{ "ticker": { "uuid": "464ab23a-e23c-488c-8962-ebfd0f1956c6", "symbol": "ASST", "name": "Strive Asset Management", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/464ab23a-e23c-488c-8962-ebfd0f1956c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/464ab23a-e23c-488c-8962-ebfd0f1956c6/" }, "ticker_metadata": { "id": 4877, "uuid": "464ab23a-e23c-488c-8962-ebfd0f1956c6", "symbol": "ASST", "name": "Strive Asset Management", "asset_type": "equity", "market_cap": 1338841000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Asset Entities Inc., a technology company, provides social media marketing and content delivery services across Discord, TikTok, and other social media platforms. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "464ab23a-e23c-488c-8962-ebfd0f1956c6", "symbol": "ASST", "name": "Strive Asset Management", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/464ab23a-e23c-488c-8962-ebfd0f1956c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/464ab23a-e23c-488c-8962-ebfd0f1956c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.28, "quality": 0.05, "momentum": 0, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 13.92, "market_cap": 857889641.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0026, "roe": -0.8148, "piotroski_f_score": 4, "momentum_12_1": -0.8618, "volatility_252d": 1.8439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.025113+00:00", "batch_id": "" }, "size": { "price_close": 13.92, "market_cap": 857889641.76, "market_cap_usd": 857889641.76, "enterprise_value": 772498641.76, "shares_outstanding": 61630003, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7988, "ptbv_ratio": 6.6212, "ps_ratio": 117.1121, "pcf_ratio": null, "pfcf_ratio": -16.8249, "ev_ebitda": null, "ev_ebit": -10.0206, "ev_sales": 105.4552, "ev_fcf": -15.1502, "earnings_yield": null, "fcf_yield": -0.066, "price_to_sales": 117.1121, "price_to_book": 0.7988, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0095 }, "yield": { "dividend_yield": 0.0026, "buyback_yield": 0, "shareholder_yield": 0.0026, "debt_paydown_yield": null, "total_yield": 0.0026 }, "quality": { "gross_margin": -3.538, "operating_margin": -10.5238, "net_margin": -119.4522, "ebitda_margin": -10.484, "fcf_margin": -6.9607, "roe": -0.8148, "roa": -0.7953, "roic": -0.0585, "roc_greenblatt": null, "asset_turnover": 0.0067, "cash_conversion": 0.0583, "accruals_ratio": -0.7489, "sbc_to_revenue": 4.0036, "piotroski_f_score": 4, "altman_z_score": 18.5298, "earnings_stability_5y": 1.3951, "revenue_stability_5y": 1.2818, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0236, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0245, "net_debt_to_ebitda": 1.1119, "debt_to_assets": 0.0088, "interest_coverage": null, "current_ratio": 11.4421, "quick_ratio": 11.4421, "net_debt": -85391000, "local_beta": 0.0007, "volatility_252d": 1.8439, "volatility_60d": 3.2548, "max_drawdown_12m": -0.9532, "risk_adjusted_momentum": -0.4674 }, "growth": { "revenue_growth_1y": 1.0723, "revenue_growth_3y_cagr": 1.5567, "revenue_growth_5y_cagr": 1.3115, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1228, "revenue_growth": 1.0723, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1256, "price_return_3m": 0.6, "price_return_6m": -0.2271, "price_return_9m": -0.8467, "price_return_12m": -0.8792, "price_return_12m_ex1m": -0.8618, "momentum_6m": -0.2271, "momentum_12m": -0.8792, "momentum_12_1": -0.8618, "distance_from_52w_high": -0.918, "distance_from_52w_low": 0.7531, "relative_strength": -1.0371 }, "raw_ttm": { "revenue_ttm": 7325371, "gross_profit_ttm": -25917345, "ebit_ttm": -77090783, "ebitda_ttm": -76798907, "net_income_ttm": -875031737, "eps_diluted_ttm": -14.1981, "operating_cash_flow_ttm": -51013418, "capital_expenditure_ttm": 24000, "fcf_ttm": -50989418, "dividends_paid_ttm": 2267000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 95092000, "total_current_assets": 150979000, "total_current_liabilities": 13195000, "net_ppe": null, "total_assets": 1100269000, "total_debt": 9701000, "total_equity": 1073957000, "net_working_capital": 43291384, "book_value_per_share": 17.4259, "retained_earnings": -753414000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129567000, "tangible_book_per_share": 2.1023 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 74, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 95, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 72, "quality_composite": 95, "momentum_composite": 100, "growth_composite": 12, "yield_composite": 70, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1183, "os_score": 0.02, "value_percentile": 0.28, "quality_percentile": 0.05, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2864, "ticker_id": 4877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.025113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.92, "market_cap": 857889641.76, "market_cap_usd": 857889641.76, "enterprise_value": 772498641.76, "shares_outstanding": 61630003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79881191, "ptbv_ratio": 6.6212048, "ps_ratio": 117.11210828, "pcf_ratio": null, "pfcf_ratio": -16.82485652, "ev_ebitda": null, "ev_ebit": -10.02063556, "ev_sales": 105.45522428, "ev_fcf": -15.1501757, "earnings_yield": null, "fcf_yield": -0.06600584, "dividend_yield": 0.00264253, "buyback_yield": 0, "shareholder_yield": 0.00264253, "debt_paydown_yield": null, "total_yield": 0.00264253, "gross_margin": -3.5380249, "operating_margin": -10.52380596, "net_margin": -119.45220754, "ebitda_margin": -10.48396143, "fcf_margin": -6.96066015, "roe": -0.81477353, "roa": -0.79528891, "roic": -0.05848683, "roc_greenblatt": null, "asset_turnover": 0.0066578, "cash_conversion": 0.05827151, "accruals_ratio": -0.74892442, "sbc_to_revenue": 4.00357757, "debt_to_equity": 0.02450005, "net_debt_to_ebitda": 1.1118778, "debt_to_assets": 0.00881693, "interest_coverage": null, "current_ratio": 11.44213717, "quick_ratio": 11.44213717, "net_debt": -85391000, "revenue_growth_1y": 1.07226125, "revenue_growth_3y_cagr": 1.5566805, "revenue_growth_5y_cagr": 1.31145043, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12284513, "piotroski_f_score": 4, "altman_z_score": 18.52975981, "earnings_stability_5y": 1.395093, "revenue_stability_5y": 1.281797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12562814, "price_return_3m": 0.6, "price_return_6m": -0.22709606, "price_return_9m": -0.84669604, "price_return_12m": -0.87916667, "price_return_12m_ex1m": -0.86180556, "distance_from_52w_high": -0.9180212, "distance_from_52w_low": 0.75314861, "relative_strength": -1.03710772, "local_beta": 0.0007, "volatility_252d": 1.843851, "volatility_60d": 3.25478, "max_drawdown_12m": -0.9532391, "revenue_ttm": 7325371, "gross_profit_ttm": -25917345, "ebit_ttm": -77090783, "ebitda_ttm": -76798907, "net_income_ttm": -875031737, "eps_diluted_ttm": -14.19814529, "operating_cash_flow_ttm": -51013418, "capital_expenditure_ttm": 24000, "fcf_ttm": -50989418, "dividends_paid_ttm": 2267000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 95092000, "total_current_assets": 150979000, "total_current_liabilities": 13195000, "net_ppe": null, "total_assets": 1100269000, "total_debt": 9701000, "total_equity": 1073957000, "net_working_capital": 43291384, "book_value_per_share": 17.4258794, "retained_earnings": -753414000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129567000, "tangible_book_per_share": 2.10233642, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 74, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 95, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 72, "quality_composite": 95, "momentum_composite": 100, "growth_composite": 12, "yield_composite": 70, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.92, "os": 0.02, "value": 0.28, "quality": 0.05, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.8148, "momentum_12_1": -0.8618, "complete_fields": { "id": 2864, "ticker_id": 4877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.025113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.92, "market_cap": 857889641.76, "market_cap_usd": 857889641.76, "enterprise_value": 772498641.76, "shares_outstanding": 61630003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79881191, "ptbv_ratio": 6.6212048, "ps_ratio": 117.11210828, "pcf_ratio": null, "pfcf_ratio": -16.82485652, "ev_ebitda": null, "ev_ebit": -10.02063556, "ev_sales": 105.45522428, "ev_fcf": -15.1501757, "earnings_yield": null, "fcf_yield": -0.06600584, "dividend_yield": 0.00264253, "buyback_yield": 0, "shareholder_yield": 0.00264253, "debt_paydown_yield": null, "total_yield": 0.00264253, "gross_margin": -3.5380249, "operating_margin": -10.52380596, "net_margin": -119.45220754, "ebitda_margin": -10.48396143, "fcf_margin": -6.96066015, "roe": -0.81477353, "roa": -0.79528891, "roic": -0.05848683, "roc_greenblatt": null, "asset_turnover": 0.0066578, "cash_conversion": 0.05827151, "accruals_ratio": -0.74892442, "sbc_to_revenue": 4.00357757, "debt_to_equity": 0.02450005, "net_debt_to_ebitda": 1.1118778, "debt_to_assets": 0.00881693, "interest_coverage": null, "current_ratio": 11.44213717, "quick_ratio": 11.44213717, "net_debt": -85391000, "revenue_growth_1y": 1.07226125, "revenue_growth_3y_cagr": 1.5566805, "revenue_growth_5y_cagr": 1.31145043, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12284513, "piotroski_f_score": 4, "altman_z_score": 18.52975981, "earnings_stability_5y": 1.395093, "revenue_stability_5y": 1.281797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12562814, "price_return_3m": 0.6, "price_return_6m": -0.22709606, "price_return_9m": -0.84669604, "price_return_12m": -0.87916667, "price_return_12m_ex1m": -0.86180556, "distance_from_52w_high": -0.9180212, "distance_from_52w_low": 0.75314861, "relative_strength": -1.03710772, "local_beta": 0.0007, "volatility_252d": 1.843851, "volatility_60d": 3.25478, "max_drawdown_12m": -0.9532391, "revenue_ttm": 7325371, "gross_profit_ttm": -25917345, "ebit_ttm": -77090783, "ebitda_ttm": -76798907, "net_income_ttm": -875031737, "eps_diluted_ttm": -14.19814529, "operating_cash_flow_ttm": -51013418, "capital_expenditure_ttm": 24000, "fcf_ttm": -50989418, "dividends_paid_ttm": 2267000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 95092000, "total_current_assets": 150979000, "total_current_liabilities": 13195000, "net_ppe": null, "total_assets": 1100269000, "total_debt": 9701000, "total_equity": 1073957000, "net_working_capital": 43291384, "book_value_per_share": 17.4258794, "retained_earnings": -753414000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129567000, "tangible_book_per_share": 2.10233642, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 74, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 95, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 72, "quality_composite": 95, "momentum_composite": 100, "growth_composite": 12, "yield_composite": 70, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 5734000, "cost_of_revenue": 220000, "gross_profit": 5514000, "ebit": -43756000, "ebitda": -43536000, "pretax_income": -420588000, "tax_provision": null, "net_income": -420588000, "net_income_to_common": -420588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67499000, "total_current_assets": 71776000, "total_assets": 745527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14289000, "total_equity": 731238000, "shares_outstanding": 2213424, "goodwill_and_intangibles": 355000 }, "cash_flow": { "operating_cash_flow": -21595000, "capital_expenditure": 24000, "free_cash_flow": -21571000, "dividends_paid": 2267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20922, "ticker_id": 4877, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43756000", "ebitda": "-43536000", "netIncome": "-420588000", "grossProfit": "5514000", "depreciation": "None", "totalRevenue": "5734000", "costOfRevenue": "220000", "interestIncome": "None", "incomeBeforeTax": "-420588000", "interestExpense": "None", "operatingIncome": "-43756000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "11248000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "745527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355000", "reportedCurrency": "USD", "retainedEarnings": "-474054000", "totalLiabilities": "14289000", "otherCurrentAssets": "4277000", "totalCurrentAssets": "71776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673751000", "currentAccountsPayable": "8560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3512000", "totalShareholderEquity": "731238000", "capitalLeaseObligations": "3512000", "otherCurrentLiabilities": "2217000", "totalCurrentLiabilities": "10777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3512000", "cashAndShortTermInvestments": "67499000", "commonStockSharesOutstanding": "2213424", "intangibleAssetsExcludingGoodwill": "355000", "cashAndCashEquivalentsAtCarryingValue": "67499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21580000", "profitLoss": "None", "dividendPayout": "2267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21595000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28865000", "cashflowFromInvestment": "-3201000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5734000, "cost_of_revenue": 220000, "gross_profit": 5514000, "research_and_development": null, "selling_general_admin": 11248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43756000, "depreciation_amortisation": 220000, "ebitda": -43536000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -420588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -420588000, "net_income_continuing_ops": null, "net_income_to_common": -420588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67499000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71776000, "net_ppe": null, "goodwill": null, "intangible_assets": 355000, "goodwill_and_intangibles": 355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673751000, "total_assets": 745527000, "short_term_debt": null, "accounts_payable": 8560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3512000, "total_liabilities": 14289000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474054000, "total_equity": 731238000, "shares_outstanding": 2213424, "operating_cash_flow": -21595000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3201000, "dividends_paid": 2267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28865000, "free_cash_flow": -21571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43756000", "ebitda": "-43536000", "netIncome": "-420588000", "grossProfit": "5514000", "depreciation": "None", "totalRevenue": "5734000", "costOfRevenue": "220000", "interestIncome": "None", "incomeBeforeTax": "-420588000", "interestExpense": "None", "operatingIncome": "-43756000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "11248000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "745527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355000", "reportedCurrency": "USD", "retainedEarnings": "-474054000", "totalLiabilities": "14289000", "otherCurrentAssets": "4277000", "totalCurrentAssets": "71776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673751000", "currentAccountsPayable": "8560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3512000", "totalShareholderEquity": "731238000", "capitalLeaseObligations": "3512000", "otherCurrentLiabilities": "2217000", "totalCurrentLiabilities": "10777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3512000", "cashAndShortTermInvestments": "67499000", "commonStockSharesOutstanding": "2213424", "intangibleAssetsExcludingGoodwill": "355000", "cashAndCashEquivalentsAtCarryingValue": "67499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21580000", "profitLoss": "None", "dividendPayout": "2267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21595000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28865000", "cashflowFromInvestment": "-3201000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 3650000, "cost_of_revenue": 2711, "gross_profit": 3458000, "ebit": -22654000, "ebitda": -22462000, "pretax_income": -21580000, "tax_provision": 54110, "net_income": -21580000, "net_income_to_common": -21580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2660624, "total_current_assets": 2697852, "total_assets": 3217466, "short_term_debt": 269954, "long_term_debt": null, "total_debt": 269954, "total_liabilities": 430895, "total_equity": 2786571, "shares_outstanding": 9471, "goodwill_and_intangibles": 509499 }, "cash_flow": { "operating_cash_flow": -4900057, "capital_expenditure": 3, "free_cash_flow": -4900054, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20927, "ticker_id": 4877, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22654000", "ebitda": "-22462000", "netIncome": "-21580000", "grossProfit": "3458000", "depreciation": "None", "totalRevenue": "3650000", "costOfRevenue": "2711", "interestIncome": "10096", "incomeBeforeTax": "-21580000", "interestExpense": "None", "operatingIncome": "-22654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54110", "reportedCurrency": "USD", "netInterestIncome": "10096", "nonInterestIncome": "None", "operatingExpenses": "26112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "11248243", "netIncomeFromContinuingOperations": "-6393932" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006", "currentDebt": "None", "investments": "None", "totalAssets": "3217466", "longTermDebt": "None", "shortTermDebt": "269954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-12006357", "totalLiabilities": "430895", "otherCurrentAssets": "37228", "totalCurrentAssets": "2697852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16754951", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519613", "currentAccountsPayable": "430526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2786571", "capitalLeaseObligations": "1786270", "otherCurrentLiabilities": "1111889", "totalCurrentLiabilities": "430895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516316", "cashAndShortTermInvestments": "2660624", "commonStockSharesOutstanding": "9471", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "2660624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21579866", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4900057", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5036358", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "1212357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3650000, "cost_of_revenue": 2711, "gross_profit": 3458000, "research_and_development": 423299, "selling_general_admin": 11248243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22654000, "depreciation_amortisation": 192000, "ebitda": -22462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21580000, "tax_provision": 54110, "effective_tax_rate": null, "net_income": -21580000, "net_income_continuing_ops": -6393932, "net_income_to_common": -21580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2660624, "short_term_investments": 16754951, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2697852, "net_ppe": null, "goodwill": null, "intangible_assets": 509499, "goodwill_and_intangibles": 509499, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519613, "total_assets": 3217466, "short_term_debt": 269954, "accounts_payable": 430526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1516316, "total_liabilities": 430895, "total_debt": 269954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12006357, "total_equity": 2786571, "shares_outstanding": 9471, "operating_cash_flow": -4900057, "stock_based_compensation": 1212357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5036358, "free_cash_flow": -4900054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22654000", "ebitda": "-22462000", "netIncome": "-21580000", "grossProfit": "3458000", "depreciation": "None", "totalRevenue": "3650000", "costOfRevenue": "2711", "interestIncome": "10096", "incomeBeforeTax": "-21580000", "interestExpense": "None", "operatingIncome": "-22654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54110", "reportedCurrency": "USD", "netInterestIncome": "10096", "nonInterestIncome": "None", "operatingExpenses": "26112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "11248243", "netIncomeFromContinuingOperations": "-6393932" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006", "currentDebt": "None", "investments": "None", "totalAssets": "3217466", "longTermDebt": "None", "shortTermDebt": "269954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-12006357", "totalLiabilities": "430895", "otherCurrentAssets": "37228", "totalCurrentAssets": "2697852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16754951", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519613", "currentAccountsPayable": "430526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2786571", "capitalLeaseObligations": "1786270", "otherCurrentLiabilities": "1111889", "totalCurrentLiabilities": "430895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516316", "cashAndShortTermInvestments": "2660624", "commonStockSharesOutstanding": "9471", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "2660624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21579866", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4900057", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5036358", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "1212357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 277038, "cost_of_revenue": 734, "gross_profit": 276304, "ebit": -4931197, "ebitda": -4930463, "pretax_income": -4931197, "tax_provision": -4, "net_income": -4931197, "net_income_to_common": -4931197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2924323, "total_current_assets": 2963004, "total_assets": 3075829, "short_term_debt": 153541, "long_term_debt": null, "total_debt": 153541, "total_liabilities": 153541, "total_equity": 2922288, "shares_outstanding": 14174410, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -3807623, "capital_expenditure": 13557, "free_cash_flow": -3794066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20932, "ticker_id": 4877, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4931197", "ebitda": "-4930463", "netIncome": "-4931197", "grossProfit": "276304", "depreciation": "None", "totalRevenue": "277038", "costOfRevenue": "734", "interestIncome": "1111461", "incomeBeforeTax": "-4931197", "interestExpense": "None", "operatingIncome": "-4931197", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "1111461", "nonInterestIncome": "None", "operatingExpenses": "5207501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734", "sellingGeneralAndAdministrative": "7016302", "netIncomeFromContinuingOperations": "-3815062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1443", "currentDebt": "None", "investments": "None", "totalAssets": "3075829", "longTermDebt": "None", "shortTermDebt": "153541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-5558315", "totalLiabilities": "153541", "otherCurrentAssets": "38681", "totalCurrentAssets": "2963004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13563852", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112824", "currentAccountsPayable": "150096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2881968", "totalShareholderEquity": "2922288", "capitalLeaseObligations": "2881968", "otherCurrentLiabilities": "153541", "totalCurrentLiabilities": "153541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2620776", "cashAndShortTermInvestments": "2924323", "commonStockSharesOutstanding": "14174410", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2924323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16910416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3807623", "capitalExpenditures": "13557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6708328", "cashflowFromInvestment": "-113559", "stockBasedCompensation": "1295931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176876", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277038, "cost_of_revenue": 734, "gross_profit": 276304, "research_and_development": null, "selling_general_admin": 7016302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4931197, "depreciation_amortisation": 734, "ebitda": -4930463, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4931197, "tax_provision": -4, "effective_tax_rate": null, "net_income": -4931197, "net_income_continuing_ops": -3815062, "net_income_to_common": -4931197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2924323, "short_term_investments": 13563852, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963004, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112824, "total_assets": 3075829, "short_term_debt": 153541, "accounts_payable": 150096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2620776, "total_liabilities": 153541, "total_debt": 153541, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5558315, "total_equity": 2922288, "shares_outstanding": 14174410, "operating_cash_flow": -3807623, "stock_based_compensation": 1295931, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13557, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6708328, "free_cash_flow": -3794066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4931197", "ebitda": "-4930463", "netIncome": "-4931197", "grossProfit": "276304", "depreciation": "None", "totalRevenue": "277038", "costOfRevenue": "734", "interestIncome": "1111461", "incomeBeforeTax": "-4931197", "interestExpense": "None", "operatingIncome": "-4931197", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "1111461", "nonInterestIncome": "None", "operatingExpenses": "5207501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734", "sellingGeneralAndAdministrative": "7016302", "netIncomeFromContinuingOperations": "-3815062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1443", "currentDebt": "None", "investments": "None", "totalAssets": "3075829", "longTermDebt": "None", "shortTermDebt": "153541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-5558315", "totalLiabilities": "153541", "otherCurrentAssets": "38681", "totalCurrentAssets": "2963004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13563852", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112824", "currentAccountsPayable": "150096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2881968", "totalShareholderEquity": "2922288", "capitalLeaseObligations": "2881968", "otherCurrentLiabilities": "153541", "totalCurrentLiabilities": "153541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2620776", "cashAndShortTermInvestments": "2924323", "commonStockSharesOutstanding": "14174410", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2924323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16910416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3807623", "capitalExpenditures": "13557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6708328", "cashflowFromInvestment": "-113559", "stockBasedCompensation": "1295931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176876", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 343106, "cost_of_revenue": 155232, "gross_profit": 187874, "ebit": -645255, "ebitda": -645255, "pretax_income": -645255, "tax_provision": -645250, "net_income": -645255, "net_income_to_common": -645255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137177, "total_current_assets": 137177, "total_assets": 373021, "short_term_debt": 214590, "long_term_debt": null, "total_debt": 214590, "total_liabilities": 219238, "total_equity": 153783, "shares_outstanding": 6831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -602829, "capital_expenditure": 0, "free_cash_flow": -602829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20937, "ticker_id": 4877, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-645255", "ebitda": "-645255", "netIncome": "-645255", "grossProfit": "187874", "depreciation": "None", "totalRevenue": "343106", "costOfRevenue": "155232", "interestIncome": "None", "incomeBeforeTax": "-645255", "interestExpense": "None", "operatingIncome": "-645255", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-645250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "988361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645255", "sellingGeneralAndAdministrative": "618203", "netIncomeFromContinuingOperations": "-645255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1075", "currentDebt": "None", "investments": "None", "totalAssets": "373021", "longTermDebt": "None", "shortTermDebt": "214590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627118", "totalLiabilities": "219238", "otherCurrentAssets": "235844", "totalCurrentAssets": "137177", "currentLongTermDebt": "214590", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235844", "currentAccountsPayable": "214590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214590", "totalShareholderEquity": "153783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-214590", "totalCurrentLiabilities": "219238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219238", "cashAndShortTermInvestments": "137177", "commonStockSharesOutstanding": "6831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-645255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-602829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706275", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343106, "cost_of_revenue": 155232, "gross_profit": 187874, "research_and_development": null, "selling_general_admin": 618203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -645255, "depreciation_amortisation": 645255, "ebitda": -645255, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -645255, "tax_provision": -645250, "effective_tax_rate": null, "net_income": -645255, "net_income_continuing_ops": -645255, "net_income_to_common": -645255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137177, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235844, "total_assets": 373021, "short_term_debt": 214590, "accounts_payable": 214590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219238, "total_liabilities": 219238, "total_debt": 214590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627118, "total_equity": 153783, "shares_outstanding": 6831, "operating_cash_flow": -602829, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 706275, "free_cash_flow": -602829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-645255", "ebitda": "-645255", "netIncome": "-645255", "grossProfit": "187874", "depreciation": "None", "totalRevenue": "343106", "costOfRevenue": "155232", "interestIncome": "None", "incomeBeforeTax": "-645255", "interestExpense": "None", "operatingIncome": "-645255", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-645250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "988361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645255", "sellingGeneralAndAdministrative": "618203", "netIncomeFromContinuingOperations": "-645255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1075", "currentDebt": "None", "investments": "None", "totalAssets": "373021", "longTermDebt": "None", "shortTermDebt": "214590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627118", "totalLiabilities": "219238", "otherCurrentAssets": "235844", "totalCurrentAssets": "137177", "currentLongTermDebt": "214590", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235844", "currentAccountsPayable": "214590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214590", "totalShareholderEquity": "153783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-214590", "totalCurrentLiabilities": "219238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219238", "cashAndShortTermInvestments": "137177", "commonStockSharesOutstanding": "6831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-645255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-602829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706275", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 829618, "cost_of_revenue": 160251, "gross_profit": 829618, "ebit": 14871, "ebitda": 14871, "pretax_income": 14871, "tax_provision": 14872, "net_income": 14871, "net_income_to_common": 14871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33731, "total_current_assets": 33731, "total_assets": 284707, "short_term_debt": 9144, "long_term_debt": null, "total_debt": 9144, "total_liabilities": 15594, "total_equity": 269113, "shares_outstanding": 6125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23370, "capital_expenditure": 0, "free_cash_flow": 23370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20942, "ticker_id": 4877, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14871", "ebitda": "14871", "netIncome": "14871", "grossProfit": "829618", "depreciation": "None", "totalRevenue": "829618", "costOfRevenue": "160251", "interestIncome": "None", "incomeBeforeTax": "14871", "interestExpense": "None", "operatingIncome": "14871", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14872", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "814747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14871", "sellingGeneralAndAdministrative": "279620", "netIncomeFromContinuingOperations": "14871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "284707", "longTermDebt": "None", "shortTermDebt": "9144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18137", "totalLiabilities": "15594", "otherCurrentAssets": "25000", "totalCurrentAssets": "33731", "currentLongTermDebt": "9144", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250975", "currentAccountsPayable": "9144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9144", "totalShareholderEquity": "269113", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9144", "totalCurrentLiabilities": "15594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15594", "cashAndShortTermInvestments": "33731", "commonStockSharesOutstanding": "6125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375395", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829618, "cost_of_revenue": 160251, "gross_profit": 829618, "research_and_development": null, "selling_general_admin": 279620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14871, "depreciation_amortisation": -14871, "ebitda": 14871, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14871, "tax_provision": 14872, "effective_tax_rate": null, "net_income": 14871, "net_income_continuing_ops": 14871, "net_income_to_common": 14871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33731, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33731, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250975, "total_assets": 284707, "short_term_debt": 9144, "accounts_payable": 9144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15594, "total_liabilities": 15594, "total_debt": 9144, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18137, "total_equity": 269113, "shares_outstanding": 6125, "operating_cash_flow": 23370, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375395, "free_cash_flow": 23370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14871", "ebitda": "14871", "netIncome": "14871", "grossProfit": "829618", "depreciation": "None", "totalRevenue": "829618", "costOfRevenue": "160251", "interestIncome": "None", "incomeBeforeTax": "14871", "interestExpense": "None", "operatingIncome": "14871", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14872", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "814747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14871", "sellingGeneralAndAdministrative": "279620", "netIncomeFromContinuingOperations": "14871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "284707", "longTermDebt": "None", "shortTermDebt": "9144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18137", "totalLiabilities": "15594", "otherCurrentAssets": "25000", "totalCurrentAssets": "33731", "currentLongTermDebt": "9144", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250975", "currentAccountsPayable": "9144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9144", "totalShareholderEquity": "269113", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9144", "totalCurrentLiabilities": "15594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15594", "cashAndShortTermInvestments": "33731", "commonStockSharesOutstanding": "6125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375395", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 86903, "cost_of_revenue": 1922, "gross_profit": 206645, "ebit": 11108, "ebitda": 3266, "pretax_income": 3266, "tax_provision": 7838, "net_income": 3266, "net_income_to_common": 3266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10361, "total_current_assets": 10361, "total_assets": 10361, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7095, "total_equity": 3266, "shares_outstanding": 6125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10361, "capital_expenditure": 1, "free_cash_flow": 10362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20946, "ticker_id": 4877, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11108", "ebitda": "3266", "netIncome": "3266", "grossProfit": "206645", "depreciation": "None", "totalRevenue": "86903", "costOfRevenue": "1922", "interestIncome": "None", "incomeBeforeTax": "3266", "interestExpense": "None", "operatingIncome": "3266", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7838", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7838", "sellingGeneralAndAdministrative": "198806", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "976", "currentDebt": "None", "investments": "None", "totalAssets": "10361", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3266", "totalLiabilities": "7095", "otherCurrentAssets": "None", "totalCurrentAssets": "10361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7095", "totalCurrentLiabilities": "7095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7095", "cashAndShortTermInvestments": "10361", "commonStockSharesOutstanding": "6125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10361", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86903, "cost_of_revenue": 1922, "gross_profit": 206645, "research_and_development": null, "selling_general_admin": 198806, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11108, "depreciation_amortisation": -7838, "ebitda": 3266, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3266, "tax_provision": 7838, "effective_tax_rate": null, "net_income": 3266, "net_income_continuing_ops": null, "net_income_to_common": 3266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10361, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10361, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7095, "total_liabilities": 7095, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3266, "total_equity": 3266, "shares_outstanding": 6125, "operating_cash_flow": 10361, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11108", "ebitda": "3266", "netIncome": "3266", "grossProfit": "206645", "depreciation": "None", "totalRevenue": "86903", "costOfRevenue": "1922", "interestIncome": "None", "incomeBeforeTax": "3266", "interestExpense": "None", "operatingIncome": "3266", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7838", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7838", "sellingGeneralAndAdministrative": "198806", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "976", "currentDebt": "None", "investments": "None", "totalAssets": "10361", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3266", "totalLiabilities": "7095", "otherCurrentAssets": "None", "totalCurrentAssets": "10361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7095", "totalCurrentLiabilities": "7095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7095", "cashAndShortTermInvestments": "10361", "commonStockSharesOutstanding": "6125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10361", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 2760000, "cost_of_revenue": 90000, "gross_profit": 2670000, "ebit": -17861000, "ebitda": -17771000, "pretax_income": -265906000, "tax_provision": null, "net_income": -265906000, "net_income_to_common": -265906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95092000, "total_current_assets": 150979000, "total_assets": 1100269000, "short_term_debt": null, "long_term_debt": 9701000, "total_debt": 9701000, "total_liabilities": 26312000, "total_equity": 1073957000, "shares_outstanding": 61630003, "goodwill_and_intangibles": 944390000 }, "cash_flow": { "operating_cash_flow": -30989000, "capital_expenditure": 0, "free_cash_flow": -30989000, "dividends_paid": 10861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20920, "ticker_id": 4877, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17861000", "ebitda": "-17771000", "netIncome": "-265906000", "grossProfit": "2670000", "depreciation": "None", "totalRevenue": "2760000", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-265906000", "interestExpense": "242000", "operatingIncome": "-17861000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "20531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "5938000", "netIncomeFromContinuingOperations": "-265906000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1100269000", "longTermDebt": "9701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "944390000", "reportedCurrency": "USD", "retainedEarnings": "-753414000", "totalLiabilities": "26312000", "otherCurrentAssets": "5377000", "totalCurrentAssets": "150979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50510000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949290000", "currentAccountsPayable": "4881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13117000", "totalShareholderEquity": "1073957000", "capitalLeaseObligations": "3416000", "otherCurrentLiabilities": "8314000", "totalCurrentLiabilities": "13195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13117000", "cashAndShortTermInvestments": "95092000", "commonStockSharesOutstanding": "61630003", "intangibleAssetsExcludingGoodwill": "944390000", "cashAndCashEquivalentsAtCarryingValue": "95092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265906000", "profitLoss": "None", "dividendPayout": "10861000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182371000", "cashflowFromInvestment": "-123789000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2760000, "cost_of_revenue": 90000, "gross_profit": 2670000, "research_and_development": null, "selling_general_admin": 5938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17861000, "depreciation_amortisation": 90000, "ebitda": -17771000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": -265906000, "tax_provision": null, "effective_tax_rate": null, "net_income": -265906000, "net_income_continuing_ops": -265906000, "net_income_to_common": -265906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95092000, "short_term_investments": 50510000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150979000, "net_ppe": null, "goodwill": null, "intangible_assets": 944390000, "goodwill_and_intangibles": 944390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949290000, "total_assets": 1100269000, "short_term_debt": null, "accounts_payable": 4881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13195000, "long_term_debt": 9701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13117000, "total_liabilities": 26312000, "total_debt": 9701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753414000, "total_equity": 1073957000, "shares_outstanding": 61630003, "operating_cash_flow": -30989000, "stock_based_compensation": 6529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123789000, "dividends_paid": 10861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182371000, "free_cash_flow": -30989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17861000", "ebitda": "-17771000", "netIncome": "-265906000", "grossProfit": "2670000", "depreciation": "None", "totalRevenue": "2760000", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-265906000", "interestExpense": "242000", "operatingIncome": "-17861000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "20531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "5938000", "netIncomeFromContinuingOperations": "-265906000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1100269000", "longTermDebt": "9701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "944390000", "reportedCurrency": "USD", "retainedEarnings": "-753414000", "totalLiabilities": "26312000", "otherCurrentAssets": "5377000", "totalCurrentAssets": "150979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50510000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949290000", "currentAccountsPayable": "4881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13117000", "totalShareholderEquity": "1073957000", "capitalLeaseObligations": "3416000", "otherCurrentLiabilities": "8314000", "totalCurrentLiabilities": "13195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13117000", "cashAndShortTermInvestments": "95092000", "commonStockSharesOutstanding": "61630003", "intangibleAssetsExcludingGoodwill": "944390000", "cashAndCashEquivalentsAtCarryingValue": "95092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265906000", "profitLoss": "None", "dividendPayout": "10861000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182371000", "cashflowFromInvestment": "-123789000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 1512000, "cost_of_revenue": 29506000, "gross_profit": -27994000, "ebit": -31897000, "ebitda": -31804000, "pretax_income": -393598000, "tax_provision": null, "net_income": -393598000, "net_income_to_common": -393598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67499000, "total_current_assets": 71776000, "total_assets": 745527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14289000, "total_equity": 731238000, "shares_outstanding": 44714000, "goodwill_and_intangibles": 355000 }, "cash_flow": { "operating_cash_flow": -11021000, "capital_expenditure": 12000, "free_cash_flow": -11009000, "dividends_paid": 2267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20921, "ticker_id": 4877, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31897000", "ebitda": "-31804000", "netIncome": "-393598000", "grossProfit": "-27994000", "depreciation": "None", "totalRevenue": "1512000", "costOfRevenue": "29506000", "interestIncome": "None", "incomeBeforeTax": "-393598000", "interestExpense": "None", "operatingIncome": "-31897000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "3681000", "netIncomeFromContinuingOperations": "-393598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "745527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355000", "reportedCurrency": "None", "retainedEarnings": "-474054000", "totalLiabilities": "14289000", "otherCurrentAssets": "4277000", "totalCurrentAssets": "71776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673751000", "currentAccountsPayable": "8560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3512000", "totalShareholderEquity": "731238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2217000", "totalCurrentLiabilities": "10777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3512000", "cashAndShortTermInvestments": "67499000", "commonStockSharesOutstanding": "44714000", "intangibleAssetsExcludingGoodwill": "355000", "cashAndCashEquivalentsAtCarryingValue": "67499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201311000", "profitLoss": "None", "dividendPayout": "2267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11021000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149416000", "cashflowFromInvestment": "-179965000", "stockBasedCompensation": "21710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1512000, "cost_of_revenue": 29506000, "gross_profit": -27994000, "research_and_development": null, "selling_general_admin": 3681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31897000, "depreciation_amortisation": 93000, "ebitda": -31804000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -393598000, "tax_provision": null, "effective_tax_rate": null, "net_income": -393598000, "net_income_continuing_ops": -393598000, "net_income_to_common": -393598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71776000, "net_ppe": null, "goodwill": null, "intangible_assets": 355000, "goodwill_and_intangibles": 355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673751000, "total_assets": 745527000, "short_term_debt": null, "accounts_payable": 8560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3512000, "total_liabilities": 14289000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474054000, "total_equity": 731238000, "shares_outstanding": 44714000, "operating_cash_flow": -11021000, "stock_based_compensation": 21710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179965000, "dividends_paid": 2267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149416000, "free_cash_flow": -11009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31897000", "ebitda": "-31804000", "netIncome": "-393598000", "grossProfit": "-27994000", "depreciation": "None", "totalRevenue": "1512000", "costOfRevenue": "29506000", "interestIncome": "None", "incomeBeforeTax": "-393598000", "interestExpense": "None", "operatingIncome": "-31897000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "3681000", "netIncomeFromContinuingOperations": "-393598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "745527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355000", "reportedCurrency": "None", "retainedEarnings": "-474054000", "totalLiabilities": "14289000", "otherCurrentAssets": "4277000", "totalCurrentAssets": "71776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673751000", "currentAccountsPayable": "8560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3512000", "totalShareholderEquity": "731238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2217000", "totalCurrentLiabilities": "10777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3512000", "cashAndShortTermInvestments": "67499000", "commonStockSharesOutstanding": "44714000", "intangibleAssetsExcludingGoodwill": "355000", "cashAndCashEquivalentsAtCarryingValue": "67499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201311000", "profitLoss": "None", "dividendPayout": "2267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11021000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149416000", "cashflowFromInvestment": "-179965000", "stockBasedCompensation": "21710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 1543000, "cost_of_revenue": 55000, "gross_profit": 1488000, "ebit": -23318000, "ebitda": -23263000, "pretax_income": -206653000, "tax_provision": null, "net_income": -206653000, "net_income_to_common": -206653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109069000, "total_current_assets": 114203000, "total_assets": 792576000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13147000, "total_equity": 779429000, "shares_outstanding": 1667133, "goodwill_and_intangibles": 673274000 }, "cash_flow": { "operating_cash_flow": -28902947, "capital_expenditure": 3, "free_cash_flow": -28902944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20923, "ticker_id": 4877, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23318000", "ebitda": "-23263000", "netIncome": "-206653000", "grossProfit": "1488000", "depreciation": "None", "totalRevenue": "1543000", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-206653000", "interestExpense": "None", "operatingIncome": "-23318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "4404000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "792576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "673274000", "reportedCurrency": "USD", "retainedEarnings": "-268423000", "totalLiabilities": "13147000", "otherCurrentAssets": "5134000", "totalCurrentAssets": "114203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678373000", "currentAccountsPayable": "9186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7208000", "totalShareholderEquity": "779429000", "capitalLeaseObligations": "3604000", "otherCurrentLiabilities": "357000", "totalCurrentLiabilities": "9543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3604000", "cashAndShortTermInvestments": "109069000", "commonStockSharesOutstanding": "1667133", "intangibleAssetsExcludingGoodwill": "673274000", "cashAndCashEquivalentsAtCarryingValue": "109069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28902947", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790165130", "cashflowFromInvestment": "-658206000", "stockBasedCompensation": "192691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1543000, "cost_of_revenue": 55000, "gross_profit": 1488000, "research_and_development": null, "selling_general_admin": 4404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23318000, "depreciation_amortisation": 55000, "ebitda": -23263000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -206653000, "tax_provision": null, "effective_tax_rate": null, "net_income": -206653000, "net_income_continuing_ops": null, "net_income_to_common": -206653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109069000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114203000, "net_ppe": null, "goodwill": null, "intangible_assets": 673274000, "goodwill_and_intangibles": 673274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678373000, "total_assets": 792576000, "short_term_debt": null, "accounts_payable": 9186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3604000, "total_liabilities": 13147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268423000, "total_equity": 779429000, "shares_outstanding": 1667133, "operating_cash_flow": -28902947, "stock_based_compensation": 192691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790165130, "free_cash_flow": -28902944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23318000", "ebitda": "-23263000", "netIncome": "-206653000", "grossProfit": "1488000", "depreciation": "None", "totalRevenue": "1543000", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-206653000", "interestExpense": "None", "operatingIncome": "-23318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "4404000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "792576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "673274000", "reportedCurrency": "USD", "retainedEarnings": "-268423000", "totalLiabilities": "13147000", "otherCurrentAssets": "5134000", "totalCurrentAssets": "114203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678373000", "currentAccountsPayable": "9186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7208000", "totalShareholderEquity": "779429000", "capitalLeaseObligations": "3604000", "otherCurrentLiabilities": "357000", "totalCurrentLiabilities": "9543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3604000", "cashAndShortTermInvestments": "109069000", "commonStockSharesOutstanding": "1667133", "intangibleAssetsExcludingGoodwill": "673274000", "cashAndCashEquivalentsAtCarryingValue": "109069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28902947", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790165130", "cashflowFromInvestment": "-658206000", "stockBasedCompensation": "192691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 1510371, "cost_of_revenue": 3591716, "gross_profit": -2081345, "ebit": -4014783, "ebitda": -3960907, "pretax_income": -8874737, "tax_provision": null, "net_income": -8874737, "net_income_to_common": -8874737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518441, "total_current_assets": 2744183, "total_assets": 3262441, "short_term_debt": 599384, "long_term_debt": null, "total_debt": 599384, "total_liabilities": 578447, "total_equity": 2683994, "shares_outstanding": 38979, "goodwill_and_intangibles": 509499 }, "cash_flow": { "operating_cash_flow": 19899529, "capital_expenditure": 11997, "free_cash_flow": 19911526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20924, "ticker_id": 4877, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4014783", "ebitda": "-3960907", "netIncome": "-8874737", "grossProfit": "-2081345", "depreciation": "None", "totalRevenue": "1510371", "costOfRevenue": "3591716", "interestIncome": "28841", "incomeBeforeTax": "-8874737", "interestExpense": "1142", "operatingIncome": "-3690783", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27699", "nonInterestIncome": "None", "operatingExpenses": "1609438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3591716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53876", "sellingGeneralAndAdministrative": "1452817", "netIncomeFromContinuingOperations": "-2664611" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1662", "currentDebt": "None", "investments": "None", "totalAssets": "3262441", "longTermDebt": "None", "shortTermDebt": "599384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-16330381", "totalLiabilities": "578447", "otherCurrentAssets": "225742", "totalCurrentAssets": "2744183", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "404392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518257", "currentAccountsPayable": "578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4292579", "totalShareholderEquity": "2683994", "capitalLeaseObligations": "4292579", "otherCurrentLiabilities": "1051703", "totalCurrentLiabilities": "578447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3693195", "cashAndShortTermInvestments": "2518441", "commonStockSharesOutstanding": "38979", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "2518441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388008218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19899529", "capitalExpenditures": "11997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913835000", "cashflowFromInvestment": "834970000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1510371, "cost_of_revenue": 3591716, "gross_profit": -2081345, "research_and_development": 83120, "selling_general_admin": 1452817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4014783, "depreciation_amortisation": 53876, "ebitda": -3960907, "interest_expense": 1142, "interest_income": null, "other_non_operating": null, "pretax_income": -8874737, "tax_provision": null, "effective_tax_rate": null, "net_income": -8874737, "net_income_continuing_ops": -2664611, "net_income_to_common": -8874737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2518441, "short_term_investments": 0, "net_receivables": 404392, "inventory": null, "other_current_assets": null, "total_current_assets": 2744183, "net_ppe": null, "goodwill": null, "intangible_assets": 509499, "goodwill_and_intangibles": 509499, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518257, "total_assets": 3262441, "short_term_debt": 599384, "accounts_payable": 578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578447, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3693195, "total_liabilities": 578447, "total_debt": 599384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16330381, "total_equity": 2683994, "shares_outstanding": 38979, "operating_cash_flow": 19899529, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11997, "acquisitions": null, "other_investing": null, "investing_cash_flow": 834970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -913835000, "free_cash_flow": 19911526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4014783", "ebitda": "-3960907", "netIncome": "-8874737", "grossProfit": "-2081345", "depreciation": "None", "totalRevenue": "1510371", "costOfRevenue": "3591716", "interestIncome": "28841", "incomeBeforeTax": "-8874737", "interestExpense": "1142", "operatingIncome": "-3690783", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27699", "nonInterestIncome": "None", "operatingExpenses": "1609438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3591716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53876", "sellingGeneralAndAdministrative": "1452817", "netIncomeFromContinuingOperations": "-2664611" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1662", "currentDebt": "None", "investments": "None", "totalAssets": "3262441", "longTermDebt": "None", "shortTermDebt": "599384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-16330381", "totalLiabilities": "578447", "otherCurrentAssets": "225742", "totalCurrentAssets": "2744183", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "404392", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518257", "currentAccountsPayable": "578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4292579", "totalShareholderEquity": "2683994", "capitalLeaseObligations": "4292579", "otherCurrentLiabilities": "1051703", "totalCurrentLiabilities": "578447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3693195", "cashAndShortTermInvestments": "2518441", "commonStockSharesOutstanding": "38979", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "2518441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388008218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19899529", "capitalExpenditures": "11997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-913835000", "cashflowFromInvestment": "834970000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 1423000, "cost_of_revenue": 3477000, "gross_profit": -2054000, "ebit": -3749000, "ebitda": -3697000, "pretax_income": -3749000, "tax_provision": 35195, "net_income": -3749000, "net_income_to_common": -3749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4208912, "total_current_assets": 4475352, "total_assets": 4994288, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 460543, "total_equity": 4533745, "shares_outstanding": 32889, "goodwill_and_intangibles": 509499 }, "cash_flow": { "operating_cash_flow": -1570582, "capital_expenditure": 50000, "free_cash_flow": -1520582, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20925, "ticker_id": 4877, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3749000", "ebitda": "-3697000", "netIncome": "-3749000", "grossProfit": "-2054000", "depreciation": "None", "totalRevenue": "1423000", "costOfRevenue": "3477000", "interestIncome": "34042", "incomeBeforeTax": "-3749000", "interestExpense": "1164", "operatingIncome": "-4073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35195", "reportedCurrency": "USD", "netInterestIncome": "32878", "nonInterestIncome": "None", "operatingExpenses": "2019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "-1624218" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441", "currentDebt": "None", "investments": "None", "totalAssets": "4994288", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-13665770", "totalLiabilities": "460543", "otherCurrentAssets": "266440", "totalCurrentAssets": "4475352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518936", "currentAccountsPayable": "459876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4533745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460543", "totalCurrentLiabilities": "460543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4208912", "commonStockSharesOutstanding": "32889", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "4208912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1624218", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1570582", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3118870", "cashflowFromInvestment": "None", "stockBasedCompensation": "252522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1423000, "cost_of_revenue": 3477000, "gross_profit": -2054000, "research_and_development": 99364, "selling_general_admin": 1906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3749000, "depreciation_amortisation": 52000, "ebitda": -3697000, "interest_expense": 1164, "interest_income": null, "other_non_operating": null, "pretax_income": -3749000, "tax_provision": 35195, "effective_tax_rate": null, "net_income": -3749000, "net_income_continuing_ops": -1624218, "net_income_to_common": -3749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4208912, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4475352, "net_ppe": null, "goodwill": null, "intangible_assets": 509499, "goodwill_and_intangibles": 509499, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518936, "total_assets": 4994288, "short_term_debt": null, "accounts_payable": 459876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460543, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 460543, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13665770, "total_equity": 4533745, "shares_outstanding": 32889, "operating_cash_flow": -1570582, "stock_based_compensation": 252522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3118870, "free_cash_flow": -1520582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3749000", "ebitda": "-3697000", "netIncome": "-3749000", "grossProfit": "-2054000", "depreciation": "None", "totalRevenue": "1423000", "costOfRevenue": "3477000", "interestIncome": "34042", "incomeBeforeTax": "-3749000", "interestExpense": "1164", "operatingIncome": "-4073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35195", "reportedCurrency": "USD", "netInterestIncome": "32878", "nonInterestIncome": "None", "operatingExpenses": "2019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "-1624218" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441", "currentDebt": "None", "investments": "None", "totalAssets": "4994288", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-13665770", "totalLiabilities": "460543", "otherCurrentAssets": "266440", "totalCurrentAssets": "4475352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518936", "currentAccountsPayable": "459876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4533745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460543", "totalCurrentLiabilities": "460543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4208912", "commonStockSharesOutstanding": "32889", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "4208912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1624218", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1570582", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3118870", "cashflowFromInvestment": "None", "stockBasedCompensation": "252522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 1034999, "cost_of_revenue": 4049004, "gross_profit": 984000, "ebit": -4692000, "ebitda": -4641000, "pretax_income": -4118000, "tax_provision": 54108, "net_income": -4118000, "net_income_to_common": -4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2660624, "total_current_assets": 2697852, "total_assets": 3217466, "short_term_debt": 269954, "long_term_debt": null, "total_debt": 269954, "total_liabilities": 430895, "total_equity": 2786571, "shares_outstanding": 22289, "goodwill_and_intangibles": 509499 }, "cash_flow": { "operating_cash_flow": -1446967, "capital_expenditure": 14757, "free_cash_flow": -1432210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20926, "ticker_id": 4877, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4692000", "ebitda": "-4641000", "netIncome": "-4118000", "grossProfit": "984000", "depreciation": "None", "totalRevenue": "1034999", "costOfRevenue": "4049004", "interestIncome": "None", "incomeBeforeTax": "-4118000", "interestExpense": "None", "operatingIncome": "-4692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54108", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "1208243", "netIncomeFromContinuingOperations": "-1965122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006", "currentDebt": "None", "investments": "None", "totalAssets": "3217466", "longTermDebt": "None", "shortTermDebt": "269954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-12006357", "totalLiabilities": "430895", "otherCurrentAssets": "37228", "totalCurrentAssets": "2697852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16754951", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519613", "currentAccountsPayable": "430526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786270", "totalShareholderEquity": "2786571", "capitalLeaseObligations": "1786270", "otherCurrentLiabilities": "1111889", "totalCurrentLiabilities": "430895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516316", "cashAndShortTermInvestments": "2660624", "commonStockSharesOutstanding": "22289", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "2660624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4117866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1446967", "capitalExpenditures": "14757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2194424", "cashflowFromInvestment": "-185239", "stockBasedCompensation": "301774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034999, "cost_of_revenue": 4049004, "gross_profit": 984000, "research_and_development": 86580, "selling_general_admin": 1208243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4692000, "depreciation_amortisation": 51000, "ebitda": -4641000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4118000, "tax_provision": 54108, "effective_tax_rate": null, "net_income": -4118000, "net_income_continuing_ops": -1965122, "net_income_to_common": -4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2660624, "short_term_investments": 16754951, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2697852, "net_ppe": null, "goodwill": null, "intangible_assets": 509499, "goodwill_and_intangibles": 509499, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519613, "total_assets": 3217466, "short_term_debt": 269954, "accounts_payable": 430526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1516316, "total_liabilities": 430895, "total_debt": 269954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12006357, "total_equity": 2786571, "shares_outstanding": 22289, "operating_cash_flow": -1446967, "stock_based_compensation": 301774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14757, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2194424, "free_cash_flow": -1432210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4692000", "ebitda": "-4641000", "netIncome": "-4118000", "grossProfit": "984000", "depreciation": "None", "totalRevenue": "1034999", "costOfRevenue": "4049004", "interestIncome": "None", "incomeBeforeTax": "-4118000", "interestExpense": "None", "operatingIncome": "-4692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54108", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "1208243", "netIncomeFromContinuingOperations": "-1965122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006", "currentDebt": "None", "investments": "None", "totalAssets": "3217466", "longTermDebt": "None", "shortTermDebt": "269954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "509499", "reportedCurrency": "USD", "retainedEarnings": "-12006357", "totalLiabilities": "430895", "otherCurrentAssets": "37228", "totalCurrentAssets": "2697852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16754951", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519613", "currentAccountsPayable": "430526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786270", "totalShareholderEquity": "2786571", "capitalLeaseObligations": "1786270", "otherCurrentLiabilities": "1111889", "totalCurrentLiabilities": "430895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516316", "cashAndShortTermInvestments": "2660624", "commonStockSharesOutstanding": "22289", "intangibleAssetsExcludingGoodwill": "509499", "cashAndCashEquivalentsAtCarryingValue": "2660624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4117866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1446967", "capitalExpenditures": "14757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2194424", "cashflowFromInvestment": "-185239", "stockBasedCompensation": "301774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 984000, "cost_of_revenue": 47000, "gross_profit": 937000, "ebit": -7010000, "ebitda": -6963000, "pretax_income": -6802000, "tax_provision": -1323135, "net_income": -6802000, "net_income_to_common": -6802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098406, "total_current_assets": 2219620, "total_assets": 2553092, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 297597, "total_equity": 2255495, "shares_outstanding": 5565, "goodwill_and_intangibles": 309500 }, "cash_flow": { "operating_cash_flow": -13199892, "capital_expenditure": 185238, "free_cash_flow": -13014654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20928, "ticker_id": 4877, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7010000", "ebitda": "-6963000", "netIncome": "-6802000", "grossProfit": "937000", "depreciation": "None", "totalRevenue": "984000", "costOfRevenue": "47000", "interestIncome": "None", "incomeBeforeTax": "-6802000", "interestExpense": "None", "operatingIncome": "-7010000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1323135", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "4404000", "netIncomeFromContinuingOperations": "-1315369" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348", "currentDebt": "None", "investments": "None", "totalAssets": "2553092", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "309500", "reportedCurrency": "USD", "retainedEarnings": "-9994891", "totalLiabilities": "297597", "otherCurrentAssets": "121214", "totalCurrentAssets": "2219620", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333472", "currentAccountsPayable": "296987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2255495", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610", "totalCurrentLiabilities": "297597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2098406", "commonStockSharesOutstanding": "5565", "intangibleAssetsExcludingGoodwill": "309500", "cashAndCashEquivalentsAtCarryingValue": "2098406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6802381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13199892", "capitalExpenditures": "185238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27324566", "cashflowFromInvestment": "-11449239", "stockBasedCompensation": "171274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 984000, "cost_of_revenue": 47000, "gross_profit": 937000, "research_and_development": 97980, "selling_general_admin": 4404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7010000, "depreciation_amortisation": 47000, "ebitda": -6963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6802000, "tax_provision": -1323135, "effective_tax_rate": null, "net_income": -6802000, "net_income_continuing_ops": -1315369, "net_income_to_common": -6802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098406, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2219620, "net_ppe": null, "goodwill": null, "intangible_assets": 309500, "goodwill_and_intangibles": 309500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333472, "total_assets": 2553092, "short_term_debt": null, "accounts_payable": 296987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297597, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 297597, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9994891, "total_equity": 2255495, "shares_outstanding": 5565, "operating_cash_flow": -13199892, "stock_based_compensation": 171274, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185238, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11449239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27324566, "free_cash_flow": -13014654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7010000", "ebitda": "-6963000", "netIncome": "-6802000", "grossProfit": "937000", "depreciation": "None", "totalRevenue": "984000", "costOfRevenue": "47000", "interestIncome": "None", "incomeBeforeTax": "-6802000", "interestExpense": "None", "operatingIncome": "-7010000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1323135", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "4404000", "netIncomeFromContinuingOperations": "-1315369" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348", "currentDebt": "None", "investments": "None", "totalAssets": "2553092", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "309500", "reportedCurrency": "USD", "retainedEarnings": "-9994891", "totalLiabilities": "297597", "otherCurrentAssets": "121214", "totalCurrentAssets": "2219620", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333472", "currentAccountsPayable": "296987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2255495", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610", "totalCurrentLiabilities": "297597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2098406", "commonStockSharesOutstanding": "5565", "intangibleAssetsExcludingGoodwill": "309500", "cashAndCashEquivalentsAtCarryingValue": "2098406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6802381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13199892", "capitalExpenditures": "185238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27324566", "cashflowFromInvestment": "-11449239", "stockBasedCompensation": "171274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 92966, "cost_of_revenue": 1273, "gross_profit": 91693, "ebit": -1726537, "ebitda": -1725264, "pretax_income": -1726537, "tax_provision": -3, "net_income": -1726537, "net_income_to_common": -1726537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1926888, "total_current_assets": 2111138, "total_assets": 2445883, "short_term_debt": -348793, "long_term_debt": null, "total_debt": -348793, "total_liabilities": 348793, "total_equity": 2097090, "shares_outstanding": 7400, "goodwill_and_intangibles": 309500 }, "cash_flow": { "operating_cash_flow": -1279473, "capital_expenditure": 2857, "free_cash_flow": -1276616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20929, "ticker_id": 4877, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1726537", "ebitda": "-1725264", "netIncome": "-1726537", "grossProfit": "91693", "depreciation": "None", "totalRevenue": "92966", "costOfRevenue": "1273", "interestIncome": "0", "incomeBeforeTax": "-1726537", "interestExpense": "0", "operatingIncome": "-1726537", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1818230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273", "sellingGeneralAndAdministrative": "876693", "netIncomeFromContinuingOperations": "-1726537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "307", "currentDebt": "None", "investments": "None", "totalAssets": "2445883", "longTermDebt": "None", "shortTermDebt": "-348793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "309500", "reportedCurrency": "USD", "retainedEarnings": "-8671756", "totalLiabilities": "348793", "otherCurrentAssets": "184250", "totalCurrentAssets": "2111138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334744", "currentAccountsPayable": "347107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2097090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686", "totalCurrentLiabilities": "348793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1926888", "commonStockSharesOutstanding": "7400", "intangibleAssetsExcludingGoodwill": "309500", "cashAndCashEquivalentsAtCarryingValue": "1926888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1726537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1279473", "capitalExpenditures": "2857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539434", "cashflowFromInvestment": "-202859", "stockBasedCompensation": "412438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92966, "cost_of_revenue": 1273, "gross_profit": 91693, "research_and_development": 119730, "selling_general_admin": 876693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1726537, "depreciation_amortisation": 1273, "ebitda": -1725264, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1726537, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1726537, "net_income_continuing_ops": -1726537, "net_income_to_common": -1726537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1926888, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2111138, "net_ppe": null, "goodwill": null, "intangible_assets": 309500, "goodwill_and_intangibles": 309500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334744, "total_assets": 2445883, "short_term_debt": -348793, "accounts_payable": 347107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 348793, "total_debt": -348793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8671756, "total_equity": 2097090, "shares_outstanding": 7400, "operating_cash_flow": -1279473, "stock_based_compensation": 412438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2857, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1539434, "free_cash_flow": -1276616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1726537", "ebitda": "-1725264", "netIncome": "-1726537", "grossProfit": "91693", "depreciation": "None", "totalRevenue": "92966", "costOfRevenue": "1273", "interestIncome": "0", "incomeBeforeTax": "-1726537", "interestExpense": "0", "operatingIncome": "-1726537", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1818230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273", "sellingGeneralAndAdministrative": "876693", "netIncomeFromContinuingOperations": "-1726537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "307", "currentDebt": "None", "investments": "None", "totalAssets": "2445883", "longTermDebt": "None", "shortTermDebt": "-348793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "309500", "reportedCurrency": "USD", "retainedEarnings": "-8671756", "totalLiabilities": "348793", "otherCurrentAssets": "184250", "totalCurrentAssets": "2111138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334744", "currentAccountsPayable": "347107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2097090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686", "totalCurrentLiabilities": "348793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1926888", "commonStockSharesOutstanding": "7400", "intangibleAssetsExcludingGoodwill": "309500", "cashAndCashEquivalentsAtCarryingValue": "1926888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1726537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1279473", "capitalExpenditures": "2857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539434", "cashflowFromInvestment": "-202859", "stockBasedCompensation": "412438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 124841, "cost_of_revenue": 1068, "gross_profit": 123773, "ebit": -1386904, "ebitda": -1385836, "pretax_income": -1386904, "tax_provision": 2, "net_income": -1386904, "net_income_to_common": -1386904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2924323, "total_current_assets": 2963004, "total_assets": 3075829, "short_term_debt": 3445, "long_term_debt": null, "total_debt": 3445, "total_liabilities": 153541, "total_equity": 2922288, "shares_outstanding": 14174410, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -1042635, "capital_expenditure": 11905, "free_cash_flow": -1030730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20930, "ticker_id": 4877, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1386904", "ebitda": "-1385836", "netIncome": "-1386904", "grossProfit": "123773", "depreciation": "None", "totalRevenue": "124841", "costOfRevenue": "1068", "interestIncome": "0", "incomeBeforeTax": "-1386904", "interestExpense": "0", "operatingIncome": "-1386904", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1510676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068", "sellingGeneralAndAdministrative": "649178", "netIncomeFromContinuingOperations": "-1386904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1443", "currentDebt": "None", "investments": "None", "totalAssets": "3075829", "longTermDebt": "None", "shortTermDebt": "3445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-5558315", "totalLiabilities": "153541", "otherCurrentAssets": "38681", "totalCurrentAssets": "2963004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13563852", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112824", "currentAccountsPayable": "150096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2922288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3445", "totalCurrentLiabilities": "153541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2620776", "cashAndShortTermInvestments": "2924323", "commonStockSharesOutstanding": "14174410", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2924323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1386904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-257917", "operatingCashflow": "-1042635", "capitalExpenditures": "11905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136722", "cashflowFromInvestment": "-11902", "stockBasedCompensation": "326871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176876", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124841, "cost_of_revenue": 1068, "gross_profit": 123773, "research_and_development": 119009, "selling_general_admin": 649178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1386904, "depreciation_amortisation": 1068, "ebitda": -1385836, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1386904, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1386904, "net_income_continuing_ops": -1386904, "net_income_to_common": -1386904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2924323, "short_term_investments": 13563852, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963004, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112824, "total_assets": 3075829, "short_term_debt": 3445, "accounts_payable": 150096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2620776, "total_liabilities": 153541, "total_debt": 3445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5558315, "total_equity": 2922288, "shares_outstanding": 14174410, "operating_cash_flow": -1042635, "stock_based_compensation": 326871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136722, "free_cash_flow": -1030730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1386904", "ebitda": "-1385836", "netIncome": "-1386904", "grossProfit": "123773", "depreciation": "None", "totalRevenue": "124841", "costOfRevenue": "1068", "interestIncome": "0", "incomeBeforeTax": "-1386904", "interestExpense": "0", "operatingIncome": "-1386904", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1510676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068", "sellingGeneralAndAdministrative": "649178", "netIncomeFromContinuingOperations": "-1386904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1443", "currentDebt": "None", "investments": "None", "totalAssets": "3075829", "longTermDebt": "None", "shortTermDebt": "3445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-5558315", "totalLiabilities": "153541", "otherCurrentAssets": "38681", "totalCurrentAssets": "2963004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13563852", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112824", "currentAccountsPayable": "150096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2922288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3445", "totalCurrentLiabilities": "153541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2620776", "cashAndShortTermInvestments": "2924323", "commonStockSharesOutstanding": "14174410", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2924323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1386904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-257917", "operatingCashflow": "-1042635", "capitalExpenditures": "11905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136722", "cashflowFromInvestment": "-11902", "stockBasedCompensation": "326871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176876", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 80856, "cost_of_revenue": null, "gross_profit": null, "ebit": -1348398, "ebitda": null, "pretax_income": -1348398, "tax_provision": null, "net_income": -1348398, "net_income_to_common": -1348398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2924323, "total_current_assets": 2963004, "total_assets": 3075829, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 153541, "total_equity": 2922288, "shares_outstanding": 2834882, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -854100, "capital_expenditure": 106016, "free_cash_flow": -748084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20931, "ticker_id": 4877, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1348398", "ebitda": "None", "netIncome": "-1348398", "grossProfit": "None", "depreciation": "None", "totalRevenue": "80856", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1348398", "interestExpense": "None", "operatingIncome": "-1348398", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1429254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "856825", "netIncomeFromContinuingOperations": "-1348398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3075829", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-5558315", "totalLiabilities": "153541", "otherCurrentAssets": "None", "totalCurrentAssets": "2963004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112825", "currentAccountsPayable": "150096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2922288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "153541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2924323", "commonStockSharesOutstanding": "2834882", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2924323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1348398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-854100", "capitalExpenditures": "106016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136722", "cashflowFromInvestment": "None", "stockBasedCompensation": "391690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80856, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 856825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1348398, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1348398, "tax_provision": null, "effective_tax_rate": null, "net_income": -1348398, "net_income_continuing_ops": -1348398, "net_income_to_common": -1348398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2924323, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963004, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112825, "total_assets": 3075829, "short_term_debt": null, "accounts_payable": 150096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 153541, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5558315, "total_equity": 2922288, "shares_outstanding": 2834882, "operating_cash_flow": -854100, "stock_based_compensation": 391690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106016, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136722, "free_cash_flow": -748084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1348398", "ebitda": "None", "netIncome": "-1348398", "grossProfit": "None", "depreciation": "None", "totalRevenue": "80856", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1348398", "interestExpense": "None", "operatingIncome": "-1348398", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1429254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "856825", "netIncomeFromContinuingOperations": "-1348398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3075829", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-5558315", "totalLiabilities": "153541", "otherCurrentAssets": "None", "totalCurrentAssets": "2963004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112825", "currentAccountsPayable": "150096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2922288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "153541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2924323", "commonStockSharesOutstanding": "2834882", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "2924323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1348398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-854100", "capitalExpenditures": "106016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136722", "cashflowFromInvestment": "None", "stockBasedCompensation": "391690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 60135, "cost_of_revenue": 56537, "gross_profit": 3598, "ebit": -1190491, "ebitda": -1190268, "pretax_income": -1190491, "tax_provision": -224, "net_income": -1190491, "net_income_to_common": -1190491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4021161, "total_current_assets": 4143714, "total_assets": 4151034, "short_term_debt": 135316, "long_term_debt": null, "total_debt": 135316, "total_liabilities": 135316, "total_equity": 4015718, "shares_outstanding": 13761000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -987478, "capital_expenditure": 7542, "free_cash_flow": -979936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20933, "ticker_id": 4877, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1190491", "ebitda": "-1190268", "netIncome": "-1190491", "grossProfit": "3598", "depreciation": "None", "totalRevenue": "60135", "costOfRevenue": "56537", "interestIncome": "None", "incomeBeforeTax": "-1190491", "interestExpense": "None", "operatingIncome": "-1190491", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-224", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1250403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223", "sellingGeneralAndAdministrative": "1194089", "netIncomeFromContinuingOperations": "-1190491" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1377", "currentDebt": "None", "investments": "None", "totalAssets": "4151034", "longTermDebt": "None", "shortTermDebt": "135316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4209917", "totalLiabilities": "135316", "otherCurrentAssets": "122553", "totalCurrentAssets": "4143714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7320", "currentAccountsPayable": "111760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4015718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135316", "totalCurrentLiabilities": "135316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4021161", "commonStockSharesOutstanding": "13761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4021161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1190491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-987478", "capitalExpenditures": "7542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7543", "stockBasedCompensation": "300316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60135, "cost_of_revenue": 56537, "gross_profit": 3598, "research_and_development": null, "selling_general_admin": 1194089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1190491, "depreciation_amortisation": 223, "ebitda": -1190268, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1190491, "tax_provision": -224, "effective_tax_rate": null, "net_income": -1190491, "net_income_continuing_ops": -1190491, "net_income_to_common": -1190491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4021161, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4143714, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7320, "total_assets": 4151034, "short_term_debt": 135316, "accounts_payable": 111760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 135316, "total_debt": 135316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4209917, "total_equity": 4015718, "shares_outstanding": 13761000, "operating_cash_flow": -987478, "stock_based_compensation": 300316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7542, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -979936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1190491", "ebitda": "-1190268", "netIncome": "-1190491", "grossProfit": "3598", "depreciation": "None", "totalRevenue": "60135", "costOfRevenue": "56537", "interestIncome": "None", "incomeBeforeTax": "-1190491", "interestExpense": "None", "operatingIncome": "-1190491", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-224", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1250403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223", "sellingGeneralAndAdministrative": "1194089", "netIncomeFromContinuingOperations": "-1190491" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1377", "currentDebt": "None", "investments": "None", "totalAssets": "4151034", "longTermDebt": "None", "shortTermDebt": "135316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4209917", "totalLiabilities": "135316", "otherCurrentAssets": "122553", "totalCurrentAssets": "4143714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7320", "currentAccountsPayable": "111760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4015718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135316", "totalCurrentLiabilities": "135316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4021161", "commonStockSharesOutstanding": "13761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4021161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1190491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-987478", "capitalExpenditures": "7542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7543", "stockBasedCompensation": "300316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "income_statement": { "revenue": 74912, "cost_of_revenue": 48083, "gross_profit": 74912, "ebit": -2642114, "ebitda": -1321057, "pretax_income": -1321057, "tax_provision": -1321054, "net_income": -1321057, "net_income_to_common": -1321057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5016182, "total_current_assets": 5087278, "total_assets": 5087278, "short_term_debt": 181385, "long_term_debt": null, "total_debt": 181385, "total_liabilities": 181385, "total_equity": 4905893, "shares_outstanding": 13661000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136099, "capital_expenditure": 0, "free_cash_flow": -1136099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20934, "ticker_id": 4877, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:50.509770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2642114", "ebitda": "-1321057", "netIncome": "-1321057", "grossProfit": "74912", "depreciation": "None", "totalRevenue": "74912", "costOfRevenue": "48083", "interestIncome": "None", "incomeBeforeTax": "-1321057", "interestExpense": "None", "operatingIncome": "-1321057", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1321054", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1395969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321057", "sellingGeneralAndAdministrative": "545796", "netIncomeFromContinuingOperations": "-1321057" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376", "currentDebt": "None", "investments": "None", "totalAssets": "5087278", "longTermDebt": "None", "shortTermDebt": "181385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3019426", "totalLiabilities": "181385", "otherCurrentAssets": "71096", "totalCurrentAssets": "5087278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "156511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4905893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181385", "totalCurrentLiabilities": "181385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5016182", "commonStockSharesOutstanding": "13661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5016182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "257917", "operatingCashflow": "-1136099", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229930", "cashflowFromInvestment": "None", "stockBasedCompensation": "403715", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74912, "cost_of_revenue": 48083, "gross_profit": 74912, "research_and_development": null, "selling_general_admin": 545796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2642114, "depreciation_amortisation": 1321057, "ebitda": -1321057, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1321057, "tax_provision": -1321054, "effective_tax_rate": null, "net_income": -1321057, "net_income_continuing_ops": -1321057, "net_income_to_common": -1321057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5016182, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5087278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5087278, "short_term_debt": 181385, "accounts_payable": 156511, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 181385, "total_debt": 181385, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3019426, "total_equity": 4905893, "shares_outstanding": 13661000, "operating_cash_flow": -1136099, "stock_based_compensation": 403715, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229930, "free_cash_flow": -1136099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2642114", "ebitda": "-1321057", "netIncome": "-1321057", "grossProfit": "74912", "depreciation": "None", "totalRevenue": "74912", "costOfRevenue": "48083", "interestIncome": "None", "incomeBeforeTax": "-1321057", "interestExpense": "None", "operatingIncome": "-1321057", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1321054", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1395969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321057", "sellingGeneralAndAdministrative": "545796", "netIncomeFromContinuingOperations": "-1321057" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376", "currentDebt": "None", "investments": "None", "totalAssets": "5087278", "longTermDebt": "None", "shortTermDebt": "181385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3019426", "totalLiabilities": "181385", "otherCurrentAssets": "71096", "totalCurrentAssets": "5087278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "156511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4905893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181385", "totalCurrentLiabilities": "181385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5016182", "commonStockSharesOutstanding": "13661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5016182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "257917", "operatingCashflow": "-1136099", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229930", "cashflowFromInvestment": "None", "stockBasedCompensation": "403715", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }