{ "ticker": { "uuid": "463a83ef-166e-4701-8f05-fe9b553f1e5f", "symbol": "HST", "name": "Host Hotels & Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/463a83ef-166e-4701-8f05-fe9b553f1e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/463a83ef-166e-4701-8f05-fe9b553f1e5f/" }, "latest_snapshot": { "ticker": { "uuid": "463a83ef-166e-4701-8f05-fe9b553f1e5f", "symbol": "HST", "name": "Host Hotels & Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/463a83ef-166e-4701-8f05-fe9b553f1e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/463a83ef-166e-4701-8f05-fe9b553f1e5f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.72, "quality": 0.84, "momentum": 0.86, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 23.94, "market_cap": 16396009987.14, "pe_ratio": 16.2176, "earnings_yield": 0.0645, "ebitda_to_ev": 0.1029, "shareholder_yield": 0.0807, "roe": 0.1481, "piotroski_f_score": 8, "momentum_12_1": 0.6019, "volatility_252d": 0.2546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.2176, "ev_ebitda": 9.7183, "earnings_yield": 0.0645, "fcf_yield": 0.1054, "shareholder_yield": 0.0807 }, "quality": { "roe": 0.1481, "roic": 0.1161, "gross_margin": 0.278, "fcf_margin": 0.3509, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0616, "eps_growth_1y": 0.4934, "fcf_growth_1y": 0.0692 }, "momentum": { "price_return_12m": 0.5463, "momentum_12_1": 0.6019, "relative_strength": 0.3502 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.84, "momentum_percentile": 0.86, "growth_composite": 25, "yield_composite": 7, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.41, "os": 0.9, "value": 0.69, "quality": 0.84, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 16.5388, "earnings_yield": 0.0635, "shareholder_yield": 0.0497, "roe": 0.1481, "momentum_12_1": 0.4798 }, { "week_end_date": "2026-06-14", "price": 24.68, "os": 0.9, "value": 0.7, "quality": 0.83, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 16.7201, "earnings_yield": 0.0629, "shareholder_yield": 0.0491, "roe": 0.1481, "momentum_12_1": 0.4711 }, { "week_end_date": "2026-06-21", "price": 24.8, "os": 0.9, "value": 0.68, "quality": 0.84, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 16.8007, "earnings_yield": 0.0627, "shareholder_yield": 0.0489, "roe": 0.1481, "momentum_12_1": 0.4957 }, { "week_end_date": "2026-06-28", "price": 24.85, "os": 0.9, "value": 0.7, "quality": 0.84, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 16.8343, "earnings_yield": 0.0626, "shareholder_yield": 0.0488, "roe": 0.1481, "momentum_12_1": 0.527 }, { "week_end_date": "2026-07-05", "price": 23.35, "os": 0.92, "value": 0.73, "quality": 0.84, "momentum": 0.85, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.8179, "earnings_yield": 0.0658, "shareholder_yield": 0.0828, "roe": 0.1481, "momentum_12_1": 0.5701 }, { "week_end_date": "2026-07-12", "price": 23.18, "os": 0.93, "value": 0.73, "quality": 0.85, "momentum": 0.88, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.7028, "earnings_yield": 0.0661, "shareholder_yield": 0.0834, "roe": 0.1481, "momentum_12_1": 0.5575 }, { "week_end_date": "2026-07-19", "price": 23.94, "os": 0.92, "value": 0.72, "quality": 0.84, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.2176, "earnings_yield": 0.0645, "shareholder_yield": 0.0807, "roe": 0.1481, "momentum_12_1": 0.6019 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": -205000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": -205000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": -205000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": -205000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": -205000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6114000000, "cost_of_revenue": 5954000000, "gross_profit": 160000000, "ebit": 1053000000, "ebitda": 1848000000, "pretax_income": 818000000, "tax_provision": 42000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": 644000000, "free_cash_flow": 2146000000, "dividends_paid": 623000000, "share_repurchases": -205000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5684000000, "cost_of_revenue": 2651000000, "gross_profit": 3033000000, "ebit": 936000000, "ebitda": 1698000000, "pretax_income": 721000000, "tax_provision": 14000000, "net_income": 697000000, "net_income_to_common": 697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000000, "total_current_assets": 911000000, "total_assets": 13048000000, "short_term_debt": 992000000, "long_term_debt": 4091000000, "total_debt": 5643000000, "total_liabilities": 6271000000, "total_equity": 6609000000, "shares_outstanding": 705900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1498000000, "capital_expenditure": 548000000, "free_cash_flow": 2046000000, "dividends_paid": 737000000, "share_repurchases": -107000000, "shares_issued": null, "net_debt_issued": 877000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5684000000, "cost_of_revenue": 2651000000, "gross_profit": 3033000000, "ebit": 936000000, "ebitda": 1698000000, "pretax_income": 721000000, "tax_provision": 14000000, "net_income": 697000000, "net_income_to_common": 697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000000, "total_current_assets": 911000000, "total_assets": 13048000000, "short_term_debt": 992000000, "long_term_debt": 4091000000, "total_debt": 5643000000, "total_liabilities": 6271000000, "total_equity": 6609000000, "shares_outstanding": 705900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1498000000, "capital_expenditure": 548000000, "free_cash_flow": 2046000000, "dividends_paid": 737000000, "share_repurchases": -107000000, "shares_issued": null, "net_debt_issued": 877000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": 997000000, "long_term_debt": 4082000000, "total_debt": 5645000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": 997000000, "long_term_debt": 4082000000, "total_debt": 5645000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": 997000000, "long_term_debt": 4082000000, "total_debt": 5645000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": 997000000, "long_term_debt": 4082000000, "total_debt": 5645000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": 997000000, "long_term_debt": 4082000000, "total_debt": 5645000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1495000000, "gross_profit": 150000000, "ebit": 577000000, "ebitda": 767000000, "pretax_income": 518000000, "tax_provision": 17000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 1946000000, "total_assets": 13154000000, "short_term_debt": 997000000, "long_term_debt": 4082000000, "total_debt": 5645000000, "total_liabilities": 6140000000, "total_equity": 6827000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 122000000, "free_cash_flow": 464000000, "dividends_paid": 241000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1578000000, "gross_profit": 25000000, "ebit": 204000000, "ebitda": 412000000, "pretax_income": 144000000, "tax_provision": 7000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 921000000, "total_assets": 13049000000, "short_term_debt": 42000000, "long_term_debt": 4081000000, "total_debt": 5640000000, "total_liabilities": 6317000000, "total_equity": 6558000000, "shares_outstanding": 693900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 190000000, "free_cash_flow": 729000000, "dividends_paid": 137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }