000000", "grossProfit": "1493000000", "depreciation": "None", "totalRevenue": "2890000000", "costOfRevenue": "1397000000", "interestIncome": "2000000", "incomeBeforeTax": "-102000000", "interestExpense": "191000000", "operatingIncome": "-250000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-91000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "None", "inventory": "42000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12352000000", "longTermDebt": "4215000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1192000000", "totalLiabilities": "5780000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "1334000000", "currentLongTermDebt": "676000000", "longTermInvestments": "42000000", "shortTermInvestments": "42000000", "currentNetReceivables": "113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11018000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10545000000", "shortLongTermDebtTotal": "5455000000", "totalShareholderEquity": "6441000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "803000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "4977000000", "cashAndShortTermInvestments": "807000000", "commonStockSharesOutstanding": "710300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-1158000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1620000000, "cost_of_revenue": 1133000000, "gross_profit": 487000000, "ebit": -803000000, "ebitda": -138000000, "pretax_income": -961000000, "tax_provision": -220000000, "net_income": -732000000, "net_income_to_common": -732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335000000, "total_current_assets": 2496000000, "total_assets": 12890000000, "short_term_debt": 1474000000, "long_term_debt": 3070000000, "total_debt": 4544000000, "total_liabilities": 6456000000, "total_equity": 6321000000, "shares_outstanding": 705900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307000000, "capital_expenditure": 499000000, "free_cash_flow": 192000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90661, "ticker_id": 6480, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-803000000", "ebitda": "-138000000", "netIncome": "-732000000", "grossProfit": "487000000", "depreciation": "None", "totalRevenue": "1620000000", "costOfRevenue": "1133000000", "interestIncome": "8000000", "incomeBeforeTax": "-961000000", "interestExpense": "158000000", "operatingIncome": "-953000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-220000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "1440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "1133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-741000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12890000000", "longTermDebt": "3070000000", "shortTermDebt": "1474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1180000000", "totalLiabilities": "6456000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "2496000000", "currentLongTermDebt": "2471000000", "longTermInvestments": "21000000", "shortTermInvestments": "None", "currentNetReceivables": "22000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10394000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9416000000", "shortLongTermDebtTotal": "6151000000", "totalShareholderEquity": "6321000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "1609000000", "otherNonCurrentLiabilities": "780000000", "totalNonCurrentLiabilities": "4847000000", "cashAndShortTermInvestments": "2335000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-307000000", "capitalExpenditures": "499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1231000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "729000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1620000000, "cost_of_revenue": 1133000000, "gross_profit": 487000000, "research_and_development": 0.59, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -803000000, "depreciation_amortisation": 665000000, "ebitda": -138000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": -961000000, "tax_provision": -220000000, "effective_tax_rate": null, "net_income": -732000000, "net_income_continuing_ops": -741000000, "net_income_to_common": -732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2335000000, "short_term_investments": null, "net_receivables": 22000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2496000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10394000000, "total_assets": 12890000000, "short_term_debt": 1474000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609000000, "long_term_debt": 3070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4847000000, "total_liabilities": 6456000000, "total_debt": 4544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1180000000, "total_equity": 6321000000, "shares_outstanding": 705900000, "operating_cash_flow": -307000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1231000000, "free_cash_flow": 192000000, "net_change_in_cash": 729000000 }, "raw_data": { "income": { "ebit": "-803000000", "ebitda": "-138000000", "netIncome": "-732000000", "grossProfit": "487000000", "depreciation": "None", "totalRevenue": "1620000000", "costOfRevenue": "1133000000", "interestIncome": "8000000", "incomeBeforeTax": "-961000000", "interestExpense": "158000000", "operatingIncome": "-953000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-220000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "1440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "1133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-741000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12890000000", "longTermDebt": "3070000000", "shortTermDebt": "1474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1180000000", "totalLiabilities": "6456000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "2496000000", "currentLongTermDebt": "2471000000", "longTermInvestments": "21000000", "shortTermInvestments": "None", "currentNetReceivables": "22000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10394000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9416000000", "shortLongTermDebtTotal": "6151000000", "totalShareholderEquity": "6321000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "1609000000", "otherNonCurrentLiabilities": "780000000", "totalNonCurrentLiabilities": "4847000000", "cashAndShortTermInvestments": "2335000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-307000000", "capitalExpenditures": "499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1231000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "729000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 5469000000, "cost_of_revenue": 2597000000, "gross_profit": 2872000000, "ebit": 1184000000, "ebitda": 1860000000, "pretax_income": 962000000, "tax_provision": 30000000, "net_income": 920000000, "net_income_to_common": 920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573000000, "total_current_assets": 1812000000, "total_assets": 12305000000, "short_term_debt": 989000000, "long_term_debt": 3794000000, "total_debt": 4783000000, "total_liabilities": 4838000000, "total_equity": 7467000000, "shares_outstanding": 731100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1250000000, "capital_expenditure": 558000000, "free_cash_flow": 1808000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90666, "ticker_id": 6480, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "1860000000", "netIncome": "920000000", "grossProfit": "2872000000", "depreciation": "None", "totalRevenue": "5469000000", "costOfRevenue": "2597000000", "interestIncome": "32000000", "incomeBeforeTax": "962000000", "interestExpense": "222000000", "operatingIncome": "799000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "2073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "386000000", "costofGoodsAndServicesSold": "2597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "932000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12305000000", "longTermDebt": "3794000000", "shortTermDebt": "989000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307000000", "totalLiabilities": "4838000000", "otherCurrentAssets": "-1636000000", "totalCurrentAssets": "1812000000", "currentLongTermDebt": "989000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "63000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10493000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9671000000", "shortLongTermDebtTotal": "4783000000", "totalShareholderEquity": "7467000000", "capitalLeaseObligations": "606000000", "otherCurrentLiabilities": "-989000000", "totalCurrentLiabilities": "1252000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "3586000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "731100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "932000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1250000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5469000000, "cost_of_revenue": 2597000000, "gross_profit": 2872000000, "research_and_development": 0.18, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1184000000, "depreciation_amortisation": 676000000, "ebitda": 1860000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 962000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 920000000, "net_income_continuing_ops": 932000000, "net_income_to_common": 920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573000000, "short_term_investments": null, "net_receivables": 63000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10493000000, "total_assets": 12305000000, "short_term_debt": 989000000, "accounts_payable": 263000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1252000000, "long_term_debt": 3794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586000000, "total_liabilities": 4838000000, "total_debt": 4783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307000000, "total_equity": 7467000000, "shares_outstanding": 731100000, "operating_cash_flow": 1250000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1315000000, "free_cash_flow": 1808000000, "net_change_in_cash": -7000000 }, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "1860000000", "netIncome": "920000000", "grossProfit": "2872000000", "depreciation": "None", "totalRevenue": "5469000000", "costOfRevenue": "2597000000", "interestIncome": "32000000", "incomeBeforeTax": "962000000", "interestExpense": "222000000", "operatingIncome": "799000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "2073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "386000000", "costofGoodsAndServicesSold": "2597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "932000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12305000000", "longTermDebt": "3794000000", "shortTermDebt": "989000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307000000", "totalLiabilities": "4838000000", "otherCurrentAssets": "-1636000000", "totalCurrentAssets": "1812000000", "currentLongTermDebt": "989000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "63000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10493000000", "currentAccountsPayable": "263000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9671000000", "shortLongTermDebtTotal": "4783000000", "totalShareholderEquity": "7467000000", "capitalLeaseObligations": "606000000", "otherCurrentLiabilities": "-989000000", "totalCurrentLiabilities": "1252000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "3586000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "731100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "932000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1250000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 5524000000, "cost_of_revenue": 2651000000, "gross_profit": 2873000000, "ebit": 1477000000, "ebitda": 2421000000, "pretax_income": 1301000000, "tax_provision": 150000000, "net_income": 1087000000, "net_income_to_common": 1087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1542000000, "total_current_assets": 2107000000, "total_assets": 12090000000, "short_term_debt": 51000000, "long_term_debt": 3836000000, "total_debt": 3887000000, "total_liabilities": 4396000000, "total_equity": 7694000000, "shares_outstanding": 740600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1300000000, "capital_expenditure": 474000000, "free_cash_flow": 1774000000, "dividends_paid": 629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90671, "ticker_id": 6480, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1477000000", "ebitda": "2421000000", "netIncome": "1087000000", "grossProfit": "2873000000", "depreciation": "None", "totalRevenue": "5524000000", "costOfRevenue": "2651000000", "interestIncome": "15000000", "incomeBeforeTax": "1301000000", "interestExpense": "176000000", "operatingIncome": "530000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "2343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "947000000", "costofGoodsAndServicesSold": "2651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "1151000000" }, "balance": { "goodwill": "None", "inventory": "212000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12090000000", "longTermDebt": "3836000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610000000", "totalLiabilities": "4396000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2107000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "48000000", "shortTermInvestments": "213000000", "currentNetReceivables": "71000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9760000000", "shortLongTermDebtTotal": "3888000000", "totalShareholderEquity": "7694000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "-1049000000", "totalCurrentLiabilities": "344000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "4052000000", "cashAndShortTermInvestments": "1542000000", "commonStockSharesOutstanding": "740600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151000000", "profitLoss": "None", "dividendPayout": "629000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1300000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748000000", "cashflowFromInvestment": "100000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "652000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5524000000, "cost_of_revenue": 2651000000, "gross_profit": 2873000000, "research_and_development": 0.24, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1477000000, "depreciation_amortisation": 944000000, "ebitda": 2421000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1301000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 1087000000, "net_income_continuing_ops": 1151000000, "net_income_to_common": 1087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1542000000, "short_term_investments": 213000000, "net_receivables": 71000000, "inventory": 212000000, "other_current_assets": null, "total_current_assets": 2107000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9983000000, "total_assets": 12090000000, "short_term_debt": 51000000, "accounts_payable": 293000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344000000, "long_term_debt": 3836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4052000000, "total_liabilities": 4396000000, "total_debt": 3887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610000000, "total_equity": 7694000000, "shares_outstanding": 740600000, "operating_cash_flow": 1300000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000000, "dividends_paid": 629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -748000000, "free_cash_flow": 1774000000, "net_change_in_cash": 652000000 }, "raw_data": { "income": { "ebit": "1477000000", "ebitda": "2421000000", "netIncome": "1087000000", "grossProfit": "2873000000", "depreciation": "None", "totalRevenue": "5524000000", "costOfRevenue": "2651000000", "interestIncome": "15000000", "incomeBeforeTax": "1301000000", "interestExpense": "176000000", "operatingIncome": "530000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "2343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "947000000", "costofGoodsAndServicesSold": "2651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "1151000000" }, "balance": { "goodwill": "None", "inventory": "212000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12090000000", "longTermDebt": "3836000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610000000", "totalLiabilities": "4396000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2107000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "48000000", "shortTermInvestments": "213000000", "currentNetReceivables": "71000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9760000000", "shortLongTermDebtTotal": "3888000000", "totalShareholderEquity": "7694000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "-1049000000", "totalCurrentLiabilities": "344000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "4052000000", "cashAndShortTermInvestments": "1542000000", "commonStockSharesOutstanding": "740600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151000000", "profitLoss": "None", "dividendPayout": "629000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1300000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748000000", "cashflowFromInvestment": "100000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "652000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": null, "long_term_debt": 4082000000, "total_debt": 4082000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90634, "ticker_id": 6480, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577000000", "ebitda": "767000000", "netIncome": "494000000", "grossProfit": "150000000", "depreciation": "None", "totalRevenue": "1645000000", "costOfRevenue": "1495000000", "interestIncome": "12000000", "incomeBeforeTax": "518000000", "interestExpense": "59000000", "operatingIncome": "312000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "-162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13154000000", "longTermDebt": "4082000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314000000", "totalLiabilities": "6140000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1946000000", "currentLongTermDebt": "997000000", "longTermInvestments": "284000000", "shortTermInvestments": "None", "currentNetReceivables": "243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5645000000", "totalShareholderEquity": "6827000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1247000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "6140000000", "cashAndShortTermInvestments": "1703000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "342000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "914000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "research_and_development": null, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577000000, "depreciation_amortisation": 190000000, "ebitda": 767000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 518000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": 501000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703000000, "short_term_investments": null, "net_receivables": 243000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1946000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11208000000, "total_assets": 13154000000, "short_term_debt": null, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247000000, "long_term_debt": 4082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6140000000, "total_liabilities": 6140000000, "total_debt": 4082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "operating_cash_flow": 342000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 914000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337000000, "free_cash_flow": 464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577000000", "ebitda": "767000000", "netIncome": "494000000", "grossProfit": "150000000", "depreciation": "None", "totalRevenue": "1645000000", "costOfRevenue": "1495000000", "interestIncome": "12000000", "incomeBeforeTax": "518000000", "interestExpense": "59000000", "operatingIncome": "312000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "-162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13154000000", "longTermDebt": "4082000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314000000", "totalLiabilities": "6140000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1946000000", "currentLongTermDebt": "997000000", "longTermInvestments": "284000000", "shortTermInvestments": "None", "currentNetReceivables": "243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5645000000", "totalShareholderEquity": "6827000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1247000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "6140000000", "cashAndShortTermInvestments": "1703000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "342000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "914000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 4123000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90635, "ticker_id": 6480, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204000000", "ebitda": "412000000", "netIncome": "135000000", "grossProfit": "25000000", "depreciation": "None", "totalRevenue": "1603000000", "costOfRevenue": "1578000000", "interestIncome": "10000000", "incomeBeforeTax": "144000000", "interestExpense": "60000000", "operatingIncome": "192000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13049000000", "longTermDebt": "4081000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670000000", "totalLiabilities": "6317000000", "otherCurrentAssets": "-153000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "996000000", "longTermInvestments": "259000000", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "6275000000", "cashAndShortTermInvestments": "768000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "539000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "research_and_development": null, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204000000, "depreciation_amortisation": 208000000, "ebitda": 412000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 144000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768000000, "short_term_investments": null, "net_receivables": 153000000, "inventory": null, "other_current_assets": null, "total_current_assets": 921000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12128000000, "total_assets": 13049000000, "short_term_debt": 42000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42000000, "long_term_debt": 4081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6275000000, "total_liabilities": 6317000000, "total_debt": 4123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -670000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "operating_cash_flow": 539000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204000000", "ebitda": "412000000", "netIncome": "135000000", "grossProfit": "25000000", "depreciation": "None", "totalRevenue": "1603000000", "costOfRevenue": "1578000000", "interestIncome": "10000000", "incomeBeforeTax": "144000000", "interestExpense": "60000000", "operatingIncome": "192000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13049000000", "longTermDebt": "4081000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-670000000", "totalLiabilities": "6317000000", "otherCurrentAssets": "-153000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "996000000", "longTermInvestments": "259000000", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "6275000000", "cashAndShortTermInvestments": "768000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "539000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1331000000, "cost_of_revenue": 655000000, "gross_profit": 676000000, "ebit": 232000000, "ebitda": 428000000, "pretax_income": 172000000, "tax_provision": 9000000, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539000000, "total_current_assets": 991000000, "total_assets": 13040000000, "short_term_debt": 995000000, "long_term_debt": 4084000000, "total_debt": 5079000000, "total_liabilities": 6227000000, "total_equity": 6661000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 156000000, "free_cash_flow": 374000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90637, "ticker_id": 6480, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232000000", "ebitda": "428000000", "netIncome": "161000000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "1331000000", "costOfRevenue": "655000000", "interestIncome": "7000000", "incomeBeforeTax": "172000000", "interestExpense": "60000000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "163000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13040000000", "longTermDebt": "4084000000", "shortTermDebt": "995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563000000", "totalLiabilities": "6227000000", "otherCurrentAssets": "237000000", "totalCurrentAssets": "991000000", "currentLongTermDebt": "995000000", "longTermInvestments": "217000000", "shortTermInvestments": "None", "currentNetReceivables": "215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12049000000", "currentAccountsPayable": "260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6661000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "60000000", "totalCurrentLiabilities": "1315000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "4912000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331000000, "cost_of_revenue": 655000000, "gross_profit": 676000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232000000, "depreciation_amortisation": 196000000, "ebitda": 428000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 172000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 161000000, "net_income_continuing_ops": 163000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539000000, "short_term_investments": null, "net_receivables": 215000000, "inventory": null, "other_current_assets": null, "total_current_assets": 991000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12049000000, "total_assets": 13040000000, "short_term_debt": 995000000, "accounts_payable": 260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315000000, "long_term_debt": 4084000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4912000000, "total_liabilities": 6227000000, "total_debt": 5079000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563000000, "total_equity": 6661000000, "shares_outstanding": 693900000, "operating_cash_flow": 218000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232000000", "ebitda": "428000000", "netIncome": "161000000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "1331000000", "costOfRevenue": "655000000", "interestIncome": "7000000", "incomeBeforeTax": "172000000", "interestExpense": "60000000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "163000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13040000000", "longTermDebt": "4084000000", "shortTermDebt": "995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563000000", "totalLiabilities": "6227000000", "otherCurrentAssets": "237000000", "totalCurrentAssets": "991000000", "currentLongTermDebt": "995000000", "longTermInvestments": "217000000", "shortTermInvestments": "None", "currentNetReceivables": "215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12049000000", "currentAccountsPayable": "260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6661000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "60000000", "totalCurrentLiabilities": "1315000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "4912000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1586000000, "cost_of_revenue": 723000000, "gross_profit": 863000000, "ebit": 310000000, "ebitda": 505000000, "pretax_income": 252000000, "tax_provision": 27000000, "net_income": 221000000, "net_income_to_common": 221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490000000, "total_current_assets": 852000000, "total_assets": 12960000000, "short_term_debt": 994000000, "long_term_debt": 4083000000, "total_debt": 5077000000, "total_liabilities": 6183000000, "total_equity": 6638000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 444000000, "capital_expenditure": 152000000, "free_cash_flow": 596000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90638, "ticker_id": 6480, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310000000", "ebitda": "505000000", "netIncome": "221000000", "grossProfit": "863000000", "depreciation": "None", "totalRevenue": "1586000000", "costOfRevenue": "723000000", "interestIncome": "7000000", "incomeBeforeTax": "252000000", "interestExpense": "58000000", "operatingIncome": "277000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12960000000", "longTermDebt": "4083000000", "shortTermDebt": "994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-585000000", "totalLiabilities": "6183000000", "otherCurrentAssets": "279000000", "totalCurrentAssets": "852000000", "currentLongTermDebt": "994000000", "longTermInvestments": "223000000", "shortTermInvestments": "None", "currentNetReceivables": "83000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6638000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "1299000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "4884000000", "cashAndShortTermInvestments": "490000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586000000, "cost_of_revenue": 723000000, "gross_profit": 863000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310000000, "depreciation_amortisation": 195000000, "ebitda": 505000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 252000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 221000000, "net_income_continuing_ops": 225000000, "net_income_to_common": 221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490000000, "short_term_investments": null, "net_receivables": 83000000, "inventory": null, "other_current_assets": null, "total_current_assets": 852000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12108000000, "total_assets": 12960000000, "short_term_debt": 994000000, "accounts_payable": 261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299000000, "long_term_debt": 4083000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4884000000, "total_liabilities": 6183000000, "total_debt": 5077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585000000, "total_equity": 6638000000, "shares_outstanding": 693900000, "operating_cash_flow": 444000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000000, "free_cash_flow": 596000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310000000", "ebitda": "505000000", "netIncome": "221000000", "grossProfit": "863000000", "depreciation": "None", "totalRevenue": "1586000000", "costOfRevenue": "723000000", "interestIncome": "7000000", "incomeBeforeTax": "252000000", "interestExpense": "58000000", "operatingIncome": "277000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12960000000", "longTermDebt": "4083000000", "shortTermDebt": "994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-585000000", "totalLiabilities": "6183000000", "otherCurrentAssets": "279000000", "totalCurrentAssets": "852000000", "currentLongTermDebt": "994000000", "longTermInvestments": "223000000", "shortTermInvestments": "None", "currentNetReceivables": "83000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6638000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "1299000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "4884000000", "cashAndShortTermInvestments": "490000000", "commonStockSharesOutstanding": "693900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1594000000, "cost_of_revenue": 728000000, "gross_profit": 866000000, "ebit": 307000000, "ebitda": 503000000, "pretax_income": 250000000, "tax_provision": -1000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 808000000, "total_assets": 12947000000, "short_term_debt": 993000000, "long_term_debt": 4092000000, "total_debt": 5085000000, "total_liabilities": 6161000000, "total_equity": 6650000000, "shares_outstanding": 698300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 146000000, "free_cash_flow": 451000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90639, "ticker_id": 6480, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307000000", "ebitda": "503000000", "netIncome": "248000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1594000000", "costOfRevenue": "728000000", "interestIncome": "8000000", "incomeBeforeTax": "250000000", "interestExpense": "57000000", "operatingIncome": "285000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12947000000", "longTermDebt": "4092000000", "shortTermDebt": "993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668000000", "totalLiabilities": "6161000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "808000000", "currentLongTermDebt": "993000000", "longTermInvestments": "203000000", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12139000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5644000000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "559000000", "otherCurrentLiabilities": "34000000", "totalCurrentLiabilities": "1288000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "4873000000", "cashAndShortTermInvestments": "428000000", "commonStockSharesOutstanding": "698300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "305000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1594000000, "cost_of_revenue": 728000000, "gross_profit": 866000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307000000, "depreciation_amortisation": 196000000, "ebitda": 503000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 250000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 251000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428000000, "short_term_investments": null, "net_receivables": 116000000, "inventory": null, "other_current_assets": null, "total_current_assets": 808000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12139000000, "total_assets": 12947000000, "short_term_debt": 993000000, "accounts_payable": 261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288000000, "long_term_debt": 4092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4873000000, "total_liabilities": 6161000000, "total_debt": 5085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668000000, "total_equity": 6650000000, "shares_outstanding": 698300000, "operating_cash_flow": 305000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000000, "free_cash_flow": 451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307000000", "ebitda": "503000000", "netIncome": "248000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1594000000", "costOfRevenue": "728000000", "interestIncome": "8000000", "incomeBeforeTax": "250000000", "interestExpense": "57000000", "operatingIncome": "285000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12947000000", "longTermDebt": "4092000000", "shortTermDebt": "993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668000000", "totalLiabilities": "6161000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "808000000", "currentLongTermDebt": "993000000", "longTermInvestments": "203000000", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12139000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5644000000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "559000000", "otherCurrentLiabilities": "34000000", "totalCurrentLiabilities": "1288000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "4873000000", "cashAndShortTermInvestments": "428000000", "commonStockSharesOutstanding": "698300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "305000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1428000000, "cost_of_revenue": 665000000, "gross_profit": 763000000, "ebit": 162000000, "ebitda": 359000000, "pretax_income": 103000000, "tax_provision": -6000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000000, "total_current_assets": 911000000, "total_assets": 13048000000, "short_term_debt": 992000000, "long_term_debt": 4091000000, "total_debt": 5083000000, "total_liabilities": 6271000000, "total_equity": 6609000000, "shares_outstanding": 700900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331000000, "capital_expenditure": 173000000, "free_cash_flow": 504000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90640, "ticker_id": 6480, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "359000000", "netIncome": "108000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1428000000", "costOfRevenue": "665000000", "interestIncome": "11000000", "incomeBeforeTax": "103000000", "interestExpense": "59000000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13048000000", "longTermDebt": "4091000000", "shortTermDebt": "992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "911000000", "currentLongTermDebt": "992000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6609000000", "capitalLeaseObligations": "560000000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "4874000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "700900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1428000000, "cost_of_revenue": 665000000, "gross_profit": 763000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 197000000, "ebitda": 359000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 103000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 109000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554000000, "short_term_investments": null, "net_receivables": 115000000, "inventory": null, "other_current_assets": null, "total_current_assets": 911000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12137000000, "total_assets": 13048000000, "short_term_debt": 992000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397000000, "long_term_debt": 4091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4874000000, "total_liabilities": 6271000000, "total_debt": 5083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777000000, "total_equity": 6609000000, "shares_outstanding": 700900000, "operating_cash_flow": 331000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000000, "free_cash_flow": 504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "359000000", "netIncome": "108000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1428000000", "costOfRevenue": "665000000", "interestIncome": "11000000", "incomeBeforeTax": "103000000", "interestExpense": "59000000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13048000000", "longTermDebt": "4091000000", "shortTermDebt": "992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "911000000", "currentLongTermDebt": "992000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5643000000", "totalShareholderEquity": "6609000000", "capitalLeaseObligations": "560000000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "4874000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "700900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1319000000, "cost_of_revenue": 646000000, "gross_profit": 673000000, "ebit": 149000000, "ebitda": 346000000, "pretax_income": 90000000, "tax_provision": 6000000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 959000000, "total_assets": 13080000000, "short_term_debt": 991000000, "long_term_debt": 4090000000, "total_debt": 5081000000, "total_liabilities": 6198000000, "total_equity": 6712000000, "shares_outstanding": 705900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 349000000, "capital_expenditure": 151000000, "free_cash_flow": 500000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90642, "ticker_id": 6480, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "346000000", "netIncome": "82000000", "grossProfit": "673000000", "depreciation": "None", "totalRevenue": "1319000000", "costOfRevenue": "646000000", "interestIncome": "11000000", "incomeBeforeTax": "90000000", "interestExpense": "59000000", "operatingIncome": "135000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13080000000", "longTermDebt": "4090000000", "shortTermDebt": "991000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-674000000", "totalLiabilities": "6198000000", "otherCurrentAssets": "240000000", "totalCurrentAssets": "959000000", "currentLongTermDebt": "991000000", "longTermInvestments": "162000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12121000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640000000", "totalShareholderEquity": "6712000000", "capitalLeaseObligations": "559000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "4882000000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000000", "cashflowFromInvestment": "-1076000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1319000000, "cost_of_revenue": 646000000, "gross_profit": 673000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 197000000, "ebitda": 346000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 84000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564000000, "short_term_investments": null, "net_receivables": 155000000, "inventory": null, "other_current_assets": null, "total_current_assets": 959000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12121000000, "total_assets": 13080000000, "short_term_debt": 991000000, "accounts_payable": 248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316000000, "long_term_debt": 4090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4882000000, "total_liabilities": 6198000000, "total_debt": 5081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -674000000, "total_equity": 6712000000, "shares_outstanding": 705900000, "operating_cash_flow": 349000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482000000, "free_cash_flow": 500000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "346000000", "netIncome": "82000000", "grossProfit": "673000000", "depreciation": "None", "totalRevenue": "1319000000", "costOfRevenue": "646000000", "interestIncome": "11000000", "incomeBeforeTax": "90000000", "interestExpense": "59000000", "operatingIncome": "135000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13080000000", "longTermDebt": "4090000000", "shortTermDebt": "991000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-674000000", "totalLiabilities": "6198000000", "otherCurrentAssets": "240000000", "totalCurrentAssets": "959000000", "currentLongTermDebt": "991000000", "longTermInvestments": "162000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12121000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640000000", "totalShareholderEquity": "6712000000", "capitalLeaseObligations": "559000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "4882000000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000000", "cashflowFromInvestment": "-1076000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1466000000, "cost_of_revenue": 670000000, "gross_profit": 796000000, "ebit": 308000000, "ebitda": 496000000, "pretax_income": 258000000, "tax_provision": 16000000, "net_income": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805000000, "total_current_assets": 1270000000, "total_assets": 12407000000, "short_term_debt": 990000000, "long_term_debt": 3406000000, "total_debt": 4396000000, "total_liabilities": 5418000000, "total_equity": 6814000000, "shares_outstanding": 705900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 447000000, "capital_expenditure": 121000000, "free_cash_flow": 568000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90643, "ticker_id": 6480, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308000000", "ebitda": "496000000", "netIncome": "239000000", "grossProfit": "796000000", "depreciation": "None", "totalRevenue": "1466000000", "costOfRevenue": "670000000", "interestIncome": "14000000", "incomeBeforeTax": "258000000", "interestExpense": "50000000", "operatingIncome": "292000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12407000000", "longTermDebt": "3406000000", "shortTermDebt": "990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615000000", "totalLiabilities": "5418000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "1270000000", "currentLongTermDebt": "990000000", "longTermInvestments": "156000000", "shortTermInvestments": "None", "currentNetReceivables": "223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4958000000", "totalShareholderEquity": "6814000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "53000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "4149000000", "cashAndShortTermInvestments": "805000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "447000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000000", "cashflowFromInvestment": "-675000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1466000000, "cost_of_revenue": 670000000, "gross_profit": 796000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 188000000, "ebitda": 496000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 239000000, "net_income_continuing_ops": 242000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805000000, "short_term_investments": null, "net_receivables": 223000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1270000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11137000000, "total_assets": 12407000000, "short_term_debt": 990000000, "accounts_payable": 226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269000000, "long_term_debt": 3406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4149000000, "total_liabilities": 5418000000, "total_debt": 4396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615000000, "total_equity": 6814000000, "shares_outstanding": 705900000, "operating_cash_flow": 447000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303000000, "free_cash_flow": 568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308000000", "ebitda": "496000000", "netIncome": "239000000", "grossProfit": "796000000", "depreciation": "None", "totalRevenue": "1466000000", "costOfRevenue": "670000000", "interestIncome": "14000000", "incomeBeforeTax": "258000000", "interestExpense": "50000000", "operatingIncome": "292000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12407000000", "longTermDebt": "3406000000", "shortTermDebt": "990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615000000", "totalLiabilities": "5418000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "1270000000", "currentLongTermDebt": "990000000", "longTermInvestments": "156000000", "shortTermInvestments": "None", "currentNetReceivables": "223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4958000000", "totalShareholderEquity": "6814000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "53000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "4149000000", "cashAndShortTermInvestments": "805000000", "commonStockSharesOutstanding": "705900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "447000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000000", "cashflowFromInvestment": "-675000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1471000000, "cost_of_revenue": 670000000, "gross_profit": 801000000, "ebit": 317000000, "ebitda": 497000000, "pretax_income": 270000000, "tax_provision": -2000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1349000000, "total_current_assets": 1810000000, "total_assets": 12464000000, "short_term_debt": 1290000000, "long_term_debt": 3220000000, "total_debt": 4510000000, "total_liabilities": 5524000000, "total_equity": 6736000000, "shares_outstanding": 705500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": 103000000, "free_cash_flow": 468000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90644, "ticker_id": 6480, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317000000", "ebitda": "497000000", "netIncome": "268000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "1471000000", "costOfRevenue": "670000000", "interestIncome": "18000000", "incomeBeforeTax": "270000000", "interestExpense": "47000000", "operatingIncome": "291000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12464000000", "longTermDebt": "3220000000", "shortTermDebt": "1290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-712000000", "totalLiabilities": "5524000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "1810000000", "currentLongTermDebt": "1290000000", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10654000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5074000000", "totalShareholderEquity": "6736000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1564000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "3960000000", "cashAndShortTermInvestments": "1349000000", "commonStockSharesOutstanding": "705500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "365000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1471000000, "cost_of_revenue": 670000000, "gross_profit": 801000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317000000, "depreciation_amortisation": 180000000, "ebitda": 497000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1349000000, "short_term_investments": null, "net_receivables": 230000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1810000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10654000000, "total_assets": 12464000000, "short_term_debt": 1290000000, "accounts_payable": 237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1564000000, "long_term_debt": 3220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3960000000, "total_liabilities": 5524000000, "total_debt": 4510000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712000000, "total_equity": 6736000000, "shares_outstanding": 705500000, "operating_cash_flow": 365000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317000000", "ebitda": "497000000", "netIncome": "268000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "1471000000", "costOfRevenue": "670000000", "interestIncome": "18000000", "incomeBeforeTax": "270000000", "interestExpense": "47000000", "operatingIncome": "291000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12464000000", "longTermDebt": "3220000000", "shortTermDebt": "1290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-712000000", "totalLiabilities": "5524000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "1810000000", "currentLongTermDebt": "1290000000", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10654000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5074000000", "totalShareholderEquity": "6736000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1564000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "3960000000", "cashAndShortTermInvestments": "1349000000", "commonStockSharesOutstanding": "705500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "365000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1323000000, "cost_of_revenue": 623000000, "gross_profit": 700000000, "ebit": 192000000, "ebitda": 378000000, "pretax_income": 143000000, "tax_provision": 9000000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144000000, "total_current_assets": 1561000000, "total_assets": 12243000000, "short_term_debt": 989000000, "long_term_debt": 3220000000, "total_debt": 4209000000, "total_liabilities": 5417000000, "total_equity": 6633000000, "shares_outstanding": 707600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307000000, "capital_expenditure": 174000000, "free_cash_flow": 481000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90645, "ticker_id": 6480, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192000000", "ebitda": "378000000", "netIncome": "132000000", "grossProfit": "700000000", "depreciation": "None", "totalRevenue": "1323000000", "costOfRevenue": "623000000", "interestIncome": "18000000", "incomeBeforeTax": "143000000", "interestExpense": "49000000", "operatingIncome": "173000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12243000000", "longTermDebt": "3220000000", "shortTermDebt": "989000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-839000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "1561000000", "currentLongTermDebt": "1290000000", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682000000", "currentAccountsPayable": "408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4772000000", "totalShareholderEquity": "6633000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "1461000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "3956000000", "cashAndShortTermInvestments": "1144000000", "commonStockSharesOutstanding": "707600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "80000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1323000000, "cost_of_revenue": 623000000, "gross_profit": 700000000, "research_and_development": null, "selling_general_admin": 35000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192000000, "depreciation_amortisation": 186000000, "ebitda": 378000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 143000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144000000, "short_term_investments": null, "net_receivables": 200000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1561000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10682000000, "total_assets": 12243000000, "short_term_debt": 989000000, "accounts_payable": 408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1461000000, "long_term_debt": 3220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3956000000, "total_liabilities": 5417000000, "total_debt": 4209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839000000, "total_equity": 6633000000, "shares_outstanding": 707600000, "operating_cash_flow": 307000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165000000, "free_cash_flow": 481000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192000000", "ebitda": "378000000", "netIncome": "132000000", "grossProfit": "700000000", "depreciation": "None", "totalRevenue": "1323000000", "costOfRevenue": "623000000", "interestIncome": "18000000", "incomeBeforeTax": "143000000", "interestExpense": "49000000", "operatingIncome": "173000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12243000000", "longTermDebt": "3220000000", "shortTermDebt": "989000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-839000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "217000000", "totalCurrentAssets": "1561000000", "currentLongTermDebt": "1290000000", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682000000", "currentAccountsPayable": "408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4772000000", "totalShareholderEquity": "6633000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "1461000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "3956000000", "cashAndShortTermInvestments": "1144000000", "commonStockSharesOutstanding": "707600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "80000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1214000000, "cost_of_revenue": 594000000, "gross_profit": 620000000, "ebit": 176000000, "ebitda": 350000000, "pretax_income": 128000000, "tax_provision": 15000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916000000, "total_current_assets": 1534000000, "total_assets": 12292000000, "short_term_debt": 988000000, "long_term_debt": 3220000000, "total_debt": 4208000000, "total_liabilities": 5261000000, "total_equity": 6870000000, "shares_outstanding": 711900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 314000000, "capital_expenditure": 149000000, "free_cash_flow": 463000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90647, "ticker_id": 6480, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176000000", "ebitda": "350000000", "netIncome": "111000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "1214000000", "costOfRevenue": "594000000", "interestIncome": "19000000", "incomeBeforeTax": "128000000", "interestExpense": "48000000", "operatingIncome": "157000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12292000000", "longTermDebt": "3220000000", "shortTermDebt": "988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-652000000", "totalLiabilities": "5261000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "1534000000", "currentLongTermDebt": "989000000", "longTermInvestments": "126000000", "shortTermInvestments": "None", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10758000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4777000000", "totalShareholderEquity": "6870000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "1288000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "3973000000", "cashAndShortTermInvestments": "916000000", "commonStockSharesOutstanding": "711900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214000000, "cost_of_revenue": 594000000, "gross_profit": 620000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000000, "depreciation_amortisation": 174000000, "ebitda": 350000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 128000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 134000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916000000, "short_term_investments": null, "net_receivables": 400000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1534000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10758000000, "total_assets": 12292000000, "short_term_debt": 988000000, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288000000, "long_term_debt": 3220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3973000000, "total_liabilities": 5261000000, "total_debt": 4208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652000000, "total_equity": 6870000000, "shares_outstanding": 711900000, "operating_cash_flow": 314000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000000, "free_cash_flow": 463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176000000", "ebitda": "350000000", "netIncome": "111000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "1214000000", "costOfRevenue": "594000000", "interestIncome": "19000000", "incomeBeforeTax": "128000000", "interestExpense": "48000000", "operatingIncome": "157000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12292000000", "longTermDebt": "3220000000", "shortTermDebt": "988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-652000000", "totalLiabilities": "5261000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "1534000000", "currentLongTermDebt": "989000000", "longTermInvestments": "126000000", "shortTermInvestments": "None", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10758000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4777000000", "totalShareholderEquity": "6870000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "1288000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "3973000000", "cashAndShortTermInvestments": "916000000", "commonStockSharesOutstanding": "711900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000000", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "income_statement": { "revenue": 1393000000, "cost_of_revenue": 626000000, "gross_profit": 767000000, "ebit": 273000000, "ebitda": 441000000, "pretax_income": 228000000, "tax_provision": 14000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802000000, "total_current_assets": 1587000000, "total_assets": 12365000000, "short_term_debt": 987000000, "long_term_debt": 3224000000, "total_debt": 4211000000, "total_liabilities": 5220000000, "total_equity": 6972000000, "shares_outstanding": 713200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 512000000, "capital_expenditure": 177000000, "free_cash_flow": 689000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90648, "ticker_id": 6480, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:25.737338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273000000", "ebitda": "441000000", "netIncome": "210000000", "grossProfit": "767000000", "depreciation": "None", "totalRevenue": "1393000000", "costOfRevenue": "626000000", "interestIncome": "22000000", "incomeBeforeTax": "228000000", "interestExpense": "45000000", "operatingIncome": "249000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12365000000", "longTermDebt": "3224000000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636000000", "totalLiabilities": "5220000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "988000000", "longTermInvestments": "139000000", "shortTermInvestments": "None", "currentNetReceivables": "572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10778000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10232000000", "shortLongTermDebtTotal": "4777000000", "totalShareholderEquity": "6972000000", "capitalLeaseObligations": "565000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "1263000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "3957000000", "cashAndShortTermInvestments": "802000000", "commonStockSharesOutstanding": "713200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "512000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393000000, "cost_of_revenue": 626000000, "gross_profit": 767000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 168000000, "ebitda": 441000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 228000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 113000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802000000, "short_term_investments": null, "net_receivables": 572000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1587000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10778000000, "total_assets": 12365000000, "short_term_debt": 987000000, "accounts_payable": 209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1263000000, "long_term_debt": 3224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3957000000, "total_liabilities": 5220000000, "total_debt": 4211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636000000, "total_equity": 6972000000, "shares_outstanding": 713200000, "operating_cash_flow": 512000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000000, "free_cash_flow": 689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273000000", "ebitda": "441000000", "netIncome": "210000000", "grossProfit": "767000000", "depreciation": "None", "totalRevenue": "1393000000", "costOfRevenue": "626000000", "interestIncome": "22000000", "incomeBeforeTax": "228000000", "interestExpense": "45000000", "operatingIncome": "249000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "12365000000", "longTermDebt": "3224000000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636000000", "totalLiabilities": "5220000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "988000000", "longTermInvestments": "139000000", "shortTermInvestments": "None", "currentNetReceivables": "572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10778000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10232000000", "shortLongTermDebtTotal": "4777000000", "totalShareholderEquity": "6972000000", "capitalLeaseObligations": "565000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "1263000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "3957000000", "cashAndShortTermInvestments": "802000000", "commonStockSharesOutstanding": "713200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "512000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }