{ "ticker": { "uuid": "46531c1d-12bb-415f-933a-6eb81a2c3ad5", "symbol": "LAM", "name": "Laramide Resources Ltd.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/46531c1d-12bb-415f-933a-6eb81a2c3ad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/46531c1d-12bb-415f-933a-6eb81a2c3ad5/" }, "latest_snapshot": { "ticker": { "uuid": "46531c1d-12bb-415f-933a-6eb81a2c3ad5", "symbol": "LAM", "name": "Laramide Resources Ltd.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/46531c1d-12bb-415f-933a-6eb81a2c3ad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/46531c1d-12bb-415f-933a-6eb81a2c3ad5/" }, "week_end_date": "2026-08-02", "universe": "AUD_AU", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "coverage": 0.606, "confidence": 0.574, "delta": -3 }, "headline_factors": { "price": 0.55, "market_cap": 155001542.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0774, "roe": -0.0644, "piotroski_f_score": 3, "momentum_12_1": -0.2168, "volatility_252d": 0.7491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0655, "shareholder_yield": -0.0774 }, "quality": { "roe": -0.0644, "roic": -0.0168, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2378, "momentum_12_1": -0.2168, "relative_strength": -0.2741 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.606, "signal_confidence": 0.574 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.31, "value": 0.35, "quality": 0.34, "momentum": 0.35, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0631, "roe": -0.0644, "momentum_12_1": -0.0936 }, { "week_end_date": "2026-06-14", "price": 0.67, "os": 0.3, "value": 0.34, "quality": 0.33, "momentum": 0.34, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0631, "roe": -0.0644, "momentum_12_1": -0.1193 }, { "week_end_date": "2026-06-21", "price": 0.67, "os": 0.91, "value": 0.79, "quality": 0.77, "momentum": 0.78, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0631, "roe": -0.0644, "momentum_12_1": -0.1 }, { "week_end_date": "2026-06-28", "price": 0.65, "os": 0.14, "value": 0.27, "quality": 0.25, "momentum": 0.26, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0649, "roe": -0.0644, "momentum_12_1": -0.1688 }, { "week_end_date": "2026-07-05", "price": 0.56, "os": 0.88, "value": 0.76, "quality": 0.75, "momentum": 0.75, "confidence": 0.601, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0753, "roe": -0.0644, "momentum_12_1": -0.1519 }, { "week_end_date": "2026-07-12", "price": 0.51, "os": 0.08, "value": 0.21, "quality": 0.2, "momentum": 0.21, "confidence": 0.594, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0836, "roe": -0.0644, "momentum_12_1": -0.1625 }, { "week_end_date": "2026-07-19", "price": 0.74, "os": 0.39, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.587, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0566, "roe": -0.0644, "momentum_12_1": -0.2118 }, { "week_end_date": "2026-07-26", "price": 0.76, "os": 0.38, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.581, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0559, "roe": -0.0644, "momentum_12_1": -0.1772 }, { "week_end_date": "2026-08-02", "price": 0.55, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.574, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0774, "roe": -0.0644, "momentum_12_1": -0.2168 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3004966, "ebitda": -5733563, "pretax_income": null, "tax_provision": null, "net_income": -6790050, "net_income_to_common": -6790050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3807155, "capital_expenditure": -6947192, "free_cash_flow": -10754347, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -640521 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643046, "ebitda": -1054895, "pretax_income": null, "tax_provision": null, "net_income": -1133527, "net_income_to_common": -1133527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588242, "total_current_assets": 3878738, "total_assets": 123601854, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1158218, "total_liabilities": null, "total_equity": 117649690, "shares_outstanding": 283653284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649758, "capital_expenditure": -952313, "free_cash_flow": -1602071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34995 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -454437, "ebitda": -4394462, "pretax_income": null, "tax_provision": null, "net_income": -4735714, "net_income_to_common": -4735714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1118689, "capital_expenditure": -782614, "free_cash_flow": -1901303, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33035 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -454437, "ebitda": -4394462, "pretax_income": null, "tax_provision": null, "net_income": -4735714, "net_income_to_common": -4735714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815831, "total_current_assets": 5885430, "total_assets": 120931075, "short_term_debt": 1150934, "long_term_debt": 42279, "total_debt": 1193213, "total_liabilities": null, "total_equity": 114995877, "shares_outstanding": 283620359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1118689, "capital_expenditure": -782614, "free_cash_flow": -1901303, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33035 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }