{ "ticker": { "uuid": "465a73e4-118e-4c6d-85bd-94decc151896", "symbol": "DCC", "name": "DCC plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/465a73e4-118e-4c6d-85bd-94decc151896/", "api_url": "https://sharemaestro.com/factors/api/tickers/465a73e4-118e-4c6d-85bd-94decc151896/" }, "ticker_metadata": { "id": 27552, "uuid": "465a73e4-118e-4c6d-85bd-94decc151896", "symbol": "DCC", "name": "DCC plc", "asset_type": "equity", "market_cap": 5129719296, "stock_exchange_id": 19, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "DCC plc engages in the sales, marketing, and distribution of carbon energy solutions in the Republic of Ireland, the United Kingdom, France, the United States, and internationally. The company operates through two segments, DCC Energy and DCC Technology. It sells transport and commercial fuels, heating oils and related products, liquid gas, refrigerants, electricity, natural gas, and biofuels and biogas to commercial, industrial, and domestic customers; designs, sells, installs, and maintains on-site solar and energy systems for power customers, as well as provides energy efficiency solutions; owns or operates service stations (gas stations) for vehicles and trucks; and provides fleet payment, digital parking, and telematic services. The company also offers Pro Tech, which bring professional technologies together to enhance audio and visual experiences; Info Tech to make faster connections happen; and Life Tech that provides technology to improve lifestyle quality. The company was incorporated in 1976 and is headquartered in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "465a73e4-118e-4c6d-85bd-94decc151896", "symbol": "DCC", "name": "DCC plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/465a73e4-118e-4c6d-85bd-94decc151896/", "api_url": "https://sharemaestro.com/factors/api/tickers/465a73e4-118e-4c6d-85bd-94decc151896/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.19, "quality": 0.23, "momentum": 0.81, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 6015, "market_cap": 582831418935, "pe_ratio": 2822.5649, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0013, "shareholder_yield": 0.0003, "roe": 0.0791, "piotroski_f_score": 5, "momentum_12_1": 0.2389, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.304508+00:00", "batch_id": "" }, "size": { "price_close": 6015, "market_cap": 582831418935, "market_cap_usd": 582831418935, "enterprise_value": 583723444935, "shares_outstanding": 96896329, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2822.5649, "pb_ratio": 223.3098, "ptbv_ratio": 223.3098, "ps_ratio": 32.3595, "pcf_ratio": 1001.3787, "pfcf_ratio": 1584.9267, "ev_ebitda": 753.9231, "ev_ebit": 1248.5769, "ev_sales": 32.4091, "ev_fcf": 1587.3524, "earnings_yield": 0.0004, "fcf_yield": 0.0006, "price_to_sales": 32.3595, "price_to_book": 223.3098, "price_to_cashflow": 1001.3787, "ebitda_to_ev": 0.0013, "sales_yield": 0.0309 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": -0.0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.1332, "operating_margin": 0.026, "net_margin": 0.0115, "ebitda_margin": 0.043, "fcf_margin": 0.0204, "roe": 0.0791, "roa": 0.0251, "roic": 0.1001, "roc_greenblatt": null, "asset_turnover": 2.1893, "cash_conversion": 1.7809, "accruals_ratio": -0.0456, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2915, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1521, "debt_to_assets": 0.2697, "interest_coverage": 4.3568, "current_ratio": 1.3626, "quick_ratio": 1.3626, "net_debt": 892026000, "local_beta": 1.1593, "volatility_252d": 0.2742, "volatility_60d": 0.6796, "max_drawdown_12m": -0.1458, "risk_adjusted_momentum": 0.8711 }, "growth": { "revenue_growth_1y": -0.0447, "revenue_growth_3y_cagr": 0.0052, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3678, "eps_growth_3y_cagr": -0.1289, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2521, "book_value_growth_1y": -0.007, "revenue_growth": -0.0447, "earnings_growth": -0.3678 }, "momentum": { "price_return_1m": 0.0463, "price_return_3m": 0.2656, "price_return_6m": 0.1973, "price_return_9m": 0.2652, "price_return_12m": 0.2963, "price_return_12m_ex1m": 0.2389, "momentum_6m": 0.1973, "momentum_12m": 0.2963, "momentum_12_1": 0.2389, "distance_from_52w_high": -0.0225, "distance_from_52w_low": 0.3532, "relative_strength": 0.1231 }, "raw_ttm": { "revenue_ttm": 18011111000, "gross_profit_ttm": 2398399000, "ebit_ttm": 467511000, "ebitda_ttm": 774248000, "net_income_ttm": 206490000, "eps_diluted_ttm": 2.131, "operating_cash_flow_ttm": 582029000, "capital_expenditure_ttm": -214295000, "fcf_ttm": 367734000, "dividends_paid_ttm": -197347000, "share_repurchases_ttm": null, "shares_issued_ttm": 19000, "interest_expense_ttm": 107306000, "cash_and_equivalents": 1326345000, "total_current_assets": 4097910000, "total_current_liabilities": 3007325000, "net_ppe": null, "total_assets": 8226819000, "total_debt": 2218371000, "total_equity": 2609968000, "net_working_capital": 13116000, "book_value_per_share": 26.9357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.9357 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 82, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 14, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 73, "rank_earnings_yield": 78, "rank_fcf_yield": 49, "rank_dividend_yield": 33, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 92, "rank_fcf_margin": 66, "rank_piotroski": 50, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 26 }, "composites": { "value_composite": 81, "quality_composite": 77, "momentum_composite": 19, "growth_composite": 96, "yield_composite": 29, "svqf_composite": 89, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.209, "os_score": 0.19, "value_percentile": 0.19, "quality_percentile": 0.23, "momentum_percentile": 0.81, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8554, "ticker_id": 27552, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.304508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6015, "market_cap": 582831418935, "market_cap_usd": 582831418935, "enterprise_value": 583723444935, "shares_outstanding": 96896329, "fx_rate_to_usd": null, "pe_ratio": 2822.56486481, "pb_ratio": 223.30979496, "ptbv_ratio": 223.30979496, "ps_ratio": 32.35954844, "pcf_ratio": 1001.378658, "pfcf_ratio": 1584.92665605, "ev_ebitda": 753.92309045, "ev_ebit": 1248.57692105, "ev_sales": 32.40907487, "ev_fcf": 1587.35239313, "earnings_yield": 0.00035429, "fcf_yield": 0.00062998, "dividend_yield": 0.0003386, "buyback_yield": -3e-08, "shareholder_yield": 0.00033857, "debt_paydown_yield": 0, "total_yield": 0.00033857, "gross_margin": 0.13316219, "operating_margin": 0.02595681, "net_margin": 0.01146459, "ebitda_margin": 0.04298724, "fcf_margin": 0.02041706, "roe": 0.07911591, "roa": 0.02509962, "roic": 0.10012389, "roc_greenblatt": null, "asset_turnover": 2.18931655, "cash_conversion": 1.78088043, "accruals_ratio": -0.04564814, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.15211922, "debt_to_assets": 0.26965113, "interest_coverage": 4.35680204, "current_ratio": 1.36264288, "quick_ratio": 1.36264288, "net_debt": 892026000, "revenue_growth_1y": -0.04470869, "revenue_growth_3y_cagr": 0.00521917, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36781717, "eps_growth_3y_cagr": -0.12888563, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25206847, "book_value_growth_1y": -0.00695298, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.107232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0463409, "price_return_3m": 0.26555747, "price_return_6m": 0.19730555, "price_return_9m": 0.26520314, "price_return_12m": 0.29627441, "price_return_12m_ex1m": 0.23886432, "distance_from_52w_high": -0.02250852, "distance_from_52w_low": 0.35322993, "relative_strength": 0.12313383, "local_beta": 1.1593, "volatility_252d": 0.274212, "volatility_60d": 0.679594, "max_drawdown_12m": -0.14583332, "revenue_ttm": 18011111000, "gross_profit_ttm": 2398399000, "ebit_ttm": 467511000, "ebitda_ttm": 774248000, "net_income_ttm": 206490000, "eps_diluted_ttm": 2.13104049, "operating_cash_flow_ttm": 582029000, "capital_expenditure_ttm": -214295000, "fcf_ttm": 367734000, "dividends_paid_ttm": -197347000, "share_repurchases_ttm": null, "shares_issued_ttm": 19000, "interest_expense_ttm": 107306000, "cash_and_equivalents": 1326345000, "total_current_assets": 4097910000, "total_current_liabilities": 3007325000, "net_ppe": null, "total_assets": 8226819000, "total_debt": 2218371000, "total_equity": 2609968000, "net_working_capital": 13116000, "book_value_per_share": 26.93567473, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.93567473, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 82, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 14, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 73, "rank_earnings_yield": 78, "rank_fcf_yield": 49, "rank_dividend_yield": 33, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 92, "rank_fcf_margin": 66, "rank_piotroski": 50, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 26, "value_composite": 81, "quality_composite": 77, "momentum_composite": 19, "growth_composite": 96, "yield_composite": 29, "svqf_composite": 89, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6015, "os": 0.19, "value": 0.19, "quality": 0.23, "momentum": 0.81, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2822.5649, "earnings_yield": 0.0004, "shareholder_yield": 0.0003, "roe": 0.0791, "momentum_12_1": 0.2389, "complete_fields": { "id": 8554, "ticker_id": 27552, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.304508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6015, "market_cap": 582831418935, "market_cap_usd": 582831418935, "enterprise_value": 583723444935, "shares_outstanding": 96896329, "fx_rate_to_usd": null, "pe_ratio": 2822.56486481, "pb_ratio": 223.30979496, "ptbv_ratio": 223.30979496, "ps_ratio": 32.35954844, "pcf_ratio": 1001.378658, "pfcf_ratio": 1584.92665605, "ev_ebitda": 753.92309045, "ev_ebit": 1248.57692105, "ev_sales": 32.40907487, "ev_fcf": 1587.35239313, "earnings_yield": 0.00035429, "fcf_yield": 0.00062998, "dividend_yield": 0.0003386, "buyback_yield": -3e-08, "shareholder_yield": 0.00033857, "debt_paydown_yield": 0, "total_yield": 0.00033857, "gross_margin": 0.13316219, "operating_margin": 0.02595681, "net_margin": 0.01146459, "ebitda_margin": 0.04298724, "fcf_margin": 0.02041706, "roe": 0.07911591, "roa": 0.02509962, "roic": 0.10012389, "roc_greenblatt": null, "asset_turnover": 2.18931655, "cash_conversion": 1.78088043, "accruals_ratio": -0.04564814, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.15211922, "debt_to_assets": 0.26965113, "interest_coverage": 4.35680204, "current_ratio": 1.36264288, "quick_ratio": 1.36264288, "net_debt": 892026000, "revenue_growth_1y": -0.04470869, "revenue_growth_3y_cagr": 0.00521917, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36781717, "eps_growth_3y_cagr": -0.12888563, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25206847, "book_value_growth_1y": -0.00695298, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.107232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0463409, "price_return_3m": 0.26555747, "price_return_6m": 0.19730555, "price_return_9m": 0.26520314, "price_return_12m": 0.29627441, "price_return_12m_ex1m": 0.23886432, "distance_from_52w_high": -0.02250852, "distance_from_52w_low": 0.35322993, "relative_strength": 0.12313383, "local_beta": 1.1593, "volatility_252d": 0.274212, "volatility_60d": 0.679594, "max_drawdown_12m": -0.14583332, "revenue_ttm": 18011111000, "gross_profit_ttm": 2398399000, "ebit_ttm": 467511000, "ebitda_ttm": 774248000, "net_income_ttm": 206490000, "eps_diluted_ttm": 2.13104049, "operating_cash_flow_ttm": 582029000, "capital_expenditure_ttm": -214295000, "fcf_ttm": 367734000, "dividends_paid_ttm": -197347000, "share_repurchases_ttm": null, "shares_issued_ttm": 19000, "interest_expense_ttm": 107306000, "cash_and_equivalents": 1326345000, "total_current_assets": 4097910000, "total_current_liabilities": 3007325000, "net_ppe": null, "total_assets": 8226819000, "total_debt": 2218371000, "total_equity": 2609968000, "net_working_capital": 13116000, "book_value_per_share": 26.93567473, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.93567473, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 82, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 14, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 73, "rank_earnings_yield": 78, "rank_fcf_yield": 49, "rank_dividend_yield": 33, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 92, "rank_fcf_margin": 66, "rank_piotroski": 50, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 26, "value_composite": 81, "quality_composite": 77, "momentum_composite": 19, "growth_composite": 96, "yield_composite": 29, "svqf_composite": 89, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": 18011111000, "cost_of_revenue": 15612712000, "gross_profit": 2398399000, "ebit": 467511000, "ebitda": 774248000, "pretax_income": null, "tax_provision": null, "net_income": 206490000, "net_income_to_common": 206490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088175000, "total_current_assets": 5099963000, "total_assets": 9257629000, "short_term_debt": 116825000, "long_term_debt": 1849217000, "total_debt": 2280013000, "total_liabilities": null, "total_equity": 3073427000, "shares_outstanding": 98966179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 582029000, "capital_expenditure": -214295000, "free_cash_flow": 367734000, "dividends_paid": -197347000, "share_repurchases": null, "shares_issued": 19000, "net_debt_issued": 60210000 }, "complete_fields": { "id": 392982, "ticker_id": 27552, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "774248000", "netIncome": "206490000", "grossProfit": "2398399000", "totalRevenue": "18011111000", "costOfRevenue": "15612712000", "interestExpense": "107306000", "operatingIncome": "467511000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372075000" }, "balance": { "totalDebt": "2280013000", "totalAssets": "9257629000", "longTermDebt": "1849217000", "shortTermDebt": "116825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98966179", "totalCurrentAssets": "5099963000", "totalShareholderEquity": "3073427000", "totalCurrentLiabilities": "3371876000", "cashAndShortTermInvestments": "1088175000" }, "cashflow": { "freeCashFlow": "367734000", "dividendsPaid": "-197347000", "issuanceOfDebt": "809050000", "issuanceOfStock": "19000", "repaymentOfDebt": "-748840000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "582029000", "repurchaseOfStock": null, "capitalExpenditures": "-214295000" } }, "revenue": 18011111000, "cost_of_revenue": 15612712000, "gross_profit": 2398399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467511000, "depreciation_amortisation": 372075000, "ebitda": 774248000, "interest_expense": 107306000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206490000, "net_income_continuing_ops": null, "net_income_to_common": 206490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5099963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9257629000, "short_term_debt": 116825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371876000, "long_term_debt": 1849217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2280013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3073427000, "shares_outstanding": 98966179, "operating_cash_flow": 582029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -197347000, "share_repurchases": null, "shares_issued": 19000, "net_debt_issued": 60210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 367734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "774248000", "netIncome": "206490000", "grossProfit": "2398399000", "totalRevenue": "18011111000", "costOfRevenue": "15612712000", "interestExpense": "107306000", "operatingIncome": "467511000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372075000" }, "balance": { "totalDebt": "2280013000", "totalAssets": "9257629000", "longTermDebt": "1849217000", "shortTermDebt": "116825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98966179", "totalCurrentAssets": "5099963000", "totalShareholderEquity": "3073427000", "totalCurrentLiabilities": "3371876000", "cashAndShortTermInvestments": "1088175000" }, "cashflow": { "freeCashFlow": "367734000", "dividendsPaid": "-197347000", "issuanceOfDebt": "809050000", "issuanceOfStock": "19000", "repaymentOfDebt": "-748840000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "582029000", "repurchaseOfStock": null, "capitalExpenditures": "-214295000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": 18854051000, "cost_of_revenue": 16513269000, "gross_profit": 2340782000, "ebit": 473731000, "ebitda": 820928000, "pretax_income": null, "tax_provision": null, "net_income": 326255000, "net_income_to_common": 326255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1109446000, "total_current_assets": 4408993000, "total_assets": 9483219000, "short_term_debt": 368743000, "long_term_debt": 1574775000, "total_debt": 2305901000, "total_liabilities": null, "total_equity": 3091391000, "shares_outstanding": 98852499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 722022000, "capital_expenditure": -230354000, "free_cash_flow": 491668000, "dividends_paid": -188817000, "share_repurchases": null, "shares_issued": 221000, "net_debt_issued": -270836000 }, "complete_fields": { "id": 392984, "ticker_id": 27552, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "820928000", "netIncome": "326255000", "grossProfit": "2340782000", "totalRevenue": "18854051000", "costOfRevenue": "16513269000", "interestExpense": "107446000", "operatingIncome": "473731000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354269000" }, "balance": { "totalDebt": "2305901000", "totalAssets": "9483219000", "longTermDebt": "1574775000", "shortTermDebt": "368743000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98852499", "totalCurrentAssets": "4408993000", "totalShareholderEquity": "3091391000", "totalCurrentLiabilities": "3739166000", "cashAndShortTermInvestments": "1109446000" }, "cashflow": { "freeCashFlow": "491668000", "dividendsPaid": "-188817000", "issuanceOfDebt": "0", "issuanceOfStock": "221000", "repaymentOfDebt": "-270836000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "722022000", "repurchaseOfStock": null, "capitalExpenditures": "-230354000" } }, "revenue": 18854051000, "cost_of_revenue": 16513269000, "gross_profit": 2340782000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473731000, "depreciation_amortisation": 354269000, "ebitda": 820928000, "interest_expense": 107446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326255000, "net_income_continuing_ops": null, "net_income_to_common": 326255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1109446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4408993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9483219000, "short_term_debt": 368743000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739166000, "long_term_debt": 1574775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2305901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3091391000, "shares_outstanding": 98852499, "operating_cash_flow": 722022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -230354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -188817000, "share_repurchases": null, "shares_issued": 221000, "net_debt_issued": -270836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 491668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "820928000", "netIncome": "326255000", "grossProfit": "2340782000", "totalRevenue": "18854051000", "costOfRevenue": "16513269000", "interestExpense": "107446000", "operatingIncome": "473731000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354269000" }, "balance": { "totalDebt": "2305901000", "totalAssets": "9483219000", "longTermDebt": "1574775000", "shortTermDebt": "368743000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98852499", "totalCurrentAssets": "4408993000", "totalShareholderEquity": "3091391000", "totalCurrentLiabilities": "3739166000", "cashAndShortTermInvestments": "1109446000" }, "cashflow": { "freeCashFlow": "491668000", "dividendsPaid": "-188817000", "issuanceOfDebt": "0", "issuanceOfStock": "221000", "repaymentOfDebt": "-270836000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "722022000", "repurchaseOfStock": null, "capitalExpenditures": "-230354000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": 22204846000, "cost_of_revenue": 19800114000, "gross_profit": 2404732000, "ebit": 511246000, "ebitda": 857448000, "pretax_income": null, "tax_provision": null, "net_income": 334022000, "net_income_to_common": 334022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421749000, "total_current_assets": 4986079000, "total_assets": 9840776000, "short_term_debt": 320856000, "long_term_debt": 1933759000, "total_debt": 2601161000, "total_liabilities": null, "total_equity": 2978091000, "shares_outstanding": 98747206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656905000, "capital_expenditure": -229440000, "free_cash_flow": 427465000, "dividends_paid": -177843000, "share_repurchases": null, "shares_issued": 348000, "net_debt_issued": 209585000 }, "complete_fields": { "id": 392985, "ticker_id": 27552, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "857448000", "netIncome": "334022000", "grossProfit": "2404732000", "totalRevenue": "22204846000", "costOfRevenue": "19800114000", "interestExpense": "95057000", "operatingIncome": "511246000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330827000" }, "balance": { "totalDebt": "2601161000", "totalAssets": "9840776000", "longTermDebt": "1933759000", "shortTermDebt": "320856000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98747206", "totalCurrentAssets": "4986079000", "totalShareholderEquity": "2978091000", "totalCurrentLiabilities": "3893147000", "cashAndShortTermInvestments": "1421749000" }, "cashflow": { "freeCashFlow": "427465000", "dividendsPaid": "-177843000", "issuanceOfDebt": "603054000", "issuanceOfStock": "348000", "repaymentOfDebt": "-393469000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "656905000", "repurchaseOfStock": null, "capitalExpenditures": "-229440000" } }, "revenue": 22204846000, "cost_of_revenue": 19800114000, "gross_profit": 2404732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511246000, "depreciation_amortisation": 330827000, "ebitda": 857448000, "interest_expense": 95057000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 334022000, "net_income_continuing_ops": null, "net_income_to_common": 334022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4986079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9840776000, "short_term_debt": 320856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3893147000, "long_term_debt": 1933759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2601161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2978091000, "shares_outstanding": 98747206, "operating_cash_flow": 656905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177843000, "share_repurchases": null, "shares_issued": 348000, "net_debt_issued": 209585000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 427465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "857448000", "netIncome": "334022000", "grossProfit": "2404732000", "totalRevenue": "22204846000", "costOfRevenue": "19800114000", "interestExpense": "95057000", "operatingIncome": "511246000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330827000" }, "balance": { "totalDebt": "2601161000", "totalAssets": "9840776000", "longTermDebt": "1933759000", "shortTermDebt": "320856000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98747206", "totalCurrentAssets": "4986079000", "totalShareholderEquity": "2978091000", "totalCurrentLiabilities": "3893147000", "cashAndShortTermInvestments": "1421749000" }, "cashflow": { "freeCashFlow": "427465000", "dividendsPaid": "-177843000", "issuanceOfDebt": "603054000", "issuanceOfStock": "348000", "repaymentOfDebt": "-393469000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "656905000", "repurchaseOfStock": null, "capitalExpenditures": "-229440000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": 17732020000, "cost_of_revenue": 15694347000, "gross_profit": 2037673000, "ebit": 475991000, "ebitda": 771817000, "pretax_income": null, "tax_provision": null, "net_income": 312373000, "net_income_to_common": 312373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1394272000, "total_current_assets": 5143912000, "total_assets": 9559176000, "short_term_debt": 67668000, "long_term_debt": 1933482000, "total_debt": 2337852000, "total_liabilities": null, "total_equity": 2905184000, "shares_outstanding": 98645900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451768000, "capital_expenditure": -194353000, "free_cash_flow": 257415000, "dividends_paid": -160599000, "share_repurchases": null, "shares_issued": 397000, "net_debt_issued": 223244000 }, "complete_fields": { "id": 392986, "ticker_id": 27552, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "771817000", "netIncome": "312373000", "grossProfit": "2037673000", "totalRevenue": "17732020000", "costOfRevenue": "15694347000", "interestExpense": "75961000", "operatingIncome": "475991000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290120000" }, "balance": { "totalDebt": "2337852000", "totalAssets": "9559176000", "longTermDebt": "1933482000", "shortTermDebt": "67668000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "98645900", "totalCurrentAssets": "5143912000", "totalShareholderEquity": "2905184000", "totalCurrentLiabilities": "3762389000", "cashAndShortTermInvestments": "1394272000" }, "cashflow": { "freeCashFlow": "257415000", "dividendsPaid": "-160599000", "issuanceOfDebt": "372426000", "issuanceOfStock": "397000", "repaymentOfDebt": "-149182000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "451768000", "repurchaseOfStock": null, "capitalExpenditures": "-194353000" } }, "revenue": 17732020000, "cost_of_revenue": 15694347000, "gross_profit": 2037673000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475991000, "depreciation_amortisation": 290120000, "ebitda": 771817000, "interest_expense": 75961000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 312373000, "net_income_continuing_ops": null, "net_income_to_common": 312373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1394272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5143912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9559176000, "short_term_debt": 67668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3762389000, "long_term_debt": 1933482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2337852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2905184000, "shares_outstanding": 98645900, "operating_cash_flow": 451768000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -160599000, "share_repurchases": null, "shares_issued": 397000, "net_debt_issued": 223244000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "771817000", "netIncome": "312373000", "grossProfit": "2037673000", "totalRevenue": "17732020000", "costOfRevenue": "15694347000", "interestExpense": "75961000", "operatingIncome": "475991000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290120000" }, "balance": { "totalDebt": "2337852000", "totalAssets": "9559176000", "longTermDebt": "1933482000", "shortTermDebt": "67668000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "98645900", "totalCurrentAssets": "5143912000", "totalShareholderEquity": "2905184000", "totalCurrentLiabilities": "3762389000", "cashAndShortTermInvestments": "1394272000" }, "cashflow": { "freeCashFlow": "257415000", "dividendsPaid": "-160599000", "issuanceOfDebt": "372426000", "issuanceOfStock": "397000", "repaymentOfDebt": "-149182000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "451768000", "repurchaseOfStock": null, "capitalExpenditures": "-194353000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326345000, "total_current_assets": 4097910000, "total_assets": 8226819000, "short_term_debt": 248876000, "long_term_debt": 1647726000, "total_debt": 2218371000, "total_liabilities": null, "total_equity": 2609968000, "shares_outstanding": 96896329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392980, "ticker_id": 27552, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2218371000", "totalAssets": "8226819000", "longTermDebt": "1647726000", "shortTermDebt": "248876000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96896329", "totalCurrentAssets": "4097910000", "totalShareholderEquity": "2609968000", "totalCurrentLiabilities": "3007325000", "cashAndShortTermInvestments": "1326345000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326345000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4097910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8226819000, "short_term_debt": 248876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3007325000, "long_term_debt": 1647726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2218371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2609968000, "shares_outstanding": 96896329, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2218371000", "totalAssets": "8226819000", "longTermDebt": "1647726000", "shortTermDebt": "248876000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96896329", "totalCurrentAssets": "4097910000", "totalShareholderEquity": "2609968000", "totalCurrentLiabilities": "3007325000", "cashAndShortTermInvestments": "1326345000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088175000, "total_current_assets": 5099963000, "total_assets": 9257629000, "short_term_debt": 116825000, "long_term_debt": 1849217000, "total_debt": 2280013000, "total_liabilities": null, "total_equity": 3073427000, "shares_outstanding": 98966179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392981, "ticker_id": 27552, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2280013000", "totalAssets": "9257629000", "longTermDebt": "1849217000", "shortTermDebt": "116825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98966179", "totalCurrentAssets": "5099963000", "totalShareholderEquity": "3073427000", "totalCurrentLiabilities": "3371876000", "cashAndShortTermInvestments": "1088175000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5099963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9257629000, "short_term_debt": 116825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371876000, "long_term_debt": 1849217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2280013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3073427000, "shares_outstanding": 98966179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2280013000", "totalAssets": "9257629000", "longTermDebt": "1849217000", "shortTermDebt": "116825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98966179", "totalCurrentAssets": "5099963000", "totalShareholderEquity": "3073427000", "totalCurrentLiabilities": "3371876000", "cashAndShortTermInvestments": "1088175000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829583000, "total_current_assets": 3947451000, "total_assets": 8921988000, "short_term_debt": 112741000, "long_term_debt": 1816571000, "total_debt": 2283968000, "total_liabilities": null, "total_equity": 2979168000, "shares_outstanding": 98966179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392983, "ticker_id": 27552, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:31.921295+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2283968000", "totalAssets": "8921988000", "longTermDebt": "1816571000", "shortTermDebt": "112741000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98966179", "totalCurrentAssets": "3947451000", "totalShareholderEquity": "2979168000", "totalCurrentLiabilities": "3023832000", "cashAndShortTermInvestments": "829583000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829583000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3947451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8921988000, "short_term_debt": 112741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3023832000, "long_term_debt": 1816571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2283968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2979168000, "shares_outstanding": 98966179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2283968000", "totalAssets": "8921988000", "longTermDebt": "1816571000", "shortTermDebt": "112741000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98966179", "totalCurrentAssets": "3947451000", "totalShareholderEquity": "2979168000", "totalCurrentLiabilities": "3023832000", "cashAndShortTermInvestments": "829583000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }