{ "ticker": { "uuid": "464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d", "symbol": "FSBW", "name": "FS Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d/", "api_url": "https://sharemaestro.com/factors/api/tickers/464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d/" }, "ticker_metadata": { "id": 6137, "uuid": "464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d", "symbol": "FSBW", "name": "FS Bancorp Inc", "asset_type": "equity", "market_cap": 301846000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "FS Bancorp, Inc. is a bank holding company for 1st Security Bank of Washington providing banking and financial services to local families, local and regional businesses, and industry niches. The company is headquartered in Mountlake Terrace, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d", "symbol": "FSBW", "name": "FS Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d/", "api_url": "https://sharemaestro.com/factors/api/tickers/464b2f52-6af6-4cb1-9ed4-c0e4bb1b073d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.94, "quality": 0.86, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 40.89, "market_cap": 313012950, "pe_ratio": 9.4409, "earnings_yield": 0.1059, "ebitda_to_ev": 0.1014, "shareholder_yield": 0.0327, "roe": 0.1056, "piotroski_f_score": 7, "momentum_12_1": 0.1032, "volatility_252d": 0.2329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.693132+00:00", "batch_id": "" }, "size": { "price_close": 40.89, "market_cap": 313012950, "market_cap_usd": 313012950, "enterprise_value": 523141950, "shares_outstanding": 7655000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4409, "pb_ratio": 0.9973, "ptbv_ratio": 1.0417, "ps_ratio": 1.4168, "pcf_ratio": 4.2967, "pfcf_ratio": 3.3605, "ev_ebitda": 9.8609, "ev_ebit": 11.5793, "ev_sales": 2.3679, "ev_fcf": 5.6164, "earnings_yield": 0.1059, "fcf_yield": 0.1781, "price_to_sales": 1.4168, "price_to_book": 0.9973, "price_to_cashflow": 4.2967, "ebitda_to_ev": 0.1014, "sales_yield": 0.4223 }, "yield": { "dividend_yield": 0.0327, "buyback_yield": 0, "shareholder_yield": 0.0327, "debt_paydown_yield": null, "total_yield": 0.0327 }, "quality": { "gross_margin": 0.662, "operating_margin": 0.2045, "net_margin": 0.1501, "ebitda_margin": 0.2401, "fcf_margin": 0.4216, "roe": 0.1056, "roa": 0.0103, "roic": 0.0688, "roc_greenblatt": null, "asset_turnover": 0.069, "cash_conversion": 2.8094, "accruals_ratio": -0.0124, "sbc_to_revenue": 0.0107, "piotroski_f_score": 7, "altman_z_score": 0.3137, "earnings_stability_5y": 0.1127, "revenue_stability_5y": 0.2572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.2071, "net_debt_to_ebitda": 3.9608, "debt_to_assets": 0.0695, "interest_coverage": 0.6661, "current_ratio": 4.9833, "quick_ratio": 4.9833, "net_debt": 210129000, "local_beta": 0.0002, "volatility_252d": 0.2329, "volatility_60d": 0.4498, "max_drawdown_12m": -0.1371, "risk_adjusted_momentum": 0.4434 }, "growth": { "revenue_growth_1y": 0.033, "revenue_growth_3y_cagr": 0.175, "revenue_growth_5y_cagr": 0.0888, "eps_growth_1y": -0.0431, "eps_growth_3y_cagr": 0.0399, "eps_growth_5y_cagr": -0.0321, "fcf_growth_1y": 0.5434, "book_value_growth_1y": 0.0727, "revenue_growth": 0.033, "earnings_growth": -0.0431 }, "momentum": { "price_return_1m": -0.0005, "price_return_3m": 0.0435, "price_return_6m": 0.0232, "price_return_9m": -0.0103, "price_return_12m": 0.1027, "price_return_12m_ex1m": 0.1032, "momentum_6m": 0.0232, "momentum_12m": 0.1027, "momentum_12_1": 0.1032, "distance_from_52w_high": -0.0407, "distance_from_52w_low": 0.1182, "relative_strength": -0.0552 }, "raw_ttm": { "revenue_ttm": 220933000, "gross_profit_ttm": 146252000, "ebit_ttm": 45179000, "ebitda_ttm": 53052000, "net_income_ttm": 33155000, "eps_diluted_ttm": 4.3312, "operating_cash_flow_ttm": 72849000, "capital_expenditure_ttm": 20297000, "fcf_ttm": 93146000, "dividends_paid_ttm": 10246000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67822000, "cash_and_equivalents": 12424000, "total_current_assets": 27757000, "total_current_liabilities": 5570000, "net_ppe": null, "total_assets": 3203515000, "total_debt": 222553000, "total_equity": 313852000, "net_working_capital": 15333000, "book_value_per_share": 40.9996, "retained_earnings": 285854000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 300486000, "tangible_book_per_share": 39.2536 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 14, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 17, "rank_fcf_yield": 19, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 26, "rank_fcf_margin": 19, "rank_piotroski": 11, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58 }, "composites": { "value_composite": 6, "quality_composite": 14, "momentum_composite": 71, "growth_composite": 94, "yield_composite": 16, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 44, "overall_composite": 10, "quality_value_composite": 0.8991, "os_score": 0.9, "value_percentile": 0.94, "quality_percentile": 0.86, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 44, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1086, "ticker_id": 6137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.693132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.89, "market_cap": 313012950, "market_cap_usd": 313012950, "enterprise_value": 523141950, "shares_outstanding": 7655000, "fx_rate_to_usd": null, "pe_ratio": 9.4408973, "pb_ratio": 0.99732661, "ptbv_ratio": 1.04168896, "ps_ratio": 1.41677771, "pcf_ratio": 4.2967364, "pfcf_ratio": 3.36045509, "ev_ebitda": 9.86092796, "ev_ebit": 11.57931672, "ev_sales": 2.36787601, "ev_fcf": 5.61636517, "earnings_yield": 0.10592214, "fcf_yield": 0.1780511, "dividend_yield": 0.03273347, "buyback_yield": 0, "shareholder_yield": 0.03273347, "debt_paydown_yield": null, "total_yield": 0.03273347, "gross_margin": 0.66197444, "operating_margin": 0.20449186, "net_margin": 0.15006812, "ebitda_margin": 0.2401271, "fcf_margin": 0.42160293, "roe": 0.10563896, "roa": 0.01034957, "roic": 0.06879341, "roc_greenblatt": null, "asset_turnover": 0.06896581, "cash_conversion": 2.80941035, "accruals_ratio": -0.01239076, "sbc_to_revenue": 0.01072271, "debt_to_equity": 9.20708805, "net_debt_to_ebitda": 3.96081203, "debt_to_assets": 0.0694715, "interest_coverage": 0.66614078, "current_ratio": 4.98330341, "quick_ratio": 4.98330341, "net_debt": 210129000, "revenue_growth_1y": 0.03296195, "revenue_growth_3y_cagr": 0.17498978, "revenue_growth_5y_cagr": 0.0888296, "eps_growth_1y": -0.04309051, "eps_growth_3y_cagr": 0.03994706, "eps_growth_5y_cagr": -0.03214602, "fcf_growth_1y": 0.54342999, "book_value_growth_1y": 0.07267021, "piotroski_f_score": 7, "altman_z_score": 0.3137334, "earnings_stability_5y": 0.112683, "revenue_stability_5y": 0.257212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00048888, "price_return_3m": 0.04351421, "price_return_6m": 0.02318622, "price_return_9m": -0.01031078, "price_return_12m": 0.1027062, "price_return_12m_ex1m": 0.10324555, "distance_from_52w_high": -0.04073307, "distance_from_52w_low": 0.11815102, "relative_strength": -0.05523485, "local_beta": 0.0002, "volatility_252d": 0.232853, "volatility_60d": 0.449803, "max_drawdown_12m": -0.13711019, "revenue_ttm": 220933000, "gross_profit_ttm": 146252000, "ebit_ttm": 45179000, "ebitda_ttm": 53052000, "net_income_ttm": 33155000, "eps_diluted_ttm": 4.33115611, "operating_cash_flow_ttm": 72849000, "capital_expenditure_ttm": 20297000, "fcf_ttm": 93146000, "dividends_paid_ttm": 10246000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67822000, "cash_and_equivalents": 12424000, "total_current_assets": 27757000, "total_current_liabilities": 5570000, "net_ppe": null, "total_assets": 3203515000, "total_debt": 222553000, "total_equity": 313852000, "net_working_capital": 15333000, "book_value_per_share": 40.9996081, "retained_earnings": 285854000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 300486000, "tangible_book_per_share": 39.25355976, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 14, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 17, "rank_fcf_yield": 19, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 26, "rank_fcf_margin": 19, "rank_piotroski": 11, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58, "value_composite": 6, "quality_composite": 14, "momentum_composite": 71, "growth_composite": 94, "yield_composite": 16, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 44, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.89, "os": 0.9, "value": 0.94, "quality": 0.86, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 9.4409, "earnings_yield": 0.1059, "shareholder_yield": 0.0327, "roe": 0.1056, "momentum_12_1": 0.1032, "complete_fields": { "id": 1086, "ticker_id": 6137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.693132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.89, "market_cap": 313012950, "market_cap_usd": 313012950, "enterprise_value": 523141950, "shares_outstanding": 7655000, "fx_rate_to_usd": null, "pe_ratio": 9.4408973, "pb_ratio": 0.99732661, "ptbv_ratio": 1.04168896, "ps_ratio": 1.41677771, "pcf_ratio": 4.2967364, "pfcf_ratio": 3.36045509, "ev_ebitda": 9.86092796, "ev_ebit": 11.57931672, "ev_sales": 2.36787601, "ev_fcf": 5.61636517, "earnings_yield": 0.10592214, "fcf_yield": 0.1780511, "dividend_yield": 0.03273347, "buyback_yield": 0, "shareholder_yield": 0.03273347, "debt_paydown_yield": null, "total_yield": 0.03273347, "gross_margin": 0.66197444, "operating_margin": 0.20449186, "net_margin": 0.15006812, "ebitda_margin": 0.2401271, "fcf_margin": 0.42160293, "roe": 0.10563896, "roa": 0.01034957, "roic": 0.06879341, "roc_greenblatt": null, "asset_turnover": 0.06896581, "cash_conversion": 2.80941035, "accruals_ratio": -0.01239076, "sbc_to_revenue": 0.01072271, "debt_to_equity": 9.20708805, "net_debt_to_ebitda": 3.96081203, "debt_to_assets": 0.0694715, "interest_coverage": 0.66614078, "current_ratio": 4.98330341, "quick_ratio": 4.98330341, "net_debt": 210129000, "revenue_growth_1y": 0.03296195, "revenue_growth_3y_cagr": 0.17498978, "revenue_growth_5y_cagr": 0.0888296, "eps_growth_1y": -0.04309051, "eps_growth_3y_cagr": 0.03994706, "eps_growth_5y_cagr": -0.03214602, "fcf_growth_1y": 0.54342999, "book_value_growth_1y": 0.07267021, "piotroski_f_score": 7, "altman_z_score": 0.3137334, "earnings_stability_5y": 0.112683, "revenue_stability_5y": 0.257212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00048888, "price_return_3m": 0.04351421, "price_return_6m": 0.02318622, "price_return_9m": -0.01031078, "price_return_12m": 0.1027062, "price_return_12m_ex1m": 0.10324555, "distance_from_52w_high": -0.04073307, "distance_from_52w_low": 0.11815102, "relative_strength": -0.05523485, "local_beta": 0.0002, "volatility_252d": 0.232853, "volatility_60d": 0.449803, "max_drawdown_12m": -0.13711019, "revenue_ttm": 220933000, "gross_profit_ttm": 146252000, "ebit_ttm": 45179000, "ebitda_ttm": 53052000, "net_income_ttm": 33155000, "eps_diluted_ttm": 4.33115611, "operating_cash_flow_ttm": 72849000, "capital_expenditure_ttm": 20297000, "fcf_ttm": 93146000, "dividends_paid_ttm": 10246000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67822000, "cash_and_equivalents": 12424000, "total_current_assets": 27757000, "total_current_liabilities": 5570000, "net_ppe": null, "total_assets": 3203515000, "total_debt": 222553000, "total_equity": 313852000, "net_working_capital": 15333000, "book_value_per_share": 40.9996081, "retained_earnings": 285854000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 300486000, "tangible_book_per_share": 39.25355976, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 14, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 17, "rank_fcf_yield": 19, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 26, "rank_fcf_margin": 19, "rank_piotroski": 11, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58, "value_composite": 6, "quality_composite": 14, "momentum_composite": 71, "growth_composite": 94, "yield_composite": 16, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 44, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 217510000, "cost_of_revenue": 72762000, "gross_profit": 144748000, "ebit": 44743000, "ebitda": 54953000, "pretax_income": 41119000, "tax_provision": 7773000, "net_income": 33346000, "net_income_to_common": 33346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13504000, "total_current_assets": 316785000, "total_assets": 3196847000, "short_term_debt": 5889000, "long_term_debt": 178966000, "total_debt": 184855000, "total_liabilities": 2889153000, "total_equity": 307694000, "shares_outstanding": 7655000, "goodwill_and_intangibles": 14110000 }, "cash_flow": { "operating_cash_flow": 72313000, "capital_expenditure": 20374000, "free_cash_flow": 92687000, "dividends_paid": 10262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75868, "ticker_id": 6137, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44743000", "ebitda": "54953000", "netIncome": "33346000", "grossProfit": "144748000", "depreciation": "None", "totalRevenue": "217510000", "costOfRevenue": "72762000", "interestIncome": "197246000", "incomeBeforeTax": "41119000", "interestExpense": "66840000", "operatingIncome": "44743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7773000", "reportedCurrency": "USD", "netInterestIncome": "130406000", "nonInterestIncome": "None", "operatingExpenses": "100005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10210000", "sellingGeneralAndAdministrative": "57306000", "netIncomeFromContinuingOperations": "33346000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3196847000", "longTermDebt": "178966000", "shortTermDebt": "5889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10518000", "reportedCurrency": "USD", "retainedEarnings": "280197000", "totalLiabilities": "2889153000", "otherCurrentAssets": "None", "totalCurrentAssets": "316785000", "currentLongTermDebt": "None", "longTermInvestments": "321891000", "shortTermInvestments": "288667000", "currentNetReceivables": "14614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141083000", "totalShareholderEquity": "307694000", "capitalLeaseObligations": "5889000", "otherCurrentLiabilities": "2748070000", "totalCurrentLiabilities": "2753959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135194000", "cashAndShortTermInvestments": "13504000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "10518000", "cashAndCashEquivalentsAtCarryingValue": "13504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33346000", "profitLoss": "None", "dividendPayout": "10262000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72313000", "capitalExpenditures": "20374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130704000", "cashflowFromInvestment": "-206433000", "stockBasedCompensation": "2254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217510000, "cost_of_revenue": 72762000, "gross_profit": 144748000, "research_and_development": null, "selling_general_admin": 57306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44743000, "depreciation_amortisation": 10210000, "ebitda": 54953000, "interest_expense": 66840000, "interest_income": null, "other_non_operating": null, "pretax_income": 41119000, "tax_provision": 7773000, "effective_tax_rate": null, "net_income": 33346000, "net_income_continuing_ops": 33346000, "net_income_to_common": 33346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13504000, "short_term_investments": 288667000, "net_receivables": 14614000, "inventory": null, "other_current_assets": null, "total_current_assets": 316785000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 10518000, "goodwill_and_intangibles": 14110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2880062000, "total_assets": 3196847000, "short_term_debt": 5889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2753959000, "long_term_debt": 178966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135194000, "total_liabilities": 2889153000, "total_debt": 184855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280197000, "total_equity": 307694000, "shares_outstanding": 7655000, "operating_cash_flow": 72313000, "stock_based_compensation": 2254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206433000, "dividends_paid": 10262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130704000, "free_cash_flow": 92687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44743000", "ebitda": "54953000", "netIncome": "33346000", "grossProfit": "144748000", "depreciation": "None", "totalRevenue": "217510000", "costOfRevenue": "72762000", "interestIncome": "197246000", "incomeBeforeTax": "41119000", "interestExpense": "66840000", "operatingIncome": "44743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7773000", "reportedCurrency": "USD", "netInterestIncome": "130406000", "nonInterestIncome": "None", "operatingExpenses": "100005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10210000", "sellingGeneralAndAdministrative": "57306000", "netIncomeFromContinuingOperations": "33346000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3196847000", "longTermDebt": "178966000", "shortTermDebt": "5889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10518000", "reportedCurrency": "USD", "retainedEarnings": "280197000", "totalLiabilities": "2889153000", "otherCurrentAssets": "None", "totalCurrentAssets": "316785000", "currentLongTermDebt": "None", "longTermInvestments": "321891000", "shortTermInvestments": "288667000", "currentNetReceivables": "14614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141083000", "totalShareholderEquity": "307694000", "capitalLeaseObligations": "5889000", "otherCurrentLiabilities": "2748070000", "totalCurrentLiabilities": "2753959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135194000", "cashAndShortTermInvestments": "13504000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "10518000", "cashAndCashEquivalentsAtCarryingValue": "13504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33346000", "profitLoss": "None", "dividendPayout": "10262000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72313000", "capitalExpenditures": "20374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130704000", "cashflowFromInvestment": "-206433000", "stockBasedCompensation": "2254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 203708000, "cost_of_revenue": 67243000, "gross_profit": 136465000, "ebit": 41581000, "ebitda": 52147000, "pretax_income": 41581000, "tax_provision": 6557000, "net_income": 35024000, "net_income_to_common": 35024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33362000, "total_current_assets": 214629000, "total_assets": 3029177000, "short_term_debt": 1706000, "long_term_debt": 349400000, "total_debt": 351106000, "total_liabilities": 2733410000, "total_equity": 295767000, "shares_outstanding": 7893000, "goodwill_and_intangibles": 26506000 }, "cash_flow": { "operating_cash_flow": 50823000, "capital_expenditure": 1635000, "free_cash_flow": 52458000, "dividends_paid": 8265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75873, "ticker_id": 6137, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41581000", "ebitda": "52147000", "netIncome": "35024000", "grossProfit": "136465000", "depreciation": "None", "totalRevenue": "203708000", "costOfRevenue": "67243000", "interestIncome": "184837000", "incomeBeforeTax": "41581000", "interestExpense": "61732000", "operatingIncome": "41581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6557000", "reportedCurrency": "USD", "netInterestIncome": "123105000", "nonInterestIncome": "None", "operatingExpenses": "94884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10566000", "sellingGeneralAndAdministrative": "57097000", "netIncomeFromContinuingOperations": "35024000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3029177000", "longTermDebt": "349400000", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22914000", "reportedCurrency": "USD", "retainedEarnings": "257113000", "totalLiabilities": "2733410000", "otherCurrentAssets": "None", "totalCurrentAssets": "214629000", "currentLongTermDebt": "None", "longTermInvestments": "289630000", "shortTermInvestments": "167386000", "currentNetReceivables": "13881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354956000", "totalShareholderEquity": "295767000", "capitalLeaseObligations": "5556000", "otherCurrentLiabilities": "2337712000", "totalCurrentLiabilities": "2339418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393992000", "cashAndShortTermInvestments": "33362000", "commonStockSharesOutstanding": "7893000", "intangibleAssetsExcludingGoodwill": "22914000", "cashAndCashEquivalentsAtCarryingValue": "33362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35024000", "profitLoss": "None", "dividendPayout": "8265000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50823000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19318000", "cashflowFromInvestment": "-104197000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203708000, "cost_of_revenue": 67243000, "gross_profit": 136465000, "research_and_development": null, "selling_general_admin": 57097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41581000, "depreciation_amortisation": 10566000, "ebitda": 52147000, "interest_expense": 61732000, "interest_income": null, "other_non_operating": null, "pretax_income": 41581000, "tax_provision": 6557000, "effective_tax_rate": null, "net_income": 35024000, "net_income_continuing_ops": 35024000, "net_income_to_common": 35024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33362000, "short_term_investments": 167386000, "net_receivables": 13881000, "inventory": null, "other_current_assets": null, "total_current_assets": 214629000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 22914000, "goodwill_and_intangibles": 26506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2814548000, "total_assets": 3029177000, "short_term_debt": 1706000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2339418000, "long_term_debt": 349400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393992000, "total_liabilities": 2733410000, "total_debt": 351106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257113000, "total_equity": 295767000, "shares_outstanding": 7893000, "operating_cash_flow": 50823000, "stock_based_compensation": 1806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104197000, "dividends_paid": 8265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19318000, "free_cash_flow": 52458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41581000", "ebitda": "52147000", "netIncome": "35024000", "grossProfit": "136465000", "depreciation": "None", "totalRevenue": "203708000", "costOfRevenue": "67243000", "interestIncome": "184837000", "incomeBeforeTax": "41581000", "interestExpense": "61732000", "operatingIncome": "41581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6557000", "reportedCurrency": "USD", "netInterestIncome": "123105000", "nonInterestIncome": "None", "operatingExpenses": "94884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10566000", "sellingGeneralAndAdministrative": "57097000", "netIncomeFromContinuingOperations": "35024000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3029177000", "longTermDebt": "349400000", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22914000", "reportedCurrency": "USD", "retainedEarnings": "257113000", "totalLiabilities": "2733410000", "otherCurrentAssets": "None", "totalCurrentAssets": "214629000", "currentLongTermDebt": "None", "longTermInvestments": "289630000", "shortTermInvestments": "167386000", "currentNetReceivables": "13881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354956000", "totalShareholderEquity": "295767000", "capitalLeaseObligations": "5556000", "otherCurrentLiabilities": "2337712000", "totalCurrentLiabilities": "2339418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393992000", "cashAndShortTermInvestments": "33362000", "commonStockSharesOutstanding": "7893000", "intangibleAssetsExcludingGoodwill": "22914000", "cashAndCashEquivalentsAtCarryingValue": "33362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35024000", "profitLoss": "None", "dividendPayout": "8265000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50823000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19318000", "cashflowFromInvestment": "-104197000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 185256000, "cost_of_revenue": 48663000, "gross_profit": 136593000, "ebit": 45272000, "ebitda": 57921000, "pretax_income": 45272000, "tax_provision": 9219000, "net_income": 36053000, "net_income_to_common": 36053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89858000, "total_current_assets": 208228000, "total_assets": 2972669000, "short_term_debt": 1933000, "long_term_debt": 143273000, "total_debt": 145206000, "total_liabilities": 2708181000, "total_equity": 264488000, "shares_outstanding": 7906000, "goodwill_and_intangibles": 38111000 }, "cash_flow": { "operating_cash_flow": 77669000, "capital_expenditure": 1671000, "free_cash_flow": 79340000, "dividends_paid": 7764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75878, "ticker_id": 6137, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45272000", "ebitda": "57921000", "netIncome": "36053000", "grossProfit": "136593000", "depreciation": "None", "totalRevenue": "185256000", "costOfRevenue": "48663000", "interestIncome": "158568000", "incomeBeforeTax": "45272000", "interestExpense": "43889000", "operatingIncome": "45272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9219000", "reportedCurrency": "USD", "netInterestIncome": "122150000", "nonInterestIncome": "None", "operatingExpenses": "91321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12649000", "sellingGeneralAndAdministrative": "56014000", "netIncomeFromContinuingOperations": "33903000" }, "balance": { "goodwill": "3592000", "inventory": "-2481177000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2972669000", "longTermDebt": "143273000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34519000", "reportedCurrency": "USD", "retainedEarnings": "230354000", "totalLiabilities": "2708181000", "otherCurrentAssets": "103863000", "totalCurrentAssets": "208228000", "currentLongTermDebt": "None", "longTermInvestments": "301388000", "shortTermInvestments": "104365000", "currentNetReceivables": "14005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2764441000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60271000", "totalShareholderEquity": "264488000", "capitalLeaseObligations": "6848000", "otherCurrentLiabilities": "2522323000", "totalCurrentLiabilities": "2522323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185858000", "cashAndShortTermInvestments": "89858000", "commonStockSharesOutstanding": "7906000", "intangibleAssetsExcludingGoodwill": "34519000", "cashAndCashEquivalentsAtCarryingValue": "89858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36053000", "profitLoss": "None", "dividendPayout": "7764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77669000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131084000", "cashflowFromInvestment": "77669000", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185256000, "cost_of_revenue": 48663000, "gross_profit": 136593000, "research_and_development": null, "selling_general_admin": 56014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45272000, "depreciation_amortisation": 12649000, "ebitda": 57921000, "interest_expense": 43889000, "interest_income": null, "other_non_operating": null, "pretax_income": 45272000, "tax_provision": 9219000, "effective_tax_rate": null, "net_income": 36053000, "net_income_continuing_ops": 33903000, "net_income_to_common": 36053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89858000, "short_term_investments": 104365000, "net_receivables": 14005000, "inventory": -2481177000, "other_current_assets": null, "total_current_assets": 208228000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 34519000, "goodwill_and_intangibles": 38111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2764441000, "total_assets": 2972669000, "short_term_debt": 1933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2522323000, "long_term_debt": 143273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185858000, "total_liabilities": 2708181000, "total_debt": 145206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230354000, "total_equity": 264488000, "shares_outstanding": 7906000, "operating_cash_flow": 77669000, "stock_based_compensation": 2010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77669000, "dividends_paid": 7764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131084000, "free_cash_flow": 79340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45272000", "ebitda": "57921000", "netIncome": "36053000", "grossProfit": "136593000", "depreciation": "None", "totalRevenue": "185256000", "costOfRevenue": "48663000", "interestIncome": "158568000", "incomeBeforeTax": "45272000", "interestExpense": "43889000", "operatingIncome": "45272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9219000", "reportedCurrency": "USD", "netInterestIncome": "122150000", "nonInterestIncome": "None", "operatingExpenses": "91321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12649000", "sellingGeneralAndAdministrative": "56014000", "netIncomeFromContinuingOperations": "33903000" }, "balance": { "goodwill": "3592000", "inventory": "-2481177000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2972669000", "longTermDebt": "143273000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34519000", "reportedCurrency": "USD", "retainedEarnings": "230354000", "totalLiabilities": "2708181000", "otherCurrentAssets": "103863000", "totalCurrentAssets": "208228000", "currentLongTermDebt": "None", "longTermInvestments": "301388000", "shortTermInvestments": "104365000", "currentNetReceivables": "14005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2764441000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60271000", "totalShareholderEquity": "264488000", "capitalLeaseObligations": "6848000", "otherCurrentLiabilities": "2522323000", "totalCurrentLiabilities": "2522323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185858000", "cashAndShortTermInvestments": "89858000", "commonStockSharesOutstanding": "7906000", "intangibleAssetsExcludingGoodwill": "34519000", "cashAndCashEquivalentsAtCarryingValue": "89858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36053000", "profitLoss": "None", "dividendPayout": "7764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77669000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131084000", "cashflowFromInvestment": "77669000", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 134084000, "cost_of_revenue": 20631000, "gross_profit": 113453000, "ebit": 36988000, "ebitda": 50992000, "pretax_income": 36988000, "tax_provision": 7339000, "net_income": 29649000, "net_income_to_common": 29649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46149000, "total_current_assets": 286545000, "total_assets": 2632900000, "short_term_debt": 1512000, "long_term_debt": 235989000, "total_debt": 237501000, "total_liabilities": 2401203000, "total_equity": 231697000, "shares_outstanding": 8013000, "goodwill_and_intangibles": 23698000 }, "cash_flow": { "operating_cash_flow": 184898000, "capital_expenditure": 1551000, "free_cash_flow": 186449000, "dividends_paid": 7096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75883, "ticker_id": 6137, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36988000", "ebitda": "50992000", "netIncome": "29649000", "grossProfit": "113453000", "depreciation": "None", "totalRevenue": "134084000", "costOfRevenue": "20631000", "interestIncome": "118694000", "incomeBeforeTax": "36988000", "interestExpense": "14414000", "operatingIncome": "36988000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7339000", "reportedCurrency": "USD", "netInterestIncome": "104280000", "nonInterestIncome": "None", "operatingExpenses": "76465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14004000", "sellingGeneralAndAdministrative": "48856000", "netIncomeFromContinuingOperations": "29649000" }, "balance": { "goodwill": "2312000", "inventory": "-57863000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2632900000", "longTermDebt": "235989000", "shortTermDebt": "1512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21386000", "reportedCurrency": "USD", "retainedEarnings": "202065000", "totalLiabilities": "2401203000", "otherCurrentAssets": "57863000", "totalCurrentAssets": "286545000", "currentLongTermDebt": "None", "longTermInvestments": "237721000", "shortTermInvestments": "229252000", "currentNetReceivables": "11144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346355000", "currentAccountsPayable": "2127741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25119000", "shortLongTermDebtTotal": "242463000", "totalShareholderEquity": "231697000", "capitalLeaseObligations": "6474000", "otherCurrentLiabilities": "2127741000", "totalCurrentLiabilities": "2127741000", "otherNonCurrentLiabilities": "86932000", "totalNonCurrentLiabilities": "273462000", "cashAndShortTermInvestments": "46149000", "commonStockSharesOutstanding": "8013000", "intangibleAssetsExcludingGoodwill": "21386000", "cashAndCashEquivalentsAtCarryingValue": "46149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29649000", "profitLoss": "None", "dividendPayout": "7096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184898000", "capitalExpenditures": "1551000", "changeInReceivables": "-3550000", "changeInExchangeRate": "None", "cashflowFromFinancing": "334092000", "cashflowFromInvestment": "-504044000", "stockBasedCompensation": "1971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134084000, "cost_of_revenue": 20631000, "gross_profit": 113453000, "research_and_development": null, "selling_general_admin": 48856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36988000, "depreciation_amortisation": 14004000, "ebitda": 50992000, "interest_expense": 14414000, "interest_income": null, "other_non_operating": null, "pretax_income": 36988000, "tax_provision": 7339000, "effective_tax_rate": null, "net_income": 29649000, "net_income_continuing_ops": 29649000, "net_income_to_common": 29649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46149000, "short_term_investments": 229252000, "net_receivables": 11144000, "inventory": -57863000, "other_current_assets": null, "total_current_assets": 286545000, "net_ppe": null, "goodwill": 2312000, "intangible_assets": 21386000, "goodwill_and_intangibles": 23698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2346355000, "total_assets": 2632900000, "short_term_debt": 1512000, "accounts_payable": 2127741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2127741000, "long_term_debt": 235989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273462000, "total_liabilities": 2401203000, "total_debt": 237501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202065000, "total_equity": 231697000, "shares_outstanding": 8013000, "operating_cash_flow": 184898000, "stock_based_compensation": 1971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504044000, "dividends_paid": 7096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334092000, "free_cash_flow": 186449000, "net_change_in_cash": 14946000 }, "raw_data": { "income": { "ebit": "36988000", "ebitda": "50992000", "netIncome": "29649000", "grossProfit": "113453000", "depreciation": "None", "totalRevenue": "134084000", "costOfRevenue": "20631000", "interestIncome": "118694000", "incomeBeforeTax": "36988000", "interestExpense": "14414000", "operatingIncome": "36988000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7339000", "reportedCurrency": "USD", "netInterestIncome": "104280000", "nonInterestIncome": "None", "operatingExpenses": "76465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14004000", "sellingGeneralAndAdministrative": "48856000", "netIncomeFromContinuingOperations": "29649000" }, "balance": { "goodwill": "2312000", "inventory": "-57863000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2632900000", "longTermDebt": "235989000", "shortTermDebt": "1512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21386000", "reportedCurrency": "USD", "retainedEarnings": "202065000", "totalLiabilities": "2401203000", "otherCurrentAssets": "57863000", "totalCurrentAssets": "286545000", "currentLongTermDebt": "None", "longTermInvestments": "237721000", "shortTermInvestments": "229252000", "currentNetReceivables": "11144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346355000", "currentAccountsPayable": "2127741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25119000", "shortLongTermDebtTotal": "242463000", "totalShareholderEquity": "231697000", "capitalLeaseObligations": "6474000", "otherCurrentLiabilities": "2127741000", "totalCurrentLiabilities": "2127741000", "otherNonCurrentLiabilities": "86932000", "totalNonCurrentLiabilities": "273462000", "cashAndShortTermInvestments": "46149000", "commonStockSharesOutstanding": "8013000", "intangibleAssetsExcludingGoodwill": "21386000", "cashAndCashEquivalentsAtCarryingValue": "46149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29649000", "profitLoss": "None", "dividendPayout": "7096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184898000", "capitalExpenditures": "1551000", "changeInReceivables": "-3550000", "changeInExchangeRate": "None", "cashflowFromFinancing": "334092000", "cashflowFromInvestment": "-504044000", "stockBasedCompensation": "1971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 131083000, "cost_of_revenue": 10225000, "gross_profit": 120858000, "ebit": 47420000, "ebitda": 62603000, "pretax_income": 47420000, "tax_provision": 10008000, "net_income": 37412000, "net_income_to_common": 37412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37033000, "total_current_assets": 315986000, "total_assets": 2286391000, "short_term_debt": 1398000, "long_term_debt": 91922000, "total_debt": 93320000, "total_liabilities": 2038884000, "total_equity": 247507000, "shares_outstanding": 8660000, "goodwill_and_intangibles": 23342000 }, "cash_flow": { "operating_cash_flow": 109009000, "capital_expenditure": 1984000, "free_cash_flow": 110993000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75888, "ticker_id": 6137, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47420000", "ebitda": "62603000", "netIncome": "37412000", "grossProfit": "120858000", "depreciation": "None", "totalRevenue": "131083000", "costOfRevenue": "10225000", "interestIncome": "96374000", "incomeBeforeTax": "47420000", "interestExpense": "9725000", "operatingIncome": "47420000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10008000", "reportedCurrency": "USD", "netInterestIncome": "86649000", "nonInterestIncome": "None", "operatingExpenses": "73438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15183000", "sellingGeneralAndAdministrative": "50357000", "netIncomeFromContinuingOperations": "37412000" }, "balance": { "goodwill": "2312000", "inventory": "-44627000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2286391000", "longTermDebt": "91922000", "shortTermDebt": "1398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21030000", "reportedCurrency": "USD", "retainedEarnings": "179215000", "totalLiabilities": "2038884000", "otherCurrentAssets": "44627000", "totalCurrentAssets": "315986000", "currentLongTermDebt": "None", "longTermInvestments": "278859000", "shortTermInvestments": "271359000", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970405000", "currentAccountsPayable": "1915744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31148000", "shortLongTermDebtTotal": "96714000", "totalShareholderEquity": "247507000", "capitalLeaseObligations": "4792000", "otherCurrentLiabilities": "1915744000", "totalCurrentLiabilities": "1915744000", "otherNonCurrentLiabilities": "79429000", "totalNonCurrentLiabilities": "123140000", "cashAndShortTermInvestments": "37033000", "commonStockSharesOutstanding": "8660000", "intangibleAssetsExcludingGoodwill": "21030000", "cashAndCashEquivalentsAtCarryingValue": "37033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37412000", "profitLoss": "None", "dividendPayout": "4602000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109009000", "capitalExpenditures": "1984000", "changeInReceivables": "-564000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136739000", "cashflowFromInvestment": "-310833000", "stockBasedCompensation": "3219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131083000, "cost_of_revenue": 10225000, "gross_profit": 120858000, "research_and_development": null, "selling_general_admin": 50357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47420000, "depreciation_amortisation": 15183000, "ebitda": 62603000, "interest_expense": 9725000, "interest_income": null, "other_non_operating": null, "pretax_income": 47420000, "tax_provision": 10008000, "effective_tax_rate": null, "net_income": 37412000, "net_income_continuing_ops": 37412000, "net_income_to_common": 37412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37033000, "short_term_investments": 271359000, "net_receivables": 7594000, "inventory": -44627000, "other_current_assets": null, "total_current_assets": 315986000, "net_ppe": null, "goodwill": 2312000, "intangible_assets": 21030000, "goodwill_and_intangibles": 23342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1970405000, "total_assets": 2286391000, "short_term_debt": 1398000, "accounts_payable": 1915744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915744000, "long_term_debt": 91922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123140000, "total_liabilities": 2038884000, "total_debt": 93320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179215000, "total_equity": 247507000, "shares_outstanding": 8660000, "operating_cash_flow": 109009000, "stock_based_compensation": 3219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310833000, "dividends_paid": 4602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136739000, "free_cash_flow": 110993000, "net_change_in_cash": -65085000 }, "raw_data": { "income": { "ebit": "47420000", "ebitda": "62603000", "netIncome": "37412000", "grossProfit": "120858000", "depreciation": "None", "totalRevenue": "131083000", "costOfRevenue": "10225000", "interestIncome": "96374000", "incomeBeforeTax": "47420000", "interestExpense": "9725000", "operatingIncome": "47420000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10008000", "reportedCurrency": "USD", "netInterestIncome": "86649000", "nonInterestIncome": "None", "operatingExpenses": "73438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15183000", "sellingGeneralAndAdministrative": "50357000", "netIncomeFromContinuingOperations": "37412000" }, "balance": { "goodwill": "2312000", "inventory": "-44627000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2286391000", "longTermDebt": "91922000", "shortTermDebt": "1398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21030000", "reportedCurrency": "USD", "retainedEarnings": "179215000", "totalLiabilities": "2038884000", "otherCurrentAssets": "44627000", "totalCurrentAssets": "315986000", "currentLongTermDebt": "None", "longTermInvestments": "278859000", "shortTermInvestments": "271359000", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970405000", "currentAccountsPayable": "1915744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31148000", "shortLongTermDebtTotal": "96714000", "totalShareholderEquity": "247507000", "capitalLeaseObligations": "4792000", "otherCurrentLiabilities": "1915744000", "totalCurrentLiabilities": "1915744000", "otherNonCurrentLiabilities": "79429000", "totalNonCurrentLiabilities": "123140000", "cashAndShortTermInvestments": "37033000", "commonStockSharesOutstanding": "8660000", "intangibleAssetsExcludingGoodwill": "21030000", "cashAndCashEquivalentsAtCarryingValue": "37033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37412000", "profitLoss": "None", "dividendPayout": "4602000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109009000", "capitalExpenditures": "1984000", "changeInReceivables": "-564000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136739000", "cashflowFromInvestment": "-310833000", "stockBasedCompensation": "3219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 142128000, "cost_of_revenue": 27753000, "gross_profit": 114375000, "ebit": 49850000, "ebitda": 63468000, "pretax_income": 49850000, "tax_provision": 10586000, "net_income": 39264000, "net_income_to_common": 39264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103854000, "total_current_assets": 288902000, "total_assets": 2113241000, "short_term_debt": 1319000, "long_term_debt": 175809000, "total_debt": 177128000, "total_liabilities": 1883234000, "total_equity": 230007000, "shares_outstanding": 8709000, "goodwill_and_intangibles": 19658000 }, "cash_flow": { "operating_cash_flow": -32317000, "capital_expenditure": 1379000, "free_cash_flow": -30938000, "dividends_paid": 3574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75893, "ticker_id": 6137, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49850000", "ebitda": "63468000", "netIncome": "39264000", "grossProfit": "114375000", "depreciation": "None", "totalRevenue": "142128000", "costOfRevenue": "27753000", "interestIncome": "88837000", "incomeBeforeTax": "49850000", "interestExpense": "14717000", "operatingIncome": "49850000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10586000", "reportedCurrency": "USD", "netInterestIncome": "74120000", "nonInterestIncome": "None", "operatingExpenses": "64525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13618000", "sellingGeneralAndAdministrative": "38924000", "netIncomeFromContinuingOperations": "39264000" }, "balance": { "goodwill": "2312000", "inventory": "-110974000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2113241000", "longTermDebt": "175809000", "shortTermDebt": "1319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17346000", "reportedCurrency": "USD", "retainedEarnings": "146405000", "totalLiabilities": "1883234000", "otherCurrentAssets": "110974000", "totalCurrentAssets": "288902000", "currentLongTermDebt": "None", "longTermInvestments": "185518000", "shortTermInvestments": "178018000", "currentNetReceivables": "7030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824339000", "currentAccountsPayable": "1674071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32292000", "shortLongTermDebtTotal": "117704000", "totalShareholderEquity": "230007000", "capitalLeaseObligations": "5176000", "otherCurrentLiabilities": "1674071000", "totalCurrentLiabilities": "1674071000", "otherNonCurrentLiabilities": "43296000", "totalNonCurrentLiabilities": "209163000", "cashAndShortTermInvestments": "103854000", "commonStockSharesOutstanding": "8709000", "intangibleAssetsExcludingGoodwill": "17346000", "cashAndCashEquivalentsAtCarryingValue": "103854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39264000", "profitLoss": "None", "dividendPayout": "3574000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32317000", "capitalExpenditures": "1379000", "changeInReceivables": "-1122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "348805000", "cashflowFromInvestment": "-270690000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142128000, "cost_of_revenue": 27753000, "gross_profit": 114375000, "research_and_development": null, "selling_general_admin": 38924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49850000, "depreciation_amortisation": 13618000, "ebitda": 63468000, "interest_expense": 14717000, "interest_income": null, "other_non_operating": null, "pretax_income": 49850000, "tax_provision": 10586000, "effective_tax_rate": null, "net_income": 39264000, "net_income_continuing_ops": 39264000, "net_income_to_common": 39264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103854000, "short_term_investments": 178018000, "net_receivables": 7030000, "inventory": -110974000, "other_current_assets": null, "total_current_assets": 288902000, "net_ppe": null, "goodwill": 2312000, "intangible_assets": 17346000, "goodwill_and_intangibles": 19658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1824339000, "total_assets": 2113241000, "short_term_debt": 1319000, "accounts_payable": 1674071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674071000, "long_term_debt": 175809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209163000, "total_liabilities": 1883234000, "total_debt": 177128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146405000, "total_equity": 230007000, "shares_outstanding": 8709000, "operating_cash_flow": -32317000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270690000, "dividends_paid": 3574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348805000, "free_cash_flow": -30938000, "net_change_in_cash": 45798000 }, "raw_data": { "income": { "ebit": "49850000", "ebitda": "63468000", "netIncome": "39264000", "grossProfit": "114375000", "depreciation": "None", "totalRevenue": "142128000", "costOfRevenue": "27753000", "interestIncome": "88837000", "incomeBeforeTax": "49850000", "interestExpense": "14717000", "operatingIncome": "49850000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10586000", "reportedCurrency": "USD", "netInterestIncome": "74120000", "nonInterestIncome": "None", "operatingExpenses": "64525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13618000", "sellingGeneralAndAdministrative": "38924000", "netIncomeFromContinuingOperations": "39264000" }, "balance": { "goodwill": "2312000", "inventory": "-110974000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2113241000", "longTermDebt": "175809000", "shortTermDebt": "1319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17346000", "reportedCurrency": "USD", "retainedEarnings": "146405000", "totalLiabilities": "1883234000", "otherCurrentAssets": "110974000", "totalCurrentAssets": "288902000", "currentLongTermDebt": "None", "longTermInvestments": "185518000", "shortTermInvestments": "178018000", "currentNetReceivables": "7030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824339000", "currentAccountsPayable": "1674071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32292000", "shortLongTermDebtTotal": "117704000", "totalShareholderEquity": "230007000", "capitalLeaseObligations": "5176000", "otherCurrentLiabilities": "1674071000", "totalCurrentLiabilities": "1674071000", "otherNonCurrentLiabilities": "43296000", "totalNonCurrentLiabilities": "209163000", "cashAndShortTermInvestments": "103854000", "commonStockSharesOutstanding": "8709000", "intangibleAssetsExcludingGoodwill": "17346000", "cashAndCashEquivalentsAtCarryingValue": "103854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39264000", "profitLoss": "None", "dividendPayout": "3574000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32317000", "capitalExpenditures": "1379000", "changeInReceivables": "-1122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "348805000", "cashflowFromInvestment": "-270690000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 109586000, "cost_of_revenue": 22197000, "gross_profit": 87389000, "ebit": 28156000, "ebitda": 40159000, "pretax_income": 28130000, "tax_provision": 5413000, "net_income": 22717000, "net_income_to_common": 22717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66680000, "total_current_assets": 198645000, "total_assets": 1713056000, "short_term_debt": 5214000, "long_term_debt": 84864000, "total_debt": 90078000, "total_liabilities": 1512814000, "total_equity": 200242000, "shares_outstanding": 9046000, "goodwill_and_intangibles": 19329000 }, "cash_flow": { "operating_cash_flow": 9177000, "capital_expenditure": 2463000, "free_cash_flow": 11640000, "dividends_paid": 2856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75898, "ticker_id": 6137, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28156000", "ebitda": "40159000", "netIncome": "22717000", "grossProfit": "87389000", "depreciation": "None", "totalRevenue": "109586000", "costOfRevenue": "22197000", "interestIncome": "89625000", "incomeBeforeTax": "28130000", "interestExpense": "19317000", "operatingIncome": "28130000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5413000", "reportedCurrency": "USD", "netInterestIncome": "70308000", "nonInterestIncome": "None", "operatingExpenses": "59259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12003000", "sellingGeneralAndAdministrative": "34174000", "netIncomeFromContinuingOperations": "22717000" }, "balance": { "goodwill": "2312000", "inventory": "-72756000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1713056000", "longTermDebt": "84864000", "shortTermDebt": "5214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17017000", "reportedCurrency": "USD", "retainedEarnings": "110715000", "totalLiabilities": "1512814000", "otherCurrentAssets": "72756000", "totalCurrentAssets": "198645000", "currentLongTermDebt": "12336000", "longTermInvestments": "195756000", "shortTermInvestments": "126057000", "currentNetReceivables": "5908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514411000", "currentAccountsPayable": "1392408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28770000", "shortLongTermDebtTotal": "99963000", "totalShareholderEquity": "200242000", "capitalLeaseObligations": "5214000", "otherCurrentLiabilities": "1392408000", "totalCurrentLiabilities": "1392408000", "otherNonCurrentLiabilities": "33571000", "totalNonCurrentLiabilities": "120406000", "cashAndShortTermInvestments": "66680000", "commonStockSharesOutstanding": "9046000", "intangibleAssetsExcludingGoodwill": "17017000", "cashAndCashEquivalentsAtCarryingValue": "66680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22717000", "profitLoss": "None", "dividendPayout": "2856000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9177000", "capitalExpenditures": "2463000", "changeInReceivables": "147000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59023000", "cashflowFromInvestment": "-55201000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12999000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109586000, "cost_of_revenue": 22197000, "gross_profit": 87389000, "research_and_development": null, "selling_general_admin": 34174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28156000, "depreciation_amortisation": 12003000, "ebitda": 40159000, "interest_expense": 19317000, "interest_income": null, "other_non_operating": null, "pretax_income": 28130000, "tax_provision": 5413000, "effective_tax_rate": null, "net_income": 22717000, "net_income_continuing_ops": 22717000, "net_income_to_common": 22717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66680000, "short_term_investments": 126057000, "net_receivables": 5908000, "inventory": -72756000, "other_current_assets": null, "total_current_assets": 198645000, "net_ppe": null, "goodwill": 2312000, "intangible_assets": 17017000, "goodwill_and_intangibles": 19329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514411000, "total_assets": 1713056000, "short_term_debt": 5214000, "accounts_payable": 1392408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392408000, "long_term_debt": 84864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120406000, "total_liabilities": 1512814000, "total_debt": 90078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110715000, "total_equity": 200242000, "shares_outstanding": 9046000, "operating_cash_flow": 9177000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55201000, "dividends_paid": 2856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59023000, "free_cash_flow": 11640000, "net_change_in_cash": 12999000 }, "raw_data": { "income": { "ebit": "28156000", "ebitda": "40159000", "netIncome": "22717000", "grossProfit": "87389000", "depreciation": "None", "totalRevenue": "109586000", "costOfRevenue": "22197000", "interestIncome": "89625000", "incomeBeforeTax": "28130000", "interestExpense": "19317000", "operatingIncome": "28130000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5413000", "reportedCurrency": "USD", "netInterestIncome": "70308000", "nonInterestIncome": "None", "operatingExpenses": "59259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12003000", "sellingGeneralAndAdministrative": "34174000", "netIncomeFromContinuingOperations": "22717000" }, "balance": { "goodwill": "2312000", "inventory": "-72756000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1713056000", "longTermDebt": "84864000", "shortTermDebt": "5214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17017000", "reportedCurrency": "USD", "retainedEarnings": "110715000", "totalLiabilities": "1512814000", "otherCurrentAssets": "72756000", "totalCurrentAssets": "198645000", "currentLongTermDebt": "12336000", "longTermInvestments": "195756000", "shortTermInvestments": "126057000", "currentNetReceivables": "5908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514411000", "currentAccountsPayable": "1392408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28770000", "shortLongTermDebtTotal": "99963000", "totalShareholderEquity": "200242000", "capitalLeaseObligations": "5214000", "otherCurrentLiabilities": "1392408000", "totalCurrentLiabilities": "1392408000", "otherNonCurrentLiabilities": "33571000", "totalNonCurrentLiabilities": "120406000", "cashAndShortTermInvestments": "66680000", "commonStockSharesOutstanding": "9046000", "intangibleAssetsExcludingGoodwill": "17017000", "cashAndCashEquivalentsAtCarryingValue": "66680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22717000", "profitLoss": "None", "dividendPayout": "2856000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9177000", "capitalExpenditures": "2463000", "changeInReceivables": "147000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59023000", "cashflowFromInvestment": "-55201000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12999000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 79032000, "cost_of_revenue": 11768000, "gross_profit": 67264000, "ebit": 28570000, "ebitda": 33833000, "pretax_income": 28570000, "tax_provision": 4223000, "net_income": 24347000, "net_income_to_common": 24347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54853000, "total_current_assets": 1476371000, "total_assets": 1621644000, "short_term_debt": 121233000, "long_term_debt": 137149000, "total_debt": 258382000, "total_liabilities": 1441606000, "total_equity": 180038000, "shares_outstanding": 7741494, "goodwill_and_intangibles": 18958000 }, "cash_flow": { "operating_cash_flow": 21437000, "capital_expenditure": 3796000, "free_cash_flow": 25233000, "dividends_paid": 1915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75903, "ticker_id": 6137, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28570000", "ebitda": "33833000", "netIncome": "24347000", "grossProfit": "67264000", "depreciation": "None", "totalRevenue": "79032000", "costOfRevenue": "11768000", "interestIncome": "62326000", "incomeBeforeTax": "28570000", "interestExpense": "10228000", "operatingIncome": "28570000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4223000", "reportedCurrency": "USD", "netInterestIncome": "52098000", "nonInterestIncome": "None", "operatingExpenses": "38694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5263000", "sellingGeneralAndAdministrative": "29055000", "netIncomeFromContinuingOperations": "24347000" }, "balance": { "goodwill": "2312000", "inventory": "689000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1621644000", "longTermDebt": "137149000", "shortTermDebt": "121233000", "treasuryStock": "-848000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16646000", "reportedCurrency": "USD", "retainedEarnings": "90854000", "totalLiabilities": "1441606000", "otherCurrentAssets": "1318552000", "totalCurrentAssets": "1476371000", "currentLongTermDebt": "121233000", "longTermInvestments": "148400000", "shortTermInvestments": "97205000", "currentNetReceivables": "5761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145273000", "currentAccountsPayable": "1274219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29110000", "shortLongTermDebtTotal": "258382000", "totalShareholderEquity": "180038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794524000", "totalCurrentLiabilities": "794524000", "otherNonCurrentLiabilities": "29877000", "totalNonCurrentLiabilities": "147375000", "cashAndShortTermInvestments": "54853000", "commonStockSharesOutstanding": "7741494", "intangibleAssetsExcludingGoodwill": "16646000", "cashAndCashEquivalentsAtCarryingValue": "54853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24347000", "profitLoss": "None", "dividendPayout": "1915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21437000", "capitalExpenditures": "3796000", "changeInReceivables": "-2156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "179388000", "cashflowFromInvestment": "-186961000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79032000, "cost_of_revenue": 11768000, "gross_profit": 67264000, "research_and_development": 0, "selling_general_admin": 29055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28570000, "depreciation_amortisation": 5263000, "ebitda": 33833000, "interest_expense": 10228000, "interest_income": null, "other_non_operating": null, "pretax_income": 28570000, "tax_provision": 4223000, "effective_tax_rate": null, "net_income": 24347000, "net_income_continuing_ops": 24347000, "net_income_to_common": 24347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54853000, "short_term_investments": 97205000, "net_receivables": 5761000, "inventory": 689000, "other_current_assets": null, "total_current_assets": 1476371000, "net_ppe": null, "goodwill": 2312000, "intangible_assets": 16646000, "goodwill_and_intangibles": 18958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145273000, "total_assets": 1621644000, "short_term_debt": 121233000, "accounts_payable": 1274219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794524000, "long_term_debt": 137149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147375000, "total_liabilities": 1441606000, "total_debt": 258382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90854000, "total_equity": 180038000, "shares_outstanding": 7741494, "operating_cash_flow": 21437000, "stock_based_compensation": 1976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186961000, "dividends_paid": 1915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179388000, "free_cash_flow": 25233000, "net_change_in_cash": 13864000 }, "raw_data": { "income": { "ebit": "28570000", "ebitda": "33833000", "netIncome": "24347000", "grossProfit": "67264000", "depreciation": "None", "totalRevenue": "79032000", "costOfRevenue": "11768000", "interestIncome": "62326000", "incomeBeforeTax": "28570000", "interestExpense": "10228000", "operatingIncome": "28570000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4223000", "reportedCurrency": "USD", "netInterestIncome": "52098000", "nonInterestIncome": "None", "operatingExpenses": "38694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5263000", "sellingGeneralAndAdministrative": "29055000", "netIncomeFromContinuingOperations": "24347000" }, "balance": { "goodwill": "2312000", "inventory": "689000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1621644000", "longTermDebt": "137149000", "shortTermDebt": "121233000", "treasuryStock": "-848000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16646000", "reportedCurrency": "USD", "retainedEarnings": "90854000", "totalLiabilities": "1441606000", "otherCurrentAssets": "1318552000", "totalCurrentAssets": "1476371000", "currentLongTermDebt": "121233000", "longTermInvestments": "148400000", "shortTermInvestments": "97205000", "currentNetReceivables": "5761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145273000", "currentAccountsPayable": "1274219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29110000", "shortLongTermDebtTotal": "258382000", "totalShareholderEquity": "180038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794524000", "totalCurrentLiabilities": "794524000", "otherNonCurrentLiabilities": "29877000", "totalNonCurrentLiabilities": "147375000", "cashAndShortTermInvestments": "54853000", "commonStockSharesOutstanding": "7741494", "intangibleAssetsExcludingGoodwill": "16646000", "cashAndCashEquivalentsAtCarryingValue": "54853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24347000", "profitLoss": "None", "dividendPayout": "1915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21437000", "capitalExpenditures": "3796000", "changeInReceivables": "-2156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "179388000", "cashflowFromInvestment": "-186961000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 54789000, "cost_of_revenue": 19317000, "gross_profit": 35472000, "ebit": 9897000, "ebitda": 9897000, "pretax_income": 9897000, "tax_provision": 2067000, "net_income": 7830000, "net_income_to_common": 7830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12424000, "total_current_assets": 27757000, "total_assets": 3203515000, "short_term_debt": 5570000, "long_term_debt": 216983000, "total_debt": 222553000, "total_liabilities": 2889663000, "total_equity": 313852000, "shares_outstanding": 7655000, "goodwill_and_intangibles": 13366000 }, "cash_flow": { "operating_cash_flow": 8712000, "capital_expenditure": 273000, "free_cash_flow": 8985000, "dividends_paid": 2173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75866, "ticker_id": 6137, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9897000", "netIncome": "7830000", "grossProfit": "35472000", "depreciation": "None", "totalRevenue": "54789000", "costOfRevenue": "19317000", "interestIncome": "49333000", "incomeBeforeTax": "9897000", "interestExpense": "16788000", "operatingIncome": "9897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2067000", "reportedCurrency": "USD", "netInterestIncome": "32545000", "nonInterestIncome": "None", "operatingExpenses": "25575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1014000", "netIncomeFromContinuingOperations": "7830000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3203515000", "longTermDebt": "216983000", "shortTermDebt": "5570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9774000", "reportedCurrency": "USD", "retainedEarnings": "285854000", "totalLiabilities": "2889663000", "otherCurrentAssets": "None", "totalCurrentAssets": "27757000", "currentLongTermDebt": "None", "longTermInvestments": "304274000", "shortTermInvestments": "271007000", "currentNetReceivables": "15333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3175758000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222553000", "totalShareholderEquity": "313852000", "capitalLeaseObligations": "5570000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2884093000", "cashAndShortTermInvestments": "12424000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "9774000", "cashAndCashEquivalentsAtCarryingValue": "12424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7830000", "profitLoss": "None", "dividendPayout": "2173000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8712000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000", "cashflowFromInvestment": "2227000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54789000, "cost_of_revenue": 19317000, "gross_profit": 35472000, "research_and_development": null, "selling_general_admin": 1014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9897000, "depreciation_amortisation": null, "ebitda": 9897000, "interest_expense": 16788000, "interest_income": null, "other_non_operating": null, "pretax_income": 9897000, "tax_provision": 2067000, "effective_tax_rate": null, "net_income": 7830000, "net_income_continuing_ops": 7830000, "net_income_to_common": 7830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12424000, "short_term_investments": 271007000, "net_receivables": 15333000, "inventory": null, "other_current_assets": null, "total_current_assets": 27757000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 9774000, "goodwill_and_intangibles": 13366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3175758000, "total_assets": 3203515000, "short_term_debt": 5570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5570000, "long_term_debt": 216983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2884093000, "total_liabilities": 2889663000, "total_debt": 222553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285854000, "total_equity": 313852000, "shares_outstanding": 7655000, "operating_cash_flow": 8712000, "stock_based_compensation": 627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2227000, "dividends_paid": 2173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456000, "free_cash_flow": 8985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9897000", "netIncome": "7830000", "grossProfit": "35472000", "depreciation": "None", "totalRevenue": "54789000", "costOfRevenue": "19317000", "interestIncome": "49333000", "incomeBeforeTax": "9897000", "interestExpense": "16788000", "operatingIncome": "9897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2067000", "reportedCurrency": "USD", "netInterestIncome": "32545000", "nonInterestIncome": "None", "operatingExpenses": "25575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1014000", "netIncomeFromContinuingOperations": "7830000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3203515000", "longTermDebt": "216983000", "shortTermDebt": "5570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9774000", "reportedCurrency": "USD", "retainedEarnings": "285854000", "totalLiabilities": "2889663000", "otherCurrentAssets": "None", "totalCurrentAssets": "27757000", "currentLongTermDebt": "None", "longTermInvestments": "304274000", "shortTermInvestments": "271007000", "currentNetReceivables": "15333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3175758000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222553000", "totalShareholderEquity": "313852000", "capitalLeaseObligations": "5570000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2884093000", "cashAndShortTermInvestments": "12424000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "9774000", "cashAndCashEquivalentsAtCarryingValue": "12424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7830000", "profitLoss": "None", "dividendPayout": "2173000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8712000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000", "cashflowFromInvestment": "2227000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 57169000, "cost_of_revenue": 17160000, "gross_profit": 40009000, "ebit": 13936000, "ebitda": 14702000, "pretax_income": 10312000, "tax_provision": 1892000, "net_income": 8420000, "net_income_to_common": 8420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13504000, "total_current_assets": 316785000, "total_assets": 3196847000, "short_term_debt": 5889000, "long_term_debt": 178966000, "total_debt": 184855000, "total_liabilities": 2889153000, "total_equity": 307694000, "shares_outstanding": 7655000, "goodwill_and_intangibles": 14110000 }, "cash_flow": { "operating_cash_flow": 12355000, "capital_expenditure": 15709000, "free_cash_flow": 28064000, "dividends_paid": 2105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75867, "ticker_id": 6137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13936000", "ebitda": "14702000", "netIncome": "8420000", "grossProfit": "40009000", "depreciation": "None", "totalRevenue": "57169000", "costOfRevenue": "17160000", "interestIncome": "50783000", "incomeBeforeTax": "10312000", "interestExpense": "17160000", "operatingIncome": "13936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1892000", "reportedCurrency": "USD", "netInterestIncome": "33622000", "nonInterestIncome": "None", "operatingExpenses": "26073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "26073000", "netIncomeFromContinuingOperations": "8420000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3196847000", "longTermDebt": "178966000", "shortTermDebt": "5889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10518000", "reportedCurrency": "USD", "retainedEarnings": "280197000", "totalLiabilities": "2889153000", "otherCurrentAssets": "None", "totalCurrentAssets": "316785000", "currentLongTermDebt": "None", "longTermInvestments": "321891000", "shortTermInvestments": "288667000", "currentNetReceivables": "14614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141083000", "totalShareholderEquity": "307694000", "capitalLeaseObligations": "5889000", "otherCurrentLiabilities": "2748070000", "totalCurrentLiabilities": "2753959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135194000", "cashAndShortTermInvestments": "13504000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "10518000", "cashAndCashEquivalentsAtCarryingValue": "13504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8420000", "profitLoss": "None", "dividendPayout": "2105000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12355000", "capitalExpenditures": "15709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16252000", "cashflowFromInvestment": "-29164000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57169000, "cost_of_revenue": 17160000, "gross_profit": 40009000, "research_and_development": null, "selling_general_admin": 26073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13936000, "depreciation_amortisation": 766000, "ebitda": 14702000, "interest_expense": 17160000, "interest_income": null, "other_non_operating": null, "pretax_income": 10312000, "tax_provision": 1892000, "effective_tax_rate": null, "net_income": 8420000, "net_income_continuing_ops": 8420000, "net_income_to_common": 8420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13504000, "short_term_investments": 288667000, "net_receivables": 14614000, "inventory": null, "other_current_assets": null, "total_current_assets": 316785000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 10518000, "goodwill_and_intangibles": 14110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2880062000, "total_assets": 3196847000, "short_term_debt": 5889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2753959000, "long_term_debt": 178966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135194000, "total_liabilities": 2889153000, "total_debt": 184855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280197000, "total_equity": 307694000, "shares_outstanding": 7655000, "operating_cash_flow": 12355000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29164000, "dividends_paid": 2105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16252000, "free_cash_flow": 28064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13936000", "ebitda": "14702000", "netIncome": "8420000", "grossProfit": "40009000", "depreciation": "None", "totalRevenue": "57169000", "costOfRevenue": "17160000", "interestIncome": "50783000", "incomeBeforeTax": "10312000", "interestExpense": "17160000", "operatingIncome": "13936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1892000", "reportedCurrency": "USD", "netInterestIncome": "33622000", "nonInterestIncome": "None", "operatingExpenses": "26073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "26073000", "netIncomeFromContinuingOperations": "8420000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3196847000", "longTermDebt": "178966000", "shortTermDebt": "5889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10518000", "reportedCurrency": "USD", "retainedEarnings": "280197000", "totalLiabilities": "2889153000", "otherCurrentAssets": "None", "totalCurrentAssets": "316785000", "currentLongTermDebt": "None", "longTermInvestments": "321891000", "shortTermInvestments": "288667000", "currentNetReceivables": "14614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141083000", "totalShareholderEquity": "307694000", "capitalLeaseObligations": "5889000", "otherCurrentLiabilities": "2748070000", "totalCurrentLiabilities": "2753959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135194000", "cashAndShortTermInvestments": "13504000", "commonStockSharesOutstanding": "7655000", "intangibleAssetsExcludingGoodwill": "10518000", "cashAndCashEquivalentsAtCarryingValue": "13504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8420000", "profitLoss": "None", "dividendPayout": "2105000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12355000", "capitalExpenditures": "15709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16252000", "cashflowFromInvestment": "-29164000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 55821000, "cost_of_revenue": 19592000, "gross_profit": 36229000, "ebit": 11587000, "ebitda": 14775000, "pretax_income": 11587000, "tax_provision": 2410000, "net_income": 9177000, "net_income_to_common": 9177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61280000, "total_current_assets": 273753000, "total_assets": 3208825000, "short_term_debt": 6993000, "long_term_debt": 178949000, "total_debt": 185942000, "total_liabilities": 2908314000, "total_equity": 300511000, "shares_outstanding": 7698173, "goodwill_and_intangibles": 23382000 }, "cash_flow": { "operating_cash_flow": 44636000, "capital_expenditure": 3023000, "free_cash_flow": 47659000, "dividends_paid": 3804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75869, "ticker_id": 6137, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11587000", "ebitda": "14775000", "netIncome": "9177000", "grossProfit": "36229000", "depreciation": "None", "totalRevenue": "55821000", "costOfRevenue": "19592000", "interestIncome": "50973000", "incomeBeforeTax": "11587000", "interestExpense": "17283000", "operatingIncome": "11587000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "33690000", "nonInterestIncome": "None", "operatingExpenses": "24642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "15007000", "netIncomeFromContinuingOperations": "9177000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3208825000", "longTermDebt": "178949000", "shortTermDebt": "6993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19790000", "reportedCurrency": "USD", "retainedEarnings": "273882000", "totalLiabilities": "2908314000", "otherCurrentAssets": "None", "totalCurrentAssets": "273753000", "currentLongTermDebt": "None", "longTermInvestments": "343081000", "shortTermInvestments": "197351000", "currentNetReceivables": "15122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935072000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185942000", "totalShareholderEquity": "300511000", "capitalLeaseObligations": "6993000", "otherCurrentLiabilities": "2686492000", "totalCurrentLiabilities": "2686492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221822000", "cashAndShortTermInvestments": "61280000", "commonStockSharesOutstanding": "7698173", "intangibleAssetsExcludingGoodwill": "19790000", "cashAndCashEquivalentsAtCarryingValue": "61280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9177000", "profitLoss": "None", "dividendPayout": "3804000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44636000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19211000", "cashflowFromInvestment": "-35762000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55821000, "cost_of_revenue": 19592000, "gross_profit": 36229000, "research_and_development": null, "selling_general_admin": 15007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11587000, "depreciation_amortisation": 3188000, "ebitda": 14775000, "interest_expense": 17283000, "interest_income": null, "other_non_operating": null, "pretax_income": 11587000, "tax_provision": 2410000, "effective_tax_rate": null, "net_income": 9177000, "net_income_continuing_ops": 9177000, "net_income_to_common": 9177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61280000, "short_term_investments": 197351000, "net_receivables": 15122000, "inventory": null, "other_current_assets": null, "total_current_assets": 273753000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 19790000, "goodwill_and_intangibles": 23382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2935072000, "total_assets": 3208825000, "short_term_debt": 6993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686492000, "long_term_debt": 178949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221822000, "total_liabilities": 2908314000, "total_debt": 185942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273882000, "total_equity": 300511000, "shares_outstanding": 7698173, "operating_cash_flow": 44636000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35762000, "dividends_paid": 3804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19211000, "free_cash_flow": 47659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11587000", "ebitda": "14775000", "netIncome": "9177000", "grossProfit": "36229000", "depreciation": "None", "totalRevenue": "55821000", "costOfRevenue": "19592000", "interestIncome": "50973000", "incomeBeforeTax": "11587000", "interestExpense": "17283000", "operatingIncome": "11587000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "33690000", "nonInterestIncome": "None", "operatingExpenses": "24642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "15007000", "netIncomeFromContinuingOperations": "9177000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "3208825000", "longTermDebt": "178949000", "shortTermDebt": "6993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19790000", "reportedCurrency": "USD", "retainedEarnings": "273882000", "totalLiabilities": "2908314000", "otherCurrentAssets": "None", "totalCurrentAssets": "273753000", "currentLongTermDebt": "None", "longTermInvestments": "343081000", "shortTermInvestments": "197351000", "currentNetReceivables": "15122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935072000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185942000", "totalShareholderEquity": "300511000", "capitalLeaseObligations": "6993000", "otherCurrentLiabilities": "2686492000", "totalCurrentLiabilities": "2686492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221822000", "cashAndShortTermInvestments": "61280000", "commonStockSharesOutstanding": "7698173", "intangibleAssetsExcludingGoodwill": "19790000", "cashAndCashEquivalentsAtCarryingValue": "61280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9177000", "profitLoss": "None", "dividendPayout": "3804000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44636000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19211000", "cashflowFromInvestment": "-35762000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 53154000, "cost_of_revenue": 18612000, "gross_profit": 34542000, "ebit": 9759000, "ebitda": 13678000, "pretax_income": 9759000, "tax_provision": 2031000, "net_income": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33443000, "total_current_assets": 48041000, "total_assets": 3176013000, "short_term_debt": 1092000, "long_term_debt": 283932000, "total_debt": 285024000, "total_liabilities": 2878810000, "total_equity": 297203000, "shares_outstanding": 7698173, "goodwill_and_intangibles": 24315000 }, "cash_flow": { "operating_cash_flow": 7146000, "capital_expenditure": 1292000, "free_cash_flow": 8438000, "dividends_paid": 2164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75870, "ticker_id": 6137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9759000", "ebitda": "13678000", "netIncome": "7728000", "grossProfit": "34542000", "depreciation": "None", "totalRevenue": "53154000", "costOfRevenue": "18612000", "interestIncome": "48703000", "incomeBeforeTax": "9759000", "interestExpense": "16591000", "operatingIncome": "9759000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2031000", "reportedCurrency": "USD", "netInterestIncome": "32112000", "nonInterestIncome": "None", "operatingExpenses": "24783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3919000", "sellingGeneralAndAdministrative": "1155000", "netIncomeFromContinuingOperations": "7728000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "3176013000", "longTermDebt": "283932000", "shortTermDebt": "1092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20723000", "reportedCurrency": "USD", "retainedEarnings": "268509000", "totalLiabilities": "2878810000", "otherCurrentAssets": "2582272000", "totalCurrentAssets": "48041000", "currentLongTermDebt": "None", "longTermInvestments": "334254000", "shortTermInvestments": "328000", "currentNetReceivables": "14270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127972000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292070000", "totalShareholderEquity": "297203000", "capitalLeaseObligations": "8138000", "otherCurrentLiabilities": "2553375000", "totalCurrentLiabilities": "2553375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325435000", "cashAndShortTermInvestments": "33443000", "commonStockSharesOutstanding": "7698173", "intangibleAssetsExcludingGoodwill": "20723000", "cashAndCashEquivalentsAtCarryingValue": "33443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7728000", "profitLoss": "None", "dividendPayout": "2164000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7146000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96636000", "cashflowFromInvestment": "-133328000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53154000, "cost_of_revenue": 18612000, "gross_profit": 34542000, "research_and_development": null, "selling_general_admin": 1155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9759000, "depreciation_amortisation": 3919000, "ebitda": 13678000, "interest_expense": 16591000, "interest_income": null, "other_non_operating": null, "pretax_income": 9759000, "tax_provision": 2031000, "effective_tax_rate": null, "net_income": 7728000, "net_income_continuing_ops": 7728000, "net_income_to_common": 7728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33443000, "short_term_investments": 328000, "net_receivables": 14270000, "inventory": null, "other_current_assets": null, "total_current_assets": 48041000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 20723000, "goodwill_and_intangibles": 24315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3127972000, "total_assets": 3176013000, "short_term_debt": 1092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2553375000, "long_term_debt": 283932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325435000, "total_liabilities": 2878810000, "total_debt": 285024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268509000, "total_equity": 297203000, "shares_outstanding": 7698173, "operating_cash_flow": 7146000, "stock_based_compensation": 526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133328000, "dividends_paid": 2164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96636000, "free_cash_flow": 8438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9759000", "ebitda": "13678000", "netIncome": "7728000", "grossProfit": "34542000", "depreciation": "None", "totalRevenue": "53154000", "costOfRevenue": "18612000", "interestIncome": "48703000", "incomeBeforeTax": "9759000", "interestExpense": "16591000", "operatingIncome": "9759000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2031000", "reportedCurrency": "USD", "netInterestIncome": "32112000", "nonInterestIncome": "None", "operatingExpenses": "24783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3919000", "sellingGeneralAndAdministrative": "1155000", "netIncomeFromContinuingOperations": "7728000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "3176013000", "longTermDebt": "283932000", "shortTermDebt": "1092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20723000", "reportedCurrency": "USD", "retainedEarnings": "268509000", "totalLiabilities": "2878810000", "otherCurrentAssets": "2582272000", "totalCurrentAssets": "48041000", "currentLongTermDebt": "None", "longTermInvestments": "334254000", "shortTermInvestments": "328000", "currentNetReceivables": "14270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127972000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292070000", "totalShareholderEquity": "297203000", "capitalLeaseObligations": "8138000", "otherCurrentLiabilities": "2553375000", "totalCurrentLiabilities": "2553375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325435000", "cashAndShortTermInvestments": "33443000", "commonStockSharesOutstanding": "7698173", "intangibleAssetsExcludingGoodwill": "20723000", "cashAndCashEquivalentsAtCarryingValue": "33443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7728000", "profitLoss": "None", "dividendPayout": "2164000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7146000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96636000", "cashflowFromInvestment": "-133328000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 51366000, "cost_of_revenue": 17398000, "gross_profit": 33968000, "ebit": 9461000, "ebitda": 11798000, "pretax_income": 9461000, "tax_provision": 1440000, "net_income": 8021000, "net_income_to_common": 8021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63975000, "total_current_assets": 78707000, "total_assets": 3066078000, "short_term_debt": 1216000, "long_term_debt": 118416000, "total_debt": 119632000, "total_liabilities": 2767238000, "total_equity": 298840000, "shares_outstanding": 7805728, "goodwill_and_intangibles": 25397000 }, "cash_flow": { "operating_cash_flow": 8176000, "capital_expenditure": 350000, "free_cash_flow": 8526000, "dividends_paid": 2189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75871, "ticker_id": 6137, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9461000", "ebitda": "11798000", "netIncome": "8021000", "grossProfit": "33968000", "depreciation": "None", "totalRevenue": "51366000", "costOfRevenue": "17398000", "interestIncome": "46788000", "incomeBeforeTax": "9461000", "interestExpense": "15806000", "operatingIncome": "9461000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "30982000", "nonInterestIncome": "None", "operatingExpenses": "24507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2337000", "sellingGeneralAndAdministrative": "15071000", "netIncomeFromContinuingOperations": "8021000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "3066078000", "longTermDebt": "118416000", "shortTermDebt": "1216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21805000", "reportedCurrency": "USD", "retainedEarnings": "262945000", "totalLiabilities": "2767238000", "otherCurrentAssets": "None", "totalCurrentAssets": "78707000", "currentLongTermDebt": "None", "longTermInvestments": "301567000", "shortTermInvestments": "326000", "currentNetReceivables": "14406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987371000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123565000", "totalShareholderEquity": "298840000", "capitalLeaseObligations": "5149000", "otherCurrentLiabilities": "2615151000", "totalCurrentLiabilities": "2615151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152087000", "cashAndShortTermInvestments": "63975000", "commonStockSharesOutstanding": "7805728", "intangibleAssetsExcludingGoodwill": "21805000", "cashAndCashEquivalentsAtCarryingValue": "63975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8021000", "profitLoss": "None", "dividendPayout": "2189000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8176000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31109000", "cashflowFromInvestment": "-8179000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51366000, "cost_of_revenue": 17398000, "gross_profit": 33968000, "research_and_development": null, "selling_general_admin": 15071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9461000, "depreciation_amortisation": 2337000, "ebitda": 11798000, "interest_expense": 15806000, "interest_income": null, "other_non_operating": null, "pretax_income": 9461000, "tax_provision": 1440000, "effective_tax_rate": null, "net_income": 8021000, "net_income_continuing_ops": 8021000, "net_income_to_common": 8021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63975000, "short_term_investments": 326000, "net_receivables": 14406000, "inventory": null, "other_current_assets": null, "total_current_assets": 78707000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 21805000, "goodwill_and_intangibles": 25397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2987371000, "total_assets": 3066078000, "short_term_debt": 1216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615151000, "long_term_debt": 118416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152087000, "total_liabilities": 2767238000, "total_debt": 119632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262945000, "total_equity": 298840000, "shares_outstanding": 7805728, "operating_cash_flow": 8176000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8179000, "dividends_paid": 2189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31109000, "free_cash_flow": 8526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9461000", "ebitda": "11798000", "netIncome": "8021000", "grossProfit": "33968000", "depreciation": "None", "totalRevenue": "51366000", "costOfRevenue": "17398000", "interestIncome": "46788000", "incomeBeforeTax": "9461000", "interestExpense": "15806000", "operatingIncome": "9461000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "30982000", "nonInterestIncome": "None", "operatingExpenses": "24507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2337000", "sellingGeneralAndAdministrative": "15071000", "netIncomeFromContinuingOperations": "8021000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "3066078000", "longTermDebt": "118416000", "shortTermDebt": "1216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21805000", "reportedCurrency": "USD", "retainedEarnings": "262945000", "totalLiabilities": "2767238000", "otherCurrentAssets": "None", "totalCurrentAssets": "78707000", "currentLongTermDebt": "None", "longTermInvestments": "301567000", "shortTermInvestments": "326000", "currentNetReceivables": "14406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987371000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123565000", "totalShareholderEquity": "298840000", "capitalLeaseObligations": "5149000", "otherCurrentLiabilities": "2615151000", "totalCurrentLiabilities": "2615151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152087000", "cashAndShortTermInvestments": "63975000", "commonStockSharesOutstanding": "7805728", "intangibleAssetsExcludingGoodwill": "21805000", "cashAndCashEquivalentsAtCarryingValue": "63975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8021000", "profitLoss": "None", "dividendPayout": "2189000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8176000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31109000", "cashflowFromInvestment": "-8179000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 59159000, "cost_of_revenue": 17382000, "gross_profit": 41777000, "ebit": 9851000, "ebitda": 12469000, "pretax_income": 9851000, "tax_provision": 2469000, "net_income": 7382000, "net_income_to_common": 7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33362000, "total_current_assets": 214629000, "total_assets": 3029177000, "short_term_debt": 1706000, "long_term_debt": 349400000, "total_debt": 351106000, "total_liabilities": 2733410000, "total_equity": 295767000, "shares_outstanding": 7897099, "goodwill_and_intangibles": 26506000 }, "cash_flow": { "operating_cash_flow": 41081000, "capital_expenditure": 382000, "free_cash_flow": 41463000, "dividends_paid": 2112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75872, "ticker_id": 6137, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9851000", "ebitda": "12469000", "netIncome": "7382000", "grossProfit": "41777000", "depreciation": "None", "totalRevenue": "59159000", "costOfRevenue": "17382000", "interestIncome": "46974000", "incomeBeforeTax": "9851000", "interestExpense": "15860000", "operatingIncome": "9851000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2469000", "reportedCurrency": "USD", "netInterestIncome": "31114000", "nonInterestIncome": "None", "operatingExpenses": "31926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2618000", "sellingGeneralAndAdministrative": "14662000", "netIncomeFromContinuingOperations": "7382000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3029177000", "longTermDebt": "349400000", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22914000", "reportedCurrency": "USD", "retainedEarnings": "257113000", "totalLiabilities": "2733410000", "otherCurrentAssets": "None", "totalCurrentAssets": "214629000", "currentLongTermDebt": "None", "longTermInvestments": "289630000", "shortTermInvestments": "167386000", "currentNetReceivables": "13881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354956000", "totalShareholderEquity": "295767000", "capitalLeaseObligations": "5556000", "otherCurrentLiabilities": "2337712000", "totalCurrentLiabilities": "2339418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393992000", "cashAndShortTermInvestments": "33362000", "commonStockSharesOutstanding": "7897099", "intangibleAssetsExcludingGoodwill": "22914000", "cashAndCashEquivalentsAtCarryingValue": "33362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7382000", "profitLoss": "None", "dividendPayout": "2112000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41081000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53854000", "cashflowFromInvestment": "-103640000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59159000, "cost_of_revenue": 17382000, "gross_profit": 41777000, "research_and_development": null, "selling_general_admin": 14662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9851000, "depreciation_amortisation": 2618000, "ebitda": 12469000, "interest_expense": 15860000, "interest_income": null, "other_non_operating": null, "pretax_income": 9851000, "tax_provision": 2469000, "effective_tax_rate": null, "net_income": 7382000, "net_income_continuing_ops": 7382000, "net_income_to_common": 7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33362000, "short_term_investments": 167386000, "net_receivables": 13881000, "inventory": null, "other_current_assets": null, "total_current_assets": 214629000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 22914000, "goodwill_and_intangibles": 26506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2814548000, "total_assets": 3029177000, "short_term_debt": 1706000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2339418000, "long_term_debt": 349400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393992000, "total_liabilities": 2733410000, "total_debt": 351106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257113000, "total_equity": 295767000, "shares_outstanding": 7897099, "operating_cash_flow": 41081000, "stock_based_compensation": 558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103640000, "dividends_paid": 2112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53854000, "free_cash_flow": 41463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9851000", "ebitda": "12469000", "netIncome": "7382000", "grossProfit": "41777000", "depreciation": "None", "totalRevenue": "59159000", "costOfRevenue": "17382000", "interestIncome": "46974000", "incomeBeforeTax": "9851000", "interestExpense": "15860000", "operatingIncome": "9851000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2469000", "reportedCurrency": "USD", "netInterestIncome": "31114000", "nonInterestIncome": "None", "operatingExpenses": "31926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2618000", "sellingGeneralAndAdministrative": "14662000", "netIncomeFromContinuingOperations": "7382000" }, "balance": { "goodwill": "3592000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3029177000", "longTermDebt": "349400000", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22914000", "reportedCurrency": "USD", "retainedEarnings": "257113000", "totalLiabilities": "2733410000", "otherCurrentAssets": "None", "totalCurrentAssets": "214629000", "currentLongTermDebt": "None", "longTermInvestments": "289630000", "shortTermInvestments": "167386000", "currentNetReceivables": "13881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354956000", "totalShareholderEquity": "295767000", "capitalLeaseObligations": "5556000", "otherCurrentLiabilities": "2337712000", "totalCurrentLiabilities": "2339418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393992000", "cashAndShortTermInvestments": "33362000", "commonStockSharesOutstanding": "7897099", "intangibleAssetsExcludingGoodwill": "22914000", "cashAndCashEquivalentsAtCarryingValue": "33362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7382000", "profitLoss": "None", "dividendPayout": "2112000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41081000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53854000", "cashflowFromInvestment": "-103640000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 52203000, "cost_of_revenue": 17312000, "gross_profit": 34891000, "ebit": 9866000, "ebitda": 12040000, "pretax_income": 9866000, "tax_provision": -420000, "net_income": 10286000, "net_income_to_common": 10286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52341000, "total_current_assets": 294554000, "total_assets": 2970208000, "short_term_debt": 479000, "long_term_debt": 213383000, "total_debt": 213862000, "total_liabilities": 2681306000, "total_equity": 288902000, "shares_outstanding": 7854389, "goodwill_and_intangibles": 26917000 }, "cash_flow": { "operating_cash_flow": -629000, "capital_expenditure": 621000, "free_cash_flow": -8000, "dividends_paid": 2094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75874, "ticker_id": 6137, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9866000", "ebitda": "12040000", "netIncome": "10286000", "grossProfit": "34891000", "depreciation": "None", "totalRevenue": "52203000", "costOfRevenue": "17312000", "interestIncome": "47043000", "incomeBeforeTax": "9866000", "interestExpense": "15799000", "operatingIncome": "9866000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "31244000", "nonInterestIncome": "None", "operatingExpenses": "25025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2174000", "sellingGeneralAndAdministrative": "14518000", "netIncomeFromContinuingOperations": "10286000" }, "balance": { "goodwill": "3592000", "inventory": "-66355000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2970208000", "longTermDebt": "213383000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23325000", "reportedCurrency": "USD", "retainedEarnings": "251843000", "totalLiabilities": "2681306000", "otherCurrentAssets": "66355000", "totalCurrentAssets": "294554000", "currentLongTermDebt": "None", "longTermInvestments": "236654000", "shortTermInvestments": "228199000", "currentNetReceivables": "14014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2675654000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218931000", "totalShareholderEquity": "288902000", "capitalLeaseObligations": "5548000", "otherCurrentLiabilities": "2426852000", "totalCurrentLiabilities": "2427331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253975000", "cashAndShortTermInvestments": "52341000", "commonStockSharesOutstanding": "7854389", "intangibleAssetsExcludingGoodwill": "23325000", "cashAndCashEquivalentsAtCarryingValue": "52341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10286000", "profitLoss": "None", "dividendPayout": "2094000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-629000", "capitalExpenditures": "621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23293000", "cashflowFromInvestment": "-15335000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52203000, "cost_of_revenue": 17312000, "gross_profit": 34891000, "research_and_development": null, "selling_general_admin": 14518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9866000, "depreciation_amortisation": 2174000, "ebitda": 12040000, "interest_expense": 15799000, "interest_income": null, "other_non_operating": null, "pretax_income": 9866000, "tax_provision": -420000, "effective_tax_rate": null, "net_income": 10286000, "net_income_continuing_ops": 10286000, "net_income_to_common": 10286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52341000, "short_term_investments": 228199000, "net_receivables": 14014000, "inventory": -66355000, "other_current_assets": null, "total_current_assets": 294554000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 23325000, "goodwill_and_intangibles": 26917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2675654000, "total_assets": 2970208000, "short_term_debt": 479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2427331000, "long_term_debt": 213383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253975000, "total_liabilities": 2681306000, "total_debt": 213862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251843000, "total_equity": 288902000, "shares_outstanding": 7854389, "operating_cash_flow": -629000, "stock_based_compensation": 464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15335000, "dividends_paid": 2094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23293000, "free_cash_flow": -8000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9866000", "ebitda": "12040000", "netIncome": "10286000", "grossProfit": "34891000", "depreciation": "None", "totalRevenue": "52203000", "costOfRevenue": "17312000", "interestIncome": "47043000", "incomeBeforeTax": "9866000", "interestExpense": "15799000", "operatingIncome": "9866000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "31244000", "nonInterestIncome": "None", "operatingExpenses": "25025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2174000", "sellingGeneralAndAdministrative": "14518000", "netIncomeFromContinuingOperations": "10286000" }, "balance": { "goodwill": "3592000", "inventory": "-66355000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2970208000", "longTermDebt": "213383000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23325000", "reportedCurrency": "USD", "retainedEarnings": "251843000", "totalLiabilities": "2681306000", "otherCurrentAssets": "66355000", "totalCurrentAssets": "294554000", "currentLongTermDebt": "None", "longTermInvestments": "236654000", "shortTermInvestments": "228199000", "currentNetReceivables": "14014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2675654000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218931000", "totalShareholderEquity": "288902000", "capitalLeaseObligations": "5548000", "otherCurrentLiabilities": "2426852000", "totalCurrentLiabilities": "2427331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253975000", "cashAndShortTermInvestments": "52341000", "commonStockSharesOutstanding": "7854389", "intangibleAssetsExcludingGoodwill": "23325000", "cashAndCashEquivalentsAtCarryingValue": "52341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10286000", "profitLoss": "None", "dividendPayout": "2094000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-629000", "capitalExpenditures": "621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23293000", "cashflowFromInvestment": "-15335000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 51155000, "cost_of_revenue": 16616000, "gross_profit": 34539000, "ebit": 11335000, "ebitda": 14274000, "pretax_income": 11335000, "tax_provision": 2376000, "net_income": 8959000, "net_income_to_common": 8959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45718000, "total_current_assets": 280692000, "total_assets": 2941377000, "short_term_debt": 963000, "long_term_debt": 231456000, "total_debt": 232419000, "total_liabilities": 2657351000, "total_equity": 284026000, "shares_outstanding": 7796253, "goodwill_and_intangibles": 28427000 }, "cash_flow": { "operating_cash_flow": 10094000, "capital_expenditure": 275000, "free_cash_flow": 10369000, "dividends_paid": 2028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75875, "ticker_id": 6137, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11335000", "ebitda": "14274000", "netIncome": "8959000", "grossProfit": "34539000", "depreciation": "None", "totalRevenue": "51155000", "costOfRevenue": "16616000", "interestIncome": "45940000", "incomeBeforeTax": "11335000", "interestExpense": "15539000", "operatingIncome": "11335000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "30401000", "nonInterestIncome": "None", "operatingExpenses": "23204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "13828000", "netIncomeFromContinuingOperations": "8959000" }, "balance": { "goodwill": "3592000", "inventory": "-2712163000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2941377000", "longTermDebt": "231456000", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24835000", "reportedCurrency": "USD", "retainedEarnings": "243651000", "totalLiabilities": "2657351000", "otherCurrentAssets": "59510000", "totalCurrentAssets": "280692000", "currentLongTermDebt": "None", "longTermInvestments": "229637000", "shortTermInvestments": "221182000", "currentNetReceivables": "13792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237435000", "totalShareholderEquity": "284026000", "capitalLeaseObligations": "5979000", "otherCurrentLiabilities": "2381840000", "totalCurrentLiabilities": "2382803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274548000", "cashAndShortTermInvestments": "45718000", "commonStockSharesOutstanding": "7796253", "intangibleAssetsExcludingGoodwill": "24835000", "cashAndCashEquivalentsAtCarryingValue": "45718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8959000", "profitLoss": "None", "dividendPayout": "2028000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10094000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34704000", "cashflowFromInvestment": "12215000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51155000, "cost_of_revenue": 16616000, "gross_profit": 34539000, "research_and_development": null, "selling_general_admin": 13828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11335000, "depreciation_amortisation": 2939000, "ebitda": 14274000, "interest_expense": 15539000, "interest_income": null, "other_non_operating": null, "pretax_income": 11335000, "tax_provision": 2376000, "effective_tax_rate": null, "net_income": 8959000, "net_income_continuing_ops": 8959000, "net_income_to_common": 8959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45718000, "short_term_investments": 221182000, "net_receivables": 13792000, "inventory": -2712163000, "other_current_assets": null, "total_current_assets": 280692000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 24835000, "goodwill_and_intangibles": 28427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2660685000, "total_assets": 2941377000, "short_term_debt": 963000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2382803000, "long_term_debt": 231456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274548000, "total_liabilities": 2657351000, "total_debt": 232419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243651000, "total_equity": 284026000, "shares_outstanding": 7796253, "operating_cash_flow": 10094000, "stock_based_compensation": 389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12215000, "dividends_paid": 2028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34704000, "free_cash_flow": 10369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11335000", "ebitda": "14274000", "netIncome": "8959000", "grossProfit": "34539000", "depreciation": "None", "totalRevenue": "51155000", "costOfRevenue": "16616000", "interestIncome": "45940000", "incomeBeforeTax": "11335000", "interestExpense": "15539000", "operatingIncome": "11335000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "30401000", "nonInterestIncome": "None", "operatingExpenses": "23204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "13828000", "netIncomeFromContinuingOperations": "8959000" }, "balance": { "goodwill": "3592000", "inventory": "-2712163000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2941377000", "longTermDebt": "231456000", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24835000", "reportedCurrency": "USD", "retainedEarnings": "243651000", "totalLiabilities": "2657351000", "otherCurrentAssets": "59510000", "totalCurrentAssets": "280692000", "currentLongTermDebt": "None", "longTermInvestments": "229637000", "shortTermInvestments": "221182000", "currentNetReceivables": "13792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237435000", "totalShareholderEquity": "284026000", "capitalLeaseObligations": "5979000", "otherCurrentLiabilities": "2381840000", "totalCurrentLiabilities": "2382803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274548000", "cashAndShortTermInvestments": "45718000", "commonStockSharesOutstanding": "7796253", "intangibleAssetsExcludingGoodwill": "24835000", "cashAndCashEquivalentsAtCarryingValue": "45718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8959000", "profitLoss": "None", "dividendPayout": "2028000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10094000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34704000", "cashflowFromInvestment": "12215000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 41191000, "cost_of_revenue": 15933000, "gross_profit": 25258000, "ebit": 10529000, "ebitda": 13364000, "pretax_income": 10529000, "tax_provision": 2132000, "net_income": 8397000, "net_income_to_common": 8397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68628000, "total_current_assets": 362726000, "total_assets": 2969705000, "short_term_debt": 1446000, "long_term_debt": 179484000, "total_debt": 180930000, "total_liabilities": 2691773000, "total_equity": 277932000, "shares_outstanding": 7824460, "goodwill_and_intangibles": 29003000 }, "cash_flow": { "operating_cash_flow": 275000, "capital_expenditure": 357000, "free_cash_flow": 632000, "dividends_paid": 2031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75876, "ticker_id": 6137, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10529000", "ebitda": "13364000", "netIncome": "8397000", "grossProfit": "25258000", "depreciation": "None", "totalRevenue": "41191000", "costOfRevenue": "15933000", "interestIncome": "44880000", "incomeBeforeTax": "10529000", "interestExpense": "14534000", "operatingIncome": "10529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2132000", "reportedCurrency": "USD", "netInterestIncome": "30346000", "nonInterestIncome": "None", "operatingExpenses": "14729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2835000", "sellingGeneralAndAdministrative": "14089000", "netIncomeFromContinuingOperations": "8397000" }, "balance": { "goodwill": "3592000", "inventory": "-2726626000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2969705000", "longTermDebt": "179484000", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25411000", "reportedCurrency": "USD", "retainedEarnings": "236720000", "totalLiabilities": "2691773000", "otherCurrentAssets": "83083000", "totalCurrentAssets": "362726000", "currentLongTermDebt": "None", "longTermInvestments": "288098000", "shortTermInvestments": "279643000", "currentNetReceivables": "14455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185894000", "totalShareholderEquity": "277932000", "capitalLeaseObligations": "6410000", "otherCurrentLiabilities": "2465297000", "totalCurrentLiabilities": "2465297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226476000", "cashAndShortTermInvestments": "68628000", "commonStockSharesOutstanding": "7824460", "intangibleAssetsExcludingGoodwill": "25411000", "cashAndCashEquivalentsAtCarryingValue": "68628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8397000", "profitLoss": "None", "dividendPayout": "2031000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23125000", "cashflowFromInvestment": "2565000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41191000, "cost_of_revenue": 15933000, "gross_profit": 25258000, "research_and_development": null, "selling_general_admin": 14089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10529000, "depreciation_amortisation": 2835000, "ebitda": 13364000, "interest_expense": 14534000, "interest_income": null, "other_non_operating": null, "pretax_income": 10529000, "tax_provision": 2132000, "effective_tax_rate": null, "net_income": 8397000, "net_income_continuing_ops": 8397000, "net_income_to_common": 8397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68628000, "short_term_investments": 279643000, "net_receivables": 14455000, "inventory": -2726626000, "other_current_assets": null, "total_current_assets": 362726000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 25411000, "goodwill_and_intangibles": 29003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606979000, "total_assets": 2969705000, "short_term_debt": 1446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2465297000, "long_term_debt": 179484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226476000, "total_liabilities": 2691773000, "total_debt": 180930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236720000, "total_equity": 277932000, "shares_outstanding": 7824460, "operating_cash_flow": 275000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2565000, "dividends_paid": 2031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23125000, "free_cash_flow": 632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10529000", "ebitda": "13364000", "netIncome": "8397000", "grossProfit": "25258000", "depreciation": "None", "totalRevenue": "41191000", "costOfRevenue": "15933000", "interestIncome": "44880000", "incomeBeforeTax": "10529000", "interestExpense": "14534000", "operatingIncome": "10529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2132000", "reportedCurrency": "USD", "netInterestIncome": "30346000", "nonInterestIncome": "None", "operatingExpenses": "14729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2835000", "sellingGeneralAndAdministrative": "14089000", "netIncomeFromContinuingOperations": "8397000" }, "balance": { "goodwill": "3592000", "inventory": "-2726626000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2969705000", "longTermDebt": "179484000", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25411000", "reportedCurrency": "USD", "retainedEarnings": "236720000", "totalLiabilities": "2691773000", "otherCurrentAssets": "83083000", "totalCurrentAssets": "362726000", "currentLongTermDebt": "None", "longTermInvestments": "288098000", "shortTermInvestments": "279643000", "currentNetReceivables": "14455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185894000", "totalShareholderEquity": "277932000", "capitalLeaseObligations": "6410000", "otherCurrentLiabilities": "2465297000", "totalCurrentLiabilities": "2465297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226476000", "cashAndShortTermInvestments": "68628000", "commonStockSharesOutstanding": "7824460", "intangibleAssetsExcludingGoodwill": "25411000", "cashAndCashEquivalentsAtCarryingValue": "68628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8397000", "profitLoss": "None", "dividendPayout": "2031000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23125000", "cashflowFromInvestment": "2565000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 49550000, "cost_of_revenue": 15390000, "gross_profit": 34160000, "ebit": 12076000, "ebitda": 15220000, "pretax_income": 12076000, "tax_provision": 2304000, "net_income": 9772000, "net_income_to_common": 9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89858000, "total_current_assets": 208228000, "total_assets": 2972669000, "short_term_debt": 1933000, "long_term_debt": 143273000, "total_debt": 145206000, "total_liabilities": 2708181000, "total_equity": 264488000, "shares_outstanding": 7795383, "goodwill_and_intangibles": 38111000 }, "cash_flow": { "operating_cash_flow": 12635000, "capital_expenditure": 276000, "free_cash_flow": 12911000, "dividends_paid": 1950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75877, "ticker_id": 6137, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12076000", "ebitda": "15220000", "netIncome": "9772000", "grossProfit": "34160000", "depreciation": "None", "totalRevenue": "49550000", "costOfRevenue": "15390000", "interestIncome": "44443000", "incomeBeforeTax": "12076000", "interestExpense": "13988000", "operatingIncome": "12076000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "30455000", "nonInterestIncome": "None", "operatingExpenses": "22084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3144000", "sellingGeneralAndAdministrative": "13402000", "netIncomeFromContinuingOperations": "9772000" }, "balance": { "goodwill": "3592000", "inventory": "3078000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2972669000", "longTermDebt": "143273000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34519000", "reportedCurrency": "USD", "retainedEarnings": "230354000", "totalLiabilities": "2708181000", "otherCurrentAssets": "103863000", "totalCurrentAssets": "208228000", "currentLongTermDebt": "None", "longTermInvestments": "301388000", "shortTermInvestments": "104365000", "currentNetReceivables": "14005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2764441000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60271000", "totalShareholderEquity": "264488000", "capitalLeaseObligations": "6848000", "otherCurrentLiabilities": "2522323000", "totalCurrentLiabilities": "2522323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185858000", "cashAndShortTermInvestments": "89858000", "commonStockSharesOutstanding": "7795383", "intangibleAssetsExcludingGoodwill": "34519000", "cashAndCashEquivalentsAtCarryingValue": "89858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9772000", "profitLoss": "None", "dividendPayout": "1950000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12635000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37193000", "cashflowFromInvestment": "-64810000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49550000, "cost_of_revenue": 15390000, "gross_profit": 34160000, "research_and_development": null, "selling_general_admin": 13402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12076000, "depreciation_amortisation": 3144000, "ebitda": 15220000, "interest_expense": 13988000, "interest_income": null, "other_non_operating": null, "pretax_income": 12076000, "tax_provision": 2304000, "effective_tax_rate": null, "net_income": 9772000, "net_income_continuing_ops": 9772000, "net_income_to_common": 9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89858000, "short_term_investments": 104365000, "net_receivables": 14005000, "inventory": 3078000, "other_current_assets": null, "total_current_assets": 208228000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 34519000, "goodwill_and_intangibles": 38111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2764441000, "total_assets": 2972669000, "short_term_debt": 1933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2522323000, "long_term_debt": 143273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185858000, "total_liabilities": 2708181000, "total_debt": 145206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230354000, "total_equity": 264488000, "shares_outstanding": 7795383, "operating_cash_flow": 12635000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64810000, "dividends_paid": 1950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37193000, "free_cash_flow": 12911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12076000", "ebitda": "15220000", "netIncome": "9772000", "grossProfit": "34160000", "depreciation": "None", "totalRevenue": "49550000", "costOfRevenue": "15390000", "interestIncome": "44443000", "incomeBeforeTax": "12076000", "interestExpense": "13988000", "operatingIncome": "12076000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "30455000", "nonInterestIncome": "None", "operatingExpenses": "22084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3144000", "sellingGeneralAndAdministrative": "13402000", "netIncomeFromContinuingOperations": "9772000" }, "balance": { "goodwill": "3592000", "inventory": "3078000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2972669000", "longTermDebt": "143273000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34519000", "reportedCurrency": "USD", "retainedEarnings": "230354000", "totalLiabilities": "2708181000", "otherCurrentAssets": "103863000", "totalCurrentAssets": "208228000", "currentLongTermDebt": "None", "longTermInvestments": "301388000", "shortTermInvestments": "104365000", "currentNetReceivables": "14005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2764441000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60271000", "totalShareholderEquity": "264488000", "capitalLeaseObligations": "6848000", "otherCurrentLiabilities": "2522323000", "totalCurrentLiabilities": "2522323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185858000", "cashAndShortTermInvestments": "89858000", "commonStockSharesOutstanding": "7795383", "intangibleAssetsExcludingGoodwill": "34519000", "cashAndCashEquivalentsAtCarryingValue": "89858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9772000", "profitLoss": "None", "dividendPayout": "1950000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12635000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37193000", "cashflowFromInvestment": "-64810000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 47688000, "cost_of_revenue": 13184000, "gross_profit": 34504000, "ebit": 11482000, "ebitda": 14768000, "pretax_income": 11482000, "tax_provision": 2529000, "net_income": 8953000, "net_income_to_common": 8953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98309000, "total_current_assets": 364151000, "total_assets": 2920072000, "short_term_debt": 7269000, "long_term_debt": 171406000, "total_debt": 178675000, "total_liabilities": 2669407000, "total_equity": 250665000, "shares_outstanding": 7780430, "goodwill_and_intangibles": 39572000 }, "cash_flow": { "operating_cash_flow": 22878000, "capital_expenditure": 282000, "free_cash_flow": 23160000, "dividends_paid": 1940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75879, "ticker_id": 6137, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11482000", "ebitda": "14768000", "netIncome": "8953000", "grossProfit": "34504000", "depreciation": "None", "totalRevenue": "47688000", "costOfRevenue": "13184000", "interestIncome": "43270000", "incomeBeforeTax": "11482000", "interestExpense": "12636000", "operatingIncome": "11482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "30634000", "nonInterestIncome": "None", "operatingExpenses": "23022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3286000", "sellingGeneralAndAdministrative": "14064000", "netIncomeFromContinuingOperations": "8953000" }, "balance": { "goodwill": "3592000", "inventory": "2262768000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2920072000", "longTermDebt": "171406000", "shortTermDebt": "7269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35980000", "reportedCurrency": "USD", "retainedEarnings": "222532000", "totalLiabilities": "2669407000", "otherCurrentAssets": "112804000", "totalCurrentAssets": "364151000", "currentLongTermDebt": "None", "longTermInvestments": "260372000", "shortTermInvestments": "251917000", "currentNetReceivables": "13925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178675000", "totalShareholderEquity": "250665000", "capitalLeaseObligations": "7269000", "otherCurrentLiabilities": "2454444000", "totalCurrentLiabilities": "2454444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214963000", "cashAndShortTermInvestments": "98309000", "commonStockSharesOutstanding": "7780430", "intangibleAssetsExcludingGoodwill": "35980000", "cashAndCashEquivalentsAtCarryingValue": "98309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8953000", "profitLoss": "None", "dividendPayout": "1940000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22878000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9137000", "cashflowFromInvestment": "-83441000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47688000, "cost_of_revenue": 13184000, "gross_profit": 34504000, "research_and_development": null, "selling_general_admin": 14064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11482000, "depreciation_amortisation": 3286000, "ebitda": 14768000, "interest_expense": 12636000, "interest_income": null, "other_non_operating": null, "pretax_income": 11482000, "tax_provision": 2529000, "effective_tax_rate": null, "net_income": 8953000, "net_income_continuing_ops": 8953000, "net_income_to_common": 8953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98309000, "short_term_investments": 251917000, "net_receivables": 13925000, "inventory": 2262768000, "other_current_assets": null, "total_current_assets": 364151000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 35980000, "goodwill_and_intangibles": 39572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2555921000, "total_assets": 2920072000, "short_term_debt": 7269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454444000, "long_term_debt": 171406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214963000, "total_liabilities": 2669407000, "total_debt": 178675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222532000, "total_equity": 250665000, "shares_outstanding": 7780430, "operating_cash_flow": 22878000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83441000, "dividends_paid": 1940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9137000, "free_cash_flow": 23160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11482000", "ebitda": "14768000", "netIncome": "8953000", "grossProfit": "34504000", "depreciation": "None", "totalRevenue": "47688000", "costOfRevenue": "13184000", "interestIncome": "43270000", "incomeBeforeTax": "11482000", "interestExpense": "12636000", "operatingIncome": "11482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "30634000", "nonInterestIncome": "None", "operatingExpenses": "23022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3286000", "sellingGeneralAndAdministrative": "14064000", "netIncomeFromContinuingOperations": "8953000" }, "balance": { "goodwill": "3592000", "inventory": "2262768000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2920072000", "longTermDebt": "171406000", "shortTermDebt": "7269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35980000", "reportedCurrency": "USD", "retainedEarnings": "222532000", "totalLiabilities": "2669407000", "otherCurrentAssets": "112804000", "totalCurrentAssets": "364151000", "currentLongTermDebt": "None", "longTermInvestments": "260372000", "shortTermInvestments": "251917000", "currentNetReceivables": "13925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178675000", "totalShareholderEquity": "250665000", "capitalLeaseObligations": "7269000", "otherCurrentLiabilities": "2454444000", "totalCurrentLiabilities": "2454444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214963000", "cashAndShortTermInvestments": "98309000", "commonStockSharesOutstanding": "7780430", "intangibleAssetsExcludingGoodwill": "35980000", "cashAndCashEquivalentsAtCarryingValue": "98309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8953000", "profitLoss": "None", "dividendPayout": "1940000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22878000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9137000", "cashflowFromInvestment": "-83441000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "income_statement": { "revenue": 44657000, "cost_of_revenue": 10031000, "gross_profit": 34626000, "ebit": 11465000, "ebitda": 14326000, "pretax_income": 11465000, "tax_provision": 2349000, "net_income": 9116000, "net_income_to_common": 9116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146846000, "total_current_assets": 384959000, "total_assets": 2905621000, "short_term_debt": 7690000, "long_term_debt": 249390000, "total_debt": 257080000, "total_liabilities": 2655688000, "total_equity": 249933000, "shares_outstanding": 7746336, "goodwill_and_intangibles": 40544000 }, "cash_flow": { "operating_cash_flow": 23685000, "capital_expenditure": 159000, "free_cash_flow": 23844000, "dividends_paid": 1939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75880, "ticker_id": 6137, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:58.208601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11465000", "ebitda": "14326000", "netIncome": "9116000", "grossProfit": "34626000", "depreciation": "None", "totalRevenue": "44657000", "costOfRevenue": "10031000", "interestIncome": "40867000", "incomeBeforeTax": "11465000", "interestExpense": "9315000", "operatingIncome": "11465000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2349000", "reportedCurrency": "USD", "netInterestIncome": "31552000", "nonInterestIncome": "None", "operatingExpenses": "23161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2861000", "sellingGeneralAndAdministrative": "14104000", "netIncomeFromContinuingOperations": "9116000" }, "balance": { "goodwill": "3592000", "inventory": "2182764000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2905621000", "longTermDebt": "249390000", "shortTermDebt": "7690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36952000", "reportedCurrency": "USD", "retainedEarnings": "215519000", "totalLiabilities": "2655688000", "otherCurrentAssets": "159660000", "totalCurrentAssets": "384959000", "currentLongTermDebt": "None", "longTermInvestments": "234338000", "shortTermInvestments": "225869000", "currentNetReceivables": "12244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520662000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31293000", "shortLongTermDebtTotal": "257080000", "totalShareholderEquity": "249933000", "capitalLeaseObligations": "7690000", "otherCurrentLiabilities": "2365308000", "totalCurrentLiabilities": "2365308000", "otherNonCurrentLiabilities": "90484000", "totalNonCurrentLiabilities": "290380000", "cashAndShortTermInvestments": "146846000", "commonStockSharesOutstanding": "7746336", "intangibleAssetsExcludingGoodwill": "36952000", "cashAndCashEquivalentsAtCarryingValue": "146846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9116000", "profitLoss": "None", "dividendPayout": "1939000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23685000", "capitalExpenditures": "159000", "changeInReceivables": "92000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112663000", "cashflowFromInvestment": "-62430000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44657000, "cost_of_revenue": 10031000, "gross_profit": 34626000, "research_and_development": null, "selling_general_admin": 14104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11465000, "depreciation_amortisation": 2861000, "ebitda": 14326000, "interest_expense": 9315000, "interest_income": null, "other_non_operating": null, "pretax_income": 11465000, "tax_provision": 2349000, "effective_tax_rate": null, "net_income": 9116000, "net_income_continuing_ops": 9116000, "net_income_to_common": 9116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146846000, "short_term_investments": 225869000, "net_receivables": 12244000, "inventory": 2182764000, "other_current_assets": null, "total_current_assets": 384959000, "net_ppe": null, "goodwill": 3592000, "intangible_assets": 36952000, "goodwill_and_intangibles": 40544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2520662000, "total_assets": 2905621000, "short_term_debt": 7690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365308000, "long_term_debt": 249390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290380000, "total_liabilities": 2655688000, "total_debt": 257080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215519000, "total_equity": 249933000, "shares_outstanding": 7746336, "operating_cash_flow": 23685000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62430000, "dividends_paid": 1939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112663000, "free_cash_flow": 23844000, "net_change_in_cash": 73918000 }, "raw_data": { "income": { "ebit": "11465000", "ebitda": "14326000", "netIncome": "9116000", "grossProfit": "34626000", "depreciation": "None", "totalRevenue": "44657000", "costOfRevenue": "10031000", "interestIncome": "40867000", "incomeBeforeTax": "11465000", "interestExpense": "9315000", "operatingIncome": "11465000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2349000", "reportedCurrency": "USD", "netInterestIncome": "31552000", "nonInterestIncome": "None", "operatingExpenses": "23161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2861000", "sellingGeneralAndAdministrative": "14104000", "netIncomeFromContinuingOperations": "9116000" }, "balance": { "goodwill": "3592000", "inventory": "2182764000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2905621000", "longTermDebt": "249390000", "shortTermDebt": "7690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36952000", "reportedCurrency": "USD", "retainedEarnings": "215519000", "totalLiabilities": "2655688000", "otherCurrentAssets": "159660000", "totalCurrentAssets": "384959000", "currentLongTermDebt": "None", "longTermInvestments": "234338000", "shortTermInvestments": "225869000", "currentNetReceivables": "12244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520662000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31293000", "shortLongTermDebtTotal": "257080000", "totalShareholderEquity": "249933000", "capitalLeaseObligations": "7690000", "otherCurrentLiabilities": "2365308000", "totalCurrentLiabilities": "2365308000", "otherNonCurrentLiabilities": "90484000", "totalNonCurrentLiabilities": "290380000", "cashAndShortTermInvestments": "146846000", "commonStockSharesOutstanding": "7746336", "intangibleAssetsExcludingGoodwill": "36952000", "cashAndCashEquivalentsAtCarryingValue": "146846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9116000", "profitLoss": "None", "dividendPayout": "1939000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23685000", "capitalExpenditures": "159000", "changeInReceivables": "92000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112663000", "cashflowFromInvestment": "-62430000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }